You are on page 1of 185

FORM ERWIN YANG DIBUAT

1
2
3
4
5
6
7
8
9
10

Judul
Executive Summary
Sekilas area coveran RSM
Data outlet Coveran Region
SWOT Analisys
Program ranus 2015 + Aktivitas
Program RS Fokus
Rencana Aktivitas RTD
COE RSM TW I
Rencana Program CnC TW I

REKAP POA TW I SUMA I


SEKTOR
AP II FOKUS
AP II NON FOKUS
AP I
PBF
OTHERS
TOTAL

AVG SALES TW 4
73,665,500
34,356,500
203,985,350
12,400,000

BE TW I 2015
191,341,500
82,735,500
232,480,750

324,407,350

506,557,750

% CTR GROWTH
38%
160%
16%
141%
46%
14%
0%
-100%
0%
#DIV/0!
100%
56%

REKAP POA TW I SUMA II


SEKTOR
AP II FOKUS
AP II NON FOKUS
AP I
PBF
OTHERS
TOTAL

AVG SALES TW 4
128,994,070
255,118,227
144,213,100
34,100,000
562,425,397

SEKTOR
AP II FOKUS
AP II NON FOKUS
AP I
PBF
OTHERS
TOTAL

AVG SALES TW 4
52,115,000
56,263,000
82,459,783
190,837,783

BE TW I 2015
191,358,400
324,880,900
158,589,500
###
34,100,000
708,928,800

% CTR GROWTH
27%
48%
46%
27%
22%
10%
0%
#DIV/0!
5%
0%
100%
26%

REKAP POA TW I PKU PDG


BE TW I
109,147,000
126,651,000
93,419,500
###
329,217,500

% CTR GROWTH
33%
109%
38%
125%
28%
13%
0%
0%
0%
0%
100%
73%

REKAP POA TW I REGION SUMATERA


SEKTOR
AP II FOKUS
AP II NON FOKUS
AP I
PBF
OTHERS
TOTAL

AVG SALES TW 4
254,774,570
345,737,727
430,658,233
12,400,000
34,100,000
1,077,670,530

BE TW I
491,846,900
534,267,400
484,489,750
34,100,000
1,544,704,050

% CTR GROWTH
32%
93%
35%
55%
31%
12%
0%
0%
2%
0%
100%
43%

STRATEGIC ACCOUNT TW I 2015


NAMA SPV

ANTONIUS SIGIT

SUGENG RIYADI

VACANT PKU PDG

REGION SUMATERA

SA
D
E
P
G
S
TOTAL
D
E
P
G
S
TOTAL
D
E
P
G
S
TOTAL
D
E
P
G
S
TOTAL

TARGET
11
26
24
25
24
110
14
33
30
31
30
138
9
21
18
18
18
84
34
80
72
74
72
332

ESTIMASI SA
13
21
28
30
14
106
19
28
39
37
17
140
11
11
23
32
11
88
43
60
90
99
42
334

POTENSI SUMA I

SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAPMEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL

POPULASI

DDB

38
181
2
98
4
44
3
2
25
0
3
2
10
412

37
94
2
49
4
34
1
1
15
0
3
2
10
252

STRATEGIC ACCOUNT YTD OKTOBER


2014
D
E
P
G
4
2
8
2
1
1
2
2
0
1
0
0
1
1
1
4
0
0
0
1
0
0
1
1
0
0
0
0
0
0
0
0
0
2
1
3
0
0
0
0
0
1
1
0
0
1
0
0
1
1
3
0
7
10
17
13

NB. TIDAK DUPLIKASI

POTENSI SUMA II

SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAPMEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL

POPULASI

DDB

39
49
4
23
5
28
2
0
12
2
6
3
18
191

39
43
4
23
5
27
1
0
12
0
4
2
13
173

STRATEGIC ACCOUNT YTD OKTOBER


2014
D
E
P
G
7
9
4
0
0
1
6
10
0
2
0
0
1
0
7
6
0
0
1
2
2
4
3
3
0
0
0
1
0
0
0
0
0
0
1
4
0
0
0
1
0
0
1
1
0
0
0
0
0
4
2
5
10
20
25
33

NB. TIDAK DUPLIKASI

POTENSI DOKTER PKU PDG

SPESIALIS
ORTHOPEDI

POPULASI
20

DDB
17

STRATEGIC ACCOUNT YTD OKTOBER


2014
D
2

E
5

P
4

G
2

INTERNIS
REUMATO
NEURO
REHAPMEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL

88
1
40
6
57
3
0
4
5
5
3
36
268

24
2
15
5
12
3
0
4
2
3
0
7
94

0
0
0
0
0
0
0
0
0
0
0
0
2

0
0
1
0
0
0
0
1
0
1
0
0
8

0
1
0
0
1
0
0
0
0
1
0
1
8

5
0
1
2
2
1
0
2
0
1
0
3
19

NB. TIDAK DUPLIKASI

POTENSI REGION SUMATERA

SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAPMEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL
NB. TIDAK DUPLIKASI

POPULASI

DDB

97
318
7
161
15
129
8
2
41
7
14
8
64
871

93
161
8
87
14
73
5
1
31
2
10
4
30
519

STRATEGIC ACCOUNT YTD OKTOBER


2014
D
E
P
G
13
16
16
4
1
2
8
17
0
3
1
0
2
2
8
11
0
0
1
5
2
4
5
6
0
0
0
2
0
0
0
0
0
3
2
9
0
0
0
1
0
2
3
2
0
1
0
0
1
5
6
8
19
38
50
65

CCOUNT YTD OKTOBER


2014
S TOTAL
1
17
9
15
0
1
3
10
1
2
1
3
0
0
0
0
4
10
0
0
1
3
1
2
2
7
23
70

CCOUNT YTD OKTOBER


2014
S TOTAL
1
21
11
28
0
2
2
16
1
4
6
18
0
1
0
0
3
8
0
1
1
3
0
0
1
12
26
114

CCOUNT YTD OKTOBER


2014
S
1

TOTAL
14

SA to
DDB
46%
16%
50%
20%
50%
9%
0%
0%
67%
#DIV/0!
100%
100%
70%
28%

SA to
DDB
54%
65%
50%
70%
80%
67%
100%
#DIV/0!
67%
#DIV/0!
75%
0%
92%
66%

SA to
DDB
82%

SA DEP
to tot.
SA

82%
27%
100%
30%
0%
33%
#DIV/0!
#DIV/0!
30%
#DIV/0!
67%
50%
71%
49%

SA DEP
to tot.
SA

95%
25%
100%
50%
25%
50%
0%
#DIV/0!
13%
0%
33%
#DIV/0!
50%
48%

SA DEP
to tot.
SA
79%

STRATEGIC ACCOUNT TW 1 2015


D
8
2
0
1
0
0
0
0
1
0
0
0
1
13

E
6
2
1
3
0
0
0
0
1
0
3
2
3
21

P
5
3
1
6
1
5
1
0
4
0
0
1
1
28

G
3
12
0
3
1
3
0
1
4
0
0
0
3
30

S
0
4
0
2
1
3
0
0
2
0
0
0
2
14

TOTAL
22
23
2
15
3
11
1
1
12
0
3
3
10
106

STRATEGIC ACCOUNT TW 1 2015


D
13
0
2
1
0
3
0
0
0
0
0
0
0
19

E
7
4
0
6
1
5
0
0
0
0
0
0
5
28

P
2
15
0
8
2
5
1
0
4
0
1
0
1
39

G
3
16
0
2
1
1
0
0
6
1
2
0
5
37

S
1
1
0
0
0
9
0
0
0
0
2
3
1
17

TOTAL
26
36
2
17
4
23
1
0
10
1
5
3
12
140

STRATEGIC ACCOUNT TW 1 2015


D
7

E
4

P
6

G
0

S
0

TOTAL
17

SA to
DDB
59%
24%
100%
31%
75%
32%
100%
100%
80%
#DIV/0!
100%
150%
100%
42%

SA to
DDB
67%
84%
50%
74%
80%
85%
100%
#DIV/0!
83%
#DIV/0!
125%
150%
92%
81%

SA to
DDB
100%

10
0
3
1
1
1
0
1
0
0
0
2
20

15
1
5
3
4
2
0
4
0
3
0
6
57

CCOUNT YTD OKTOBER


2014
S TOTAL
3
52
30
58
0
4
8
31
3
9
8
25
1
3
0
0
8
22
0
1
2
9
1
2
5
25
69
241

63%
50%
33%
60%
33%
67%
#DIV/0!
100%
0%
100%
#DIV/0!
86%
61%

0%
100%
20%
0%
25%
0%
#DIV/0!
25%
#DIV/0!
67%
#DIV/0!
17%
32%

SA to
DDB

SA DEP
to tot.
SA

56%
36%
50%
36%
64%
34%
60%
0%
71%
50%
90%
50%
83%
46%

87%
19%
100%
39%
11%
44%
0%
#DIV/0!
23%
0%
56%
50%
48%
44%

0
1
1
0
0
0
0
1
0
1
0
0
11

2
0
1
0
2
1
0
0
0
1
0
0
11

6
0
2
2
1
1
0
0
0
1
0
4
23

11
0
7
2
6
1
0
2
0
0
0
3
32

5
0
4
1
0
0
0
1
0
0
0
0
11

24
1
15
5
9
3
0
4
0
3
0
7
88

STRATEGIC ACCOUNT TW 1 2015


D
28
2
3
3
0
3
0
0
2
0
1
0
1
43

E
17
8
1
10
1
7
1
0
1
0
4
2
8
60

P
13
24
1
16
5
11
3
0
8
0
2
1
6
90

G
6
39
0
12
4
10
1
1
12
1
2
0
11
99

S
1
10
0
6
2
12
0
0
3
0
2
3
3
42

TOTAL
65
83
5
47
12
43
5
1
26
1
11
6
29
334

100%
50%
100%
100%
75%
100%
#DIV/0!
100%
0%
100%
#DIV/0!
100%
94%

SA to
DDB
70%
52%
63%
54%
86%
59%
100%
100%
84%
50%
110%
150%
97%
64%

SA DEP
to tot.
SA
86%
30%
100%
67%
33%
45%
100%
0%
50%
#DIV/0!
100%
100%
50%
58%

SA DEP
to tot.
SA
85%
53%
100%
88%
75%
57%
100%
#DIV/0!
40%
0%
20%
0%
50%
61%

SA DEP
to tot.
SA
100%

33%
100%
27%
40%
33%
67%
#DIV/0!
25%
#DIV/0!
100%
#DIV/0!
57%
51%

SA DEP
to tot.
SA
89%
41%
100%
62%
50%
49%
80%
0%
42%
0%
64%
50%
52%
58%

POTENSI DOKTER RS FOKUS


SUMA I
RS Elisabeth
SPESIALIS

STRATEGIC ACCOUNT YTD OKTOBER


SA to
2014
POPULASI DDB
D

ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS

3
8
0
4
1
2
1
0
0
0
1
1
2

TOTAL

23

NP

3
8
0
3
1
1
0
0
0
0
1
1
2
20

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
1
0
0
0
0
0
0
0
0
1
1
0
3

3
1
0
1
0
0
0
0
0
0
0
0
1
6

0
0
0
0
0
0
0
0
0
0
0
0
0
0

TOTAL

0
2
0
1
0
0
0
0
0
0
0
0
1
4

DDB

100%

SA
DEP
to
tot.
SA

100%

4
0

50%
50%
#DIV/0! #DIV/0!

2
0

67%
50%
0% #DIV/0!

0
0

0% #DIV/0!
#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

0
0
1
1
2
13

#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
100%
100%
100%
100%
100%
50%
65%
69%

SA
DEP
STRATEGIC ACCOUNT TW 1 2015
SA to
to
DDB
tot.
D
E
P
G
S
TOTAL
SA
0
1
1
1
0
3
100%
67%
1
0
1
3
1
6
75%
33%
0
0
0
0
0
0
#DIV/0! #DIV/0!
0
2
1
1
0
4
133%
75%
0
0
0
0
1
1
100%
0%
0
0
1
0
0
1
100% 100%
0
0
0
0
0
0
#DIV/0! #DIV/0!
0
0
0
0
0
0
#DIV/0! #DIV/0!
0
0
0
0
0
0
#DIV/0! #DIV/0!
0
0
0
0
0
0
#DIV/0! #DIV/0!
0
1
0
0
0
1
100% 100%
0
1
0
0
0
1
100% 100%
0
0
1
0
1
2
100%
50%
1

19

95%

58%

NB. TIDAK DUPLIKASI

RS Columbia Asia
SPESIALIS

STRATEGIC ACCOUNT YTD OKTOBER


SA to
2014
POPULASI DDB
D

ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

4
4
1
5
0
8
1
1
0
0
1
0

3
4
1
5
0
8
1
1
0
0
1
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

2
1
0
0
0
0
0
0
0
0
1
0

0
0
0
0
0
0
0
0
0
0
0
0

1
0
0
0
0
0
0
0
0
0
0
0

TOTAL
3
1
0
0
0
0
0
0
0
0
1
0

DDB

100%
25%
0%
0%
#DIV/0!
0%
0%
0%
#DIV/0!
#DIV/0!
100%
#DIV/0!

SA
DEP
to
tot.
SA

67%
100%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
100%
#DIV/0!

STRATEGIC ACCOUNT TW 1 2015


D

1
0
0
0
0
0
0
0
0
0
0
0

1
1
0
0
0
0
0
0
0
0
1
1

0
0
1
1
0
0
1
0
0
0
0
0

1
2
0
0
0
0
0
1
0
0
0
0

0
1
0
0
0
3
0
0
0
0
0
0

TOTAL
3
4
1
1
0
3
1
1
0
0
1
1

SA to
DDB

SA
DEP
to
tot.
SA

100%
67%
100%
25%
100% 100%
20% 100%
#DIV/0! #DIV/0!
38%
0%
100% 100%
100%
0%
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
100% 100%
#DIV/0! 100%

GP/OTHERS

TOTAL

27

26

NP

13

0
0

0
4

0
0

0
1

0
5

0% #DIV/0!
19%
80%

0
1

0
4

0
3

2
6

2
18

100%
69%

0%
44%

NB. TIDAK DUPLIKASI

Murni Teguh
SPESIALIS

STRATEGIC ACCOUNT YTD OKTOBER


SA to
2014
POPULASI DDB
D

2
4
0
3
1
4
1
0
1
0
1
1

ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS

2
3
0
1
1
3
0
0
1
0
1
1

0
TOTAL

18

NP

2
0
0
0
0
0
0
0
0
0
0
0

0
13

0
0
0
1
0
0
0
0
0
0
0
0

0
2

0
0
0
0
0
0
0
0
0
0
0
0

0
1

0
1
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
1
1
0
0
1
0
1
1

0
1

TOTAL

0
5

2
1

DDB

100%
33%

SA
DEP
to
tot.
SA

#DIV/0! #DIV/0!

1
1
1
0
0
1
0
1
1
0
9

100%
100%
33%
#DIV/0!
#DIV/0!
100%
#DIV/0!
100%
100%
#DIV/0!
69%

100%
0%
0%
#DIV/0!
#DIV/0!
0%
#DIV/0!
0%
0%
#DIV/0!
33%

SA to
DDB

DEP
to
tot.

2
0
0
0
0
0
0
0
0
0
0
0

100%
0%

SA
DEP
SA to
to
DDB
tot.
TOTAL
SA

STRATEGIC ACCOUNT TW 1 2015

0
2

0
0
0
1
0
0
0
0
0
0
1
0
0
2

0
1
0
0
0
1
0
0
1
0
0
1
0
4

0
1
0
0
1
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
2

2
2

0
0

100%
67%

100%
50%

#DIV/0! #DIV/0!

1
1
1
0
0
1
0
1
1
0
10

100%
100%
33%
#DIV/0!
#DIV/0!
100%
#DIV/0!
100%
100%
#DIV/0!
77%

100%
0%
100%
#DIV/0!
#DIV/0!
100%
#DIV/0!
100%
100%
#DIV/0!
80%

NB. TIDAK DUPLIKASI

SUMA II
RS SILOAM SRIWIJAYA
SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN

POPULASI DDB
7
5
0
4
0
2
0
0
0
1

7
5
0
4
0
1
0
0
0
0

STRATEGIC ACCOUNT YTD OKTOBER


2014
D
E
P
G
S TOTAL
1
0
0
0
0
1
0
1
1
0
1
3
0
0
0
0
0
0
0
0
2
1
0
3
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

14%
60%
#DIV/0!
75%
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

100%
67%
#DIV/0!
67%
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

SA to
TOTAL DDB

STRATEGIC ACCOUNT TW 1 2015


D
1
0
0
0
0
0
0
0
0
0

E
0
1
0
2
0
1
0
0
0
0

P
0
2
0
1
0
0
0
0
0
0

G
0
1
0
0
0
0
0
0
0
0

S
0
0
0
0
0
0
0
0
0
0

1
4
0
3
0
1
0
0
0
0

14%
80%
#DIV/0!
75%
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

DEP
to
tot.

100%
75%
#DIV/0!
100%
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

KA OK
KA IGD

GP/OTHERS
TOTAL

1
1
1
19

NP

0
1
1
17

0
0
0
1

0
0
0
2

0
0
0
3

0
0
0
1

0
0
0
1

0
0
0
8

#DIV/0! #DIV/0!
0% #DIV/0!
0% #DIV/0!
47%
75%

0
0
0
1

0
0
0
4

0
0
0
3

0
0
0
1

1
1
0
11

1
1
2

#DIV/0!
0%
100%
0%
0% #DIV/0!
65%
73%

NB. TIDAK DUPLIKASI


RS CHARITAS
SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL
NP

STRATEGIC ACCOUNT YTD OKTOBER


2014
POPULASI DDB
D
E
P
G
S TOTAL
6
6
3
0
1
0
0
4
6
6
0
0
0
0
1
1
0
0
0
0
0
0
0
0
6
6
0
0
2
0
1
3
1
1
0
0
0
1
0
1
4
4
2
0
0
1
0
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
1
1
0
0
0
0
0
0
1
1
0
1
0
0
0
1
25
24
5
1
3
2
3
14

SA
DEP
SA to
to
DDB
tot.
67% SA
100%
17%
#DIV/0!
50%
100%
75%
#DIV/0!
#DIV/0!
100%
#DIV/0!
0%
0%
100%
58%

0%
#DIV/0!
67%
0%
67%
#DIV/0!
#DIV/0!
0%
#DIV/0!
#DIV/0!
#DIV/0!
100%
64%

SA to
DDB

DEP
to
tot.

STRATEGIC ACCOUNT TW 1 2015


D
3
0
0
0
0
2
0
0
0
0
0
0
0
5

E
1
0
0
2
0
0
0
0
0
0
0
0
1
4

P
0
1
0
1
1
1
0
0
0
0
0
0
0
4

G
0
1
0
0
0
1
0
0
1
0
0
0
0
3

S
0
0
0
0
0
0
0
0
0
0
1
1
0
2

SA to
TOTAL DDB
4
2
0
3
1
4
0
0
1
0
1
1
1
18

67%
33%
#DIV/0!
50%
100%
100%
#DIV/0!
#DIV/0!
100%
#DIV/0!
100%
100%
100%
75%

to
tot.
SA
100%
50%
#DIV/0!
100%
100%
75%
#DIV/0!
#DIV/0!
0%
#DIV/0!
0%
0%
100%
72%

NB. TIDAK DUPLIKASI


RS URIP SUMOHARJO
SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

POPULASI DDB
2
6
0
2
1
4
0
0
0
1
1
1

2
6
0
2
1
4
0
0
0
0
0
0

STRATEGIC ACCOUNT YTD OKTOBER


2014
D
E
P
G
S TOTAL
1
0
0
0
0
1
0
0
1
1
3
5
0
0
0
0
0
0
0
0
1
1
0
2
0
0
0
0
1
1
0
0
1
1
1
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

50%
83%
#DIV/0!
100%
100%
75%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

100%
20%
#DIV/0!
50%
0%
33%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

STRATEGIC ACCOUNT TW 1 2015


D
1
0
0
0
0
0
0
0
0
0
0
0

E
1
1
0
0
0
2
0
0
0
0
0
0

P
0
1
0
2
0
0
0
0
0
0
0
0

G
0
3
0
0
1
0
0
0
0
0
0
0

S
0
1
0
0
0
2
0
0
0
0
0
0

SA to
TOTAL DDB
2
6
0
2
1
4
0
0
0
0
0
0

100%
100%
#DIV/0!
100%
100%
100%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

to
tot.
SA
100%
33%
#DIV/0!
100%
0%
50%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

GP/OTHERS

5
23

TOTAL
NP

0
15

0
1

0
0

0
3

0
3

0
5

0
12

#DIV/0! #DIV/0!
80%
33%

0
1

0
4

0
3

0
4

0
3

0
15

#DIV/0! #DIV/0!
100%
53%

NB. TIDAK DUPLIKASI

PKU PDG
RS Santa Maria
SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL

3
7
0
3
1
8
1
0
1
2
1
1
6
34

NP

2
4
0
3
1
2
1
0
1
1
0
0
0
15

D
1
0
0
0
0
0
0
0
0
0
0
0
0
1

E
1
0
0
1
0
0
0
0
0
0
0
0
0
2

P
0
0
0
0
0
0
0
0
0
0
0
0
0
0

G
0
0
0
0
1
1
1
0
0
0
0
0
0
3

S
0
1
0
0
0
0
0
0
1
0
0
0
0
2

1
0
1
1
1
1
0
1
0
0
0
0
8

25%
#DIV/0!
33%
100%
50%
100%
#DIV/0!
100%
0%
#DIV/0!
#DIV/0!
#DIV/0!
53%

0%
#DIV/0!
100%
0%
0%
0%
#DIV/0!
0%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
38%

STRATEGIC ACCOUNT TW 1 2015


D
2
0
0
1
0
0
0
0
0
0
0
0
0
3

E
0
0
0
0
0
1
1
0
0
0
0
0
0
2

P
0
1
0
0
1
0
0
0
0
0
0
0
0
2

G
0
1
0
1
0
0
0
0
0
0
0
0
0
2

S
0
1
0
1
0
0
0
0
1
0
0
0
0
3

TOTAL
2
3
0
3
1
1
1
0
1
0
0
0
0
12

SA
DEP
to DI SINI
tot.
100% SA
100%

SA to
DDB

75%
#DIV/0!
100%
100%
50%
100%
#DIV/0!
100%
0%
#DIV/0!
#DIV/0!
#DIV/0!
80%

33%
#DIV/0!
33%
100%
100%
100%
#DIV/0!
0%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
58%

NB. TIDAK DUPLIKASI


RS AWAL BROS SUDIRMAN
SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS

SA
DEP
to
DDB
tot.
TOTAL
2
100% SA
100%

STRATEGIC ACCOUNT YTD OKTOBER


SA to
2014
POPULASI DDB

SA
STRATEGIC ACCOUNT YTD OKTOBER
DEP
SA to
2014
POPULASI DDB
to
DDB
tot.
D
E
P
G
S TOTAL
4
2
1
0
0
0
1
2
100% SA
50%

SA
DEP
to
STRATEGIC ACCOUNT TW 1 2015
SA to tot.
SA
D
E
P
G
S
TOTAL DDB

4
0
3

4
0
3

0
0
0

0
0
0

0
0
0

0
0
0

2
0
1

2
0
1

50%
0%
#DIV/0! #DIV/0!
33%
0%

1
0
0
0

0
0
0
0

1
0
0
1

0
4
0
1

0
0
0
1

2
4
0
3

100% 100%
100%
0%
#DIV/0! #DIV/0!
100%
33%

1
3
1
0
0
1
1
1
6

1
2
1
0
0
0
1
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
1
0
0

0
0
0
0
0
0
0
0
0

0
0
1
0
0
0
0
0
0

0
0
1
0
0
0
1
0
0

0%
0%
100%
#DIV/0!
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
1
0
0

0
0
1
0
0
0
0
0
0

1
1
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

1
1
1
0
0
0
1
0
0

100%
50%
100%
#DIV/0!
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
0%
#DIV/0!
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!

0%
0%
100%
#DIV/0!
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!

TOTAL

25
NP

NB. TIDAK DUPLIKASI


EKA HOSPITAL PEKANBARU
SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL

14

50%

29%

13

93%

38%

SA
STRATEGIC ACCOUNT YTD OKTOBER
DEP
SA to
2014
POPULASI DDB
to
DDB
tot.
D
E
P
G
S TOTAL
2
2
0
1
1
0
0
2
100% SA
100%
3
0
3
1
3
0
0
0
1
1
1
5
13

NP

3
0
3
0
1
0
0
0
0
0
0
0
9

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
1

0
0
0
0
0
0
0
0
0
0
0
0
1

2
0
0
0
0
0
0
0
0
0
0
0
2

0
0
0
0
0
0
0
0
0
0
0
0
0

2
0
0
0
0
0
0
0
0
0
0
0
4

67%
#DIV/0!
0%
#DIV/0!
0%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
44%

0%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
50%

SA
DEP
to
STRATEGIC ACCOUNT TW 1 2015
SA to tot.
SA
D
E
P
G
S
TOTAL DDB
1
0
0
0
0
0
0
0
0
0
0
0
0
1

1
1
0
0
0
0
0
0
0
0
0
0
0
2

0
2
0
0
0
0
0
0
0
0
0
0
0
2

0
0
0
2
0
1
0
0
0
0
0
0
0
3

0
0
0
1
0
0
0
0
0
0
0
0
0
1

2
3
0
3
0
1
0
0
0
0
0
0
0
9

100%
100%
#DIV/0!
100%
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
100%

100%
100%
#DIV/0!
0%
#DIV/0!
0%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
56%

NB. TIDAK DUPLIKASI

RS NON FOKUS SUMA I


SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL

SA
DEP
to
DDB
tot.
TOTAL
4
67% SA
50%

STRATEGIC ACCOUNT YTD OKTOBER


SA to
2014
POPULASI DDB
6
66
1
40
1
29
0
1
12
0
0
0
3
159

6
36
1
18
1
21
0
0
2
0
0
0
3
88

D
1
0
0
1
0
0
0
0
0
0
0
0
0
2

E
0
0
1
0
0
0
0
0
0
0
0
0
0
1

P
1
0
0
0
0
0
0
0
0
0
0
0
2
3

G
2
0
0
0
0
1
0
0
1
0
0
0
0
4

S
0
0
0
0
0
0
0
0
1
0
0
0
1
2

0
1
1
0
1
0
0
2
0
0
0
3
12

0%
100%
6%
0%
5%
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
100%
14%

#DIV/0!
100%
100%
#DIV/0!
0%
#DIV/0!
#DIV/0!
0%
#DIV/0!
#DIV/0!
#DIV/0!
67%
50%

STRATEGIC ACCOUNT TW 1 2015


D
1
0
0
1
0
0
0
0
0
0
0
0
0
2

E
2
0
1
0
0
0
0
0
0
0
0
0
2
5

P
1
1
0
0
0
2
0
0
2
0
0
0
0
6

G
1
1
0
0
0
3
0
0
0
0
0
0
1
6

S
0
0
0
1
0
0
0
0
0
0
0
0
0
1

TOTAL
5
2
1
2
0
5
0
0
2
0
0
0
3
20

SA
DEP
to
tot.
83% SA
80%

SA to
DDB

6%
100%
11%
0%
24%
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
100%
23%

50%
100%
50%
#DIV/0!
40%
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
67%
65%

NB. TIDAK DUPLIKASI


RS NON. FOKUS SUMA II
SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL

POPULASI DDB
23
26
2
7
2
15
1
0
6
0
3
0
2
87

23
20
2
7
2
15
1
0
6
0
3
0
2
81

STRATEGIC ACCOUNT YTD OKTOBER


2014
D
E
P
G
S TOTAL
2
8
3
0
1
14
0
0
2
7
6
15
0
0
0
0
0
0
0
0
1
3
1
5
0
0
1
0
0
1
0
3
1
1
4
9
0
0
0
1
0
1
0
0
0
0
0
0
0
0
1
3
0
4
0
0
0
1
0
1
0
0
1
1
1
3
0
0
0
0
0
0
0
1
0
1
0
2
2
12
10
18
13
55

SA to
DDB

DEP
to
tot.

61%
93%
75%
13%
0% #DIV/0!
71%
20%
50%
100%
60%
44%
100%
0%
#DIV/0! #DIV/0!
67%
25%
#DIV/0!
0%
100%
33%
#DIV/0! #DIV/0!
100%
50%
68%
44%

STRATEGIC ACCOUNT TW 1 2015


D
7
0
0
0
0
1
0
0
0
0
0
0
0
8

E
5
1
0
1
0
2
0
0
0
0
0
0
1
10

P
2
7
0
2
1
3
1
0
2
0
1
0
0
19

G
3
10
0
2
0
0
0
0
2
1
2
0
1
21

S
1
0
0
0
0
5
0
0
0
0
0
1
0
7

SA to
TOTAL DDB
18
18
0
5
1
11
1
0
4
1
3
1
2
65

to
tot.
SA

78%
78%
90%
44%
0% #DIV/0!
71%
60%
50% 100%
73%
55%
100% 100%
#DIV/0! #DIV/0!
67%
50%
#DIV/0!
0%
100%
33%
#DIV/0!
0%
100%
50%
80%
57%

NB. TIDAK DUPLIKASI


RS NON FOKUS PKU PDG
SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP MEDIK ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL
NB. TIDAK DUPLIKASI

AP I SUMA I

SA
STRATEGIC ACCOUNT YTD OKTOBER
DEP
SA to
2014
POPULASI DDB
to
DDB
tot.
D
E
P
G
S TOTAL
11
11
0
3
3
2
0
8
73% SA
75%
37
1
16
2
43
1
0
2
1
2
0
17
133

4
1
3
2
7
1
0
2
1
2
0
5
39

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
1
0
0
4

0
1
0
0
1
0
0
0
0
0
0
1
6

2
0
1
1
1
0
0
2
0
1
0
1
11

4
0
1
1
1
0
0
0
0
0
0
2
9

6
1
2
2
3
0
0
2
0
2
0
4
30

150%
100%
67%
100%
43%
0%
#DIV/0!
100%
0%
100%
#DIV/0!
80%
77%

0%
100%
0%
0%
33%
#DIV/0!
#DIV/0!
0%
#DIV/0!
50%
#DIV/0!
25%
33%

SA
DEP
to
STRATEGIC ACCOUNT TW 1 2015
SA to tot.
SA
D
E
P
G
S
TOTAL DDB
3
0
1
0
0
0
0
0
0
0
1
0
0
5

2
0
0
1
0
1
0
0
0
0
0
0
0
4

5
3
0
1
1
1
0
0
0
0
1
0
2
14

0
3
0
1
1
4
1
0
2
0
0
0
2
14

0
2
0
1
0
0
0
0
0
0
0
0
0
3

10
8
1
4
2
6
1
0
2
0
2
0
4
40

91% 100%
200%
38%
100% 100%
133%
50%
100%
50%
86%
33%
100%
0%
#DIV/0! #DIV/0!
100%
0%
0% #DIV/0!
100% 100%
#DIV/0! #DIV/0!
80%
50%
103%
58%

SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL
NB. TIDAK DUPLIKASI

SA
DEP
to
DDB
tot.
TOTAL
5
22% SA
100%

STRATEGIC ACCOUNT YTD OKTOBER


SA to
2014
POPULASI DDB
23
99
0
46
1
1
0
0
12
0
0
0
3
185

23
43
0
22
1
1
0
0
12
0
0
0
3
105

D
1
1
0
0
0
0
0
0
0
0
0
0
1
3

E
2
0
0
0
0
0
0
0
2
0
0
0
1
5

P
2
0
0
0
0
1
0
0
1
0
0
0
0
4

G
0
1
0
4
1
0
0
0
2
0
0
0
0
8

S
0
7
0
2
0
0
0
0
2
0
0
0
0
11

9
0
6
1
1
0
0
7
0
0
0
2
31

21%
#DIV/0!
27%
100%
100%
#DIV/0!
#DIV/0!
58%
#DIV/0!
#DIV/0!
#DIV/0!
67%
30%

11%
#DIV/0!
0%
0%
100%
#DIV/0!
#DIV/0!
43%
#DIV/0!
#DIV/0!
#DIV/0!
100%
39%

SA to
DDB

DEP
to
tot.

SA
DEP
SA to
to
DDB
tot.
TOTAL
9
39% SA
100%

STRATEGIC ACCOUNT TW 1 2015


D
4
1
0
0
0
0
0
0
1
0
0
0
1
7

E
2
1
0
0
0
0
0
0
1
0
0
0
1
5

P
3
0
0
4
1
1
0
0
1
0
0
0
0
10

G
0
5
0
2
0
0
0
0
4
0
0
0
0
11

S
0
2
0
1
0
0
0
0
2
0
0
0
1
6

9
0
7
1
1
0
0
9
0
0
0
3
39

21%
#DIV/0!
32%
100%
100%
#DIV/0!
#DIV/0!
75%
#DIV/0!
#DIV/0!
#DIV/0!
100%
37%

AP I SUMA II
SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO
NEURO
REHAP ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL

POPULASI DDB
1
6
2
4
1
3
0
0
5
0
0
0
9
31

1
6
2
4
1
3
0
0
5
0
0
0
9
31

STRATEGIC ACCOUNT YTD OKTOBER


2014
D
E
P
G
S TOTAL
0
1
0
0
0
1
0
0
2
2
0
4
0
2
0
0
0
2
1
0
1
1
0
3
0
0
0
1
0
1
0
0
1
0
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
4
1
9
1
5
6
9
4
25

100%
67%
100%
75%
100%
67%
#DIV/0!
#DIV/0!
60%
#DIV/0!
#DIV/0!
#DIV/0!
100%
81%

100%
50%
100%
67%
0%
50%
#DIV/0!
#DIV/0!
0%
#DIV/0!
#DIV/0!
#DIV/0!
44%
48%

STRATEGIC ACCOUNT TW 1 2015


D
1
0
2
1
0
0
0
0
0
0
0
0
0
4

E
0
1
0
1
1
0
0
0
0
0
0
0
3
6

P
0
4
0
2
0
1
0
0
2
0
0
0
1
10

G
0
1
0
0
0
0
0
0
3
0
0
0
4
8

S
0
0
0
0
0
2
0
0
0
0
0
0
1
3

SA to
TOTAL DDB
1
6
2
4
1
3
0
0
5
0
0
0
9
31

100%
100%
100%
100%
100%
100%
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
100%
100%

22%
#DIV/0!
57%
100%
100%
#DIV/0!
#DIV/0!
33%
#DIV/0!
#DIV/0!
#DIV/0!
67%
56%

to
tot.
SA
100%
83%
100%
100%
100%
33%
#DIV/0!
#DIV/0!
40%
#DIV/0!
#DIV/0!
#DIV/0!
44%
65%

NB. TIDAK DUPLIKASI


AP I PKU PDG
SPESIALIS
ORTHOPEDI
INTERNIS
REUMATO

SA
STRATEGIC ACCOUNT YTD OKTOBER
DEP
SA
to
2014
POPULASI DDB
to
DDB
tot.
D
E
P
G
S TOTAL
SA
0
0
0
0
0
0
0
0
#DIV/0! #DIV/0!
37
0

9
1

0
0

0
0

0
0

1
0

3
0

4
0

44%
0%
0% #DIV/0!

SA
DEP
to
STRATEGIC ACCOUNT TW 1 2015
SA to tot.
SA
D
E
P
G
S
TOTAL DDB
0
0
0

1
1
0

0
0
0

0
3
0

0
2
0

1
6
0

#DIV/0! 100%
67%
17%
0% #DIV/0!

NEURO
REHAP ( Khusus potensial Osteo )
BEDAH UMUM
BEDAH PLASTIK
BEDAH VSK
ETN / Perawat LUKA
KA RUANGAN
KA OK
KA IGD

GP/OTHERS
TOTAL

15
1
0
0
0
1
0
0
0
2
56

3
1
0
0
0
1
0
0
0
2
17

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
1
0
0
0
0
1

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
2
3

1
0
0
0
0
0
0
0
0
0
4

1
0
0
0
0
1
0
0
0
2
8

33%
0%
#DIV/0!
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
100%
47%

0%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
0%
13%

0
0
0
0
0
1
0
0
0
0
1

0
0
0
0
0
0
0
0
0
0
2

0
0
0
0
0
0
0
0
0
2
2

2
0
0
0
0
0
0
0
0
1
6

0
1
0
0
0
0
0
0
0
0
3

2
1
0
0
0
1
0
0
0
3
14

67%
100%
#DIV/0!
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
150%
82%

0%
0%
#DIV/0!
#DIV/0!
#DIV/0!
100%
#DIV/0!
#DIV/0!
#DIV/0!
67%
36%

DI SINI

PROGRAM RS FOKUS 2014


NO

NAMA RS FOKUS

POTENSI RS

1 RS ELIZABETH MEDAN

104,163,500

2 RS COLUMBIA ASIA

123,959,500

3 RS MURNI TEGUH

76,065,800

4 RS SILOAM SRIWIJAYA

99,000,000

5 RS CHARITAS

186,000,000

6 RS URIP SUMOHARJO

98,000,000

7 RS SANTA MARIA

42,429,375

8 EKA HOSPITAL

48,266,625

RS AWAL BROS
SUDIRMAN PKU
TOTAL RSM

42,600,800

820,485,600

LINI
SN
OSTEO
TOTAL URANUS
SN
OSTEO
TOTAL URANUS
SN
OSTEO
TOTAL URANUS
SN
OSTEO
TOTAL URANUS
SN
OSTEO
TOTAL URANUS
SN
OSTEO
TOTAL URANUS
SN
OSTEO
TOTAL URANUS
SN
OSTEO
TOTAL URANUS
SN
OSTEO
TOTAL URANUS
SN
OSTEO
TOTAL

SALES 3 BULAN
TERAKHIR
11,165,000
26,685,500
37,850,500
3,411,000
15,094,000
18,505,000
928,000
16,382,000
17,310,000
6,640,000
33,470,000
40,110,000
30,417,450
27,185,000
57,602,450
5,870,620
25,411,000
31,281,620
5,024,000
20,924,000
25,948,000
12,232,000
12,232,000
5,112,000
3,516,000
8,628,000
68,568,070
180,899,500
249,467,570

Estimasi/ LA 2015
JAN
FEB
MAR
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1,240,000 1,240,000 1,240,000
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Growth 2015
Jan
Feb
Mar
98%
90%
90%
101% 99%
99%
100% 97%
97%
656% 529% 529%
182% 132% 132%
269% 205% 205%
1737% ### 1590%
84% 138% 138%
172% 216% 216%
57%
81%
81%
32%
29%
29%
36%
37%
37%
-2%
34%
34%
77%
76%
76%
35%
54%
54%
152% 148% 148%
74%
83%
83%
89%
95%
95%
118% 118% 118%
50% 101% 101%
63% 104% 104%
### ### #DIV/0!
152% 223% 223%
162% 233% 233%
101% 101% 101%
594% 719% 719%
302% 353% 353%
108% 116%
116%
93% 107%
107%
97% 110%
110%

ST

GROUP
PRODUK
OSTEO

WOUND

PRODUK
1 DUROLANE
2 OSCAL
3 MEDIFLEX

ACTUAL 2014
RS ST ELIZABETH RS MURNI TEGUH
1
1
1
1
1
1

4 ALLURIC

5 MEXPHARM
TOTAL

1
5

1
5

6 ALLEVYN

7 INTRASITE

8 IODOSORB

9 ACTICOAT

10 BACTIGRAS

11 OPSITE POST OP

12 OPSITE IV

TOTAL

ST
SPV : V
GROUP
PRODUK
OSTEO

PRODUK
1
2
3
4
5

DUROLANE
OSCAL
MEDIFLEX
ALLURIC
MEXPHARM

SANTA MARIA
1
1
1
1
1

ACTUAL 2014
EKA HOSPITAL
1
1
1
0
0

WOUND

6
7
8
9
10
11
12

TOTAL

ALLEVYN
INTRASITE
IODOSORB
ACTICOAT
BACTIGRAS
OPSITE POST OP
OPSITE IV
TOTAL

1
1
1
0
1
1
1
6

0
0
0
0
0
0
0
0

ST
ST

GROUP
PRODUK
OSTEO

WOUND

PRODUK

RS Siloam

ACTUAL 2014
RS Charitas

1 DUROLANE
2 OSCAL
3 MEDIFLEX

1
1
1

1
1
1

4 ALLURIC

5 MEXPHARM
TOTAL

1
4

1
4

6 ALLEVYN
7 INTRASITE

1
1

1
1

8 IODOSORB

9 ACTICOAT

10 BACTIGRAS

11 OPSITE POST OP

12 OPSITE IV

TOTAL

NB
1. Target th 2015 produk fokus yang masuk dalam standarisasi RS Fokus adalah 95%

2. Bila sdh masuk diberi angka 1, bila belum diberi angka 0

STANDARISASI RS. FOKUS


SPV : ANTONIUS SIGIT

UAL 2014
RS COLUMBIA ASIA
1
1
1

PLAN 2015
RS ST ELIZABETH RS MURNI TEGUH RS COLUMBIA ASIA
1
1
1
1
1
1
1
1
1

1
4

1
5

1
5

1
5

STANDARISASI RS. FOKUS


SPV : VACANT PEKANBARU PADANG

UAL 2014
AWAL BROS
1
1
1
0
1

SANTA MARIA
1
1
1
1
1

PLAN 2015
EKA HOSPITAL
1
1
1
0
0

AWAL BROS
1
1
1
0
1

0
0
0
0
1
1
0
2

1
1
1
1
1
1
1
7

1
1
0
0
1
1
1
5

1
1
0
0
1
1
1
5

STANDARISASI RS. FOKUS


STANDARISASI RS. FOKUS
SPV : SUGENG RIYADI

UAL 2014
RS Urip S

RS Siloam
1
1
1

PLAN 2015
RS Charitas

1
1
1

1
1
1

RS Urip S
1
1
1

1
4

1
5

1
5

1
5

0
0

1
1

1
1

1
0

0
1

1
1

0
3

1
7

PLAN ( KAPAN TARGET MASUK STANDARISASI


DAN DETIL AKTIVITASNYA )

RS COLUMBIA BULAN NOVEMBER 2014, KS DR.TONAM DAN USER


INTERNIST

RS ELISABETH BULAN NOVEMBER 2014, FU RTD YANG SUDAH


DILAKUKAN, KS DENGAN TIM BEDAH DAN RUANG OK
RS ELISABETH BULAN NOVEMBER 2014, FU RTD YANG SUDAH
DILAKUKAN, KS DENGAN TIM BEDAH DAN RUANG OK. RS MURNI
TEGUH NOVEMBER 2014, KS DR.PAULUS UNTUK ALLEVYN DAN
INTRASITE GEL, RUANG OK UNTUK. RTD SUDAH DILAKUKAN
RS COLUMBIA JANUARI 2014, KS UNTUK DR.FRANK BUCHARI, RS
MURNI TEGUH KS DENGAN DR.PAULUS YUSNARI
RS COLUMBIA JANUARI 2014, KS UNTUK DR.FRANK BUCHARI
RS COLUMBIA JANUARI 2014, KS TIM OK DAN JUGA TIM BEDAH
DR.BAMBANG, DR.RIDHO.
RS ELISABETH NOVEMBER, KS TIM OK UNTUK PEMAKAIAN, RTD DAN
SAMPEL SUDAH DILAKUKAN. JANUARI UNTUK RS COLUMBIA,
PERGANTIAN DARI OPSITE FLEXIGRID KE OPSITE POST OP, KA TIANA
MINTA SURAT DISCONTINUE DAN JUGA SAMPEL. RS MURNI TEGUH
DESEMBER, DEAL KPDM DAN JUGA TIM OK KA ELLY.
RS COLUMBIA JANUARI, KEPALA IGD DR.CUN TIGOR SUDAH OK, FU
UNTUK PERMINTAAN OPSITE IV KE PURCHASING. FU KPDM UNTUK
SUBTITUSI TEGADERM KE OPSITE KA TIANA DAN JUGA FIRDAUS.

PLAN ( KAPAN TARGET MASUK STANDARISASI


DAN DETIL AKTIVITASNYA )

Untuk Allevyn di Eka hospital & Awal bros TGT masuk TW 1 2015. PLAN RTD,
USER
KS ( Eka
& awal
bros bros
)
Untuk Allevyn
di hospital
Eka hospital
& Awal
TGT masuk TW 1 2015. PLAN RTD,
USER KS ( Eka hospital & awal bros )
Produk Acticoat. Plan Masuk di RS Santa Maria TW 1 2015. Komitmen KS
dengan dr. Ferdinand SpBP & dr. yanto SpB.
Penawaran harga Khusus ke manajemen RS Eka Hospital
Penawaran harga Khusus ke manajemen RS Eka Hospital & Awal Bros
Penawaran harga Khusus ke manajemen RS Eka Hospital

PLAN ( KAPAN TARGER MASUK STANDARISASI


DAN DETIL AKTIVITASNYA )
Maintenance
Maintenance
Maintenance
Charitas = akan mengajukan Surat standarisasi dengan meminta dukungan 3
user pareto dr cris asnawi, dr Octaviani, dr Billi dan dr margareta dewi,,
Siloam = follow up KPDM Apoteker Rs siloam karena surat formularium sudah
di masukkan dengan dukungan 3 user,,,
Mengajukan untuk minta dukungan daru user yg mau memakai, dan
mengajukan penawaran kondisi disc ke KPDM
Maintenance user dan KPDM spy tetep masuk dlm standarisasi

Maintenance
Maintenance
Mengajukan penawaran ke bag pengadaan barang serta edukasi ke perawat
maupun user pengguna des 2014
Maintenance
01/01/2015 RSK Charitas proposal memo user dr.Restu,SpB,dr.Paulus,SpB
dan dr.Yulius,SpB dan diajukan kesekretariat
Mengajukan ke bagian pengadaan serta edukasi ke user pengguna des 2014
01/01/2015 Suport ke Bagian Instalasi farmasi dengan UES dan TIM OK
Rserta memo user (dr.nur,SpOT,dr.Ismail.SpOT dan dr.kgs zulkarnain) lalu
proposal ke sekretariat
Maintenance
01/01/2015 Suport ke Bagian Instalasi farmasi dengan UES,TIM IGD RS, TIM
OK RSK.Charitas lalu proposal ke sekretariat
Mengajukan penawaran ke bagian farmasi dan melakukan edukasi ke
keperawatan des 2014

OSTEO PRODUCT FOCUS


SUMA I
SEKTOR
RS FOKUS
RS NON FOKUS
AP I
OTHERS
TOTAL
SEKTOR
RS FOKUS
RS NON FOKUS
AP I
OTHERS
TOTAL
GRAND TOTAL URANUS

POT
42,900,000
31,200,000
103,050,000

D
AVG
1,950,000
7,800,000
38,800,000

O
EST
19,500,000
15,500,000
48,650,000

POT
41,877,000
42,885,000
83,495,000

83,650,000

168,257,000

POT
14,281,800
8,800,000
26,115,000

48,550,000
ALLEVYN
AVG
448,000
670,000
5,769,000

EST
9,600,500
4,020,000
12,278,500

POT
6,675,000
3,400,000
15,825,000

49,196,800
226,346,800

6,887,000
55,437,000

25,899,000
109,549,000

25,900,000
194,157,000

D
AVG
27,300,000
70,200,000
33,200,000

EST
35,100,000
101,400,000
42,950,000

POT
44,620,000
104,056,000
23,065,000

179,450,000

171,741,000

POT
18,955,000
13,387,000
4,714,000

130,700,000
ALLEVYN
AVG
7,958,000
7,280,000
722,000

EST
10,558,000
11,981,000
4,379,000

POT
15,545,000
5,440,000
2,635,000

37,056,000
341,306,000

15,960,000
146,660,000

26,918,000
206,368,000

23,620,000
195,361,000

177,150,000

INTRASITE

OSTEO PRODUCT FOCUS


SUMA II
SEKTOR
RS FOKUS
RS NON FOKUS
AP I
OTHERS
TOTAL
SEKTOR
RS FOKUS
RS NON FOKUS
AP I
OTHERS
TOTAL
GRAND TOTAL URANUS

POT
44,850,000
177,450,000
81,950,000
304,250,000

INTRASITE

OSTEO PRODUCT FOCUS


PKU PDG
SEKTOR
RS FOKUS
RS NON FOKUS
AP I
OTHERS
TOTAL
SEKTOR
RS FOKUS
RS NON FOKUS

POT
19,500,000
23,400,000
48,650,000
91,550,000
POT
1,645,000
3,944,000

D
AVG
5,850,000
9,750,000
7,800,000
0
23,400,000
ALLEVYN
AVG
0
693,000

O
EST
9,750,000
13,650,000
31,200,000
0
54,600,000

POT
48,268,000
34,090,000
22,040,000
104,398,000

EST
1,645,000
3,944,000

POT
1,275,000
4,590,000

INTRASITE

AP I
OTHERS
TOTAL
GRAND TOTAL URANUS

4,200,000

3,948,000

4,615,000

2,550,000

9,789,000
101,339,000

4,641,000
28,041,000

10,204,000
64,804,000

8,415,000
112,813,000

POT
107,250,000
232,050,000
233,650,000

D
AVG
35,100,000
87,750,000
79,800,000

EST
64,350,000
130,550,000
122,800,000

POT
134,765,000
181,031,000
128,600,000

317,700,000

444,396,000

POT
34,881,800
26,131,000
35,029,000

202,650,000
ALLEVYN
AVG
8,406,000
8,643,000
10,439,000

EST
21,803,500
19,945,000
21,272,500

POT
23,495,000
13,430,000
21,010,000

96,041,800
668,991,800

27,488,000
230,138,000

63,021,000
380,721,000

57,935,000
502,331,000

TOTAL REGION SUMATERA


SEKTOR
RS FOKUS
RS NON FOKUS
AP I
OTHERS
TOTAL
SEKTOR
RS FOKUS
RS NON FOKUS
AP I
OTHERS
TOTAL
GRAND TOTAL URANUS

572,950,000

INTRASITE

O
AVG
15,349,000
7,499,000
32,598,000

EST
24,543,000
14,560,000
50,840,000

POT
33,300,000
20,400,000
68,400,000

55,446,000
INTRASITE
AVG
5,780,000

89,943,000

122,100,000

EST
6,170,000
2,125,000
7,990,000

5,780,000
61,226,000

O
AVG
21,280,000
29,502,000
11,579,000

MED
AVG
12,070,000
5,333,000
18,890,000

A
EST
22,620,000
8,990,000
30,580,000

POT
16,250,000
2,750,000
6,950,000

62,190,000

25,950,000

POT
2,000,000
5,750,000

36,293,000
ACTICOAT
AVG
690,000

EST
2,300,000
1,150,000

11,327,000

16,285,000
106,228,000

7,750,000
129,850,000

690,000
36,983,000

3,450,000
65,640,000

11,327,000
37,277,000

EST
30,020,000
49,282,000
15,129,000

POT
29,860,000
45,290,000
20,750,000

MED
AVG
13,050,000
28,540,000
9,580,000

EST
24,290,000
41,890,000
21,690,000

POT
5,975,000
5,525,000
7,225,000

62,361,000
INTRASITE
AVG
12,240,000
1,445,000
850,000

94,431,000

95,900,000

87,870,000

18,725,000

EST
11,645,000
5,865,000
2,635,000

POT
5,054,000
4,312,000
1,540,000

20,145,000
114,576,000

10,906,000
106,806,000

EST
3,514,000
5,236,000
1,540,000
10,290,000
98,160,000

POT
7,312,000
513,000
2,622,000

14,535,000
76,896,000

51,170,000
ACTICOAT
AVG
616,000
3,388,000
4,004,000
55,174,000

EST
26,850,000
23,375,000
13,300,000

POT
28,150,000
24,910,000
13,700,000

MED
AVG
8,170,000
11,110,000
7,150,000

63,525,000

66,760,000

O
AVG
16,970,000
12,115,000
5,830,000
34,915,000
INTRASITE
AVG
0
3,230,000

EST
1,275,000
4,590,000

POT
0
0

26,430,000
ACTICOAT
AVG
0
0

IODOSORB
POT

IODOSORB

10,447,000
29,172,000

A
EST
22,400,000
23,360,000
12,850,000

POT
3,750,000
1,000,000
7,425,000

58,610,000

12,175,000
IODOSORB

EST
0
0

POT
1,995,000
3,705,000

2,550,000

2,550,000

543,000

543,000

543,000

855,000

5,780,000
40,695,000

8,415,000
71,940,000

543,000
67,303,000

543,000
26,973,000

543,000
59,153,000

6,555,000
18,730,000

O
AVG
53,599,000
49,116,000
50,007,000

EST
81,413,000
87,217,000
79,269,000

POT
91,310,000
90,600,000
102,850,000

MED
AVG
33,290,000
44,983,000
35,620,000

EST
69,310,000
74,240,000
65,120,000

POT
25,975,000
9,275,000
21,600,000

152,722,000
INTRASITE
AVG
12,240,000
4,675,000
9,180,000

247,899,000

284,760,000

208,670,000

56,850,000

EST
19,090,000
12,580,000
13,175,000

POT
7,054,000
4,312,000
7,833,000

113,893,000
ACTICOAT
AVG
616,000
3,388,000
1,233,000

EST
5,814,000
5,236,000
3,233,000

POT
9,307,000
4,218,000
14,804,000

26,095,000
178,817,000

44,845,000
292,744,000

19,199,000
303,959,000

5,237,000
119,130,000

14,283,000
222,953,000

28,329,000
85,179,000

IODOSORB

A
AVG
1,482,500
250,000
325,000

EST
10,000,000
1,275,000
3,175,000

POT
49,530,500
44,520,000
46,500,000

2,057,500
IODOSORB
AVG
3,630,900

14,450,000

140,550,500

6,156,000

3,630,900
5,688,400

A
AVG
541,000
625,000
900,000
2,066,000
IODOSORB
AVG
4,503,000
285,000
798,000
5,586,000
7,652,000

A
AVG
0
0
1,975,000
1,975,000
IODOSORB
AVG
798,000
1,197,000

MEX
AVG
15,008,000
5,035,000
7,420,000

OTHERS
EST
27,445,000
11,021,000
17,254,000

POT
52,790,000
13,750,000
73,500,000

55,720,000

140,040,000

POT
24,387,500
13,860,000
6,120,000

27,463,000
BACTIGRAS
AVG
5,775,000
1,732,500
1,732,500

EST
18,480,000
7,507,500
3,465,000

POT
18,940,000
16,300,000
11,340,000

6,156,000
20,606,000

44,367,500
184,918,000

9,240,000
36,703,000

29,452,500
85,172,500

46,580,000
186,620,000

EST
3,775,000
3,050,000
2,525,000

POT
52,410,000
61,161,000
30,590,000

MEX
AVG
14,045,000
7,906,000
8,526,000

EST
27,015,000
17,676,000
14,844,000

9,350,000

144,161,000

POT
27,093,000
95,969,000
123,062,000

EST
7,296,000
1,938,000
2,622,000
11,856,000
21,206,000

EST

OPSITE POST O

OTHERS

59,535,000

POT
12,589,500
29,674,250
231,000

30,477,000
BACTIGRAS
AVG
1,732,500
15,615,600
-

42,494,750
186,655,750

17,348,100
47,825,100

26,911,500
86,446,500

EST
1,875,000
1,000,000
5,550,000

POT
17,360,000
20,095,000
9,615,000

MEX
AVG
4,820,000
1,100,000
3,220,000

8,425,000

47,070,000

EST
1,995,000
3,705,000

POT
11,550,000
19,288,500

9,140,000
BACTIGRAS
AVG
3,927,000
6,350,000

OPSITE POST O
EST
4,735,500
21,945,000
231,000

POT
15,225,900
29,737,400
26,334,100
71,297,400
194,359,400

OTHERS
EST
13,196,000
8,630,000
6,695,000

POT
16,086,000
0
12,412,000

28,521,000

28,498,000

EST
9,240,000
18,711,000

POT
4,700,000
18,200,000

OPSITE POST O

456,000

855,000

2,451,000
4,426,000

6,555,000
14,980,000

30,838,500
77,908,500

10,277,000
19,417,000

27,951,000
56,472,000

22,900,000
51,398,000

A
AVG
2,023,500
875,000
3,200,000

EST
15,650,000
5,325,000
11,250,000

POT
119,300,500
125,776,000
86,705,000

MEX
AVG
33,873,000
14,041,000
19,166,000

EST
67,656,000
37,327,000
38,793,000

POT
95,969,000
109,719,000
85,912,000

6,098,500
IODOSORB
AVG
5,301,000
1,482,000
4,884,900

32,225,000

331,781,500

143,776,000

291,600,000

EST
9,291,000
5,643,000
9,633,000

POT
48,527,000
62,822,750
6,351,000

67,080,000
BACTIGRAS
AVG
11,434,500
23,698,100
1,732,500

EST
32,455,500
48,163,500
3,696,000

POT
38,865,900
64,237,400
37,674,100

11,667,900
17,766,400

24,567,000
56,792,000

117,700,750
449,482,250

36,865,100
103,945,100

84,315,000
228,091,000

140,777,400
432,377,400

OTHERS

OPSITE POST O

OTHERS
AVG
12,302,000
1,375,000
21,802,000
35,479,000
OPSITE POST OP
AVG
2,520,000
1,352,000
5,434,000

EST
22,275,000
5,125,000
38,681,250

EST
11,430,000
8,552,000
8,204,000

POT
10,660,000
2,200,000
-

OPSITE IV
AVG
2,880,000
1,440,000
-

9,306,000
44,785,000

28,186,000
94,267,250

12,860,000
12,860,000

4,320,000
4,320,000

OTHERS
AVG
9,850,000
17,136,000
16,281,000

EST
16,193,000
22,969,000
22,968,000

43,267,000
OPSITE POST OP
AVG
13,245,320
30,572,400
26,024,100
34,100,000
103,941,820
147,208,820

OTHERS
AVG
7,103,000
0
4,000,000
11,103,000
OPSITE POST OP
AVG
2,595,000
6,968,000

66,081,250

62,130,000
EST
14,197,900
30,781,400
25,557,000
34,100,000
104,636,300
166,766,300

POT
1,000,000
500,000
1,500,000
1,500,000

OPSITE IV
AVG
500,000
459,000
959,000
959,000

OTHERS

EST
7,680,000
1,440,000
-

POT
14,000,000
8,700,000
8,000,000

9,120,000
9,120,000

30,700,000
30,700,000

OTHERS

EST
1,000,000
500,000
1,500,000
1,500,000

POT
2,633,250
10,867,500
1,019,500

EST
960,000
2,250,000

POT
2,674,000
5,646,000

14,520,250
14,520,250

EST
12,587,000
0
10,442,000
23,029,000

EST
4,700,000
17,790,000

POT
960,000
2,250,000

0
OPSITE IV
AVG
320,000
2,250,000

OTHERS

4,819,500

9,563,000
20,666,000

22,490,000
45,519,000

3,210,000
3,210,000

2,570,000
2,570,000

3,210,000
3,210,000

13,139,500
13,139,500

OTHERS
AVG
29,255,000
18,511,000
42,083,000

EST
51,055,000
28,094,000
72,091,250
151,240,250

EST
30,327,900
57,123,400
33,761,000

POT
12,620,000
4,450,000
500,000

OPSITE IV
AVG
3,200,000
3,690,000
500,000

EST
9,640,000
3,690,000
500,000

POT
19,307,250
25,213,500
13,839,000

121,212,300
272,452,550

17,570,000
17,570,000

7,390,000
7,390,000

13,830,000
13,830,000

58,359,750
58,359,750

89,849,000
OPSITE POST OP
AVG
18,360,320
38,892,400
31,458,100
88,710,820
178,559,820

OTHERS

POT
236,647,500
155,505,000
381,895,000
774,047,500

OTHERS
AVG
3,881,000
1,870,000
4,057,000

EST
9,298,000
2,620,000
4,057,000

9,808,000
9,808,000

15,975,000
15,975,000

OTHERS
AVG
2,633,250
10,458,000
694,000
13,785,250
13,785,250

POT
90,944,300
53,260,000
84,477,000
228,681,300
1,002,728,800

POT
204,808,000
489,451,000
163,580,000
857,839,000

EST
2,019,000
10,867,500
1,019,500
13,906,000
13,906,000

POT
78,314,650
93,931,150
39,595,600
211,841,400
1,069,680,400

POT
133,114,000
103,495,000
113,842,000
0
OTHERS
AVG
1,562,000
1,500,000

350,451,000

EST
2,674,000
5,646,000

POT
24,799,000
57,623,500

TOTAL
AVG
58,161,500
27,292,000
119,835,000
205,288,500
TOTAL
AVG
15,504,000
7,064,500
27,093,400
49,661,900
254,950,400

TOTAL
AVG
86,066,000
153,909,000
80,066,000
320,041,000
TOTAL
AVG
42,928,070
69,044,000
29,588,100
34,559,000
176,119,170
496,160,170

TOTAL
AVG
42,913,000
34,075,000
29,975,000
0
106,963,000
TOTAL
AVG
9,202,000
22,188,000

EST
CTR%
126,383,000
34%
56,471,000
15%
189,180,250
51%
372,034,250
100%
EST
CTR%
64,958,500
48%
26,264,500
20%
43,300,500
32%
#DIV/0!
134,523,500
100%
506,557,750
100%

EST
CTR%
136,393,000
28%
236,267,000
48%
120,106,000
24%
492,766,000
100%
EST
CTR%
54,965,400
25%
88,613,900
41%
38,483,500
18%
34,100,000
#DIV/0!
216,162,800
84%
708,928,800
100%

EST
CTR%
86,658,000
37%
70,015,000
30%
80,037,000
34%
0
236,710,000
100%
EST
CTR%
22,489,000
24%
56,636,000
61%

1,291,500

4,819,500

12,967,500

8,788,500

13,382,500

14%

4,353,500
4,353,500

13,139,500
13,139,500

95,390,000
445,841,000

40,178,500
147,141,500

92,507,500
329,217,500

100%
33%

1,982,337,500

OTHERS
AVG
8,076,250
13,828,000
6,042,500

EST
13,991,000
19,133,500
9,896,000

POT
194,057,950
204,814,650
137,040,100

TOTAL
AVG
187,140,500
215,276,000
229,876,000
0
632,292,500
TOTAL
AVG
67,634,070
98,296,500
65,470,000

27,946,750
27,946,750

43,020,500
43,020,500

535,912,700
2,518,250,200

231,400,570
863,693,070

POT
574,569,500
748,451,000
659,317,000

EST
CTR%
349,434,000
32%
362,753,000
33%
389,323,250
35%
0
1,101,510,250
100%
EST
CTR%
142,412,900
35%
171,514,400
42%
95,166,500
23%
409,093,800
1,510,604,050

100%
34%

REGION SUMATERA
RS
RS ST. ELISABETH MEDAN
RS MURNI TEGUH

D
POT

AVG

EST

POT

19,500,000

5,850,000

12,347,000

1,950,000

3,900,000

15,715,000

RS COLUMBIA ASIA

21,450,000

1,950,000

9,750,000

13,815,000

TOTAL

42,900,000

1,950,000

19,500,000

41,877,000

SANTA MARIA

3,900,000

1,950,000

1,950,000

24,138,000

EKA HOSPITAL

13,650,000

1,950,000

5,850,000

16,150,000

1,950,000

1,950,000

1,950,000

7,980,000

TOTAL

19,500,000

5,850,000

9,750,000

48,268,000

RS SILOAM SRIWIJAYA

21,450,000

19,500,000

19,500,000

4,750,000

RS CHARITAS

19,500,000

7,800,000

11,700,000

12,820,000

3,900,000

27,050,000

AWAL BROS PEKANBARU

RS URIP SUMOHARJO
TOTAL
TOTAL REGION
NB

3,900,000

44,850,000

27,300,000

35,100,000

44,620,000

107,250,000

35,100,000

64,350,000

134,765,000

1. RS diisi dengan RS Fokus

2. Berarti teman2 harus punya data Potensi dan LA per produk BOS AIAI per

Asumsinya LA per dokter itulah yang akan menyusun LA per produk per RS

OSTEO PRODUCT FOCUS


( KHUSUS RS FOKUS )
O
AVG

MED
EST

POT

AVG

A
EST

POT

AVG

2,368,000

7,206,000

20,050,000

8,160,000

15,300,000

7,125,000

6,140,000

7,090,000

5,450,000

850,000

3,410,000

2,500,000

6,841,000

10,247,000

7,800,000

3,060,000

3,910,000

6,625,000

15,349,000

24,543,000

33,300,000

12,070,000

22,620,000

16,250,000

1,482,500

8,040,000

9,940,000

3,990,000

3,230,000

3,990,000

3,750,000

5,700,000

10,450,000

12,890,000

3,740,000

9,350,000

3,230,000

6,460,000

11,270,000

1,200,000

9,060,000

16,970,000

26,850,000

28,150,000

8,170,000

22,400,000

3,750,000

1,330,000

2,850,000

6,290,000

2,720,000

6,290,000

2,850,000

9,120,000

14,980,000

6,210,000

10,130,000

1,375,000

17,100,000

18,050,000

8,590,000

4,120,000

7,870,000

4,600,000

541,000

21,280,000

30,020,000

29,860,000

13,050,000

24,290,000

5,975,000

541,000

53,599,000

81,413,000

91,310,000

33,290,000

69,310,000

25,975,000

2,023,500

dan LA per produk BOS AIAI per dokter di setiap RS Fokus (LIHAT SHEET BY USER WOUND)

menyusun LA per produk per RS-->tinggal lihat dari POA MR

1,482,500

T FOCUS

OKUS )
A

MEX
EST

POT

OTHERS

AVG

EST

POT

AVG

EST

3,625,000

33,050,500

13,175,000

18,135,000

12,615,000

1,500,000

3,625,000

2,000,000

4,200,000

1,590,000

3,310,000

23,925,000

7,802,000

10,370,000

4,375,000

12,280,000

243,000

6,000,000

16,250,000

3,000,000

8,280,000

###

49,530,500

15,008,000

27,445,000

52,790,000

12,302,000

22,275,000

1,875,000

12,165,000

4,650,000

8,755,000

6,672,000

5,522,000

4,910,000

5,814,000

306,000

5,202,000

5,195,000

170,000

4,441,000

3,600,000

1,275,000

2,475,000

1,875,000

17,360,000

4,820,000

13,196,000

16,086,000

7,103,000

12,587,000

13,395,000

5,270,000

8,215,000

9,775,000

4,650,000

7,175,000

1,375,000

16,275,000

6,975,000

10,850,000

6,400,000

3,350,000

4,850,000

2,400,000

22,740,000

1,800,000

7,950,000

10,918,000

1,850,000

4,168,000

3,775,000

52,410,000

14,045,000

27,015,000

27,093,000

9,850,000

16,193,000

### 119,300,500

33,873,000

67,656,000

95,969,000

29,255,000

51,055,000

TOTAL
POT

AVG

EST

CTR%

104,687,500

26,685,500

53,741,000

43%

53,740,000

16,382,000

30,080,000

24%

78,220,000

15,094,000

42,562,000

34%

236,647,500

58,161,500

126,383,000

100%

54,615,000

23,392,000

31,420,000

36%

48,504,000

11,696,000

30,852,000

36%

29,995,000

7,825,000

24,386,000

28%

133,114,000

42,913,000

86,658,000

32%

55,660,000

33,470,000

44,030,000

32%

71,350,000

27,185,000

48,025,000

35%

77,798,000

25,411,000

44,338,000

33%

204,808,000

86,066,000

136,393,000

100%

574,569,500

187,140,500

349,434,000

100%

RS ELISABETH
DOKTER

SPESIALIS

D
POT

AVG

EST

DR. EDDY JEFFERSON

ORTHOPEDI

DR. HERLING P

ORTHOPEDI

DR. BUDIANTO S

INTERNIS

DR. GOLFRIED S

NEURO

DR. ABIRAN N

INTERNIS

DR. BENNY SILAEN

NEURO

DR. SAUT MARPAUNG

INTERNIS

###

DR. KOLMAN S

NEURO

###

DR. RIRI S

INTERNIS

DR. NINO NASUTION

ORTHOPEDI

DR. JUWITA SEMBIRING

INTERNIS

ELY MANURUNG

NEURO

NATHALIE

REHAB

MANGAIN

THT

TOTAL

15,600,000 -

1,950,000
1,950,000

3,900,000

1,950,000

###

19,500,000

5,850,000

RS MURNI TEGUH
DOKTER

SPESIALIS

DR. PRASOJO

ORTHOPEDI

DR. BUDI SANTOSO

NEURO

DR. HENDRA ADIPUTRA

D
POT

AVG
-

1,950,000

###

1,950,000

INTERNIS

###

CHYNTIA PUTRI

REHAB MEDIK

###

KURNIAWAN

ORTHOPEDI

###

TRIO ADORATE P

INTERNIS

###

TOTAL

1,950,000

EST

1,950,000

3,900,000

RS COLUMBIA ASIA
DOKTER

SPESIALIS

OTMAN SIREGAR

ORTHOPEDI

KURNIAWAN

ORTHOPEDI

EDWIN MARPAUNG

ORTHOPEDI

D
POT

AVG

1,950,000
9,750,000

EST
-

###

3,900,000

ERIC SUMAMPOUW

INTERNIS

5,850,000

OK MOEHADSJAH

REMATO

1,950,000

ADRIAN KHU

ORTHOPEDI

KOLMAN SARAGIH

NEURO

TONAM

NEURO

###

ABDUL WAHID

INTERNIS

###

MASRUL LUBIS

INTERNIS

###

MUSTAFA

INTERNIS

ERLINDA YANI

GP

###

CUN TIGOR

GP

###

TOTAL

1,950,000
###

1,950,000

###

1,950,000

21,450,000

1,950,000

1,950,000

9,750,000

RS: SILOAM SRIWIJAYA


DOKTER

SPESIALIS

D
POT

DR SUGIARTO

ORTHOPED

DR WARDHANA

AVG

EST

21,450,000

19,500,000

19,500,000

INTERNIST

###

DR THERESIA

NEURO

###

DR LIDYA

NEURO

###

DR MERRY

INTERNIST

###

DR SURYA DARMA

INTERNIST

###

DR SUDARTO

INTERNIST

DR JIMMY

NEURO
21,450,000

19,500,000

19,500,000

TOTAL
RS: CHARITAS
DOKTER

SPESIALIS

DR RIZAL DAULAY

ORTHOPED

POT
7,800,000

AVG
3,900,000

EST
3,900,000

DR ZULKARNAIN

ORTHOPED

###

DR OCTAVIANI

NEURO

###

DR CRIS ASNAWI

NEURO

###

DR ISMAIL BASTOMI

ORTHOPED

7,800,000

3,900,000

3,900,000

DR AHMAD JUNAIDI

NEURO

###

DR NUR RAHMAT L

ORTHOPED

1,950,000

1,950,000

DR MARGARETA DEWI

REHAP MEDIK

###

DR IAN EFENDI

INTERNIST

###

DR MUZAKKIE

ORTHOPED

DR HADI HALIM

INTERNIST

DR DEDDY FIRMANSYAH

ORTHOPED

TOTAL

1,950,000

1,950,000

###

19,500,000

7,800,000

11,700,000

RS: URIP SUMOHARJO


DOKTER

SPESIALIS

DR ASWEDI SP.OT

ORTHOPED

DR SUHARSONO SP.S

D
POT

AVG

EST

1,950,000

1,950,000

NEURO

###

DR MARINA SP.PD

INTERNIST

###

DR NEILAN A. SP.S

NEURO

###

DR SANJOTO, RM

REHAP MEDIK

###

DR RIDUAN IRAWAN SP.PD

INTERNIST

###

DR SLAMET WIDODO

INTERNIST

DR RONALD

INTERNIST

DR HASMI MAHA

INTERNIST

DR IMRON

INTERNIST

DR BAYU

ORTHOPED

1,950,000

1,950,000

3,900,000

3,900,000

TOTAL
RS. SANTA MARIA
DOKTER

SPESIALIS

Wayan

Orthopedi

Cris U Rumantir

Neuro

Syafrudin

Orthopedi

melly meiliana

Rehab medik

DONNA

Internis

Alex barus

Internis

Bukit Pinandang

Internis

Amsar

Neuro

Mariana

Neuro

TOTAL
RS. EKA HOSPITAL

D
POT

AVG
-

EST
###

3,900,000

1,950,000

1,950,000

3,900,000

1,950,000

1,950,000

DOKTER

SPESIALIS

D
POT

AVG

EST

Andi Nusawarta

Orthopedi

7,800,000

Zulfrimon

Orthopedi

3,900,000

1,950,000

Nova Ridha

Internist

Seson

Internist

1,950,000

1,950,000

Marcelia

Neuro

Yanti

Internist

Andi Tampubolon

Neuro

Nino

Neuro

TOTAL

13,650,000

1,950,000

1,950,000

1,950,000

5,850,000

RS. AWAL BROS PKU


DOKTER

SPESIALIS

Roy Lisang

Orthopedi

M.Iqbal

Neuro

Ade Putra

Orthopedi

Trunojoyo

Neuro

Izwar

Internist

Rikky Sukiandra

Neuro

Fanny Rosianti

Internist

Wisman Tanjung

Internist

Kobal Sangaji

Rehab Medik

Yohana Sitompul

Internist

TOTAL

D
POT

AVG

1,950,000

###

1,950,000

EST
1,950,000

###

1,950,000

1,950,000

RS NON FOKUS (SUMA I)


DOKTER

SPESIALIS

D
POT

AVG

EST

AGUS MULIAWAN

GP

###

SYAHRUL

NEURO

###

HAFAS HANAFIAH

ORTHOPEDI

1,950,000

HUSNUL FUAD

ORTHOPEDI

5,850,000

3,800,000

BLONDINA

REUMATO

SANTI SAFRIL

INTERNIS

###

ARJUNA YANIS

GP

###

HUSNUL AMIR

INTERNIS

###

OTMAN SIREGAR

ORTHOPEDI

7,800,000

LINTONG NAINGGOLAN

ORTHOPEDI

1,950,000

IRSAN LUBIS

NEURO

BUDI HARYANTO

GP

CHAIRANDI

ORTHOPEDI

TOTAL

11,700,000

5,850,000

1,950,000

5,850,000

3,900,000

###

###

1,950,000
31,200,000

1,950,000

7,800,000

15,500,000

RS NON FOKUS (SUMA II)


DOKTER

SPESIALIS

BUDI JUSTITIA

ORTHOPED

MULYADI

INTERNIS

HUMARYANTO

ORTHOPED

ELFIANI

INTERNIS

ARIF SEJATI

INTERNIS

ROLANDI

ORTHOPED

IDRAT ROIWASTU

NEURO

NADRIZAL

INTERNIS

DERI MULYADI

ORTHOPED

IKE SURYA

INTERNIS

ANDRI BUDIMAN

INTERNIS

FATTAH MANOVITO

ORTHOPED

TAVIP

BEDAH

YUNNI

INTERNIS

ROESWIR

NEURO

IRSHAN

ORTHOPED

HARYONO

INTERNIS

RUTH MARIVA

NEURO

THURMAN

ORTHOPED

GUFRON HAMZAH

INTERNIS

KUMBANG

ORTHOPED

BUDI AGUS

D
POT

AVG

EST

###

11,700,000

1,950,000

11,700,000

1,950,000

1,950,000

1,950,000

11,700,000

7,800,000

3,900,000

1,950,000

1,950,000

3,900,000

3,900,000

1,950,000

ORTHOPED

3,900,000

1,950,000

ADEN

ORTHOPED

1,950,000

1,950,000

IGIN GINTING

ORTHOPED

1,950,000

1,950,000

RENDRA LEONAS

ORTHOPED

11,700,000

5,850,000

5,850,000

NUR RAHMAT L

ORTHOPED

1,950,000

###

1,950,000

ZULKARNAIN

ORTHOPED

1,950,000

###

1,950,000

SURYA DARMA

INTERNIS

1,950,000

###

1,950,000

PRIMADIKA

ORTHOPED

5,850,000

1,950,000

1,950,000

ISMAIL BASTOMI

ORTHOPED

1,950,000

###

1,950,000

JALALIN

REHAP MEDIK

RIZAL DAULAY

ORTHOPED

3,900,000

1,950,000

1,950,000

MUZAKKIE

ORTHOPED

3,900,000

1,950,000

1,950,000

POSMA SIAHAAN

INTERNIS

NOVADIAN

INTERNIS

AHMAD JUNAIDI

NEURO

SRI HANDAYANI

NEURO

ZULKHAIR ALI

INTERNIS

BUDIMAN

NEURO

DAVID H

ORTHOPED

9,750,000

3,900,000

5,850,000

ALWI SAHAB

INTERNIS

VIDI ORBA

INTERNIS

THERESIA

NEURO

FUAD BAKRY

INTERNIS

BUDI MULYONO

INTERNIS

DEDDY FIRMANSYAH

ORTHOPED

39,000,000

33,150,000

33,150,000

ARDI SETIAWAN

ORTHOPED

29,250,000

9,750,000

11,700,000

IRWAN SETIAWAN

INTERNIS

PRIMADIKA

ORTHOPED

13,650,000

1,950,000

3,900,000

SUYATA

INTERNIS

MARUDHUT

ORTHOPED
177,450,000

70,200,000

101,400,000

TOTAL
RS NON FOKUS PKU PDG
DOKTER

SPESIALIS

Wayan

Orthopedi

Chairudin Lubis

Orthopedi

Wahyu

Bedah Umum

Arnadi

Orthopedi

Hendra eko putra

GP

M. Bukhar

Internis

D
POT

3,900,000

AVG

EST

###

3,900,000

Martin Indra jaya

GP

Wirhan

Internis

Julie Cristie

Neuro

Agus Tri Joko

Neuro

Jorianto

Orthopedi

Ligat Sembiring

Internis

M. Ikhsan Lubis

Orthopedi

Tengku Misdalia

Rehab Medik

Maria Arsen

Neuro

Hamdriansyah

Orthopedi

Rizki Rahmadian

Orthopedi

Erinaldi

Orthopedi

Roni Eka Syahputra

Orthopedi

9,750,000

Mensyuknil

Orthopedi

1,950,000

Syarif Indra

Neuro

Asman Manaf

Internis

Linda Merpati

Rehab Medik

Tim IGD Semen Padang

GP

Arina

Internis

Khairullah

Internis

Eva Dekroli

Internis

TOTAL

5,850,000

###

1,950,000

1,950,000

###

1,950,000

23,400,000

3,900,000
-

9,750,000

1,950,000

3,900,000
1,950,000

13,650,000

AP I (SUMA I)
DOKTER

SPESIALIS

D
POT

AVG

EST

SAFRIZAL RAHMAN

ORTHOPEDI

7,800,000

3,900,000

5,850,000

ARMIA INDRA

ORTHOPEDI

7,800,000

1,950,000

3,900,000

ENDANG MUTIAWATI

NEURO

###

AKBAR SIREGAR

INTERNIS

###

M YUSUF

NEURO

ADI RIZKA

BEDAH UMUM

MUNADIA

REHAB MEDIK

###

HERLINA SARI

NEURO

###

M BASLI

NEURO

3,800,000

SUBHAN THAIB

ORTHOPEDI

5,850,000

KRISHNA W SUCIPTO

INTERNIS

ZULKARNAINI

ORTHOPEDI

5,850,000

5,850,000

1,950,000

1,950,000
###
1,950,000

1,950,000

1,950,000
1,950,000
1,950,000

IWAN SUTANTO

ORTHOPEDI

5,850,000

AZHARUDIN

ORTHOPEDI

5,850,000

MAHRIANI

INTERNIS

5,850,000

M DARMA MUDA

INTERNIS

###

FAUZI YUSUF

INTERNIS

###

SJAMSU UMAR

INTERNIS

###

MUZAKIR ILYAS

INTERNIS

###

DESSY R EMRIL

NEURO

###

PRASOJO

ORTHOPEDI

###

IRSAN LUBIS

NEURO

AMELIANA PURBA

INTERNIS

FRANS HENRY

ORTHOPEDI

GOLFRIED SIANTURI

NEURO

###

M MANAN

ORTHOPEDI

###

BUDI SANTOSO

NEURO

HARUN AL RASYID

INTERNIS

IMAM DWI

ORTHOPEDI

YUNELDI ANWAR

NEURO

MULIA IRWAN

GP

YUDHA YUWANA

3,800,000

###

7,800,000

3,900,000

1,950,000

3,800,000

###
3,800,000

1,950,000

5,850,000

1,950,000

###

3,800,000

1,950,000

###

19,500,000

13,650,000

11,700,000

ORTHOPEDI

7,800,000

3,900,000

3,900,000

HAFAS HANAFIAH

ORTHOPEDI

1,950,000

NINO NASUTION

ORTHOPEDI

INDRA BHAKTI

NEURO

NAMSO SARAGIH

INTERNIS

ABDUL JALIL RAMBE

###

###

INTERNIS

###

FRANSISKUS SAHAT

INTERNIS

###

KRISMAN GIRSANG

INTERNIS

###

TOTAL

103,050,000

38,800,000

48,650,000

AP I (SUMA II)
DOKTER

SPESIALIS

HOTMEN

INTERNIS

SRI WIYATI SONY

GP

RADYATI UMI

REMATOLOGI

BILLY INDRA

NEURO

JIMMY SABIRIN

NEURO

SUCIPTO

GP

D
POT

AVG

EST

3,900,000

###

3,900,000

13,650,000

9,750,000

9,750,000

3,900,000

5,850,000

1,950,000

3,900,000

5,850,000

ENDANG M

INTERNIS

NOVA KURNIAWATI

INTERNIS

AMRIZAL

INTERNIS

PROF. HERMANSYAH

REMATOLOGI

SAMSIRUN HALIM

INTERNIS

HARLY L

7,800,000

1,950,000

1,950,000

NEURO

11,700,000

3,900,000

3,900,000

FRANS FERDINANSYAH

REHAP MEDIK

11,700,000

1,950,000

FREDDY

NEURO

ELVIDAWATI

INTERNIS

MEIRIZAL

ORTHOPED

13,650,000

1,950,000

3,900,000

ALFINDRA TAMIN

NEURO

1,950,000

1,950,000

F HADI HALIM

INTERNIS

DEDDY FIRMANSYAH

ORTHOPED

RENDRA LEONAS

ORTHOPED

7,850,000

###

7,850,000

81,950,000

33,200,000

42,950,000

TOTAL
AP. 1 (PKU PDG)
DOKTER

SPESIALIS

Wayan

Orthopedi

Cris Rumantir

Neuro

Syafrudin

Orthopedi

Arnadi

D
POT

AVG

EST

5,850,000

1,950,000

Orthopedi

1,950,000

1,950,000

Howandy

Radiologi

1,950,000

1,950,000

Zulfrimon

Orthopedi

3,800,000

1,950,000

Roseno

Obgyn

Ligat Sembiring

Internis

Riki Sukiandra

Neuro

Tengku Misdalia

Rehab Medik

Donna

Internis

Juwanto

Internis

1,950,000

1,950,000

Mariana

Neuro

Hermes

Rehab Medik

Roy Lisang

Orthopedi

Jazil Kahrini

Internis

Ligat Sembiring

Internis

###

Fleming

GP

3,900,000

3,900,000

Najirman

Rhematologi

4,875,000

3,900,000

Rizki Rahmadian

Orthopedi

9,750,000

3,900,000

3,900,000

Erinaldi

Orthopedi

8,775,000

1,950,000

3,900,000

Mensyuknil

Orthopedi

Syarif Indra

Neuro

Rose Dinda

Internis

Basyrudin

Neuro

Prepsapto

Internis

Yoviza Doares

Internis

5,850,000

1,950,000

5,850,000

Hadril Bassudin

Neuro

Yerizal Karangi

Internis

Delsi Hidayat

Orthopedi
48,650,000

7,800,000

31,200,000

TOTAL

OSTEO PRODUCT FOCUS


( KHUSUS RS FOKUS )
O
POT

MED

AVG

EST

POT

AVG

EST

3,921,000

950,000

2,850,000

1,700,000

850,000

3,070,000

1,228,000

1,535,000

2,550,000

1,360,000

1,700,000

5,500,000

4,250,000

5,100,000

170,000

1,700,000

2,550,000

850,000

1,700,000

1,190,000

1,700,000

1,500,000

850,000

850,000

2,000,000

340,000

1,360,000

1,000,000

1,900,000

190,000

2,456,000

12,347,000

950,000
-

921,000

7,206,000

850,000

850,000

850,000

850,000

20,050,000

O
POT

EST

3,070,000

POT

3,070,000

AVG

850,000

850,000

850,000

2,550,000

350,000

3,070,000

15,715,000

6,140,000

AVG

850,000
-

1,360,000
350,000

3,070,000

950,000

7,090,000

5,450,000

O
POT

EST
-

1,900,000

15,300,000

1,700,000

7,675,000

8,160,000

MED

AVG

6,140,000

340,000

950,000

2,368,000

850,000

3,410,000

MED
EST

6,140,000

2,485,000

3,406,000

4,605,000

2,485,000

4,970,000

3,070,000

1,871,000

1,871,000

POT

AVG
-

1,700,000
-

EST
-

5,100,000

1,000,000

13,815,000

6,841,000

10,247,000

7,800,000

O
POT

3,060,000
-

3,060,000
850,000

3,060,000

3,910,000

MED

AVG

EST

POT

AVG

EST

3,800,000

950,000

1,900,000

680,000

680,000

1,700,000

1,530,000

1,700,000

850,000

850,000

850,000

1,700,000

1,700,000

950,000

380,000

950,000

510,000

340,000

510,000

510,000

510,000

340,000

340,000

6,290,000

2,720,000

6,290,000

4,750,000

1,330,000

2,850,000

O
POT
1,900,000

MED

AVG
-

EST
950,000

POT
4,250,000

AVG
2,550,000

EST
2,550,000

1,900,000

950,000

950,000

850,000

340,000

1,540,000

340,000

510,000

510,000

2,850,000

1,900,000

510,000

510,000

950,000

950,000

950,000

2,100,000

1,200,000

2,050,000

570,000

570,000

850,000

850,000

850,000

850,000

950,000

950,000

1,900,000

950,000

3,510,000

1,610,000

2,120,000

860,000

860,000

1,900,000

1,900,000

12,820,000

2,850,000

9,120,000

14,980,000

6,210,000

10,130,000

O
POT

MED

AVG

EST

POT

AVG

EST

18,500,000

15,200,000

11,400,000

1,700,000

1,700,000

350,000

1,530,000

1,360,000

1,360,000

1,570,000

1,570,000

1,570,000

1,050,000

170,000

850,000

3,800,000

1,900,000

3,800,000

850,000

850,000

850,000

350,000

350,000

340,000

340,000

340,000

170,000

340,000

510,000

510,000

8,590,000

4,120,000

7,870,000

2,850,000

950,000

1,900,000

1,900,000

27,050,000

17,100,000

18,050,000

O
POT
18,420,000

AVG
6,140,000

MED
EST

POT

AVG

6,140,000
2,550,000

5,718,000

1,900,000

1,020,000
-

8,040,000

2,550,000

2,550,000

3,800,000
420,000

24,138,000

EST

9,940,000

3,990,000

680,000
-

3,230,000

420,000
1,020,000
-

3,990,000

O
POT

MED

AVG

EST

POT

AVG

EST

9,500,000

3,800,000

6,650,000

1,360,000

1,360,000

1,360,000

4,750,000

1,900,000

1,900,000

1,700,000

510,000

1,700,000

950,000

1,020,000

1,020,000

1,020,000

950,000

3,400,000

1,700,000

510,000

570,000

570,000

510,000

380,000

380,000

1,700,000

16,150,000

5,700,000

10,450,000

510,000

1,500,000

850,000

12,890,000

3,800,000

950,000

7,980,000

380,000

3,230,000

POT

2,850,000

380,000
950,000

EST

1,900,000

2,280,000

AVG

1,700,000

850,000

1,700,000

700,000

1,830,000

1,830,000

850,000

850,000

560,000

560,000

340,000

340,000

380,000

700,000

950,000

690,000

690,000

1,500,000

840,000

1,700,000

850,000

6,460,000

11,270,000

EST

POT

350,000

1,200,000

AVG

3,500,000

2,000,000

3,500,000

EST

700,000

9,060,000

MED

AVG

2,850,000

9,350,000

1,400,000

O
POT

3,740,000

MED

AVG

2,850,000

1,700,000

1,700,000

O
POT

850,000

994,000
-

1,301,000
1,535,000

3,400,000
-

EST

2,100,000
2,040,000
-

2,100,000
2,690,000
-

1,000,000

15,350,000

4,605,000

11,400,000
6,285,000

614,000

1,000,000

510,000

1,000,000

420,000

9,210,000

2,000,000

2,500,000

1,900,000

1,900,000

700,000

340,000

850,000

1,000,000

140,000

510,000

2,000,000

713,000

1,210,000

2,000,000

2,500,000
42,885,000

7,499,000

14,560,000

20,400,000

O
POT
8,322,000
6,270,000

4,180,000

2,090,000

5,333,000

8,990,000

MED

AVG

EST

647,000
3,420,000

190,000

POT

2,850,000
3,800,000

950,000

AVG

EST

3,800,000

2,590,000

3,800,000

1,770,000

240,000

1,770,000

3,400,000

2,890,000

3,400,000

2,550,000

380,000

700,000

350,000

140,000

350,000

1,700,000

760,000

1,700,000

140,000

70,000

140,000

420,000

210,000

420,000

2,090,000

2,090,000

2,090,000

380,000

380,000

350,000

350,000

10,450,000

3,700,000

4,625,000

850,000

330,000

850,000

3,800,000

1,900,000

2,850,000

950,000

925,000

2,550,000

2,040,000

2,550,000

2,050,000

1,640,000

2,050,000

340,000

340,000

850,000

850,000

340,000

340,000

340,000

170,000

340,000

2,850,000

950,000

1,900,000

3,800,000

3,800,000

380,000

5,700,000

950,000

950,000

950,000

4,575,000

1,447,000

3,625,000

6,500,000

5,800,000

5,800,000

2,982,000

2,675,000

2,675,000

1,060,000

1,060,000

1,060,000

950,000

950,000

950,000

1,550,000

1,550,000

1,550,000

1,900,000

570,000

570,000

690,000

690,000

690,000

1,900,000

950,000

950,000

1,710,000

1,330,000

1,710,000

700,000

580,000

700,000

1,842,000

307,000

307,000

240,000

240,000

240,000

950,000

2,400,000

960,000

2,400,000

3,435,000

1,871,000

2,485,000

2,485,000

380,000

2,485,000
350,000

70,000

350,000

350,000

210,000

350,000

860,000

210,000

860,000

210,000

210,000

350,000

350,000

1,200,000

210,000

1,200,000

3,040,000

1,900,000

3,040,000

570,000

190,000

570,000

6,885,000

6,885,000

6,885,000

1,200,000

1,200,000

1,200,000

3,800,000

1,900,000

2,550,000

1,700,000

1,700,000

340,000

340,000

340,000

510,000

510,000

1,900,000

570,000

9,690,000

190,000

950,000

340,000

170,000

340,000

104,056,000

29,502,000

49,282,000

45,290,000

28,540,000

41,890,000

O
POT

MED

AVG

EST

3,070,000

3,070,000

3,070,000

10,070,000

3,900,000

7,600,000

7,600,000

POT

AVG

EST

1,400,000

1,400,000

2,400,000

1,200,000

1,900,000
2,100,000

420,000

2,100,000

1,900,000

380,000

380,000
2,925,000

1,140,000

380,000
1,700,000

1,700,000

420,000

420,000

1,920,000

1,020,000

1,920,000

380,000

560,000

280,000

560,000

1,900,000

510,000
280,000

280,000

700,000
1,900,000

510,000
280,000
350,000

1,900,000
2,750,000

2,750,000

2,750,000

1,900,000

990,000

1,900,000

850,000

850,000

850,000

925,000

925,000

925,000

1,750,000

1,400,000

1,750,000

570,000

1,050,000

1,050,000

1,050,000

1,210,000

660,000

1,210,000

1,050,000

700,000

1,050,000

2,550,000

1,700,000

2,550,000

570,000
1,900,000

950,000
34,090,000

760,000

950,000
12,115,000

1,900,000

950,000
23,375,000

1,200,000

1,200,000

510,000

510,000

24,910,000

O
POT

23,360,000

MED

AVG

9,940,000

11,110,000

EST
-

9,940,000

POT

3,435,000

AVG

1,400,000

EST
-

3,435,000

700,000
1,550,000

3,000,000

1,730,000

2,250,000

4,800,000

1,860,000

2,400,000

1,400,000

2,500,000

950,000

1,900,000

1,500,000

1,500,000

570,000

950,000

1,500,000

510,000

850,000

510,000

700,000

2,000,000

1,400,000

2,500,000

2,500,000
2,500,000

380,000

1,900,000
950,000

2,000,000
-

510,000
-

850,000

850,000
1,700,000
-

4,500,000

1,535,000

2,000,000

3,500,000

1,900,000

1,900,000

2,500,000

2,000,000

2,500,000

340,000

2,500,000

340,000

2,500,000

2,500,000

2,000,000

340,000

7,500,000

6,140,000

6,140,000

2,000,000

1,491,000

1,491,000

1,500,000

860,000

860,000

6,500,000

5,920,000

5,920,000

2,500,000

2,050,000

2,050,000

4,600,000

3,260,000

3,260,000

1,000,000

350,000

350,000

3,508,000

3,508,000

1,200,000

921,000

921,000

1,500,000

2,000,000
2,500,000

950,000

1,500,000

4,000,000
-

850,000

970,000

1,060,000
1,710,000

1,500,000

700,000

7,675,000

4,605,000

6,140,000

2,000,000

6,140,000

3,903,000

4,970,000

6,000,000

4,070,000

5,500,000

3,000,000

950,000

1,535,000

1,500,000

850,000

850,000

2,000,000

1,080,000

1,550,000

3,500,000

1,320,000

2,050,000

1,500,000

1,200,000

1,200,000

83,495,000

32,598,000

50,840,000

68,400,000

O
POT

18,890,000

30,580,000

MED

AVG

EST

POT

2,850,000

6,870,000

3,070,000

3,684,000

AVG

EST

850,000

850,000

850,000

1,290,000

380,000

1,290,000

350,000

350,000

680,000

210,000

680,000

950,000

950,000

850,000

850,000

3,230,000

2,470,000

3,230,000

2,900,000

1,940,000

2,900,000

2,550,000

2,550,000

2,990,000

1,730,000

1,730,000

700,000

350,000

510,000

2,550,000

700,000

480,000

700,000

2,550,000

2,550,000

860,000

860,000

1,140,000

190,000

190,000

5,350,000

4,400,000

4,400,000

2,210,000

2,210,000

2,210,000

2,675,000

1,449,000

2,675,000

1,270,000

1,270,000

1,270,000

23,065,000

11,579,000

15,129,000

20,750,000

9,580,000

21,690,000

O
POT

MED

AVG

EST

POT
2,210,000

3,800,000

AVG

EST

1,020,000

2,210,000

1,900,000

2,850,000

380,000

1,140,000

350,000

570,000

570,000

570,000

840,000

840,000

840,000

1,050,000

840,000

1,050,000

1,900,000

950,000

950,000

350,000

680,000

680,000

420,000

420,000

210,000

210,000

850,000

850,000

850,000

1,020,000

340,000

1,020,000

1,520,000

1,520,000

1,520,000

1,410,000
-

2,850,000

1,900,000
950,000

1,900,000

510,000

2,850,000

570,000

22,040,000

5,830,000

1,410,000
-

700,000

280,000

700,000

1,700,000

680,000

850,000

850,000

340,000

850,000

1,060,000

550,000

1,060,000

950,000

350,000
5,700,000

1,410,000

350,000

2,850,000
13,300,000

13,700,000

7,150,000

12,850,000

OSTEO PRODUCT FOCUS


( KHUSUS RS FOKUS )
A
POT

MEX

AVG

EST

POT

OTHERS

AVG

EST

POT

1,550,000 -

3,000,000

2,868,000

1,085,000

1,550,000

3,000,000

1,250,000

500,000

625,000

8,032,500

3,100,000

3,875,000

1,042,000

875,000

282,500

375,000

7,750,000

4,650,000

4,650,000

2,448,000

750,000

75,000

375,000

2,325,000

775,000

1,085,000

1,000,000

750,000

375,000

375,000

1,550,000

1,550,000

1,550,000

1,000,000

750,000

250,000

250,000

2,325,000

1,550,000

1,550,000

2,000,000

775,000

1,000,000

750,000

875,000

375,000

###

875,000

7,125,000

1,482,500

500,000

3,625,000

1,550,000

930,000

1,550,000

1,550,000

1,550,000

465,000

620,000

33,050,500

13,175,000

18,135,000

A
POT

1,125,000
-

12,615,000

EST
-

POT
-

OTHERS

AVG
-

EST

POT

15,300,000

500,000

500,000

2,000,000

1,150,000

1,550,000

750,000

500,000

1,320,000

440,000

880,000

###

1,250,000

1,000,000

2,500,000

2,000,000

880,000

1,500,000
-

440,000

1,500,000

440,000

5,000,000

4,200,000

A
POT

MEX

AVG
-

1,590,000

3,310,000

625,000
23,925,000

MEX

AVG

EST

POT

OTHERS

AVG

EST

POT

###

2,325,000

243,000

1,215,000

3,000,000
2,000,000

###

1,500,000

1,750,000

###

3,100,000

1,000,000

775,000

1,500,000
2,500,000

1,500,000

1,000,000

1,500,000

775,000

1,000,000

1,500,000

1,000,000

1,500,000

775,000

1,000,000

625,000

375,000

755,000

465,000

750,000

500,000

1,550,000

1,240,000

1,000,000

750,000

500,000

1,550,000

755,000

1,000,000

6,625,000

4,375,000

12,280,000

6,000,000

16,250,000

A
POT

243,000

MEX

AVG

EST

POT

OTHERS

AVG

EST

POT

775,000

775,000

775,000

675,000

2,390,000

1,240,000

1,240,000

3,100,000

3,100,000

1,550,000

2,325,000

1,250,000

2,480,000

930,000

1,550,000

1,500,000

2,790,000

775,000

1,240,000

1,875,000

375,000

310,000

310,000

750,000

1,550,000

775,000

250,000

13,395,000

5,270,000

8,215,000

9,775,000

A
POT

MEX

AVG

EST

POT

OTHERS

AVG

EST

POT

###

1,500,000

525,000

525,000

5,425,000

3,875,000

3,875,000

500,000

200,000

200,000

6,200,000

775,000

2,325,000

400,000

750,000

250,000

250,000

2,325,000

2,325,000

2,325,000

500,000

500,000

775,000

775,000

1,500,000

400,000

400,000

1,550,000

1,550,000

500,000

250,000

1,375,000

1,375,000

16,275,000

A
POT

6,975,000

10,850,000

6,400,000

MEX

AVG

EST

POT

OTHERS

AVG

EST

POT

1,860,000

930,000

900,000

1,525,000

200,000

600,000

3,205,000

1,550,000

2,300,000

2,000,000

3,205,000

250,000

775,000

5,000,000

1,200,000

341,000

1,200,000

3,410,000

1,000,000

###

900,000

1,875,000

600,000

3,100,000

775,000

775,000

775,000

700,000

3,205,000

310,000

918,000

3,205,000

310,000
500,000

4,600,000

541,000

2,400,000

775,000

775,000

22,740,000

1,800,000

7,950,000

A
POT

MEX

AVG
-

10,918,000

EST
-

POT
-

OTHERS

AVG

4,650,000

EST

4,650,000

POT

4,650,000
3,672,000

930,000
-

3,125,000

620,000
-

1,250,000

4,650,000

1,550,000

250,000

250,000

465,000

465,000

375,000

375,000

620,000

620,000

850,000

850,000

3,750,000

1,875,000

12,165,000

4,650,000

3,000,000

8,755,000

6,672,000

A
POT

MEX

AVG

EST

POT

OTHERS

AVG

EST

POT
306,000
612,000
3,060,000
612,000
918,000
306,000

A
POT

5,814,000

MEX

AVG

EST

POT

OTHERS

AVG

EST

POT
2,250,000

1,370,000

170,000

1,370,000

450,000
450,000

775,000

775,000

528,000

528,000

486,000

486,000

300,000

155,000

155,000

150,000

155,000

176,000

176,000

176,000

1,550,000

775,000

5,195,000

A
POT

170,000

4,441,000

3,600,000

MEX

AVG

EST

POT

OTHERS

AVG

3,520,000

###

1,500,000

2,000,000

EST

1,760,000
1,060,000
-

POT

3,415,000

620,000

1,500,000

1,060,000

1,000,000

1,500,000

750,000

###

1,000,000

250,000

250,000

400,000

3,000,000

775,000

1,000,000

1,550,000

2,250,000

1,440,000

###

1,275,000

44,520,000

A
POT

5,035,000

2,000,000

2,876,000

250,000

880,000

2,750,000

1,000,000

620,000

1,500,000
31,500,000

625,000

1,500,000

1,000,000

2,000,000
1,500,000

11,021,000

13,750,000

MEX

AVG

EST

POT

OTHERS

AVG

EST

POT

1,584,000

176,000

176,000

2,011,000

243,000

683,000

2,550,000
250,000

375,000

75,000

375,000

1,750,000
2,355,000

595,000

1,190,000

1,550,000

1,659,000

1,550,000

250,000
1,800,000

825,000

200,000

200,000

176,000

176,000

176,000

375,000

150,000

375,000

1,584,000

595,000

704,000
1,300,000

1,320,000

1,950,000

1,550,000

775,000

1,000,000

1,000,000

3,100,000

775,000

625,000

250,000

2,799,000

1,039,000

2,765,000

1,250,000

3,100,000

12,150,000

12,150,000

3,980,000

3,980,000

620,000

2,250,000

3,060,000
150,000

1,443,000
2,050,000
975,000
750,000
300,000

75,000

75,000

1,350,000
375,000
375,000

375,000

125,000

375,000

1,944,000

796,000

1,944,000

750,000

1,525,000

905,000

1,215,000

1,000,000

2,430,000

884,000

2,430,000

1,100,000
1,125,000
625,000

729,000

729,000

729,000

176,000

729,000

250,000

465,000

465,000

350,000
1,530,000
750,000

400,000

400,000

1,500,000

662,000

750,000

500,000
225,000
625,000
500,000

5,525,000

625,000

3,050,000

61,161,000

A
POT

625,000

7,906,000

17,676,000

33,508,000

MEX

AVG

EST

625,000

POT

OTHERS

AVG

EST

4,650,000

1,550,000

2,320,000

930,000

POT

375,000

375,000

465,000

465,000

465,000

465,000

3,565,000

1,000,000

310,000

1,530,000

440,000

170,000

440,000

1,550,000

465,000

4,800,000

775,000

20,095,000

A
POT

2,790,000

310,000

440,000

1,000,000

930,000

1,100,000

8,630,000

MEX

AVG

EST

POT

OTHERS

AVG

EST

POT

1,500,000

2,000,000

600,000

1,500,000

600,000

2,500,000

600,000

2,500,000

###

2,500,000

2,000,000

1,500,000
-

1,250,000
-

1,500,000

3,000,000
-

440,000

880,000

1,550,000
-

1,000,000
2,000,000
3,000,000
1,500,000

2,000,000
4,500,000

2,500,000

3,000,000

2,000,000

1,500,000

2,000,000

375,000

2,000,000

155,000

704,000

2,000,000

225,000

2,000,000

155,000

704,000

2,000,000

375,000

2,000,000

2,000,000

375,000

2,000,000

2,000,000

1,500,000

1,500,000

8,500,000

750,000

325,000

325,000

3,500,000

3,010,000

3,010,000

1,300,000

4,000,000

2,000,000

3,500,000

1,500,000

1,500,000

775,000

775,000

1,500,000

3,000,000

1,310,000

3,485,000

700,000

###

486,000

1,000,000

###

###

###

2,500,000

2,000,000

3,500,000

2,000,000

###

1,500,000

1,500,000

1,500,000

700,000

6,950,000

250,000

325,000

1,000,000
-

1,500,000

1,550,000
-

3,175,000

46,500,000

A
POT

880,000

1,550,000

1,500,000

775,000

2,000,000

465,000

465,000

1,000,000

775,000

3,000,000

775,000

2,000,000

17,254,000

73,500,000

7,420,000

MEX

AVG

EST

POT

AVG

OTHERS
EST

POT

2,000,000

5,000,000

625,000

250,000

250,000

4,900,000

125,000

125,000

125,000

2,141,000

1,701,000

2,430,000

4,085,000

2,145,000

3,205,000

1,800,000

250,000

250,000

440,000

440,000

400,000

400,000

1,437,000

1,437,000

1,437,000

300,000

1,550,000

775,000

850,000

300,000

150,000

1,550,000

1,550,000

725,000

1,375,000

250,000

625,000

704,000

176,000

440,000

3,750,000

8,300,000

2,560,000

2,560,000

4,000,000

4,027,000

507,000

1,655,000

1,100,000

5,740,000

616,000

352,000

2,150,000

275,000

725,000

1,300,000
2,643,000
1,400,000
250,000
525,000
150,000

7,225,000

900,000

2,525,000

30,590,000

A
POT

14,844,000

28,693,000

MEX

AVG

EST

POT
1,860,000

3,000,000

8,526,000

1,750,000

AVG
775,000

OTHERS
EST

POT

1,860,000

3,000,000
2,250,000

875,000
375,000

375,000

375,000

375,000
525,000
-

750,000

225,000

500,000

375,000

150,000

531,000

375,000

225,000

375,000

2,120,000

2,120,000

2,120,000

875,000
1,006,000
350,000

465,000
300,000

300,000

465,000

465,000

155,000

465,000

3,825,000

170,000

905,000
1,500,000

625,000

625,000

1,250,000

125,000

500,000
880,000

880,000
3,500,000

7,425,000

1,975,000

5,550,000

9,615,000

3,220,000

6,695,000

12,412,000

OTHERS

TOTAL

AVG

EST

1,500,000
-

1,500,000

AVG

EST

CTR%

25,771,000

2,450,000

7,150,000

13%

11,488,000

3,673,000

4,785,000

9%

15,824,500

7,850,000

12,300,000

23%

13,623,000

5,102,500

6,725,000

13%

500,000

4,925,000

850,000

2,300,000

4%

500,000

5,000,000

3,115,000

4,125,000

8%

750,000

POT

5,575,000

2,650,000

3,600,000

7%

5,000,000

340,000

2,885,000

5%

2,775,000

190,000

1,325,000

2%

375,000

1,500,000

3,625,000

7,481,000

3,246,000

6%

2,425,000

1,430,000

3%

2,400,000

2,400,000

4%

850,000

850,000

2%

1,550,000

465,000

620,000

1%

104,687,500

26,685,500

53,741,000

100%

OTHERS

TOTAL

AVG

EST

POT

AVG

EST

CTR%

5,202,000

6,120,000

25,090,000

8,272,000

11,990,000

40%

350,000

1,000,000

4,850,000

1,500,000

5,850,000

19%

4,620,000

1,290,000

2,740,000

9%

500,000

1,000,000

2,730,000

500,000

1,790,000

6%

1,750,000

1,750,000

12,675,000

4,820,000

5,260,000

17%

500,000

3,775,000

2,450,000

8%

10,370,000

53,740,000

30,080,000

100%

7,802,000

16,382,000

OTHERS

TOTAL

AVG

EST
-

POT
-

AVG

EST

CTR%

8,090,000

2,485,000

3,406,000

8%

2,000,000

500,000

9,305,000

4,485,000

5,470,000

13%

450,000

750,000

17,145,000

2,564,000

7,736,000

18%

10,950,000

3,060,000

5,010,000

12%

750,000

4,450,000

1,950,000

3,550,000

8%

1,500,000

1,750,000

550,000

1,500,000

4%

750,000

6,550,000

3,475,000

8%

2,030,000

4,000,000

3,030,000

7%

375,000

4,000,000

2,150,000

5%

375,000

4,000,000

2,150,000

5%

1,380,000

840,000

2%

550,000

500,000

3,300,000

2,240,000

5%

750,000

3,300,000

2,005,000

5%

8,280,000

78,220,000

42,562,000

100%

3,000,000

15,094,000

OTHERS

TOTAL

AVG

EST

POT

AVG

EST

CTR%

550,000

550,000

26,700,000

21,775,000

22,725,000

52%

2,450,000

2,875,000

6,170,000

3,690,000

4,795,000

11%

1,000,000

1,000,000

6,050,000

4,080,000

5,025,000

11%

500,000

1,000,000

4,830,000

2,280,000

3,400,000

8%

875,000

6,365,000

775,000

3,815,000

9%

150,000

375,000

1,835,000

870,000

1,835,000

4%

250,000

1,570,000

1,070,000

2%

250,000

2,140,000

1,365,000

3%

4,650,000

7,175,000

55,660,000

33,470,000

44,030,000

100%

OTHERS

TOTAL

AVG

EST
-

POT
13,950,000

AVG
6,450,000

EST
CTR%
7,400,000
53%

375,000

375,000

4,250,000

1,325,000

1,665,000

3%

500,000

500,000

7,990,000

4,375,000

5,240,000

11%

250,000

7,310,000

775,000

3,285,000

7%

750,000

750,000

11,400,000

4,650,000

6,550,000

14%

500,000

3,585,000

2,325,000

3,585,000

7%

225,000

225,000

5,500,000

2,375,000

5,175,000

11%

1,500,000

1,500,000

3,695,000

2,350,000

3,695,000

8%

500,000

3,300,000

950,000

3,400,000

7%

7,360,000

1,610,000

5,020,000

10%

250,000

1,110,000

1,110,000

2%

1,900,000

1,900,000

4%

71,350,000

27,185,000

48,025,000

138%

3,350,000

4,850,000

OTHERS

TOTAL

AVG

EST

POT

AVG

EST

CTR%

900,000

24,910,000

15,200,000

16,880,000

38%

750,000

750,000

7,080,000

2,500,000

3,650,000

8%

500,000

9,735,000

1,610,000

2,635,000

6%

6,180,000

1,911,000

3,770,000

9%

500,000

500,000

1,950,000

670,000

1,350,000

3%

250,000

250,000

9,625,000

3,000,000

6,275,000

14%

250,000

250,000

1,825,000

250,000

1,375,000

3%

918,000

4,463,000

1,568,000

4%

3,545,000

170,000

650,000

1%

3,860,000

100,000

1,560,000

4%

4,625,000

4,625,000

10%

77,798,000

25,411,000

44,338,000

100%

100,000
1,850,000

100,000
4,168,000

OTHERS
AVG

TOTAL
EST

POT

AVG

EST

CTR%

18,420,000

6,140,000

6,140,000

20%

7,200,000

7,200,000

7,200,000

23%

3,672,000

3,060,000

13,290,000

7,522,000

8,810,000

28%

1,850,000

1,850,000

4,350,000

1,850,000

2,890,000

9%

1,020,000

680,000

1,020,000

3%

7,775,000

2,800,000

9%

715,000

715,000

2%

995,000

995,000

3%

850,000

850,000

3%

5,522,000

4,910,000

54,615,000

23,392,000

31,420,000

0%
100%

OTHERS

TOTAL

AVG

EST
-

POT

306,000

AVG

EST

CTR%

18,966,000

7,110,000

10,266,000

33%

10,350,000

2,410,000

5,550,000

18%

1,020,000

2,582,000

8%

612,000

2,582,000

3,060,000

8,410,000

6,710,000

22%

1,080,000

1,080,000

4%

2,692,000

9%

306,000

612,000

2,692,000

306,000

2,618,000

816,000

3%

306,000

1,806,000

1,156,000

4%

306,000

5,202,000

1,156,000

0%

0%

48,504,000

11,696,000

OTHERS

30,852,000

100%

TOTAL

AVG

EST

POT

AVG

EST

CTR%

1,125,000

1,125,000

8,750,000

5,825,000

7,625,000

31%

150,000

450,000

3,220,000

320,000

2,520,000

10%

450,000

6,080,000

950,000

4,560,000

19%

1,625,000

1,625,000

7%

1,088,000

1,088,000

4%

1,126,000

5%

300,000

1,126,000

150,000

1,385,000

350,000

1,385,000

6%

1,795,000

380,000

1,816,000

7%

1,676,000

1,016,000

4%

3,250,000

1,625,000

7%

1,275,000

2,475,000

29,995,000

7,825,000

OTHERS

0%

24,386,000

100%

TOTAL

AVG

EST
-

POT
-

250,000
750,000

7,020,000
5,000,000
11,200,000
10,850,000

AVG

EST

3,860,000
4,094,000
-

CTR%

5,515,000

10%

870,000

2%

5,051,000

9%

6,085,000

11%

375,000

14,700,000

3,250,000

15,350,000

375,000
1,000,000

1,375,000

4,605,000

1,290,000

2%

9,210,000

16%

2,705,000

5%

750,000

55,450,000

3,440,000

7,050,000

12%

1,125,000

10,235,000

1,900,000

3,025,000

5%

1,000,000

7,000,000

2,830,000

4,786,000

8%

2,000,000

713,000

1,210,000

2%

2,325,000

4%

56,471,000

100%

375,000

7,950,000

5,125,000

155,505,000

27,292,000

OTHERS
AVG

13%

5,500,000

7,349,000

500,000

5,850,000

TOTAL
EST

POT

AVG

EST

CTR%

13,706,000

3,413,000

6,826,000

3%

1,250,000

1,250,000

6,331,000

1,733,000

3,703,000

2%

150,000

250,000

9,920,000

6,460,000

7,450,000

3%

850,000

850,000

4,675,000

1,305,000

1,925,000

1%

750,000

750,000

4,255,000

1,485,000

2,290,000

1%

100,000

250,000

17,830,000

2,519,000

5,450,000

2%

800,000

800,000

2,801,000

1,176,000

1,176,000

0%

2,099,000

815,000

1,219,000

1%

15,510,000

700,000

3,820,000

2%

2,090,000

2,090,000

2,090,000

1%

4,000,000

2,680,000

1%

24,950,000

5,030,000

14,275,000

6%

5,350,000

2,675,000

1%

1,500,000

11,750,000

4,490,000

6,750,000

3%

300,000

5,474,000

2,679,000

5,365,000

2%

306,000

796,000

11,440,000

1,256,000

4,986,000

2%

306,000

918,000

15,950,000

2,256,000

4,818,000

2%

306,000

912,000

16,060,000

306,000

1,762,000

1%

8,120,000

720,000

0%

4,470,000

270,000

1,110,000

0%

9,600,000

2,900,000

1%

4,850,000

2,900,000

1%

1,950,000

1,950,000

1%

1,950,000

1,950,000

1%

300,000

1,000,000
1,500,000

100,000

500,000

1,000,000

150,000

16,275,000

7,297,000

9,475,000

4%

8,450,000

7,750,000

7,750,000

3%

1,293,000

1,293,000

7,435,000

6,978,000

6,978,000

3%

1,100,000

1,100,000

6,500,000

5,550,000

5,550,000

2%

975,000

975,000

9,415,000

4,185,000

4,185,000

2%

750,000

750,000

4,600,000

3,650,000

3,650,000

2%

1,200,000

1,200,000

4,060,000

3,185,000

3,685,000

2%

150,000

375,000

6,357,000

2,647,000

2,872,000

1%

3,900,000

1,950,000

1,950,000

1%

3,725,000

1,110,000

2,775,000

1%

3,435,000

1,871,000

2,485,000

1%

150,000

375,000

700,000

750,000

2,694,000

1,496,000

2,694,000

1%

750,000

750,000

2,525,000

1,655,000

1,965,000

1%

2,485,000

380,000

2,485,000

1%

550,000

800,000

4,255,000

1,629,000

3,955,000

2%

750,000

750,000

14,265,000

6,760,000

9,990,000

4%

250,000

625,000

1,195,000

440,000

1,195,000

1%

1,589,000

210,000

1,589,000

1%

150,000

1,189,000

176,000

1,089,000

0%

100,000

250,000

1,165,000

100,000

1,065,000

0%

1,200,000

210,000

1,200,000

1%

48,615,000

41,235,000

41,235,000

17%

750,000

36,350,000

11,450,000

16,050,000

7%

200,000

500,000

2,740,000

1,202,000

1,990,000

1%

225,000

15,775,000

1,950,000

4,695,000

2%

625,000

1,135,000

1,135,000

0%

500,000

500,000

10,530,000

860,000

1,790,000

1%

17,136,000

22,969,000

426,990,000

153,909,000

236,267,000

100%

OTHERS
AVG

TOTAL
EST

POT

AVG

EST

CTR%

3,070,000

3,070,000

3,070,000

4%

14,720,000

3,900,000

9,150,000

13%

5,300,000

3,900,000

5,300,000

8%

9,920,000

2,830,000

4%

3,025,000

1,825,000

3%

2,100,000

3%

2,100,000

420,000

1,900,000

380,000

1%

840,000

840,000

1%

2,165,000

2,165,000

3%

3,985,000

930,000

3,210,000

5%

7,770,000

2,970,000

3,870,000

6%

940,000

280,000

940,000

1%

3,435,000

1,140,000

2,410,000

3%

2,540,000

280,000

2,540,000

4%

2,230,000

790,000

1%

1,900,000

1,900,000

3%

2,750,000

2,750,000

2,750,000

4%

2,750,000

1,840,000

2,750,000

4%

9,750,000

3,900,000

3,900,000

6%

4,625,000

2,325,000

4,625,000

7%

2,060,000

1,220,000

2,060,000

3%

1,900,000

760,000

1,900,000

3%

2,760,000

660,000

1,675,000

2%

1,050,000

700,000

1,050,000

1%

2,550,000

1,700,000

2,550,000

4%

6,950,000

950,000

2,925,000

4%

510,000

1%

70,015,000

100%

510,000
-

380,000

103,495,000

34,075,000

OTHERS

TOTAL

AVG

EST
-

POT

AVG

EST

CTR%

750,000

20,640,000

3,900,000

10,735,000

6%

1,250,000

19,740,000

3,200,000

10,135,000

5%

250,000

6,100,000

1,730,000

2,940,000

2%

7,900,000

1,860,000

2,400,000

1%

12,350,000

2,000,000

2,950,000

2%

4,000,000

950,000

2,750,000

1%

875,000

6,000,000

2,455,000

2,675,000

1%

750,000

5,000,000

510,000

2,330,000

1%

2,030,000

7,700,000

2,256,000

3,980,000

2%

1,000,000

12,850,000

5,700,000

3%

1,000,000

8,500,000

510,000

5,500,000

3%

2,655,000

12,850,000

3,246,000

5,555,000

3%

1,250,000
50,000
1,375,000
306,000

916,000

1,000,000
-

1,250,000

14,850,000

2,785,000

1%

750,000

14,250,000

2,650,000

1%

500,000

15,850,000

2,450,000

1%

500,000

6,500,000

495,000

1,579,000

1%

500,000

6,500,000

495,000

1,429,000

1%

500,000

6,500,000

875,000

0%

500,000

6,500,000

875,000

0%

5,000,000

340,000

850,000

0%

6,920,000

6,920,000

16,000,000

13,060,000

13,060,000

7%

700,000

700,000

12,850,000

10,186,000

10,186,000

5%

3,649,000

3,649,000

13,000,000

11,619,000

11,619,000

6%

1,668,000

1,668,000

15,400,000

9,078,000

11,128,000

6%

918,000

918,000

7,200,000

918,000

918,000

0%

1,875,000

1,850,000

7,000,000

6,158,000

6,133,000

3%

200,000

500,000

10,800,000

4,381,000

7,916,000

4%

250,000

5,200,000

970,000

2,696,000

1%

5,300,000

2,900,000

2%

3,000,000

1,580,000

1%

19,500,000

13,650,000

11,700,000

6%

600,000

1,500,000

19,975,000

9,105,000

11,540,000

6%

750,000

750,000

16,090,000

8,723,000

11,220,000

6%

375,000

750,000

9,500,000

3,725,000

4,685,000

2%

500,000

6,000,000

1,080,000

2,825,000

1%

3,500,000

1,320,000

2,050,000

1%

250,000

4,000,000

1,915,000

1,915,000

1%

1,530,000

4,500,000

2,305,000

1%

886,250

3,500,000

1,661,250

1%

38,681,250

381,895,000

189,180,250

100%

250,000

21,802,000

119,835,000

OTHERS
AVG
500,000

TOTAL
EST
500,000

POT

AVG

EST

CTR%

13,750,000

4,400,000

4,400,000

4%

13,650,000

9,750,000

9,750,000

8%

900,000

3,750,000

16,295,000

4,220,000

9,634,000

8%

1,300,000

1,300,000

4,916,000

3,976,000

4,705,000

4%

5,375,000

2,525,000

4,495,000

4%

5,850,000

3,900,000

5,850,000

5%

1,040,000

1,040,000

1%

300,000

300,000

2,817,000

1,947,000

2,817,000

2%

600,000

4,200,000

3,175,000

3%

1,600,000

2,100,000

16,505,000

7,960,000

11,880,000

10%

3,650,000

3,750,000

8,379,000

4,076,000

7,365,000

6%

3,000,000

3,000,000

28,130,000

11,380,000

11,380,000

9%

900,000

1,100,000

17,527,000

1,407,000

5,055,000

4%

1,000,000

1,000,000

5,740,000

1,510,000

3,550,000

3%

650,000

1,000,000

4,766,000

1,405,000

2,777,000

2%

1,806,000

2,643,000

16,293,000

3,756,000

6,543,000

5%

1,000,000

5,900,000

5,500,000

5%

250,000

1,110,000

1,110,000

1%

525,000

525,000

8,085,000

7,135,000

7,135,000

6%

150,000

150,000

11,945,000

10,719,000

11,945,000

10%

16,281,000

22,968,000

192,273,000

80,066,000

120,106,000

100%

OTHERS

TOTAL

AVG

EST

POT
5,850,000
4,070,000

1,500,000

800,000

300,000
-

2,250,000

875,000

525,000
-

AVG

EST
-

1,795,000

CTR%

1,950,000

2%

4,070,000

5%

3,800,000

1,900,000

2%

1,950,000

1,950,000

2%

4,950,000

1,750,000

4,950,000

6%

7,000,000

380,000

3,440,000

4%

2,250,000

1,500,000

2,250,000

3%

1,410,000

1,410,000

1,410,000

2%

1,050,000

840,000

1,050,000

1%

875,000

800,000

875,000

1%

1,055,000

1,055,000

1%

1,950,000

1,950,000

2%

795,000

795,000

1%

735,000

735,000

1%

2,750,000

1,800,000

1,800,000

2%

375,000

1,250,000

300,000

600,000

1%

531,000

1,926,000

340,000

1,701,000

2%

3,900,000
-

875,000
-

3,900,000

5%

11,175,000

5,275,000

10,200,000

13%

9,750,000

3,900,000

3,900,000

5%

450,000

1,006,000

13,331,000

4,580,000

8,456,000

11%

350,000

350,000

2,050,000

1,030,000

1,200,000

1%

1,315,000

340,000

1,315,000

2%

3,425,000

705,000

2,095,000

3%

5,075,000

680,000

2,155,000

3%

1,500,000

600,000

750,000

1%

5,850,000

1,950,000

5,850,000

7%

600,000
4,000,000

750,000
250,000

1,475,000

1,225,000

2%

2,130,000

1,005,000

1%

2,655,000

9,200,000

5,505,000

7%

10,442,000

113,842,000

80,037,000

100%

29,975,000

AKTIVITAS

AKTIVITAS
Deal PSKI FEBRUARI 2015 30 JT
Follow UP RPU 10 JT RPU Juli 2014.
KSE Makan Bersama
Follow UP RPU 5 JT RPU September 2014.
Support RPU 5 JT januari 2015
Ues Bread talk saat home Visit setiap M 1./ TW 1
NP. Ues Pisang Adinda Setiap M 2.
NP. Ues Roti Gandum Breaktalk

AKTIVITAS
Deal Dana 15 JT Maret 2015
Follow UP Support PABOI November 2015
Makan Siang, KFC dan Sederhana setiap M 1 & M 3
FU RENTAL MOBIL DI BALI DES'14
Follow UP Support PABOI November 2015
Follow up Support Dana . Ues Dunkin setiap M 1
Support Kendaraan ops di JKT. Bulan januari 2015
Follow UP Support Perdosri yogya November 2015
Ues snack khas Daerah & home Visit setiap M 1.

Program Emas Murni 10 GR / Ada Penambahan Estimas I LA


Support rent car di JKT bulan Desember 2015
Follow UP ALL Support

AKTIVITAS
FU PABOI JKT
SUPPORT SEMINAR PERDOSI 2015
PROGRAM EMAS 10 GR BLN MARET 2015
PROGRAM EMAS 10 GR BLN MARET 2015
UES BUAH2AN DAN HV. M.2
SUPPORT I PHONE 6 JANUARI 2015 WARNA GOLD
SEMINAR REMATOLOGI FEB DI BANDUNG
NP. PROGRAM EMAS 10 GR BLN FEB
SUPPORT SEMINAR PAPDI 2015
SUPPORT SEMINAR PAPDI 2015
UES SOFDRINK

RPU RENTAL VIA CABANG JAN'15 2.5JT DAN TRANSFER 5JT

Deal dana 10 Jt di bln Februari 2014


UES Buah-buahan dan Follow Up dana yg sdh diturunkan 5Jt Nov'14
SUPPORT Simposyum Rhematology di bandung Feb'14
DEAL I PHONE 6 FEB'15 11JT
UES nasi padang dendeng betekok
PROGRAM EMAS 10 GR FEB'15
UES Shareen Bakery Jan'14
UES Shareen Bakery Jan'14
UES Shareen Bakery Jan'14
UES Shareen Bakery Jan'14
UES Shareen Bakery Jan'14
UES Shareen Bakery Jan'14
UES Shareen Bakery Jan'14

SUPPORT ALL
RENTAL MOBIL JKT FEB'15 VIA HO
Home visite ( buah + pempek panggang)
ues(dunkin donats) KSE ( anter mobil k bengkel) Home visite
DEAL DANA REIMBERS 5JT JAN'15
FU TIKET HOTEL JKT NOV'14
FU ACARA PERDOSRI JOGJA
Follow up Support dana bulan Septmber 2014 Rp 14 juta
program emas 5 gram bulan januari
PROGRAM EMAS 10 GR FEB'15
KSE (anterjemput bandara )
Ks Dana 7 juta bulan februari
Ues Buah dan Amanda
UES parcel Buah
UES BUAH2AN DAN HV. M.2
Follow up support dana + suport mobil bln NOP
UES Parcel buah
UES fitbar .kse bandara ,
Home visite ,UES Pisang adinda 2x seminggu
ues Buah anggur + apple
ues Buah fear,anggur,apple
Follow UP Support PABOI JKT 15 JT November
Follow UP DANA 10 JT November 2014 10 JT
UES Dunkin Dounat
FU PENCAIRAN DANA JAN'15
Ues buah,
UES Shareen Bakery Jan'14

DANA CN DUROLANE 2JT JAN'15


FOLLOW UP DEAL EULAR 30 JT Mei 2014]
FOLLOW UP DEAL EULAR 15 JT Juni 2014]
UES Buah anggur
ues Buah apple & fear
ues Pisang adinda/kepok

program emas 5 gr maret 2015


Follow up support hotel bulan nop
FU DANA 3 JT NOV 2014
FU RENTAL MOBIL DES 14
FU EMAS 10 GR DES 2014
FU RENTAL TRAC DES 2014

PEMBELIAN KADO ULTAH ANAKNYA 400RB JAN'15


FU RENTAL MOBIL DES 14
FU RENTAL DI JAKARTA DES'14
DEAL DANA 20 JT JAN'15

RS

ALLEVYN
POT

AVG

RS ST ELISABETH

4,020,000

RS MURNI TEGUH

4,450,800

RS COLUMBIA ASIA

5,811,000

TOTAL

INTRASITE
EST
-

448,000
-

POT

2,850,000

1,700,000

2,524,500

2,000,000

4,226,000

2,975,000

14,281,800

448,000

9,600,500

6,675,000

SANTA MARIA

975,000

975,000

1,275,000

EKA HOSPITAL

670,000

670,000

TOTAL

1,645,000

1,645,000

1,275,000

RS SILOAM SRIWIJAYA

1,675,000

1,090,000

1,090,000

2,805,000

14,320,000

6,028,000

7,288,000

12,230,000

2,960,000

840,000

2,180,000

510,000

TOTAL

18,955,000

7,958,000

10,558,000

15,545,000

TOTAL REGION

34,881,800

8,406,000

21,803,500

23,495,000

AWAL BROS PEKANBARU

RS CHARITAS
RS URIP SUMOHARJO

NB

1. RS diisi dengan RS Fokus

2. Berarti teman2 harus punya data Potensi dan LA per produk BOS AIAI per dokt

Asumsinya LA per dokter itulah yang akan menyusun LA per produk per RS-->tin

INTRASITE
AVG

ACTICOAT
EST

POT

AVG

IODOSORB
EST

POT
-

AVG

1,700,000

1,700,000

1,150,000

2,770,000

2,000,000

1,150,000

6,170,000

2,000,000

2,300,000

1,275,000

1,197,000

798,000

570,000

228,000

1,275,000

1,995,000

798,000

2,380,000

2,380,000

3,080,000

616,000

2,464,000

285,000

9,860,000

8,755,000

924,000

3,021,000

1,995,000

510,000

1,050,000

1,050,000

4,006,000

2,508,000

12,240,000

11,645,000

5,054,000

616,000

3,514,000

7,312,000

4,503,000

12,240,000

19,090,000

7,054,000

616,000

5,814,000

9,307,000

5,301,000

LA per produk BOS AIAI per dokter di setiap RS Fokus (LIHAT SHEET BY USER WOUND)

usun LA per produk per RS-->tinggal lihat dari POA MR

OSTEO PRODUCT
( KHUSUS RS FOKUS )

ODOSORB

BACTIGRAS
EST

POT

OPSITE POST OP

AVG

EST

POT

AVG

5,775,000

6,930,000

8,500,000

10,500,000

7,577,500

5,775,000

3,100,000

6,310,000

5,775,000

7,340,000

2,520,000

24,387,500

5,775,000

18,480,000

18,940,000

2,520,000

1,197,000

5,082,000

2,772,000

5,082,000

1,240,000

504,000

570,000

228,000

6,468,000

1,155,000

4,158,000

3,460,000

2,091,000

1,995,000

11,550,000

3,927,000

9,240,000

4,700,000

2,595,000

285,000

4,620,000

1,732,500

1,732,500

1,477,500

821,500

2,565,000

4,620,000

9,637,200

9,901,200

4,446,000

3,349,500

3,003,000

4,111,200

2,522,620

7,296,000

12,589,500

1,732,500

4,735,500

15,225,900

13,245,320

9,291,000

48,527,000

11,434,500

32,455,500

38,865,900

18,360,320

TE POST OP

OPSITE IV
EST

POT

OTHERS

AVG

EST

POT

AVG

3,100,000

2,500,000

2,400,000

2,400,000

7,500,000

2,480,000

3,360,000

480,000

1,920,000

2,500,000

5,850,000

4,800,000

3,360,000

4,000,000

891,000

11,430,000

10,660,000

2,880,000

7,680,000

14,000,000

3,881,000

1,240,000

960,000

320,000

960,000

220,000

220,000

3,460,000

2,454,000

1,342,000

4,700,000

960,000

320,000

960,000

2,674,000

1,562,000

1,477,500

1,000,000

1,000,000

9,133,200

2,633,250

2,633,250

3,587,200

14,197,900

1,000,000

1,000,000

2,633,250

2,633,250

30,327,900

12,620,000

3,200,000

9,640,000

19,307,250

8,076,250

2,990,000
-

OTHERS

TOTAL
EST

POT

AVG

EST

CTR%

5,148,000

34,720,000

11,165,000

22,128,000

34%

1,500,000

22,988,300

928,000

17,049,500

26%

2,650,000

33,236,000

3,411,000

25,781,000

40%

9,298,000

90,944,300

15,504,000

64,958,500

100%

220,000

10,949,000

4,614,000

10,949,000

49%

1,240,000

1,240,000

6%

2,454,000

12,610,000

4,588,000

10,300,000

46%

2,674,000

24,799,000

9,202,000

22,489,000

100%

14,942,500

6,640,000

10,429,000

19%

2,019,000

47,385,450

30,417,450

29,760,200

54%

15,986,700

5,870,620

14,776,200

27%

2,019,000

78,314,650

42,928,070

54,965,400

100%

13,991,000

194,057,950

67,634,070

142,412,900

100%

OSTEO PRODUCT FOCUS


( KHUSUS RS FOKUS )
RS ST ELIZABETH
RS

SPESIALIS

ALLEVYN
POT

TIM IGD

PERAWAT

TIM OK

PERAWAT

1,340,000

MANUMPAK H

BEDAH UMUM

1,340,000

EDDY JEFFERSON

ORTHOPEDI

1,340,000

IKHSAN TALA

BEDAH SARAF

TOTAL

4,020,000

RS MURNI TEGUH
RS

SPESIALIS

KURNIAWAN

ORTHOPEDI

TIM OK

PERAWAT

TIM IGD

PERAWAT

PAULUS YUSNARI

BEDAH UMUM

ALLEVYN
POT
1,200,800
750,000
2,500,000
-

TOTAL

4,450,800

RS COLUMBIA ASIA
RS

SPESIALIS

ALLEVYN
POT

TIM OK

PERAWAT

670,000

TIM IGD

PERAWAT

FRANK BUCHARI

BEDAH PLASTIK

KURNIAWAN

ORTHOPEDI

541,000

RIDHO

BEDAH UMUM

700,000

KHADAFI

BEDAH UMUM

700,000

BAMBANG

BEDAH UMUM

700,000

FAUZI NASUTION

BEDAH VASKULER

1,000,000

1,500,000

TOTAL

5,811,000

RS: SILOAM SRIWIJAYA


DOKTER

SPESIALIS

DR ARIE WIDYASTUTI SP.BU

BEDAH

DR SUGIARTO SP.OT

orthoped

dr. Iqmal Perlianta

Bedah Plastik

TIM OK SILOAM

PERAWAT

TIM IGD SILOAM

PERAWAT

ALLEVYN
POT
670,000
1,005,000

TOTAL

1,675,000

RS: CHARITAS
DOKTER

SPESIALIS

ALLEVYN
POT

DR RESTU SP.B

BEDAH

4,160,000

DR RUDIYANTO SP.B

BEDAH

1,005,000

DR YULIUS SP.B

BEDAH

1,340,000

DR PAULUS SUGIANTOSP.B

BEDAH

6,640,000

DR AGUSTINUS SP.OG

OBGYN

DR RENDRA LEONAS

ORTHOPED

DR DEDDY FIRMANSYAH

ORTHOPED

DR RIZAL DAULAY

ORTHOPED

840,000

TIM WC CHARITAS

PERAWAT

453,000

TIM OK CHARITAS

PERAWAT

TIM IGD CHARITAS

PERAWAT

TOTAL

335,000

14,320,000

RS: URIP SUMOHARJO


DOKTER

SPESIALIS

ALLEVYN
POT

DR SYAHAR SP.B

BEDAH

DR ANDI SP.B

BEDAH

2,460,000

DR M AGUSNI

BEDAH

DR YUZAR HARUN

BEDAH

DR BAYU

ORTOPED

TOTAL
RS SANTA MARIA

500,000
2,960,000

DOKTER

SPESIALIS

ALLEVYN
POT

Wayan

Orthopedi

Syafrudin

Orthopedi

Yanto

Bedah Umum

Ferdinand

Bedah Plastik

TEAM IGD RS Santa Maria

Perawat

TOTAL

975,000

975,000

RS EKA HOSPITAL
DOKTER
Dr. Martin Benu SpB

SPESIALIS
Bedah Umum

TOTAL

ALLEVYN
POT
670,000

670,000

RS AWAL BROS PEKANBARU


DOKTER

SPESIALIS

ALLEVYN
POT

Team Perawat OK

Perawat

dr. Roy Lisang SpOT

Orthopedi

Kuswan Ambar Pamungkas

Bedah Plastik

Suindra

Bedah Umum

TOTAL

RS NON FOKUS (SUMA I)


RS

SPESIALIS

ALLEVYN
POT

HUSNUL FUAD

ORTHOPEDI

IGD Permata Bunda

PERAWAT

EBEN ESER

BEDAH UMUM

OTMAN SIREGAR

ORTHOPEDI

TIM PER METHODIST

PERAWAT

FREDDY TAMBUNAN

BEDAH UMUM

1,340,000

FARIZAL FADIL

BEDAH UMUM

1,340,000

SUPRIADI

BEDAH UMUM

1,340,000

ZAHRUL

BEDAH UMUM

1,340,000

TOTAL

1,340,000
2,100,000

8,800,000

RS NON FOKUS (SUMA II)


DOKTER

SPESIALIS

ALLEVYN
POT

DAVID HARYADI

BEDAH TULANG

KURNIAWAN

OBGYN

RIZAL DAULAY

BEDAH TULANG

FAHRIZA UTAMA

BEDAH UMUM

DEDDY FIRMANSYAH

BEDAH TULANG

RENDRA LEONAS

ORTHOPED

ALWI SHAHAB

INTERNIST ENDOKRIN

TIM UDK RSUP

PERAWAT

TIM IGD RSUP M.HOESIN

PERAWAT

IQMAL PERLIANTA

BEDAH PLASTIK

HARYONO

BEDAH UMUM

1,008,000

WENDY

BEDAH UMUM

670,000

ARDI SETIAWAN

ORTHOPED

BUDI JUSTITIA

ORTHOPED

HUMARYANTO

ORTHOPED

DEDEN SUCAHYANA

BEDAH UMUM

IVAN K BASAR

BEDAH UMUM

PANGGAYUH

OBGYN

RIXENDO

BEDAH UMUM

HENNING

PERAWAT

TIM IGD RS THERESIA

PERAWAT

TIM OK RSI ARAFAH

PERAWAT

TIM OK RS THERESIA

PERAWAT

840,000
1,680,000
335,000
1,008,000

1,005,000

830,000

TIM OK RS SILOAM JAMBI

PERAWAT

DERI MULYADI

ORTHOPED

AMIRUDIN

BEDAH UMUM

ADE H KAINAMA

BEDAH UMUM

268,000

DR HERU PURWANTO

BEDAH UMUM

755,000

TAVIP

BEDAH UMUM

4,988,000

IRSHAN

ORTHOPED

YUSMAIDI

BEDAH UMUM

TIM PRWT A.YANI

PERAWAT

TOTAL

13,387,000

RS NON FOKUS (PKU PDG)


DOKTER

SPESIALIS

ALLEVYN
POT

Chairuddin lubis

Orthopedi

Arnadi

Orthopedi

Hendra eko putra

GP

Kuswan Ambar Pamungkas

Bedah Plastik

Ferdinand

Bedah Plastik

Martin indra Jaya

GP

Amiral amra

Bedah Umum

Ronny Sutanto

Orthopedi

Yudi Ade Syahputra

Bedah Umum

Rizki Rahmadian

Orthopedi

Erinaldi

Orthopedi

Ananto

Obgyn

Tim OK RS. Siti Rahmah Padang

Perawat

Boy Syahrial

Bedah Umum

Tim Perawat M. Jamil

Perawat

Tim Perawat Yarsi

Perawat

Henny Indriani

Internist

501,000

Eva Dekroli

Internist

168,000

Dedi Syahputra

Bedah Plastik

I Pied Iskandar

Bedah Umum

420,000

Ari Okta Vendra

Bedah Umum

420,000

Tim OK RS. Arifin Ahmad

Perawat

755,000

1,260,000

420,000

RS SYAFIRA

Others

TOTAL

3,944,000

AP I (SUMA I)
RS

SPESIALIS

ALLEVYN
POT

ASRIZAL

PERAWAT

4,000,000

WILLIAM HAM

GP

2,100,000

YUDHA YUWANA

ORTHOPEDI

1,810,000

ILWAN AZHARI

PERAWAT

2,265,000

SEVEN JUN TAMBUNAN

PERAWAT

1,340,000

KURNIAWAN

ORTHOPEDI

1,500,000

DARWIN DALIMUNTHE

GP

1,340,000

DARMA LINDARTO

INTERNIS

1,340,000

ROSINA

PERAWAT

800,000

ADI RIZKA

BEDAH UMUM

1,340,000

EDY MULYADI

PERAWAT

4,000,000

ARDIANSYAH

PERAWAT

1,340,000

AL HUDA

PERAWAT

1,340,000

MAWAR HAYATI

PERAWAT

800,000

TRI WALDI MANIK

PERAWAT

800,000

TOTAL

26,115,000

AP I (SUMA II)
DOKTER

SPESIALIS

ALLEVYN
POT

MONICA

OBGYN

NOVITA

OBGYN

RAHMAT GINTING

OBGYN

YOZA
STANLEY

OBGYN

OBGYN

AIDI AKBAR

UMUM

SAIFUL FAISAL

PERAWAT

1,258,000

TANTI MARJIANA

PERAWAT

490,000

KLINIK OSHIMADA

PERAWAT

819,000

DEDDI

PERAWAT

HANIF M NOOR

OBGYN

536,000

MEIRIZAL

ORTHOPED

AMRAN SINAGA

BEDAH UMUM

268,000

MEIKO ANDRIANSYAH

BEDAH UMUM

168,000

SUPIAN SEMBIRING

BEDAH UMUM

335,000

TIM PRWT RSUP

PERAWAT

840,000

TIM IGD RB WIDIANTI

PERAWAT

TOTAL

4,714,000

AP.1 (PKU PDG)


DOKTER

SPESIALIS

Ferdinand

Bedah Plastik

Jajil Kahrini

Internis

Najirman

Rhematologi

Zetrizal

Perawat Luka

TOTAL

ALLEVYN
POT
4,200,000

4,200,000

OTHER SUMA II
DOKTER

ALLEVYN

SPESIALIS
POT

OTHER

ALLEVYN
AVG

INTRASITE
EST

POT
-

AVG

EST

###

###

###

840,000

###

1,340,000

850,000

850,000

670,000

850,000

850,000

2,850,000

1,700,000

ALLEVYN
AVG
128,000

POT

514,500
670,000
1,340,000

448,000

425,000

###

425,000

###

###
###

850,000

###

2,000,000

1,700,000

INTRASITE
EST

ALLEVYN
AVG

1,700,000

EST

1,500,000

2,524,500

AVG

500,000

320,000

INTRASITE
EST

###

POT

670,000
-

AVG

EST

###

###

1,340,000

1,000,000

850,000

541,000

475,000

475,000

335,000

###

595,000

335,000

###

###

335,000

###

###

670,000

1,500,000

850,000

4,226,000

2,975,000

ALLEVYN

2,770,000

INTRASITE

AVG

EST

POT

AVG

EST

335,000

335,000

2,125,000

1,700,000

1,700,000

755,000

755,000

680,000

###

680,000

1,090,000

1,090,000

2,805,000

2,380,000

2,380,000

ALLEVYN

INTRASITE

AVG

EST

POT

AVG

EST

1,340,000

1,172,000

3,825,000

###

2,975,000

335,000

2,125,000

###

425,000

1,008,000

1,020,000

1,020,000

4,353,000

4,353,000

3,900,000

2,975,000

2,975,000

###

###

335,000

425,000

425,000

###

420,000

935,000

###

935,000

750,000

255,000

425,000

6,028,000

7,288,000

12,230,000

9,860,000

8,755,000

ALLEVYN
AVG

EST

INTRASITE
AVG

POT

EST

###

840,000

1,680,000

510,000

510,000

500,000

840,000

2,180,000

510,000

510,000

ALLEVYN
AVG

INTRASITE
EST

POT

AVG

###

###

###

###

###

975,000

975,000

1,275,000

1,275,000

1,275,000

1,275,000

ALLEVYN
AVG

INTRASITE
EST

POT

AVG

EST

670,000

###

670,000

ALLEVYN
AVG

INTRASITE
EST

POT

AVG

EST

###

###

###

ALLEVYN
AVG

EST

INTRASITE
EST

POT

AVG

EST

670,000

###
670,000

670,000

###

###

850,000

850,000

###

###

###

###

###

670,000

###

670,000

850,000

425,000

670,000

850,000

425,000

670,000

850,000

425,000

4,020,000

3,400,000

2,125,000

670,000

ALLEVYN

INTRASITE

AVG

EST

POT

AVG

EST

###

###

###

840,000

840,000

###

1,680,000

1,680,000

425,000

425,000

335,000

425,000

425,000

1,008,000

1,020,000

1,020,000

###

###

###

###

###

1,008,000

1,020,000

1,020,000

335,000

335,000

680,000

###

680,000

201,000

1,005,000

680,000

170,000

680,000

581,000

830,000

340,000

340,000

425,000

425,000

268,000

255,000

335,000

335,000

170,000

3,308,000

4,337,000

7,280,000

11,981,000

###

255,000
170,000

425,000

425,000

5,440,000

1,445,000

5,865,000

ALLEVYN
AVG

INTRASITE
EST

POT

AVG

EST

###

###

###

755,000

525,000

1,260,000

168,000

420,000

510,000

###

510,000

425,000

###

425,000

2,125,000

###

2,125,000

170,000

425,000

501,000

425,000

168,000

255,000

255,000

420,000

425,000

425,000

420,000

425,000

425,000

693,000

3,944,000

4,590,000

ALLEVYN

3,230,000

4,590,000

INTRASITE

AVG

EST

804,000
-

POT

AVG

EST

1,340,000

2,550,000

1,700,000

1,700,000

670,000

1,500,000

425,000

850,000

766,000

1,267,500

670,000

1,500,000

1,500,000

850,000

850,000

335,000

335,000

1,275,000

425,000

850,000

1,029,000

1,029,000

850,000

255,000

425,000

335,000

1,275,000

335,000

###

670,000

850,000

255,000

670,000

1,275,000

850,000

1,510,000

2,180,000

1,700,000

###

850,000

335,000

670,000

850,000

320,000

670,000

850,000

415,000

500,000

255,000

192,000

850,000

255,000

12,278,500

15,825,000

5,769,000

###

425,000

###

ALLEVYN

425,000

5,780,000

425,000

7,990,000

INTRASITE

AVG

EST
-

POT

AVG

EST

###

###

###

###

###

###

###

###

###

###

201,000

425,000

###

425,000

386,000

1,258,000

850,000

490,000

168,000

819,000

425,000

255,000

425,000

170,000

170,000

###

850,000
-

268,000

255,000

168,000

168,000

170,000

###

170,000

335,000

840,000

340,000

340,000

722,000

4,379,000

2,635,000

850,000

2,635,000

ALLEVYN

255,000

INTRASITE

AVG

EST

POT

AVG

EST

###

###

3,948,000

4,615,000

2,550,000

###

2,550,000

3,948,000

4,615,000

2,550,000

2,550,000

2,550,000

ALLEVYN

INTRASITE

AVG

EST
-

POT
-

AVG
-

###

EST
-

ACTICOAT
POT

AVG

IODOSORB
EST

POT

AVG

EST

###

###

###

###

###

###

###

###

###

###

ACTICOAT
POT

AVG

IODOSORB
EST

POT

AVG

EST

###

###

###

###

###

###

###

###

###

###

1,150,000
-

1,150,000

ACTICOAT
POT

AVG

2,000,000

IODOSORB
EST

POT

1,150,000

AVG

EST

###

###

###

###

###

###

###

###

###

###

###

###

###

2,000,000

1,150,000

ACTICOAT
POT

AVG

IODOSORB
EST

POT

AVG

EST

924,000

924,000

285,000

285,000

1,540,000

616,000

924,000

###

616,000

616,000

3,080,000

616,000

2,464,000

285,000

285,000

ACTICOAT
POT

AVG

IODOSORB
EST

POT

AVG

EST

###

342,000

456,000

###

###

924,000

285,000

114,000

###

2,394,000

1,995,000

1,995,000

###

###

###

285,000

285,000

3,021,000

1,995,000

2,565,000

924,000

ACTICOAT
AVG

POT

EST

POT

IODOSORB
AVG

EST

###

2,280,000

1,995,000

2,850,000

###

855,000

456,000

855,000

700,000

570,000

171,000

57,000

171,000

4,006,000

2,508,000

4,446,000

1,050,000

1,050,000

1,050,000

1,050,000

ACTICOAT
POT

AVG

IODOSORB
EST

POT

AVG

###

###

###

1,197,000

798,000

1,197,000

1,197,000

798,000

1,197,000

ACTICOAT
POT

AVG

IODOSORB
EST

POT

AVG

EST

###

570,000

570,000

570,000

570,000

ACTICOAT
POT

AVG

IODOSORB
EST

POT

AVG

EST

###

228,000

###

###

228,000

ACTICOAT
POT

EST

AVG

228,000
-

228,000

IODOSORB
EST

POT

AVG

EST

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

ACTICOAT
POT

AVG

IODOSORB
EST

POT

AVG

EST

###

###

###

###

###

###

924,000

924,000

285,000

285,000

###

###

###

###

###

###

###

###

924,000

924,000

###

924,000

924,000

285,000

285,000

1,848,000

###

1,848,000

###

616,000

###

616,000

228,000

228,000

1,140,000

4,312,000

3,388,000

5,236,000

513,000

ACTICOAT
POT

AVG

285,000

1,938,000

IODOSORB
EST

POT

AVG

EST

###

###

###

###

399,000

228,000

798,000

228,000

399,000
228,000

798,000

570,000

570,000

570,000

1,140,000

399,000

1,140,000

285,000

285,000

285,000

285,000

3,705,000

ACTICOAT
POT

AVG

1,197,000

IODOSORB
EST

POT

AVG

EST

###

1,140,000

###

3,990,000

###

###

1,000,000

2,300,000

690,000

3,705,000

1,150,000

2,394,000

2,394,000
798,000

###

1,000,000

###

###

###

###

###

###

###

###

###

###

1,200,000

399,000

798,000

###

1,000,000

399,000

399,000

###

1,197,000

39,900

798,000

###

###

800,000

2,300,000

1,150,000
5,750,000

690,000

1,150,000

11,327,000

ACTICOAT
POT

AVG

399,000

798,000

171,000

3,630,900

6,156,000

IODOSORB
EST

POT

AVG

EST

###

###

###

###

###

###

###

###

###

###

###

###

1,540,000
-

###

1,540,000

855,000

798,000

855,000

570,000

570,000

399,000

399,000

1,540,000

1,540,000

171,000

171,000

399,000

399,000

228,000

228,000

2,622,000

798,000

2,622,000

ACTICOAT
POT

AVG
-

IODOSORB
EST

###

POT
-

AVG

EST

###

285,000

285,000

543,000

###

543,000

570,000

456,000

570,000

543,000

543,000

543,000

855,000

456,000

855,000

ACTICOAT
POT

AVG
-

###

IODOSORB
EST

POT
-

###

AVG

EST
-

BACTIGRAS
POT

OPSITE POST OP

AVG

EST

POT

AVG

3,000,000

1,732,500

###

1,000,000

3,000,000

2,887,500

###

3,500,000

1,000,000

577,500

1,000,000

1,000,000

577,500

1,000,000

2,500,000

1,155,000

###

2,000,000

10,500,000

5,775,000

6,930,000

8,500,000

BACTIGRAS
POT

OPSITE POST OP

AVG

EST

POT

AVG

577,500

577,500

620,000

3,500,000

2,887,500

2,480,000

1,500,000

1,155,000

2,000,000

1,155,000

7,577,500

5,775,000

3,100,000

BACTIGRAS
POT

OPSITE POST OP

AVG

EST

POT

AVG

2,500,000

2,310,000

3,100,000

2,520,000

1,500,000

1,155,000

1,500,000

577,500

577,500

1,500,000

577,500

577,500

1,240,000

###

###

577,500

577,500

577,500

577,500

6,310,000

5,775,000

7,340,000

BACTIGRAS
POT

2,520,000

OPSITE POST OP

AVG

EST

POT

AVG

4,042,500

1,732,500

###

1,477,500

821,500

577,500

###

4,620,000

1,732,500

1,732,500

1,477,500

821,500

BACTIGRAS
POT

OPSITE POST OP

AVG

EST

POT

AVG

577,500

###

2,908,000

3,172,000

2,310,000

###

1,732,500

###

###

###

###

###

6,729,200

6,729,200

9,637,200

9,901,200

###

4,620,000

POT

###

BACTIGRAS
AVG

EST

POT

OPSITE POST OP
AVG

2,079,000

1,155,000

1,898,500

1,363,800

1,155,000

1,732,500

1,748,000

770,000

115,500

115,500

464,700

388,820

3,349,500

3,003,000

4,111,200

2,522,620

BACTIGRAS
POT

OPSITE POST OP

AVG

462,000

EST

462,000

1,732,500

POT

AVG

###

1,732,500

1,732,500

1,155,000

1,732,500

1,155,000

1,155,000

###

5,082,000

2,772,000

5,082,000

1,240,000
-

1,240,000

BACTIGRAS
POT

504,000

OPSITE POST OP

AVG

EST

POT

AVG

###

BACTIGRAS
POT

OPSITE POST OP

AVG

3,465,000

EST

1,155,000

POT

2,310,000

AVG

3,050,000

###

2,310,000

1,155,000

693,000

693,000

410,000

4,158,000

3,460,000

6,468,000

1,155,000

AVG

2,091,000

BACTIGRAS
POT

504,000

2,091,000

OPSITE POST OP
EST

POT

AVG

1,732,500

1,155,000

###

1,400,000

620,000

1,155,000

577,500

###

2,480,000

732,000

1,155,000

577,500

1,400,000

1,732,500

1,155,000

1,860,000

2,887,500

1,155,000

3,100,000

1,732,500

1,155,000

1,860,000

1,155,000

577,500

1,400,000

1,155,000

577,500

1,400,000

1,155,000

577,500

1,400,000

7,507,500

16,300,000

13,860,000

1,732,500

BACTIGRAS
POT

1,352,000

OPSITE POST OP

AVG

EST

POT

AVG

2,887,500

2,887,500

###

###

###

7,595,000

7,595,000

1,550,000

###

1,732,500

###

704,000

704,000

5,775,000

1,351,350

5,775,000

1,732,500

1,155,000

###

###

###

1,860,000

1,860,000

2,887,500

1,732,500

###

2,310,000

###

2,887,500

2,887,500

###

467,400

467,400

1,732,500

1,732,500

###
1,372,000

727,000

825,000

825,000

2,480,000

2,480,000

988,000

988,000

2,911,000

2,911,000

2,102,100

947,100

1,155,000

2,922,150

2,922,150

1,155,000

1,155,000

29,674,250

15,615,600

2,310,000

2,397,000

2,397,000

660,000

660,000

5,022,000

5,022,000

###
2,310,000

21,945,000

1,480,000
770,000

770,000

562,000

562,000

1,124,000

1,124,000

29,737,400

30,572,400

BACTIGRAS
POT

OPSITE POST OP

AVG

EST

1,732,500

1,155,000

577,500

577,500

POT

AVG
-

1,440,000

1,732,500

1,732,500

577,500

577,500

620,000

620,000

231,000

231,000

1,240,000

620,000

3,428,000

1,404,000

577,500
1,155,000

577,500

577,500

11,550,000

575,000

5,775,000

577,500

948,000

1,155,000
3,100,000

3,100,000

1,224,000

1,224,000

577,500

577,500

11,550,000

6,200,000
19,288,500

6,350,000

18,711,000

18,200,000

BACTIGRAS
POT

OPSITE POST OP

AVG

1,155,000

EST

577,500

POT

AVG

1,155,000

4,500,000

2,480,000

###

1,860,000

494,000

###

2,300,000

600,000

2,310,000

6,968,000

1,155,000

###

###

###

###

###

###

###

1,155,000

577,500

###

###

1,500,000

577,500

1,340,000

###

###

1,340,000

###

###

###

###

###

###

###

6,120,000

1,732,500

3,465,000

11,340,000

BACTIGRAS
POT

1,860,000

5,434,000

OPSITE POST OP

AVG

EST

POT

AVG

###

1,240,000

1,240,000

###

3,100,000

3,100,000

###

1,860,000

1,860,000

###

1,240,000

1,240,000

###

1,860,000

1,860,000

###

115,500

620,000

310,000

6,200,000

6,200,000

115,500

115,500
115,500

231,000

231,000

4,394,100

4,394,100

5,820,000

5,820,000

26,334,100

26,024,100

BACTIGRAS
POT

OPSITE POST OP

AVG

EST

POT

AVG

###

###

BACTIGRAS
POT

OPSITE POST OP

AVG
-

EST
-

###

POT

AVG
34,100,000

POST OP

OPSITE IV
EST
-

OTHERS

POT

AVG

EST

POT

2,500,000

2,400,000

2,400,000

1,500,000

1,860,000

AVG
-

###

###

2,000,000

690,000

4,000,000

2,300,000

7,500,000

2,990,000

1,240,000

3,100,000

2,500,000

POST OP

2,400,000

2,400,000

OPSITE IV
EST

POT

OTHERS

AVG

EST

POT

620,000

1,860,000

3,360,000

###

2,480,000

3,360,000

POST OP

480,000

480,000

1,920,000

POT

3,100,000

2,500,000

660,000

4,800,000

OTHERS

AVG
-

OPSITE IV
EST

2,500,000

1,920,000

AVG

EST
-

POT
-

3,360,000

AVG

2,000,000

891,000

850,000

1,240,000

###

###

###

2,000,000

5,850,000

4,800,000

POST OP

3,360,000

4,000,000

OPSITE IV
EST

POT

891,000

OTHERS

AVG

EST

POT

AVG

1,477,500

###

2,970,000

504,000

1,477,500

500,000

500,000

500,000

500,000

1,000,000

1,000,000

POST OP

OPSITE IV
EST

POT

OTHERS

AVG

EST
-

POT

AVG

1,433,250

1,433,250

2,404,000

###

###

###

6,729,200

###

750,000

750,000

450,000

450,000

2,633,250

2,633,250

500,000

225,000

500,000

225,000

9,133,200

POST OP
EST

OPSITE IV
AVG

POT

EST

OTHERS
AVG

POT

1,898,500

1,224,000

464,700
3,587,200

POST OP

OPSITE IV
EST

POT

OTHERS

AVG

EST

POT

AVG

###

###

###

1,240,000
-

1,240,000

960,000

320,000

960,000

960,000

320,000

960,000

POST OP

220,000

220,000

OPSITE IV
EST

POT

220,000

220,000

OTHERS

AVG

EST

POT

AVG

###

POST OP

OPSITE IV
EST

POT

3,050,000
-

OTHERS

AVG

EST

POT

###

AVG
-

690,000

460,000

1,764,000

882,000

2,454,000

1,342,000

410,000

3,460,000

POST OP

OPSITE IV
EST

POT

AVG

OTHERS
EST

POT

AVG

620,000
1,732,000

1,200,000

960,000

2,500,000

960,000

620,000

700,000

370,000

1,240,000

3,000,000

1,500,000

1,240,000

1,000,000

480,000

480,000

2,500,000

1,240,000

620,000

620,000

620,000

8,552,000

2,200,000

POST OP

1,440,000

1,440,000

8,700,000

OPSITE IV
EST

POT

1,870,000

OTHERS

AVG

EST

POT

AVG

###

7,595,000

###

704,000

###

840,000

840,000

###

1,860,000

###

###

3,024,000

3,024,000

525,000

525,000

750,000

750,000

1,372,000

825,000

4,500,000

4,500,000

467,400

2,480,000
988,000

2,911,000

2,397,000
660,000
5,022,000

1,044,000
770,000
562,000
1,124,000

30,781,400

POST OP

1,228,500

819,000

10,867,500

10,458,000

OPSITE IV
EST

POT
-

OTHERS

AVG

EST

POT

###

AVG
-

1,030,000
620,000
1,240,000
3,428,000
948,000
882,000

3,100,000
3,000,000
2,250,000

###

2,250,000

1,500,000

882,000

882,000

1,224,000

6,200,000
17,790,000

2,250,000

POST OP

2,250,000

2,250,000

5,646,000

OPSITE IV
EST

POT

1,500,000

OTHERS

AVG

EST

POT

AVG

4,650,000

2,500,000

1,638,000

494,000

2,000,000

1,600,000

600,000

###

###

###

###

###

###

600,000

1,860,000

###

###

###

###

8,204,000

POST OP

1,600,000

1,000,000

POT

900,000

8,000,000

OPSITE IV
EST

819,000

4,057,000

OTHERS

AVG

EST

POT

AVG

1,240,000

3,100,000

1,860,000

1,240,000

1,860,000

694,500

694,000

325,000

###

620,000
6,200,000

3,947,000

5,490,000

25,557,000

500,000

###

500,000

500,000

500,000

500,000

POST OP

1,019,500

OPSITE IV
EST

POT

694,000

OTHERS

AVG

EST

POT

AVG

###

1,764,000

###

3,055,500

1,291,500

4,819,500

1,291,500

POST OP

OPSITE IV
EST
34,100,000

POT

AVG
459,000

OTHERS
EST

POT

AVG
-

OTHERS

TOTAL
EST

POT

1,008,000

AVG

EST

CTR%

8,000,000

4,132,500

5,140,500

23%

7,840,000

2,887,500

5,587,500

25%

4,190,000

2,767,500

13%

690,000

6,190,000

690,000

2,787,500

13%

3,450,000

8,500,000

3,455,000

5,845,000

26%

5,148,000

34,720,000

11,165,000

22,128,000

100%

OTHERS

TOTAL
EST

POT
-

1,500,000

AVG

2,898,300

EST
-

CTR%

2,137,000

13%

9,230,000

128,000

7,342,500

43%

4,860,000

480,000

3,075,000

18%

6,000,000

320,000

4,495,000

26%

1,500,000

22,988,300

928,000

OTHERS

17,049,500

100%

TOTAL
EST

POT

1,500,000

8,270,000

AVG

EST

3,411,000

CTR%

7,580,000

29%

7,800,000

5,175,000

20%

6,077,500

4,767,500

18%

4,833,500

3,983,500

15%

700,000

930,000

4%

1,277,500

912,500

4%

1,277,500

912,500

4%

3,000,000

1,520,000

6%

1,150,000

2,650,000

33,236,000

3,411,000

OTHERS

25,781,000

94%

TOTAL
EST

POT

AVG

EST

CTR%

9,524,000

4,589,000

6,454,000

46%

2,970,000

6,772,500

2,051,000

5,329,000

38%

504,000

1,120,000

1,120,000

100%

500,000

500,000

4%

500,000

500,000

4%

18,416,500

6,640,000

13,903,000

192%

OTHERS

TOTAL
EST

POT

AVG

819,000

13,245,750

9,770,250

7,826,000

25%

5,440,000

2,460,000

425,000

1%

5,301,500

2,142,000

7%

12,934,000

9,323,000

9,323,000

29%

6,729,200

6,729,200

6,729,200

21%

750,000

1,510,000

750,000

1,510,000

5%

450,000

450,000

450,000

450,000

1%

1,775,000

935,000

1,355,000

4%

993,000

1,460,000

5%

500,000

225,000

1%

500,000

225,000

1%

48,378,450

30,417,450

31,670,200

100%

2,019,000

OTHERS

EST

CTR%

TOTAL
EST

POT

AVG

EST

CTR%

6,257,500

3,358,800

5,903,500

40%

6,728,000

2,066,000

6,001,500

41%

700,000

570,000

4%

751,200

445,820

751,200

5%

1,550,000

1,550,000

10%

15,986,700

5,870,620

14,776,200

100%

OTHERS

TOTAL
EST

POT

220,000

AVG

682,000

EST

682,000

682,000

6%

1,732,500

16%

1,732,500

5,144,500

2,457,000

5,144,500

47%

2,430,000

1,155,000

2,430,000

22%

960,000

320,000

960,000

9%

220,000

CTR%

0%

0%

10,949,000

4,614,000

OTHERS

10,949,000

100%

TOTAL
EST

POT
-

AVG

1,240,000

EST
-

CTR%

1,240,000

100%

0%

0%

0%

0%

0%

0%

1,240,000

OTHERS

1,240,000

100%

TOTAL
EST

POT
-

AVG

EST

CTR%

6,743,000

3,246,000

5,588,000

54%

690,000

690,000

460,000

690,000

7%

1,764,000

4,074,000

882,000

2,919,000

28%

1,103,000

11%

1,103,000

2,454,000

0%

0%

0%

12,610,000

4,588,000

OTHERS

10,300,000

100%

TOTAL
EST

POT

AVG

EST

CTR%

6,972,500

1,775,000

2,445,000

9%

4,835,000

2,269,500

3,269,500

12%

370,000

6,205,000

1,040,000

3,087,500

12%

2,250,000

6,592,500

1,500,000

4,645,000

18%

9,487,500

480,000

2,875,000

11%

4,932,500

3,065,000

12%

4,745,000

2,292,500

9%

2,292,500

9%

2,292,500

9%

2,620,000

43,770,000

7,064,500

OTHERS

26,264,500

0%
100%

TOTAL
EST

POT

AVG

EST

CTR%

2,887,500

2,887,500

2,887,500

3%

7,595,000

7,595,000

7,595,000

9%

2,390,000

840,000

840,000

1%

4,116,500

4,018,000

4,018,000

5%

840,000

7,375,000

2,191,350

7,375,000

8%

1,732,500

1,155,000

1%

2,028,000

2,028,000

2%

1,860,000

1,860,000

1,860,000

2%

2,887,500

1,732,500

1,732,500

2%

3,024,000

6,258,000

3,024,000

3,948,000

4%

3,237,000

3,237,000

4%

6,552,900

6,217,900

6,217,900

7%

525,000

525,000

525,000

525,000

1%

1,732,500

1,732,500

1,732,500

2%

750,000

750,000

750,000

750,000

1%

3,057,000

1,098,000

3,057,000

3%

825,000

825,000

825,000

1%

2,480,000

2,480,000

2,480,000

3%

988,000

988,000

988,000

1%

2,014,000

1,197,000

2,014,000

2%

4,500,000

4,500,000

4,500,000

5%

2,102,100

947,100

1,155,000

1%

3,336,000

2,911,000

3,336,000

4%

4,500,000

2,397,000

2,397,000

2,397,000

3%

3,582,150

3,582,150

2,970,000

3%

5,022,000

5,022,000

5,022,000

6%

523,000

523,000

1%

2,080,000

505,000

505,000

1%

4,988,000

5,943,000

8,831,000

10%

770,000

770,000

770,000

1%

562,000

562,000

562,000

1%

1,228,500

2,777,500

1,943,000

2,777,500

3%

10,867,500

93,931,150

69,044,000

88,613,900

100%

OTHERS

TOTAL
EST

POT
-

AVG

EST

CTR%

1,732,500

1,155,000

2%

577,500

577,500

1%

1,440,000

1,030,000

2%

1,732,500

1,732,500

3%

2,351,500

620,000

2,351,500

4%

738,000

738,000

738,000

1%

1,471,000

620,000

1,471,000

3%

3,428,000

1,404,000

3,428,000

6%

1,525,500

3%

1,525,500

3,213,000

1,100,000

3,213,000

6%

1,452,000

570,000

1,452,000

3%

3,100,000

3,100,000

3,100,000

5%

3,000,000

3,000,000

1,500,000

3,000,000

5%

882,000

3,709,500

2,250,000

3,709,500

7%

2,069,000

1,817,000

2,069,000

4%

2,125,000

2,125,000

2,125,000

4%

2,066,000

569,000

2,066,000

4%

882,000

882,000

423,000

423,000

1%

1,459,500

1,459,500

3%

1,130,000

1,130,000

2%

1,130,000

1,130,000

2%

11,550,000

20%

11,550,000

5,775,000

6,200,000
5,646,000

57,623,500

6,200,000

22,188,000

OTHERS

56,636,000

89%

TOTAL
EST

POT

AVG

EST

1,638,000

15,845,000

7,199,500

10,483,000

24%

1,600,000

11,450,000

4,913,000

6,008,000

14%

6,420,000

2,521,000

3,022,500

7%

8,665,000

3,029,000

4,298,000

10%

3,615,000

1,159,000

1,983,000

5%

2,350,000

1,284,000

1,454,000

3%

2,615,000

760,000

2%

3,495,000

1,322,000

3%

1,650,000

925,000

2%

5,455,000

2,697,500

6%

409,500

CTR%

10,540,000

5,469,000

5,688,000

13%

3,190,000

734,000

1,069,000

2%

3,387,000

784,900

1,893,000

4%

409,500
-

3,350,000

1,079,500

2%

2,450,000

618,000

1%
0%

4,057,000

84,477,000

27,093,400

OTHERS

43,300,500

100%

TOTAL
EST

POT

AVG

EST

CTR%

1,240,000

1,240,000

1,240,000

3%

3,100,000

3,100,000

3,100,000

8%

1,860,000

1,860,000

1,860,000

5%

1,240,000

1,240,000

1,240,000

3%

1,860,000

1,860,000

1,860,000

5%

961,000

425,000

626,000

2%

4,503,000

1,184,000

4,503,000

12%

1,870,000

694,000

1,870,000

5%

1,864,000

733,000

1,864,000

5%

1,009,500

1,009,500

3%

6,200,000

6,200,000

6,200,000

16%

694,500
325,000

1,019,500

4,394,100

4,394,100

3,947,000

10%

523,000

523,000

1%

509,000

338,000

509,000

1%

6,554,000

5,820,000

6,224,000

16%

1,408,000

1,408,000

4%

500,000

500,000

500,000

1%

39,595,600

29,588,100

38,483,500

100%

OTHERS

TOTAL
EST

POT

1,764,000

AVG

EST

CTR%

1,764,000

1,764,000

13%

285,000

285,000

2%

0%

3,055,500

10,918,500

8,788,500

11,333,500

85%

4,819,500

12,967,500

8,788,500

13,382,500

100%

OTHERS

TOTAL
EST

POT
-

AVG

EST

34,559,000

34,100,000

CTR%
#DIV/0!

AKTIVITAS
Home Visit Setiap M1. dengan ues pisang Adinda.
Support Dana maret 2015 Sharing dengan team Osteo
Support Dana januari 2015 CASH. 5 jt.
Gathering team bersama dr. Soegiarto SpOT Februari 2015
UES Gorup UGD setiap hari Sabtu.

AKTIVITAS
UES MARTABAK TERANG BULAN, HV M.1 TIAP BLN
UES PISANG ADINDA, HV M.1 TIAP BLN
NP. UES PISANG ADINDA DI M.2
UES ROTI BRASERI, HV M.1
UES SNACK BOX FITBAR, HV DI M.2
UES ROTI BRASERI, HV M.1
UES PISANG ADINDA, HV M.1 TIAP BLN
UES M.1 PISANG ADINDA DAN HV
NP. GATHERING TIM WC FEBRUARI 2015 M.1
NP. UES PISANG ADINDA DI M.2 HARI SABTU
NP. UES PISANG ADINDA DI M.2 HARI SABTU

AKTIVITAS
DEAL DANA 3JT FEB 2015
SUPPORT SEMINAR PABI BLN MARET
NP. SUPPORT SEMINAR PABI BLN MARET
UES SOFDRINK POCARI DAN FITBAR M.2
UES SOFDRINK POCARI DAN FITBAR M.2

AKTIVITAS
UES & HV donkin donuts
UES & HV donkin donuts
UES & HV pisang adinda
UES & HV fitbar
UES & HV pisang adinda
UES ROTI BRASERI
UES & HV fitbar
UES & HV fitbar
DEAL DANA 500rb FEB 2015
DEAL DANA 5JT JAN'15 PROD PICO
UES & HV fitbar
KSE DIPALEMBANG JAN'15
UES & HV pisang adinda

PROGRAM EMAS 10 GR FEB'15


UES & HV fitbar
UES buah-buahan anggur dan apel Januari'15
UES dendeng batekok januari'15
UES bakery Shareen januari'15
deal dana 3 jt utk produk Melolin ,dan Opsite Post OP jan'15

AKTIVITAS
UES & HV fitbar
UES & HV fitbar
UES & HV fitbar
UES & HV donkin donuts
DEAL DANA 500rb FEB 2015
UES & HV fitbar

UES Shareen Bakery Feb'15


UES Shareen Bakery Feb'15

UES & HV fitbar


UES & HV fitbar

PICO
No
1
2
3
4
5
6
7
8
9
10

Nama user
M RIDHO Sp.B
BAMBANG PRAYOGA Sp.B
FAUZI NASUTION Sp.BKV
FRANK BUCHARI Sp. BP
EDWIN MARPAUNG Sp.OT
ADRIAN KHU Sp.OT
DR IQMAL Sp.BP
DR SUGIARTO Sp.OT
DR PAULUS Sp.B
FERDINAND Sp.BP

Nama RS
RS COLUMBIA
RS COLUMBIA
RS COLUMBIA
RS COLUMBIA
RS COLUMBIA
RS COLUMBIA
RSUP MH
SILOAM SRIWIJAYA
CHARITAS
RS. SANTA MARIA

BE TW 1
5,250,000
5,250,000
5,250,000
5,250,000
5,250,000
5,250,000
5,250,000
5,250,000
5,250,000
5,250,000

NO
1
2
3
4
5

NAMA RS
RS COLUMBIA ASIA
RS CHARITAS
RS SILOAM SRIWIJAYA
RSUP MH
RS URIP SUMOHARJO

RENCANA PRESENTASI PICO


NAMA SPV/DM
JADWAL
ANTONIUS SIGIT
DESEMBER
SUGENG RIYADI
FEBRUARI
SUGENG RIYADI
FEBRUARI
SUGENG RIYADI
JANUARI
SUGENG RIYADI
JANUARI

Support PM
GIMMIC SPESIAL DAN LITERATURE
GIMMIC SPESIAL DAN LITERATURE
LITERATURE DAN RTD AWAM
GIMMIC SPESIAL DAN LITERATURE
GIMMIC SPESIAL DAN LITERATURE
GIMMIC SPESIAL DAN LITERATURE
LITERATURE
GIMMIC SPESIAL DAN LITERATURE
GIMMIC SPESIAL DAN LITERATURE
GIMMIC SPESIAL DAN LITERATURE

ICO
KETERANGAN
RTD
RTD
RTD
RTD
RTD

WOUND CLINIC
N
o

Nama User

Nama AP1
Spesia
Monitorin
lisasi
g

Klinik Zetrizal

Perawat AP. Amalda

Klinik Dr. Sosra

Dokter AP. Amalda

Asrizal

EDW CARE

Rosita

AL HUDA

Perawat

Ap. Ratu
Farma

Perawat Ap. Sehati

Perawat

Ap. Ratu
Farma

Perawat Ap. Sehati

AL HUDA

Perawat Ap. Sehati

Ardiansyah

Perawat Ap. Sehati

TRI Waldi Manik Perawat

Mawar

10

Klinik Maitis

Ap. Ratu
Farma

Perawat Ap. Sehati

Perawat

11 WK RK CHARITAS NURSE

EPM

PENJUALAN
TUNAI

12 KLINIK OSHIMADA NURSE Ap. Enggal

13

KLINIK NAIRA

NURSEAp. Setia Budi

13

KLINIK NAIRA

TOTAL RSM

NURSEAp. Setia Budi

Produk yang
digunakan

POTENSI

Allevyn 10 X 20

2,500,000

Alevyn Plus cavity 10 x 10

1,000,000

Intrasite Gel

1,700,000

Iodosorb

1,500,000

Melolin 10x10cm

1,638,000

Acticoat Flex 3

1,000,000

Produk Non Fokus


Total Sales

3,000,000
###

Allevyn 10 X 10

1,000,000

Intrasite Gel

1,000,000

Iodosorb

1,000,000

Produk Non Fokus


Total Sales

3,000,000

Allevyn Non Adh 10x10cm

3,000,000

Intrasite Gel

3,500,000

Melolin 10x10cm

2,000,000

Opsite Grup

4,000,000

Produk Non Fokus


Total Sales

###

Allevyn Non Adh 10x10cm

4,000,000

Allevyn Non Adh 10x20cm

4,000,000

Acticoat

2,300,000

Iodosorb

2,000,000

Intrasite Gel

3,000,000

Opsite Grup

3,000,000

Produk Non Fokus


Total Sales

###

Allevyn Non Adh 10x10cm

3,000,000

Intrasite Gel

2,000,000

Iodosorb

2,000,000

Produk Non Fokus


Total Sales

7,000,000

Allevyn Non Adh 10x10cm

3,000,000

Intrasite Gel

2,000,000

Iodosorb

2,000,000

Target
Sales 3 Bulan
Sales TW1
Terakhir
2015
1,680,000
2,520,000
830,000
###
850,000
1,700,000
570,000
1,140,000
1,638,000 ###

1,701,000
7,269,000
335,000
425,000
285,000
409,500
1,454,500
938,000
1,392,000
819,000
3,000,000
1,500,000
7,649,000
670,000
830,000
690,000
570,000
870,000
1,860,000

728,000
3,402,000
###
670,000
850,000
570,000
819,000
2,909,000
1,340,000
2,610,000
1,638,000
4,000,000
###
###
1,340,000
1,660,000
1,150,000
798,000
1,740,000
1,860,000

5,490,000
-

8,548,000
670,000
850,000
399,000

1,919,000
670,000
850,000
399,000

Produk Non Fokus


Total Sales

7,000,000

Allevyn Non Adh 10x10cm

3,000,000

Intrasite Gel

2,000,000

Iodosorb

2,000,000

Produk Non Fokus


Total Sales

7,000,000

Allevyn Non Adh 10x10cm

3,000,000

Intrasite Gel

2,000,000

Iodosorb

2,000,000

Produk Non Fokus


Total Sales

7,000,000

Allevyn Non Adh 10x10cm

3,000,000

Melolin 10x10cm

2,000,000

Produk Non Fokus


Total Sales
ALLEVYN NON ADH 10X20
ALLEVYN PLUS CAV 5X6

5,000,000
335,000
2,401,000

IODOSORB POWDER

969,000

ALLEVYN PLUS CAV 10X10

415,000

Produk Non Fokus


Total Sales

4,120,000

435,000
399,000

1,919,000
670,000
850,000
798,000

834,000
201,000
170,000
171,000

2,318,000
335,000
425,000
399,000

341,000
134,000

1,159,000
670,000
409,500

335,000
1,715,000
855,000

1,079,500
###
2,205,000
969,000
415,000

2,905,000
-

3,924,000

ALLEVYN NON ADHESIVE 10

1,260,000

ALLEVYN NON ADH 10X20

1,680,000

840,000

INTRASITE GEL

1,700,000

850,000

IODOSORB POWDER

570,000

570,000

ACTICOAT FLEX

924,000

924,000

Produk Non Fokus


Total Sales
Intraset Gel

6,134,000
1,700,000

630,000

3,814,000

255,000

850,000

Iodosorb

570,000

570,000 ###

Allevyn 10cmx10

335,000

134,000

335,000

Opsite Post OP 25X10

930,000

620,000

930,000

3,535,000

1,579,000

2,685,000

Produk Non Fokus


Total Sales
Intraset Gel

1,700,000

850,000

IODOSORB POWDER

570,000

285,000

Allevyn 20cmx10

840,000

420,000

Produk Non Fokus


Total Sales

3,110,000
96,037,000

1,555,000
54,875,500

% CTR

Aktifitas Marketing

Deal DANA, KSE.

KSE, Support EVENT

FU Support November, Gathering


Tim WC Februari 2jt

Gimmick Wound, FU Sponsor


Pelatihan Wound

Gimmick Spesial

Gimmick Spesial

Gimmick Spesial

Dana Cash 3jt Januari

Gimmick Spesial

Fu Support Sponsor Seminar

Dana cash 1,5jt

TIKET MASUK WATERBOOM

VOUCER BELANJA 800RB

SUPPORT WORKSHOP
PERAWATAN LUKA MARET 2015 2
JUTA

SUPPORT WORKSHOP
PERAWATAN LUKA MARET 2015 2
JUTA

HOME CARE
N
o

Nama User

Nama AP1
Spesia
Monitorin
lisasi
g

Produk yang
digunakan
Allevyn Non Adh 10x20cm
Allevyn Non Adh 10x10cm

Ilwan Azhari

Perawat

Ap. Ratu
Farma

Intrasite Gel
Iodosorb
Acticoat

Produk Non Fokus


Total Sales
Allevyn Non Adh 10x10cm

Seven Jun

Perawat

Ap. Ratu
Farma

Intrasite Gel
Iodosorb

Produk Non Fokus


Total Sales
Allevyn Non Adh 10x10cm

Rosina

Perawat

Ap. Ratu
Farma

Produk Non Fokus


Total Sales
Allevyn Non Adh 10x10cm

Rostim

Perawat

Ap. Ratu
Farma

Produk Non Fokus


Total Sales
Allevyn Non Adh 10x10cm

Sairoh

Perawat

Ap. Ratu
Farma

Produk Non Fokus


Total Sales
IODOSORB
BACTIGRAS

Zr. Tanti Marjiana Perawat AP. Unggul

ALLEVYN PLUS CAV 5X6

Produk Non Fokus


Total Sales

Allevyn non adh 10x10


intrasite gel

Guntoro

Iodosorb
NURSE
PENJUALAN TUNAI
Produk Non Fokus
Total Sales
IODOSORB
BACTIGRAS

DeddI

NURSE

Ap.A. Yani

INTRASITE GEL
MELOLIN

Produk Non Fokus


Total Sales
IODOSORB
BACTIGRAS

Surya

TOTAL RSM

Nurse Ap. Setia BudiINTRASITE GEL


Produk Non Fokus
Total Sales

POTENSI
3,000,000
3,000,000
2,000,000
2,000,000
2,500,000

###
3,000,000
2,000,000
2,000,000

###

Target
Sales 3 Bulan
Sales TW1 % CTR
Terakhir
2015
415,000
830,000
670,000
670,000
850,000
850,000
399,000
798,000
690,000
1,150,000
3,024,000
335,000
435,000
399,000

4,298,000
670,000
850,000
798,000

834,000

2,318,000

1,340,000

1,340,000

###

1,340,000

1,340,000

###

1,340,000

1,340,000
570,000
115,500
490,000

409,500
409,500

694,500
1,870,000

115,500
490,000

###

1,340,000
1,340,000

###
570,000

1,340,000

630,000

630,000

840,000

840,000

570,000

570,000

###
399,000

2,040,000
399,000
115,500
170,000
325,000

1,009,500
342,000
577,500
420,000

1,339,500
16,895,000

115,500
170,000
325,000

###
570,000

577,500
850,000

###
###

16,895,000

Aktifitas
Marketing

FU Dana 5jt, KSE


Mobil Operasional

FU Support Seminar
Jogja, Banner Wound
untuk Klinik/Toko

Gathering Perawat
Luka Januari

Gathering Perawat
Luka Januari

Gathering Perawat
Luka Januari

Support Dana
November 2014 satu
juta

VOUCER SODEXO 1JT

DANA 1JT

DANA 1JT

RTD
No
1
2
3
4
5
6
7
8
9
10
11
12

/ Presman
Tanggal
17-Feb-15
15-Jan-15
17-Jan-15
20-Jan-15
24-Jan-15
11-Mar-15
18-Mar-15
25-Feb-15
14-Feb-15
15-Jan-15
21-Mar-15

21-Jan-15

Nama RS
RS Semen Padang
RS Zainoel Abidin
RS Methodist
RS Methodist
RS Siloam
RS SILOAM SRIWIJAYA
Rs Charitas
RS HERMINA
Rs myria
RS HERMINA
RSK CHARITAS
RSU MUHAMMADIYAH

Produk Fokus
Medilfex & Oscal
Bactigras, Allevyn
Opsite Grup, Bactigras, IV 3000
Mexpharm, Mediflex
Mediflex
oscal,osfit,mediflex, kaltrofen gel
oscal,osfit,mediflex, kaltrofen gel
oscal,osfit mediflex ,kaltrofen gel
oscal,osfit mediflex ,kaltrofen gel
OPSITE IV 3000
ALLEVYN,INTRASITE GEL,IODOSO
Bactrigas 10x10cm, Opsite Post

Target Audience
Keterangan
Team Poli Umum RS Semen Pada Standarisasi Produk
PPDS Bedah ZA
Standarisasi Bactigras
Tim OK, Tim IGD
Sosialisasi Produk
GP, Spesialis
Sosialisasi Produk
GP, Spesialis
Sosialisasi Produk
Sosialisasi Produk
All Gp Rs siloam
Sosialisasi Produk
All Gp Rs Charitas
Sosialisasi Produk
dr orto ,internis & neuro
Sosialisasi Produk
dr orto ,internis & neuro
Sosialisasi Produk
PERAWAT
Sosialisasi Produk
PERAWAT DAN FARMASI
Sosialisasi Produk
PERAWAT DAN FARMASI

Calender of Event (CoE) RSM


Bulan: JANUARI 2015
TGL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

Aktivitas
LIBUR
Review Tahun 2014
Laporan bulanan / C & C MR
Libur
POA TW 1 Team medan
POA TW 1 Team medan
Phone Conference team PKU PDG
Phone Conference team PKU PDG
POA TW 1 TEAM PKU PDG
C & C MR PKU PDG
Libur
JV TEAM PKU
JV TEAM PKU
Phone Conference team PKU PDG
KSE dr. Yudha
Phone Conference team PKU PDG
Kertas KERJA / Review Lap MING
LIBUR
Phone Conference team PKU PDG
UC Pematang Siantar
UC Pematang Siantar
Phone Conference team PKU PDG
Phone Conference team PKU PDG
Review LAP. MING / BEDAH BUKU
Libur
Phone Conference team PKU PDG
Phone Conference team PKU PDG
Phone Conference team PKU PDG
Phone Conference team PKU PDG
Phone Conference team PKU PDG
Phone Conference team PKU PDG

PLG /JV TEAM MEDAN RS. COLUMBIA


PLG /JV TEAM MEDAN RS. ELISABETH

/Single Visit Dr. Edwin Marpaung SpOT


/Single Visit dr. Budianto SpPD

/Single Visit dr. paulus Yusnari

/Single Visit dr. Eddy Jeferson SpOT


/Single Visit dr. Irsan Lubis SpS

PLG
PLG
PLG
PLG
PLG
PLG

/JV TEAM MEDAN RS. COLUMBIA


/JV TEAM MEDAN RS. MURNI TEGUH
/JV TEAM MEDAN RS. METHODIST
/JV TEAM MEDAN RS. HAJI
/JV TEAM MEDAN RS. ELISABETH
/CLOSING SALES EPM

RSM
Realisasi

. COLUMBIA
. ELISABETH

arpaung SpOT

rson SpOT

. COLUMBIA
. MURNI TEGUH
. METHODIST

. ELISABETH

Keterangan

10 RAINBOW PROJECT RSM


DOKTER

SPEC

AVG SALES

LA

Chairuddin Lubis

orthopedi

4,550,000

Roy Lisang

orthopedi

8,825,000 10,115,000

Rizki Rahmadian

orthopedi

12,535,000 12,757,000

Radyati Umi Partan

Internis

5,150,000 10,050,000

Octaviani

Neuro

3,800,000

7,600,000

Paulus Sugianto

Bedah Umum

1,690,000

2,622,000

Edwin Marpaung

orthopedi

6,000,000

8,350,000

Eddy Jeferson

orthopedi

1,700,000

5,350,000

Budianto Sigalingging

Internis

8,657,000 12,400,000

Paulus Yusnari

Bedah Umum

201,000

8,400,000

3,010,000

10 RAINBOW PROJECT RSM


PLAN AKTIVITAS
Rekomitmen KS, SUPPORT Registrasi & akomodasi Hotel PABOI JKT 2014
Rekomitmen KS. Support IHKS Awal TW 1 2015.
Follow UP KS. Dana 30 JT. Support EVENT APTSB JAPAN 2014
Follow UP Support EULAR 2014. Support dana Peresmian Klinik SUADAH ( Gedung baru )
Pembelian Lanjutan, DUMMY TULANG KAKI, Support Event PERDOSSI 2015
RTD & Workshop TEAM WC RS CHARITAS yang di pimpin dr. paulus SpB
Rekomitmen DANA awal TW 1 2015
Rekomitmen DANA awal TW 1 2015, KSE MAKAN Siang.
Rekomitmen DANA awal TW 1 2015, KSE Dinner Bersama Keluarga & Workshop Durolane
Komitmen KS dana di November 2014.

Planning Program C&C


N
Nama
Tanggal
Topik C&C
o
Peserta
1
1/3/2015 M. Andri Irawan Dealing Skill
Indra Jaya
Dealing Skill
2

1/10/2015

2/7/2015

Robby patriot

Dealing Skil

M. yasir

Call efektif

Deadline
1/10/2015

1/17/2015
2/14/2015

Keterangan

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

NAMA FF
SUGENG
SUGENG
ENDANG
ENDANG
YASIR
YASIR
NOPRIANTO
NOPRIANTO
FRENGKY
FRENGKY
Antonius Sigit
Joko Alfiansyah Lubis
M. Andri Irawan
Lia Andriani
Fidelia k.
Antoni K.

DATA
data trend sales mediflex 75gr
data sales bactigras all rs
data sales dari dokter RM
trend sales osfit user orthoped
data sales di rs hermina dari dr internis, neuro dan orthoped
data sales oscal,osfit, mediflex di rs myria th 2014
Trend sales SN kronik di Rs Charitas
Trend sales SN kronik di RSMH
data sales DOM di Rs Theresia
Trend sales SN kronik di rsia arafah
DATA / Trend SALES AREA ACEH
Data Sales Oscal RS. Columbia
Data Sales RS. Murni Teguh
Kartu Call MR
Data Sales Mexpharm di RS. Yarsi dr. Chairuddin Lubis
Data Sales Costumer Fokus Tim Suma I

TEMA

Meningkatkan sales Mediflex 75gr


MENGOPTIMALKAN PRODUK BACTIGRAS DI SETIAP RS
Meningkatkn sales Mediflex crim dan Kaltrofen Gel di bagian Rehab medik dan fisioterasis dengan melakukan presman
Meningkatkan sales oscal osfit dengan memberi Snac box " sarapan Oscal + osfit " setiap 3x Seminggu di Semua user orto
meningkatkan sales oscal,osfit dan mediflex crim di rs Hermina dengan memberi snac box di setiap user ortopedi,internis d
Meningkatkan sales oscal,osfit dan mediflex crim di rs Myria dengan memberi snac box di setiap user ortopedi,internis dan
Meningkatkan sales SN kronik di RSK Charitas Palembang
Meningkatkan sales SNkronik di RSUP M.HOESIN Palembang
Mengembangkan dan Meningkatkan Sales DOM Di RS Theresia Dengan Ach Proses
Menciptakan Sales SN Kronik DI RSI ARAFAH DENGAN METODE PRESMAN
Meningkatkan SALES AREA BASIS ACEH.
Meningkatkan Sales Oscal RS. Columbia
Meningkatkan Sales di RS. Murni Teguh
Menambah Hari Kunjungan di RS. Elisabeth
Meningkatkan Sales Mexpharm di dr CHairuddin Lubis ,SpOT
Meningkatkan Sales Costumer Fokus Tim Suma I

KATEGORI
A3R
A3R
SS
SS
SS
SS
SS
SS
SS
SS
A3R
SS
SS
SS
SS
PPS

You might also like