You are on page 1of 2

PH LC 1

BNG GI BLOCK C * KHU CN H CC1 - JOVITA * D N

TNG CNG TY XY DNG S 1


TNHH MT THNH VIN
M cn h
Stt

Tng

Gi
tham
chiu

V tr
cn h

Loi cn
h

Din tch cn h

n gi bn cn h cha VAT

Hng
Thng thy (m2)

11,000,000 Cha VAT

Tng cng

Cn h

Sn vn

Tng cng

Cn h

66.760

30.740

102.50

71.76

76.00

76

66.760

30.740

102.50

71.76

76.00

76

69.960

99.850

176.49

76.64

76.00

76

166.83

72.23

100.50

100.5

176.49

103.9

100.50

100.5

176.49

103.9

B2

TB-TN

97.50

B4

N-TN

71.31

B2

TB

97.50

B4

71.31

B1

TB

169.81

B4

71.31

TB

160.63

C1

93.24

66.030

89.890

94.600

TB

170.00

10

10

C1

93.24

11

11

TB

170.00

12

12

B3

75.61

80.00

13

14

B4

N-TN

71.31

76.00

89.890

Thng thy
(/m2)

Tim tng (m2)

80.110

80.110

Tim tng
(/m2)

Gi tr cn h
Cha VAT
(ng)

Sn vn
30.740

30.740

99.850

94.600

80.110

12,650,000

9,888,624

1,013,584,000

12,870,000

12,075,786

917,759,700

12,100,000

9,530,400

976,866,000

12,320,000

11,559,726

878,539,200

12,100,000

7,908,046

1,395,691,000

12,320,000

11,559,726

878,539,200

12,100,000

7,907,828

1,319,263,000

12,320,000

11,430,018

1,148,716,800

11,000,000

8,099,014

1,429,395,000

12,320,000

11,430,018

1,148,716,800

11,000,000

8,099,014

1,429,395,000

80

12,320,000

11,643,940

931,515,200

76

12,540,000

11,766,150

894,227,400

80.110

#REF!

Tp. H Ch Minh n
CNG TY CP XY
SN GIAO DCH

KIN CA PHNG NGHIN CU PHT TRIN & U T

PH DUYT CA BAN LNH O

Trang 1

PH LC 1
BNG GI BLOCK C * KHU CN H CC1 - JOVITA * D N

TNG CNG TY XY DNG S 1


TNHH MT THNH VIN
M cn h
Stt

Tng

Gi
tham
chiu

V tr
cn h

Loi cn
h

Din tch cn h

n gi bn cn h cha VAT

Hng
Thng thy (m2)

11,000,000 Cha VAT

Tng cng

Cn h

Sn vn

Tng cng

Cn h

66.760

30.740

102.50

71.76

76.00

76

66.760

30.740

102.50

71.76

76.00

76

69.960

99.850

176.49

76.64

76.00

76

166.83

72.23

100.50

100.5

176.49

103.9

100.50

100.5

176.49

103.9

B2

TB-TN

97.50

B4

N-TN

71.31

B2

TB

97.50

B4

71.31

B1

TB

169.81

B4

71.31

TB

160.63

C1

93.24

66.030

89.890

94.600

TB

170.00

10

10

C1

93.24

11

11

TB

170.00

12

12

B3

75.61

80.00

13

14

B4

N-TN

71.31

76.00

89.890

Thng thy
(/m2)

Tim tng (m2)

80.110

80.110

Tim tng
(/m2)

Gi tr cn h
Cha VAT
(ng)

Bao gm V
(ng)

Sn vn
30.740

30.740

99.850

94.600

80.110

12,650,000

9,888,624

1,013,584,000

1,114,942

12,870,000

12,075,786

917,759,700

1,009,536

12,100,000

9,530,400

976,866,000

1,074,553

12,320,000

11,559,726

878,539,200

966,393

12,100,000

7,908,046

1,395,691,000

1,535,260

12,320,000

11,559,726

878,539,200

966,393

12,100,000

7,907,828

1,319,263,000

1,451,189

12,320,000

11,430,018

1,148,716,800

1,263,588

11,000,000

8,099,014

1,429,395,000

1,572,335

12,320,000

11,430,018

1,148,716,800

1,263,588

11,000,000

8,099,014

1,429,395,000

1,572,335

80

12,320,000

11,643,940

931,515,200

1,024,667

76

12,540,000

11,766,150

894,227,400

983,650

#REF!

#R

80.110

Tp. H Ch Minh n
CNG TY CP XY
SN GIAO DCH

KIN CA PHNG NGHIN CU PHT TRIN & U T

PH DUYT CA BAN LNH O

Trang 2

You might also like