Year1

Unit sale
Product Cost Price JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC total
Shirt 70 250 200 220 210 556 654 234 533 456 533 643 743 436 5,418
Dress 200 450 400 440 434 453 654 543 545 543 646 464 456 543 6,121
Accessory 20 150 500 550 254 234 644 534 345 254 446 464 563 624 5,412
Shoes 250 550 300 330 354 452 634 333 653 643 467 656 564 352 5,738
Pants 200 500 200 220 532 445 657 753 352 245 654 673 645 565 5,941
ToTal 740 1,600 1,760 1,784 2,140 3,243 2,397 2,428 2,141 2,746 2,900 2,971 2,520

Year2

Unit sale
Product Cost Price JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC total
Shirt 70 250 210 231 220 583 686 245 559 478 559 675 780 457 5,683
Dress 200 450 420 462 455 475 686 570 572 570 678 487 478 570 6,423
Accessory 20 150 525 577 266 245 676 560 362 266 468 487 591 655 5,678
Shoes 250 550 315 346 371 474 665 349 685 675 490 688 592 369 6,019
Pants 200 500 210 231 558 467 689 790 369 257 686 706 677 593 6,233
ToTal 1,680 1,847 1,870 2,244 3,402 2,514 2,547 2,246 2,881 3,043 3,118 2,644

Year3

Unit sale
Product Cost Price JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC total
Shirt 70 250 265 292 278 737 867 309 706 603 706 853 986 577 7,179
Dress 200 450 531 584 575 600 867 721 723 721 856 615 603 721 8,117
Accessory 20 150 663 729 335 309 854 708 457 335 591 615 747 828 7,171
Shoes 250 550 397 437 469 599 840 440 865 853 619 771 748 465 7,503
Pants 200 500 265 292 704 589 870 999 465 324 867 892 855 749 7,871
ToTal 2,121 2,334 2,361 2,834 4,298 3,177 3,216 2,836 3,639 3,746 3,939 3,340

Year4

Unit sale
Product Cost Price JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC total
Shirt 70 250 318 350 333 884 1,040 370 847 723 847 1,023 1,183 692 8,610
Dress 200 450 637 700 690 720 1,040 865 867 865 1,027 738 723 865 9,737
Accessory 20 150 795 874 402 370 1,024 849 548 402 709 738 896 993 8,600
Shoes 250 550 476 524 562 718 1,008 528 1,038 1,023 724 925 897 558 8,981
Pants 200 500 318 350 844 708 1,044 1,198 558 388 1,040 1,070 1,026 898 9,442
ToTal 2,544 2,798 2,831 3,400 5,156 3,810 3,858 3,401 4,347 4,494 4,725 4,006

Year5

Unit sale
Product Cost Price JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC total
Shirt 70 250 231 254 242 641 754 269 614 525 614 742 858 502 6,246
Dress 200 450 462 508 500 522 754 627 629 627 745 535 525 627 7,061
Accessory 20 150 577 634 292 269 743 616 398 292 514 535 650 720 6,240
Shoes 250 550 346 380 408 521 731 383 753 742 539 756 651 405 6,615
Pants 200 500 231 254 613 513 757 869 405 282 754 776 744 652 6,850
ToTal 1,847 2,030 2,055 2,466 3,739 2,764 2,799 2,468 3,166 3,344 3,428 2,906