ROUTE ANALYTICS

BREAK&EVEN
Sector&
Costs

126.63
23.94

79.81

74.39

51.18

Break&Even&Revenue&Required

Origin

395.50

OTP
AAL
AAR
ABZ

Load&Factor&Required

70%

AGB
AGH
AGP
AHO

Carrier&Avg&Airport&Charge
7.90
Per&Seat

DesYnaYon
JFK
AAL
AAR
ABZ

Total&Sector&Costs

103,581

ACE
ACH
ACI
AES

AGB
AGH
AGP
AHO

total&assuming&above&target&LF

Sector'Time'='598'Minutes

Total&Sector&Costs

Length'='4130'NauCcal'Miles

355.95

per&seat&assuming&above&target&LF
Prot&Per&Seat

94.05

based&on&above&LF&and&AR

Carrier
Norwegian'Air'ShuTle
BriCsh'Airways
Aer'Lingus
Air'Berlin

Target&Load&Factor&=&90%
0

ACE
ACH
ACI
AES

Carrier'Currency'='EUR

10

20

30

40

50

60

70

80

90

100

Equipment
788

Average&Revenue&Value&(Including&Ancillary&Revenue)&=&500
0

50

100

150

200

250

300

350

400

450

500

Seats'='291
Weight'='228'Tonnes

Fuel&Price&(USD&Per&Tonne)&=&1,000
500

650

800

950

1100

1250

OriginaYng&Airport&Charge&(Per&Passenger)&=&19.60
0

10

20

30

1400

1550

1700

1850

2000

AED
EUR

DesYnaYon&Airport&Charge&(Per&Passenger)&=&7.00
40

50

10

20

30

Output&Currency

40

50

GBP
NOK

SEK
USD