Bak Air Sapi

REKAPITULAS
KEGIATAN
PEKERJAAN
LOKASI
TAHUN ANGGARAN
: PEMBANGUNAN BAK KOLAM PENAMPUNG AIR PADA PU

: PERENCANAAN BAK AIR KOLAM TERNAK
: DESA LOLEO KECAMATAN WEDA SELATAN
: 2015
NO.
JENIS PEKERJAAN
PEKERJAAN PERSIAPAN
II
PEKERJAAN TANAH
III
PEKERJAAN BETON
IV
PEKERJAAN PONDASI PASANGAN BATU
PEKERJAAN PIPA DAN ASCESORIS
VI
PEKERJAAN PENGECATAN
VII
PEKERJAAN LAIN
J U M L A H
P P N 10%
J U M L A H F I S I K ( A + B )
T O T A L
Terbilang :
SERATUS EMPAT PULUH JUTA RUPIAH
Mengetahui
PEJABAT PEMBUAT KOMITMEN ( PPK )
DINAS PERTANIAN PROVINSI MALUKU UTARA
Ir. NURJANNAH ALI

NIP. 196506031993092001
MENGETAHUI
KEPALA DINAS PERTANIA
PROVINSI MALUKU UTAR
Ir. MUSDALIFAH ILYAS

NIP.19579791983031013
REKAPITULASI
UNAN BAK KOLAM PENAMPUNG AIR PADA PUSAT PEMBIBITAN TERNAK

AAN BAK AIR KOLAM TERNAK
O KECAMATAN WEDA SELATAN
JENIS PEKERJAAN
SANGAN BATU
J U M L A H
P P N 10%
L A H F I S I K ( A + B )
T O T A L
AH
Mengetahui
BUAT KOMITMEN ( PPK )
N PROVINSI MALUKU UTARA
TERNATE, 18 MEI 2015

KONSULTAN PERENCANA
CV.AMARTA KONSULTANT ENGINEER
URJANNAH ALI
6506031993092001
M.SYAFRIL RUSTAM ST.MT

Direktur
MENGETAHUI
KEPALA DINAS PERTANIAN
PROVINSI MALUKU UTARA
Ir. MUSDALIFAH ILYAS

NIP.19579791983031013
ERNAK
JUMLAH HARGA ( Rp )
13,864,633.68
5,743,997.09
72,563,551.41
20,328,471.51
5,313,924.69
3,287,544.00
6,233,735.60
127,335,857.99
12,733,585.80
140,069,443.79
140,000,000.00
ERNATE, 18 MEI 2015

ONSULTAN PERENCANA
TA KONSULTANT ENGINEERING
SYAFRIL RUSTAM ST.MT

Direktur
ENGINEERING ESTIMATE
KEGIATAN
PEKERJAAN
LOKASI
TAHUN ANGGARAN
: PEMBANGUNAN BAK KOLAM PENAMPUNG AIR PADA PUS

: 2015
No
Uraian Pekerjaan
Pekerjaan Persiapan
Direksi keet
Pembersihan Lokasi
Pemasangan Bouplank
Pekerjaan Tanah
Galian Tanah
Urugan Pasir 10 Cm
Urugan Tanah Kembali
Urugan Tanah Pondasi
Pekerjaan Beton
Rabat Beton Camp. 1 : 3 : 5
Lantai Beton Bertulang t = 15 cm
Dinding dan Sekat Beton Bertulang t =15 cm
Kolom Beton Bertulang 25 x25
Balok beton bertulang 15x15 untuk dinding beton
Plat Dek Beton Bertulang t = 8 cm
Balok Beton Bertulang 25 x 25
Lantai Kerja Beton K-125 t=10 cm
Pekerjaan Pondasi pasangan batu

Pas Pondasi. 1 : 4
Pas Mortar Untuk Saluran
Pekerjaan Pengadaan dan Pemasangan Pipa dan Accessories Bak Air

Keran Air 2/3"
Pipa PVC 200 mm
Pipa PVC 4"
Pekerjaan Pengecetan
Cat Tembok
Pekerjaan Lain
Manhole 80 x 80
Air Vent
Tangga Besi
TAN
RJAAN
SI
N ANGGARAN
ENGINEERING ESTIMATE
: PEMBANGUNAN BAK KOLAM PENAMPUNG AIR PADA PUSAT PEMBIBITAN

: 2015
Uraian Pekerjaan
Pekerjaan Persiapan
Pembersihan Lokasi
Pemasangan Bouplank
Pekerjaan Tanah
Galian Tanah
Urugan Pasir 10 Cm
Urugan Tanah Pondasi
Pekerjaan Beton
Rabat Beton Camp. 1 : 3 : 5
Lantai Beton Bertulang t = 15 cm
Dinding dan Sekat Beton Bertulang t =15 cm
Kolom Beton Bertulang 25 x25
Balok beton bertulang 15x15 untuk dinding beton
Plat Dek Beton Bertulang t = 8 cm
Balok Beton Bertulang 25 x 25
Lantai Kerja Beton K-125 t=10 cm
Pekerjaan Pondasi pasangan batu

Pas Pondasi. 1 : 4
Pas Mortar Untuk Saluran
Pekerjaan Pengadaan dan Pemasangan Pipa dan Accessories Bak Air

Keran Air 2/3"
Pipa PVC 200 mm
Pipa PVC 4"
Pekerjaan Pengecetan
Cat Tembok
Pekerjaan Lain
Manhole 80 x 80
Tangga Besi
MATE
ADA PUSAT PEMBIBITAN TERNAK
Volume
Satuan
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
1.00
72.95
33.00
Ls
M2
M'
6,000,000.00
76,072.36
70,156.20
6,000,000.00
5,549,478.92
2,315,154.76
13,864,633.68
17.76
1.41
4.44
90
M3
M3
M3
M3
55,896.70
280,658.68
40,351.32
46,415.95
992,725.47
394,676.27
179,159.85
4,177,435.50
5,743,997.09
4.78
2.11
4.50
1.00
0.34
2.11
4.22
1.41
M3
M3
M3
M3
M3
M3
M3
M3
324,582.42
4,859,134.78
4,859,134.78
4,859,134.78
4,859,134.78
4,859,134.78
4,859,134.78
1,171,550.40
1,551,909.71
10,249,737.42
21,866,106.50
4,859,134.78
1,639,957.99
10,249,737.42
20,499,474.84
1,647,492.75
72,563,551.41
17.76
2.38
M3
M3
1,009,608.72
1,009,608.72
17,930,650.81
2,397,820.70
20,328,471.51
6.00
20.00
12.00
BH
M
M
58,912.10
83,885.11
273,562.50
353,472.57
1,677,702.12
3,282,750.00
5,313,924.69
65.00
M2
50,577.60
3,287,544.00
3,287,544.00
3.00
4.00
2.00
Bh
Bh
Ls
600,000.00
208,433.90
1,800,000.00
1,800,000.00
833,735.60
3,600,000.00
6,233,735.60
127,335,857.99
DAFTAR ANALISA HARGA SATUAN

Pekerjaan Pengadaan dan pemasangan Accessories Pipa HDPE
1Buah Pengadaan/Pemasangan Bend 90 HDPE dia 300 mm
1Buah Pengadaan Bend 90 HDPE dia 300 mm
1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
Penyambuangan / Pengelasan Bend 90 HDPE dia 300 mm
2.00
Titik
Pengelasan
1.00
ls
Alat dan tenaga Bantu

1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
2.00
Titik
Pengelasan
1.00
ls
1Buah Pengadaan/Pemasangan Bend ,22,1/2 HDPE dia 300 mm

1Buah Pengadaan Bend ,22,1/2 HDPE dia 300 mm
1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
Penyambuangan / Pengelasan Bend ,22,1/2 HDPE dia 300 mm

2.00
Titik
Pengelasan
1.00
ls

1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
2.00
Titik
Pengelasan
1.00
ls

1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
2.00
Titik
Pengelasan
1.00
ls

1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
2.00
Titik
Pengelasan
1.00
ls

1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
2.00
Titik
Pengelasan
1.00
ls
1Buah Pengadaan/Pemasangan Bend 90 HDPE dia160 mm

1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
2.00
Titik
Pengelasan
1.00
ls

1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
2.00
Titik
Pengelasan
1.00
ls
1Buah Pengadaan/Pemasangan Bend 90 HDPE dia110 mm

1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
2.00
Titik
Pengelasan
1.00
ls

1.00
Bh
Bend HDPE
1.00
Ls
Mobilisasi
2.00
Titik
Pengelasan
1.00
ls
1Buah Pengadaan/Pemasangan Bend Adaptor 90 HDPE dia 90 mm

1.00
Bh
Bend Adaptor HDPE
1.00
Ls
Mobilisasi
1Buah Pemasangan Bend Adaptor 90 HDPE dia 90 mm
0.85
h/o
Tukang Pipa
0.83
h/o
Kepala Tukang
0.85
h/o
Pekerja
0.85
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Bend Adaptor HDPE
1.00
Ls
Mobilisasi
0.85
h/o
Tukang Pipa
0.83
h/o
Kepala Tukang
0.85
h/o
Pekerja
0.85
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Bend Adaptor HDPE
1.00
Ls
Mobilisasi
0.83
h/o
Tukang Pipa
0.81
h/o
Kepala Tukang
0.83
h/o
Pekerja
0.83
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Reducer HDPE dia 300 mm - 250 mm

1Buah Pengadaan Reducer HDPE dia 300 mm - 250 mm
1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
Penyambuangan / Pengelasan Reducer HDPE dia 300 mm - 250 mm
1.00
Titik
Pengelasan Pipa HDPE 300 mm
1.00
Titik
1.00
ls

1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
1.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
1.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
1.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
1.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
1.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
1.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
1.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
1.00
Titik
1.00
1.00
Titik
ls


1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
1.00
Titik
1.00
Titik
1.00
ls
1Buah Pengadaan/Pemasangan Reducer Adaptor HDPE dia 90 mm - 63 mm

1Buah Pengadaan Reducer Adaptor HDPE dia 90 mm - 63 mm
1.00
Bh
Reducer HDPE
1.00
Ls
Mobilisasi
1Buah Pemasangan Reducer Adaptor HDPE dia 90 mm - 63 mm
0.85
h/o
Tukang Pipa
0.83
h/o
Kepala Tukang
0.85
h/o
Pekerja
0.85
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Tee HDPE dia 300 mm

1Buah Pengadaan Tee HDPE dia 300 mm
1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
Penyambuangan / Pengelasan Tee HDPE dia 300 mm
3.00
Titik
Pengelasan
1.00
ls
1Buah Pengadaan/Pemasangan Tee HDPE dia 300 mm x 200 mm x 300 mm

1Buah Pengadaan Tee HDPE dia 300 mm x 200 mm x 300 mm
1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
Penyambuangan / Pengelasan Tee HDPE dia 300 mm x 200 mm x 300 mm

2.00
Titik
Pengelasan Pipa 300 mm
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
3.00
Titik
Pengelasan
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
3.00
Titik
Pengelasan
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
Penyambuangan / Pengelasan Tee HDPE dia200 mm x 110 mm x 200 mm
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi

2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
3.00
Titik
Pengelasan
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi

2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
3.00
Titik
Pengelasan
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls

1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
2.00
Titik
1.00
Titik
1.00
ls
1Buah Pengadaan/Pemasangan Tee Adaptor HDPE dia 90 mm
1Buah Pengadaan Tee Adaptor HDPE dia 90 mm

1.00
Bh
Tee Adaptor HDPE
1.00
Ls
Mobilisasi
Pemasangan Tee Adaptor
0.83
0.81
0.83
0.83
HDPE dia 90 mm
h/o
Tukang Pipa
h/o
Kepala Tukang
h/o
Pekerja
h/o
Mandor
1Buah Pengadaan/Pemasangan Tee Adaptor HDPE dia 90 mm x 63 mm x 90 mm

1Buah Pengadaan Tee Adaptor HDPE dia 90 mm x 63 mm x 90 mm
1.00
Bh
Tee HDPE
1.00
Ls
Mobilisasi
0.83
0.81
0.83
0.83
1.00
HDPE dia 90 mm x 63 mm x 90 mm
h/o
Tukang Pipa
h/o
Kepala Tukang
h/o
Pekerja
h/o
Mandor
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Tee Adaptor HDPE dia 63 mm

1Buah Pengadaan Tee Adaptor HDPE dia 63 mm
1.00
Bh
Tee Adaptor HDPE
1.00
Ls
Mobilisasi
0.83
0.81
0.83
0.83
HDPE dia 63 mm
h/o
Tukang Pipa
h/o
Kepala Tukang
h/o
Pekerja
h/o
Mandor
1Buah Pengadaan/Pemasangan Stub Flange dan Flange HDPE dia 300 mm lengkap dengan m
1.00
Bh
Stub Flange HDPE dan Flange
1.00
Ls
Mobilisasi
1.00
1.00
Titik
ls
Pengelasan
1Buah Pengadaan Stub Flange dan Flange HDPE dia 250 mm lengkap dengan mur, bout, ring
1.00
Bh
1.00
Ls
Mobilisasi
Penyambuangan / Pengelasan Stub Flange dan Flange HDPE dia 250 mm lengkap dengan m
1.00
Titik
Pengelasan
1.00
ls
1.00
Bh
1.00
Ls
Mobilisasi
1.00
Titik
Pengelasan
1.00
ls
1.00
Bh
1.00
Ls
Mobilisasi
1.00
Titik
Pengelasan
1.00
ls
1.00
Bh
1.00
Ls
Mobilisasi
1.00
Titik
Pengelasan
1.00
ls
1Buah Pengadaan/Pemasangan Stub Flange dan Flange HDPE dia 90 mm lengkap dengan mu
1.00
Bh
1.00
Ls
Mobilisasi
Penyambuangan / Pengelasan Stub Flange dan Flange HDPE dia 90 mm lengkap dengan mu
1.00
Titik
Pengelasan
1.00
ls
1Buah Pengadaan/PemasanganStub Flange dan Flange HDPE dia 63 mm lengkap dengan mu

1.00
Bh
1.00
Ls
Mobilisasi
Penyambuangan / Pengelasan Stub Flange dan Flange HDPE dia 63 mm lengkap dengan mu
1.00
Titik
Pengelasan
1.00
ls
1Buah Pengadaan/Pemasangan Gate Valve 300 mm lengkap dengan mur, bout, ring dan seal
1Buah Pengadaan Gate Valve 300 mm
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
Pemasangan Gate Valve
1.20
0.90
1.20
0.83
300 mm
h/o
h/o
h/o
h/o
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
Pemasangan Gate Valve 250 mm
1.20
0.90
1.20
0.83
h/o
h/o
h/o
h/o
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
1.20
0.90
1.20
0.83
200 mm
h/o
h/o
h/o
h/o
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
1.20
0.90
1.20
0.83
160 mm
h/o
h/o
h/o
h/o
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
1.20
0.90
1.20
0.83
110 mm
h/o
h/o
h/o
h/o
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
1.20
0.90
1.20
0.83
90 mm
h/o
h/o
h/o
h/o
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
1.20
0.90
1.20
0.83
63 mm
h/o
h/o
h/o
h/o
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
1Buah Pengadaan/Pemasangan Water Meter dia. 200 mm lengkap dengan mur, bout, ring da
1Buah Pengadaan Water Meter dia. 200 mm lengkap dengan mur, bout, ring dan seal
1.00
Bh
Water Meter
1.00
Ls
Mobilisasi
Pemasangan Water Meter dia. 200 mm lengkap dengan mur, bout, ring dan seal
1.20
h/o
Tukang Pipa
0.90
h/o
Kepala Tukang
1.20
h/o
Pekerja
0.83
h/o
Mandor
1.00
Bh
Water Meter
1.00
Ls
Mobilisasi
1.20
h/o
Tukang Pipa
0.90
h/o
Kepala Tukang
1.20
h/o
Pekerja
0.83
h/o
Mandor
1.00
Bh
Water Meter
1.00
Ls
Mobilisasi
1.20
h/o
Tukang Pipa
0.90
h/o
Kepala Tukang
1.20
h/o
Pekerja
0.83
h/o
Mandor
1Buah Pengadaan/Pemasangan Water Meter dia. 90 mm lengkap dengan mur, bout, ring dan
1.00
Bh
Water Meter
1.00
Ls
Mobilisasi
1.20
h/o
Tukang Pipa
0.90
h/o
Kepala Tukang
1.20
h/o
Pekerja
0.83
h/o
Mandor
1Buah Pengadaan/Pemasangan Reparasi PVC RR dia 63 mm

1Buah Pengadaan Reparasi PVC RR dia 63 mm
1.00
Bh
Reparasi
1.00
Ls
Mobilisasi
1Buah Pemasangan Reparasi PVC
0.83
h/o
0.81
h/o
0.83
h/o
0.83
h/o
1.00
ls
RR dia 63 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
1Buah Pengadaan/Pemasangan Tee PVC RR dia 300 mm

1Buah Pengadaan Tee PVC RR dia 300 mm
1.00
Bh
Tee
1.00
Ls
Mobilisasi
1Buah Pemasangan Tee PVC RR dia 300 mm
0.95
h/o
Tukang Pipa
0.88
h/o
Kepala Tukang
0.90
h/o
Pekerja
0.89
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Tee PVC RR dia 300 mm x 200 mm x 300 mm

1Buah Pengadaan Tee PVC RR dia 300 mm x 200 mm x 300 mm
1.00
Bh
Tee
1.00
Ls
Mobilisasi
1Buah Pemasangan Tee PVC RR dia 300 mm x 200 mm x 300 mm
0.95
h/o
Tukang Pipa
0.88
h/o
Kepala Tukang
0.90
h/o
Pekerja
0.89
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.95
h/o
Tukang Pipa
0.88
h/o
Kepala Tukang
0.90
h/o
Pekerja
0.89
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi

0.95
h/o
Tukang Pipa
0.88
h/o
Kepala Tukang
0.90
h/o
Pekerja
0.89
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.95
h/o
Tukang Pipa
0.88
h/o
Kepala Tukang
0.90
h/o
Pekerja
0.89
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.95
h/o
Tukang Pipa
0.88
h/o
Kepala Tukang
0.90
h/o
Pekerja
0.89
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.94
0.87
0.89
0.88
1.00
h/o
h/o
h/o
h/o
ls
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.94
h/o
Tukang Pipa
0.87
h/o
Kepala Tukang
0.89
h/o
Pekerja
0.88
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.94
h/o
Tukang Pipa
0.87
h/o
Kepala Tukang
0.89
h/o
Pekerja
0.88
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.94
h/o
Tukang Pipa
0.87
h/o
Kepala Tukang
0.89
h/o
Pekerja
0.88
1.00
h/o
ls
Mandor
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.94
h/o
Tukang Pipa
0.87
h/o
Kepala Tukang
0.89
h/o
Pekerja
0.88
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.94
h/o
Tukang Pipa
0.87
h/o
Kepala Tukang
0.89
h/o
Pekerja
0.88
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.93
h/o
Tukang Pipa
0.86
h/o
Kepala Tukang
0.88
h/o
Pekerja
0.87
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.93
h/o
Tukang Pipa
0.86
h/o
Kepala Tukang
0.88
h/o
Pekerja
0.87
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.93
h/o
Tukang Pipa
0.86
h/o
Kepala Tukang
0.88
h/o
Pekerja
0.87
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.93
h/o
Tukang Pipa
0.86
h/o
Kepala Tukang
0.88
h/o
Pekerja
0.87
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.93
h/o
Tukang Pipa
0.86
h/o
Kepala Tukang
0.88
h/o
Pekerja
0.87
h/o
Mandor
1.00
ls
Alat Bantu

1Buah Pengadaan Tee dia 160 mm
1.00
Bh
Tee
1.00
Ls
Mobilisasi
1Buah Pemasangan Tee
0.93
0.86
0.88
0.87
1.00
dia 160
h/o
h/o
h/o
h/o
ls
mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1Buah Pengadaan Tee dia 160 mm x 110 mm x 160 mm
1.00
Bh
Tee
1.00
Ls
Mobilisasi
1Buah Pemasangan Tee dia 160 mm x 110 mm x 160 mm
0.93
h/o
Tukang Pipa
0.86
h/o
Kepala Tukang
0.88
h/o
Pekerja
0.87
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
1Buah Pemasangan Tee dia 160 mm x 90 mm x 160 mm

0.93
h/o
Tukang Pipa
0.86
h/o
Kepala Tukang
0.88
h/o
Pekerja
0.87
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.93
h/o
Tukang Pipa
0.86
h/o
Kepala Tukang
0.88
h/o
Pekerja
0.87
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.91
h/o
Tukang Pipa
0.83
h/o
Kepala Tukang
0.85
h/o
Pekerja
0.84
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.91
h/o
Tukang Pipa
0.83
0.85
0.84
1.00
h/o
h/o
h/o
ls
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.91
h/o
Tukang Pipa
0.83
h/o
Kepala Tukang
0.85
h/o
Pekerja
0.84
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.90
h/o
Tukang Pipa
0.82
h/o
Kepala Tukang
0.84
h/o
Pekerja
0.84
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.90
h/o
Tukang Pipa
0.82
h/o
Kepala Tukang
0.84
h/o
Pekerja
0.84
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.87
h/o
Tukang Pipa
0.81
h/o
Kepala Tukang
0.83
h/o
Pekerja
0.83
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Clamp Saddle dia. 110 mm x 3/4"

1Buah Pengadaan Clamp Saddle dia. 110 mm x 3/4"
1.00
Bh
Tee
1.00
Ls
Mobilisasi
1Buah Pemasangan Clamp Saddle dia. 110 mm x 3/4"
0.87
h/o
Tukang Pipa
0.81
h/o
Kepala Tukang
0.83
h/o
Pekerja
0.83
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.87
h/o
Tukang Pipa
0.81
h/o
Kepala Tukang
0.83
h/o
Pekerja
0.83
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Tee
1.00
Ls
Mobilisasi
0.87
h/o
Tukang Pipa
0.81
h/o
Kepala Tukang
0.83
h/o
Pekerja
0.83
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Dop PVC dia 300 mm

1Buah Pengadaan Accessories Dop PVC dia 300 mm
1.00
Bh
Dop
1.00
Ls
Mobilisasi
1 Buah Pemasangan Accessories
0.60
h/o
0.40
h/o
0.45
h/o
0.35
h/o
1.00
ls
Dop PVC dia. 300 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
Dop
1.00
Ls
Mobilisasi
0.60
h/o
0.40
h/o
0.45
h/o
0.35
h/o
1.00
ls
Dop PVC dia. 250 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
1.00
Bh
Ls

0.60
h/o
0.40
h/o
0.45
h/o
0.35
h/o
1.00
ls
Dop
Mobilisasi
Dop PVC dia. 200 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
Dop
1.00
Ls
Mobilisasi
0.60
h/o
0.40
h/o
0.45
h/o
0.35
h/o
1.00
ls
Dop PVC dia. 160 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
Dop
1.00
Ls
Mobilisasi
0.60
h/o
0.40
h/o
0.45
h/o
0.35
h/o
1.00
ls
Dop PVC dia. 110 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
Dop
1.00
Ls
Mobilisasi

0.60
h/o
0.40
h/o
0.45
h/o
0.35
h/o
1.00
ls
Dop PVC dia. 90 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
Dop
1.00
Ls
Mobilisasi
0.60
h/o
0.40
h/o
0.45
h/o
0.35
h/o
1.00
ls
Dop PVC dia. 63 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
1Buah Pengadaan/Pemasangan Reducer PVC RR dia. 300 - 250 mm

1Buah Pengadaan Reducer PVC RR dia. 300 - 250 mm
1.00
Bh
Reducer
1.00
Ls
Mobilisasi
1 Buah Pemasangan Reducer PVC RR dia. 300 - 250 mm
0.87
h/o
Tukang Pipa
0.79
h/o
Kepala Tukang
0.76
h/o
Pekerja
0.79
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Reducer PVC RR Dia. 300 - 200 mm

1.00
Bh
Reducer
1.00
Ls
Mobilisasi
0.87
h/o
Tukang Pipa
0.79
h/o
Kepala Tukang
0.76
0.79
1.00
h/o
h/o
ls
Pekerja
Mandor
Alat Bantu
1Buah Pengadaan/Pemasangan PVC RR dia. 250 - 200 mm

1.00
Bh
Reducer
1.00
Ls
Mobilisasi
0.86
h/o
Tukang Pipa
0.79
h/o
Kepala Tukang
0.76
h/o
Pekerja
0.78
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Reducer
1.00
Ls
Mobilisasi
1 Buah Pemasangan Reducer All Socket PVC dia. 250 -160 mm
0.85
h/o
Tukang Pipa
0.79
h/o
Kepala Tukang
0.76
h/o
Pekerja
0.78
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Reducer
1.00
Ls
Mobilisasi
1 Buah Pemasangan Reducer RVC RR dia. 200 - 160 mm
0.85
h/o
Tukang Pipa
0.78
h/o
Kepala Tukang
0.76
h/o
Pekerja
0.77
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Reducer
1.00
Ls
Mobilisasi
0.85
h/o
Tukang Pipa
0.78
h/o
Kepala Tukang
0.75
h/o
Pekerja
0.77
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Reducer
1.00
Ls
Mobilisasi
0.81
h/o
Tukang Pipa
0.74
h/o
Kepala Tukang
0.72
h/o
Pekerja
0.73
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Reducer
1.00
Ls
Mobilisasi
0.79
h/o
Tukang Pipa
0.73
h/o
Kepala Tukang
0.70
h/o
Pekerja
0.72
h/o
Mandor
1.00
ls
Alat Bantu

1.00
1.00
Bh
Ls
Reducer
Mobilisasi

0.78
h/o
Tukang Pipa
0.72
h/o
Kepala Tukang
0.70
h/o
Pekerja
0.71
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Reducer
1.00
Ls
Mobilisasi
0.78
h/o
Tukang Pipa
0.71
h/o
Kepala Tukang
0.69
h/o
Pekerja
0.70
h/o
Mandor
1.00
ls
Alat Bantu

1.00
Bh
Reducer
1.00
Ls
Mobilisasi
0.77
h/o
Tukang Pipa
0.70
h/o
Kepala Tukang
0.68
h/o
Pekerja
0.69
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Gate Valve FF dia. 300 mm Lengkap dengan Mur, Bout, Ring
1Buah Pengadaan Gate Valve FF dia. 300 mm Lengkap dengan Mur, Bout, Ring dan Seal
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
1 Buah PemasanganGate
0.97
0.97
0.96
0.87
1.00
Valve FF dia. 300 mm Lengkap dengan Mur, Bout, Ring dan Seal
h/o
Tukang Pipa
h/o
Kepala Tukang
h/o
Pekerja
h/o
Mandor
ls
Alat Bantu
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
1 Buah Pemasangan Gate Valve FF dia. 250 mm Lengkap dengan Mur, Bout, Ring dan Seal
0.97
h/o
Tukang Pipa
0.97
h/o
Kepala Tukang
0.96
h/o
Pekerja
0.87
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan AGate Valve FF dia. 200 mm Lengkap dengan Mur, Bout, Ring dan Seal
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
0.97
h/o
Tukang Pipa
0.97
h/o
Kepala Tukang
0.96
h/o
Pekerja
0.87
h/o
Mandor
1.00
ls
Alat Bantu
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
0.92
0.94
0.92
0.85
1.00
h/o
h/o
h/o
h/o
ls
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
0.88
h/o
Tukang Pipa
0.89
h/o
Kepala Tukang
0.87
h/o
Pekerja
0.81
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Gate Valve FF dia. 90 mm Lengkap dengan Mur, Bout, Ring d
1Buah Pengadaan Accessories Gate Valve FF dia. 90 mm Lengkap dengan Mur, Bout, Ring da
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
0.85
h/o
0.87
h/o
0.85
h/o
0.78
h/o
1.00
ls
Gate Valve CL PVC dia. 90 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
1Buah Pengadaan/Pemasangan Gate Valve FF dia. 63 mm Lengkap dengan Mur, Bout, Ring d
1.00
Bh
Gate Valve
1.00
Ls
Mobilisasi
0.83
h/o
Tukang Pipa
0.85
h/o
Kepala Tukang
0.83
h/o
Pekerja
0.77
1.00
h/o
ls
Mandor
Alat Bantu
1Buah Pengadaan/Pemasangan Stop Kran dia. 63 mm

1Buah Pengadaan Stop Kran dia. 63 mm
1.00
Bh
Stop Kran
1.00
Ls
Mobilisasi
1 Buah Pemasangan Stop Kran PVC dia. 63 mm
0.83
h/o
Tukang Pipa
0.85
h/o
Kepala Tukang
0.83
h/o
Pekerja
0.77
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Stop Kran dia. 90 mm

1Buah Pengadaan Stop Kran dia. 90 mm
1.00
Bh
Stop Kran
1.00
Ls
Mobilisasi
1 Buah Pemasangan Stop Kran PVC dia. 90 mm
0.83
h/o
Tukang Pipa
0.85
h/o
Kepala Tukang
0.83
h/o
Pekerja
0.77
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Check Valve dia. 63 mm

1Buah Pengadaan Check Valve dia. 63 mm
1.00
Bh
Check Valve
1.00
Ls
Mobilisasi
1 Buah Pemasangan Check Valve
0.83
h/o
0.85
h/o
0.83
h/o
0.77
h/o
1.00
ls
dia. 63 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
1Buah Pengadaan/Pemasangan Check Valve dia90 mm

1Buah Pengadaan Check Valve dia. 90 mm
1.00
Bh
Check Valve
1.00
Ls
Mobilisasi
1 Buah Pemasangan Check Valve
0.83
h/o
0.85
h/o
0.83
h/o
0.77
h/o
1.00
ls
dia. 90 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
1Buah Pengadaan/Pemasangan Water Meter Produksi dia. 63 mm

1Buah Pengadaan Water Meter Produksi dia. 63 mm
1.00
Bh
Water Meter Produksi
1.00
Ls
Mobilisasi
1 Buah Pemasangan Water Meter
0.83
h/o
0.85
h/o
0.83
h/o
0.77
h/o
1.00
ls
Produksi dia. 63 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
1.00
Ls
Mobilisasi
0.85
h/o
0.87
h/o
0.85
h/o
0.78
h/o
1.00
ls
Produksi dia. 90 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
1.00
Bh
Ls

0.88
h/o
0.89
h/o
0.87
h/o
0.81
h/o
1.00
ls

Mobilisasi
Produksi dia. 110 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
1.00
Ls
Mobilisasi
0.88
h/o
0.89
h/o
0.87
h/o
0.81
h/o
1.00
ls

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
1.00
Ls
Mobilisasi
0.88
h/o
0.89
h/o
0.87
h/o
0.81
h/o
1.00
ls

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

1.00
Bh
1.00
Ls
Mobilisasi

0.88
h/o
0.89
h/o
0.87
h/o
0.81
h/o
1.00
ls

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
1Buah Pengadaan/Pemasangan Water Meter dia. 300 mm

1Buah Pengadaan Water Meter dia. 300 mm
1.00
Bh
1.00
Ls
Mobilisasi
1Buah Pemasangan Water Meter
0.92
h/o
0.94
h/o
0.92
h/o
0.85
h/o
1.00
ls
dia. 300 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
1Buah Pengadaan/Pemasangan Flange Adaptor PVC dia. 300 mm lengkap dengan mur, bout,
1Buah Pengadaan Flange Adaptor PVC dia. 300 mm lengkap dengan mur, bout, ring dan sea
1.00
Bh
Flange
1.00
Ls
Mobilisasi
1 Buah Pemasangan Flange Adaptor PVC dia. 300 mm lengkap dengan mur, bout, ring dan s
0.59
h/o
Tukang Pipa
0.55
h/o
Kepala Tukang
0.56
h/o
Pekerja
0.48
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan Accessories Flange Adaptor PVC dia. 250 mm lengkap dengan mur, bout, r
1.00
Bh
Flange
1.00
Ls
Mobilisasi
1 Buah Pemasangan Flange Adaptor PVC dia. 250 mm lengkap dengan mur, bout, ring dan se
0.58
h/o
Tukang Pipa
0.51
h/o
Kepala Tukang
0.56
0.48
1.00
h/o
h/o
ls
Pekerja
Mandor
Alat Bantu
1Buah Pengadaan Flange Adaptor PVC dia. 200 mm lengkap dengan mur, bout, ring dan seal
1.00
Bh
Flange
1.00
Ls
Mobilisasi
0.58
h/o
Tukang Pipa
0.51
h/o
Kepala Tukang
0.56
h/o
Pekerja
0.48
h/o
Mandor
1.00
ls
Alat Bantu
1.00
Bh
Flange
1.00
Ls
Mobilisasi
0.55
h/o
Tukang Pipa
0.50
h/o
Kepala Tukang
0.55
h/o
Pekerja
0.45
h/o
Mandor
1.00
ls
Alat Bantu
1.00
Bh
Flange
1.00
Ls
Mobilisasi
0.52
h/o
Tukang Pipa
0.48
h/o
Kepala Tukang
0.52
h/o
Pekerja
0.43
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Flange Adaptor PVC dia. 90 mm lengkap dengan mur, bout, r
1.00
Bh
Flange
1.00
Ls
Mobilisasi
1 Buah Pemasangan Flange Adaptor PVC dia. 90 mm lengkap dengan mur, bout, ring dan sea
0.51
h/o
Tukang Pipa
0.46
h/o
Kepala Tukang
0.51
h/o
Pekerja
0.41
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Flange Adaptor PVC dia. 63 mm lengkap dengan mur, bout, r
1.00
Bh
Flange
1.00
Ls
Mobilisasi
0.50
h/o
0.45
h/o
0.50
h/o
0.41
h/o
1.00
ls
Flange Adaptor PVC dia. 63 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
1Buah Pengadaan/Pemasangan Flange Spigot PVC dia. 300 mm lengkap dengan mur, bout, r
1Buah Pengadaan Flange Spigot PVC dia. 300 mm lengkap dengan mur, bout, ring dan seal
1.00
Bh
Flange
1.00
Ls
Mobilisasi
1 Buah Pemasangan Flange Spigot PVC dia. 300 mm lengkap dengan mur, bout, ring dan sea
0.59
h/o
Tukang Pipa
0.55
h/o
Kepala Tukang
0.56
h/o
Pekerja
0.48
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan Accessories Flange Spigot PVC dia. 250 mm lengkap dengan mur, bout, rin
1.00
Bh
Flange
1.00
Ls
Mobilisasi
0.58
h/o
Tukang Pipa
0.51
h/o
Kepala Tukang
0.56
h/o
Pekerja
0.48
h/o
Mandor
1.00
ls
Alat Bantu
1.00
Bh
Flange
1.00
Ls
Mobilisasi
0.58
h/o
Tukang Pipa
0.51
h/o
Kepala Tukang
0.56
h/o
Pekerja
0.48
h/o
Mandor
1.00
ls
Alat Bantu
1.00
Bh
Flange
1.00
Ls
Mobilisasi
0.55
h/o
Tukang Pipa
0.50
h/o
Kepala Tukang
0.55
h/o
Pekerja
0.45
h/o
Mandor
1.00
ls
Alat Bantu
1.00
Bh
Flange
1.00
Ls
Mobilisasi
0.52
h/o
Tukang Pipa
0.48
h/o
Kepala Tukang
0.52
h/o
Pekerja
0.43
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Flange Spigot PVC dia. 90 mm lengkap dengan mur, bout, rin
1.00
Bh
Flange
1.00
Ls
Mobilisasi
1 Buah Pemasangan Flange Spigot PVC dia. 90 mm lengkap dengan mur, bout, ring dan seal
0.51
h/o
Tukang Pipa
0.46
h/o
Kepala Tukang
0.51
h/o
Pekerja
0.41
h/o
Mandor
1.00
ls
Alat Bantu
1Buah Pengadaan/Pemasangan Flange Spigot PVC dia. 63 mm lengkap dengan mur, bout, rin
1.00
Bh
Flange
1.00
Ls
Mobilisasi
0.50
h/o
0.45
h/o
0.50
h/o
0.41
h/o
1.00
ls
Flange Spigot PVC dia. 63 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

0.58
h/o
0.51
h/o
0.56
h/o
0.48
h/o
1.00
ls
Straat pot CL PVC dia. 300 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

0.58
h/o
0.51
h/o
0.56
h/o
0.48
h/o
1.00
ls

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

0.58
h/o
0.51
h/o
0.56
h/o
0.48
h/o
1.00
ls

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

0.58
h/o
0.51
h/o
0.56
h/o
0.48
h/o
1.00
ls

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

0.58
h/o
0.51
h/o
0.56
h/o
0.48
h/o
1.00
ls

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

0.58
h/o
0.51
h/o
0.56
h/o
0.48
h/o
1.00
ls

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

0.58
h/o
0.51
h/o
0.56
h/o
0.48
h/o

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
1.00
ls
Alat Bantu
1 m' Test Hidrostatic Pipa

0.04
0.04
0.03
0.04
0.06
0.04
1.00
PVC dia. 300mm

h/o
Tukang Pipa
h/o
Pekerja
h/o
Operator
h
Sewa Test Pump
ltr
Bensin
m3
air Bersih
ls
Alat Bantu

0.03
0.04
0.02
0.04
0.06
0.03
1.00
PVC dia. 200mm

h/o
Tukang Pipa
h/o
Pekerja
h/o
Operator
h
Sewa Test Pump
ltr
Bensin
m3
air Bersih
ls
Alat Bantu

0.03
0.03
0.02
0.03
0.06
0.03
1.00
PVC dia. 150 mm

h/o
Tukang Pipa
h/o
Pekerja
h/o
Operator
h
Sewa Test Pump
ltr
Bensin
m3
air Bersih
ls
Alat Bantu
1 Buah Pembuatan Thurst Block PVC 150 - 300 mm

0.26
m3
Galian Tanah
0.01
m3
Galian Pasir
0.20
m3
Urugan Tanah
0.22
m3
Bekisting Biasa
0.02
m3
Beton 1:3:5
1.00
ls
Alat Bantu
1 Unit Pemasangan Jembatan Pipa GIP dia. 300 mm Bentang 32 m
15.00 m3
Galian Tanah
0.40 m3
Urugan Pasir
2.10 m3
Thrust Block Beton Cor 1:3:5
1.00 m3
Buangan Tanah Sisa Galian
1.80 m2
Pasangan Batu Kali
16.00 m2
Pasangan Bekisting
1,149.00
4,365.00
298.00
314.00
265.00
2.00
32.00
96.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
Kg
Kg
Kg
Kg
Kg
buah
m'
buah
unit
buah
unit
ls
ls
ls
ls
Pasangan Besi beton

Pasangan Besi IWF 400 x 200 x 8 mm
Pasangan Besi Canal 100 x 50 x 5 mm
Pasangan Besi Siku 70 x 70 x 7 mm
Pasangan Besi Plat 5 mm
Pemasangan Bar Pengaman
Pemasangan Pipa dan Accessories
Pemasangan Baut dan Mur
Pemasangan Wash Out
Pemasangan Straat Pot (Box Valve)
Penyetelan Jembatan Pipa
Penyambungan dengan Pipa
Alat Bantu
Pengecetan dan Perapihan
Pengelasan
1 Unit Pemasangan Jembatan Pipa GIP dia. 300 mm, Bentang 9 m

8.00 m3
Galian Tanah
0.50 m3
Urugan Pasir
2.40 m3
Thrust Block Beton Cor 132:5
1.50 m3
0.75 m2
Pasangan Batu Kali
28.00 m2
Pasangan Bekisting
862.00 Kg
Pasangan Besi beton
3,273.00 Kg
Pasangan Besi IWF 300 x 20 x 8 mm
224.00 Kg
Pasangan Besi Canal 100 x 50 x 5 mm
235.00 Kg
Pasangan Besi Siku 70 x 70 x 7 mm
196.00 Kg
2.00 buah
11.00 m'
32.00 buah
1.00 unit
Pemasangan Wash Out
2.00 buah
1.00 unit
1.00 ls
1.00 ls
Alat Bantu
1.00 ls
1.00 ls
Pengelasan
2.75 m3
Galian Tanah
0.45 m3
Urugan Pasir
1.25 m3
0.75 m3
0.65
2.00
10.00
54.00
1.00
1.00
1.00
1.00
m2
buah
m'
buah
ls
ls
ls
ls
Pasangan Batu Kali

Alat Bantu
Pengelasan

2.50 m3
Galian Tanah
0.40 m3
Urugan Pasir
1.25 m3
0.35 m3
0.65 m2
Pasangan Batu Kali
2.00 buah
54.00 m'
1.00 buah
1.00 ls
1.00 ls
Alat Bantu
1.00 ls
1.00 ls
Pengelasan
2.50 m3
Galian Tanah
0.40 m3
Urugan Pasir
1.25 m3
0.35 m3
0.65 m2
Pasangan Batu Kali
2.00 buah
8.00 m'
24.00 buah
1.00 ls
1.00 ls
Alat Bantu
1.00 ls
1.00 ls
Pengelasan
2.50 m3
Galian Tanah
0.40 m3
Urugan Pasir
1.10 m3
0.30 m3
0.60 m2
Pasangan Batu Kali
2.00 buah
7.00 m'
24.00
1.00
1.00
1.00
1.00
buah
ls
ls
ls
ls

Alat Bantu
Pengelasan

2.50 m3
Galian Tanah
0.40 m3
Urugan Pasir
1.10 m3
0.30 m3
0.60 m2
Pasangan Batu Kali
2.00 buah
9.00 m'
54.00 buah
1.00 ls
1.00 ls
Alat Bantu
1.00 ls
1.00 ls
Pengelasan
20
Memasang 1 M' Pipa Galvanis Diameter 1/2"

Bahan
1.20
M'
Pipa Galvanis
35.0 % Harga Pipa Perlengkapan
Tenaga
21
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa Galvanis
Tenaga
22
0.05
0.09
0.01
0.03
0.05
0.09
0.01
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 M' Pipa Galvanis Diameter 1"
Bahan
Tenaga
23
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.11
0.18
0.02
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa Galvanis
Tenaga
25
0.05
0.09
0.01
0.03
Memasang 1 M' Pipa Galvanis Diameter 2

Bahan
1.20
M'
Pipa Galvanis
Tenaga
24
1.20
M'
Pipa Galvanis
0.11
0.18
0.02
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa Galvanis
Tenaga
0.14
0.23
0.02
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
26
Memasang 1 M' Pipa PVC Tipe AW Diameter 1/2"

Bahan
1.20
M'
Pipa PVC
Tenaga
27
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.04
0.06
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 M' Pipa PVC Tipe AW Diameter 1"

Bahan
1.20
M'
Pipa PVC
Tenaga
29
Oh
Oh
Oh
Oh

Bahan
1.20
M'
Pipa PVC
Tenaga
28
0.04
0.06
0.01
0.00
0.04
0.06
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa PVC
Tenaga
0.04
0.06
Oh
Oh
Pekerja
Tukang Batu
0.01
0.00
30
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa PVC
Tenaga
32
Oh
Oh
0.05
0.09
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa PVC
Tenaga
0.08
0.14
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
2.00 Memasang 1 M' Pipa PVC Tipe AW Diameter 4"

Bahan
1.20
M'
Pipa PVC
Tenaga
36
0.08
0.14
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 Buah Kran Diameter 1/2"

Bahan
1.00
Bh
Kran Air
0.03
Bh
Seal Tape
Tenaga
37
0.01
0.10
0.01
0.01
Oh
Oh
Oh
Oh
Memasang 1 Buah Floor Drain

Bahan
1.00
Bh
Tenaga
0.01
0.10
0.01
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Floor Drain
Pekerja
Tukang Batu
Kepala Tukang
Mandor
RGA SATUAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,056,500.00 = Rp.
411,300.00 = Rp.
Jumlah I = Rp.
500,000.00
50,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
1,000,000.00
50,000.00
1,050,000.00
3,517,800.00
1,725,500.00 = Rp.
345,100.00 = Rp.
Jumlah I = Rp.
1,725,500.00
345,100.00
2,070,600.00
500,000.00
50,000.00
Jumlah II
JumlahI + II
=
=
=
=
2,056,500.00
411,300.00
2,467,800.00
Rp.
Rp.
Rp.
Rp.
1,000,000.00
50,000.00
1,050,000.00
3,120,600.00
1,725,000.00 = Rp.
345,000.00 = Rp.
Jumlah I = Rp.
1,725,000.00
345,000.00
2,070,000.00
500,000.00
50,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1,000,000.00
50,000.00
1,050,000.00
3,120,000.00
@ Rp.
@ Rp.
1,875,000.00 = Rp.
375,000.00 = Rp.
Jumlah I = Rp.
1,875,000.00
375,000.00
2,250,000.00
@ Rp.
@ Rp.
450,000.00 = Rp.
45,000.00 = Rp.
900,000.00
45,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Jumlah II = Rp.
JumlahI + II = Rp.
945,000.00
3,195,000.00
1,525,000.00 = Rp.
305,000.00 = Rp.
Jumlah I = Rp.
1,525,000.00
305,000.00
1,830,000.00
450,000.00
45,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
900,000.00
45,000.00
945,000.00
2,775,000.00
1,474,000.00 = Rp.
294,800.00 = Rp.
Jumlah I = Rp.
1,474,000.00
294,800.00
1,768,800.00
400,000.00
40,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
800,000.00
40,000.00
840,000.00
2,608,800.00
1,253,000.00 = Rp.
250,600.00 = Rp.
Jumlah I = Rp.
1,253,000.00
250,600.00
1,503,600.00
@ Rp.
@ Rp.
400,000.00
40,000.00
Jumlah II
JumlahI + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
800,000.00
40,000.00
840,000.00
2,343,600.00
@ Rp.
@ Rp.
920,000.00 = Rp.
184,000.00 = Rp.
Jumlah I = Rp.
920,000.00
184,000.00
1,104,000.00
@ Rp.
@ Rp.
350,000.00 = Rp.
35,000.00 = Rp.
Jumlah II = Rp.
700,000.00
35,000.00
735,000.00
JumlahI + II = Rp.
1,839,000.00
@ Rp.
@ Rp.
874,000.00 = Rp.
174,800.00 = Rp.
Jumlah I = Rp.
874,000.00
174,800.00
1,048,800.00
@ Rp.
@ Rp.
350,000.00
35,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
700,000.00
35,000.00
735,000.00
1,783,800.00
@ Rp.
@ Rp.
726,000.00 = Rp.
145,200.00 = Rp.
Jumlah I = Rp.
726,000.00
145,200.00
871,200.00
@ Rp.
@ Rp.
300,000.00
30,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
600,000.00
30,000.00
630,000.00
1,501,200.00
@ Rp.
@ Rp.
680,000.00 = Rp.
136,000.00 = Rp.
Jumlah I = Rp.
680,000.00
136,000.00
816,000.00
@ Rp.
@ Rp.
300,000.00
30,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
600,000.00
30,000.00
630,000.00
1,446,000.00
@ Rp.
@ Rp.
650,000.00 = Rp.
130,000.00 = Rp.
Jumlah I = Rp.
650,000.00
130,000.00
780,000.00
@
@
@
@
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
64,636.99
73,495.61
60,725.78
78,714.65
@ Rp.
7,500.00 = Rp.
Jumlah II = Rp.
Jumlah I+II = Rp.
7,500.00
285,073.03
1,065,073.03
@ Rp.
@ Rp.
575,000.00 = Rp.
115,000.00 = Rp.
Jumlah I = Rp.
575,000.00
115,000.00
690,000.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
7,500.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
64,636.99
73,495.61
60,725.78
78,714.65
7,500.00
285,073.03
975,073.03
@ Rp.
@ Rp.
485,000.00 = Rp.
97,000.00 = Rp.
Jumlah I = Rp.
485,000.00
97,000.00
582,000.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
7,500.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,294.82
72,139.04
59,597.71
76,563.42
7,500.00
279,095.00
861,095.00
1,845,000.00 = Rp.
369,000.00 = Rp.
Jumlah I = Rp.
1,845,000.00
369,000.00
2,214,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
500,000.00
450,000.00
50,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
500,000.00
450,000.00
50,000.00
1,000,000.00
3,214,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,725,500.00 = Rp.
345,100.00 = Rp.
Jumlah I = Rp.
500,000.00
400,000.00
50,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
500,000.00
400,000.00
50,000.00
950,000.00
3,020,600.00
1,745,000.00 = Rp.
349,000.00 = Rp.
Jumlah I = Rp.
1,745,000.00
349,000.00
2,094,000.00
450,000.00
400,000.00
45,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
1,725,500.00
345,100.00
2,070,600.00
Rp.
Rp.
Rp.
Rp.
Rp.
450,000.00
400,000.00
45,000.00
895,000.00
2,989,000.00
1,625,000.00 = Rp.
325,000.00 = Rp.
Jumlah I = Rp.
1,625,000.00
325,000.00
1,950,000.00
450,000.00
350,000.00
45,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
450,000.00
350,000.00
45,000.00
845,000.00
2,795,000.00
1,436,000.00 = Rp.
287,200.00 = Rp.
Jumlah I = Rp.
1,436,000.00
287,200.00
1,723,200.00
400,000.00
350,000.00
40,000.00
Jumlah II
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
400,000.00
350,000.00
40,000.00
790,000.00
@ Rp.
@ Rp.
JumlahI + II = Rp.
2,513,200.00
1,231,000.00 = Rp.
246,200.00 = Rp.
Jumlah I = Rp.
1,231,000.00
246,200.00
1,477,200.00
@ Rp.
@ Rp.
@ Rp.
400,000.00
300,000.00
40,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
400,000.00
300,000.00
40,000.00
740,000.00
2,217,200.00
@ Rp.
@ Rp.
960,000.00 = Rp.
192,000.00 = Rp.
Jumlah I = Rp.
960,000.00
192,000.00
1,152,000.00
@ Rp.
@ Rp.
@ Rp.
350,000.00
300,000.00
35,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
350,000.00
300,000.00
35,000.00
685,000.00
1,837,000.00
@ Rp.
@ Rp.
870,000.00 = Rp.
174,000.00 = Rp.
Jumlah I = Rp.
870,000.00
174,000.00
1,044,000.00
@ Rp.
@ Rp.
@ Rp.
350,000.00
250,000.00
35,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
350,000.00
250,000.00
35,000.00
635,000.00
1,679,000.00
@ Rp.
@ Rp.
720,000.00 = Rp.
144,000.00 = Rp.
Jumlah I = Rp.
720,000.00
144,000.00
864,000.00
@ Rp.
300,000.00 = Rp.
300,000.00
=
=
=
=
=
=
=
=
=
=
@ Rp.
@ Rp.
250,000.00
30,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
250,000.00
30,000.00
580,000.00
1,444,000.00
@ Rp.
@ Rp.
685,000.00 = Rp.
137,000.00 = Rp.
Jumlah I = Rp.
685,000.00
137,000.00
822,000.00
@ Rp.
@ Rp.
@ Rp.
300,000.00
200,000.00
30,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
300,000.00
200,000.00
30,000.00
530,000.00
1,352,000.00
@ Rp.
@ Rp.
570,000.00 = Rp.
114,000.00 = Rp.
Jumlah I = Rp.
570,000.00
114,000.00
684,000.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
7,500.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
64,636.99
73,495.61
60,725.78
78,714.65
7,500.00
285,073.03
969,073.03
2,455,000.00 = Rp.
491,000.00 = Rp.
Jumlah I = Rp.
2,455,000.00
491,000.00
2,946,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
500,000.00
50,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1,500,000.00
50,000.00
1,550,000.00
4,496,000.00
2,378,000.00 = Rp.
2,378,000.00
@ Rp.
475,600.00 = Rp.
Jumlah I = Rp.
475,600.00
2,853,600.00
@ Rp.
@ Rp.
@ Rp.
500,000.00
400,000.00
50,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
1,000,000.00
400,000.00
50,000.00
1,450,000.00
4,303,600.00
2,134,000.00 = Rp.
426,800.00 = Rp.
Jumlah I = Rp.
2,134,000.00
426,800.00
2,560,800.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
500,000.00
350,000.00
50,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,000,000.00
350,000.00
50,000.00
1,400,000.00
3,960,800.00
1,980,000.00 = Rp.
396,000.00 = Rp.
Jumlah I = Rp.
1,980,000.00
396,000.00
2,376,000.00
500,000.00
300,000.00
50,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,000,000.00
300,000.00
50,000.00
1,350,000.00
3,726,000.00
1,825,000.00 = Rp.
365,000.00 = Rp.
Jumlah I = Rp.
1,825,000.00
365,000.00
2,190,000.00
500,000.00
250,000.00
50,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,000,000.00
250,000.00
50,000.00
1,300,000.00
3,490,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,725,500.00 = Rp.
345,100.00 = Rp.
Jumlah I = Rp.
500,000.00
200,000.00
50,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
1,000,000.00
200,000.00
50,000.00
1,250,000.00
3,320,600.00
2,230,000.00 = Rp.
446,000.00 = Rp.
Jumlah I = Rp.
2,230,000.00
446,000.00
2,676,000.00
450,000.00
45,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
1,725,500.00
345,100.00
2,070,600.00
Rp.
Rp.
Rp.
Rp.
1,350,000.00
45,000.00
1,395,000.00
4,071,000.00
2,139,000.00 = Rp.
427,800.00 = Rp.
Jumlah I = Rp.
2,139,000.00
427,800.00
2,566,800.00
450,000.00
400,000.00
45,000.00
Jumlah II
JumlahI + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
900,000.00
400,000.00
45,000.00
1,345,000.00
3,911,800.00
1,820,000.00 = Rp.
364,000.00 = Rp.
Jumlah I = Rp.
1,820,000.00
364,000.00
2,184,000.00
450,000.00
350,000.00
45,000.00
Jumlah II
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
900,000.00
350,000.00
45,000.00
1,295,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
JumlahI + II = Rp.
3,479,000.00
1,770,000.00 = Rp.
354,000.00 = Rp.
Jumlah I = Rp.
1,770,000.00
354,000.00
2,124,000.00
450,000.00
300,000.00
45,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
900,000.00
300,000.00
45,000.00
1,245,000.00
3,369,000.00
1,725,500.00 = Rp.
345,100.00 = Rp.
Jumlah I = Rp.
1,725,500.00
345,100.00
2,070,600.00
450,000.00
250,000.00
45,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
900,000.00
250,000.00
45,000.00
1,195,000.00
3,265,600.00
1,437,000.00 = Rp.
287,400.00 = Rp.
Jumlah I = Rp.
1,437,000.00
287,400.00
1,724,400.00
450,000.00
200,000.00
45,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
900,000.00
200,000.00
45,000.00
1,145,000.00
2,869,400.00
@ Rp.
@ Rp.
1,756,000.00 = Rp.
351,200.00 = Rp.
Jumlah I = Rp.
1,756,000.00
351,200.00
2,107,200.00
@ Rp.
400,000.00 = Rp.
1,200,000.00
@ Rp.
40,000.00 = Rp.
Jumlah II = Rp.
JumlahI + II = Rp.
40,000.00
1,240,000.00
3,347,200.00
@ Rp.
@ Rp.
1,432,000.00 = Rp.
286,400.00 = Rp.
Jumlah I = Rp.
1,432,000.00
286,400.00
1,718,400.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
400,000.00
350,000.00
40,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
800,000.00
350,000.00
40,000.00
1,190,000.00
2,908,400.00
1,260,000.00 = Rp.
252,000.00 = Rp.
Jumlah I = Rp.
1,260,000.00
252,000.00
1,512,000.00
400,000.00
200,000.00
40,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
800,000.00
200,000.00
40,000.00
1,040,000.00
2,552,000.00
1,137,000.00 = Rp.
227,400.00 = Rp.
Jumlah I = Rp.
1,137,000.00
227,400.00
1,364,400.00
400,000.00
175,000.00
40,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
800,000.00
175,000.00
40,000.00
1,015,000.00
2,379,400.00
1,080,000.00 = Rp.
216,000.00 = Rp.
Jumlah I = Rp.
1,080,000.00
216,000.00
1,296,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
450,000.00
200,000.00
45,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
900,000.00
200,000.00
45,000.00
1,145,000.00
2,441,000.00
1,456,000.00 = Rp.
291,200.00 = Rp.
Jumlah I = Rp.
1,456,000.00
291,200.00
1,747,200.00
400,000.00
40,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1,200,000.00
40,000.00
1,240,000.00
2,987,200.00
1,345,000.00 = Rp.
269,000.00 = Rp.
Jumlah I = Rp.
1,345,000.00
269,000.00
1,614,000.00
350,000.00
300,000.00
35,000.00
Jumlah II
JumlahI + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
700,000.00
300,000.00
35,000.00
1,035,000.00
2,649,000.00
1,210,000.00 = Rp.
242,000.00 = Rp.
Jumlah I = Rp.
1,210,000.00
242,000.00
1,452,000.00
350,000.00
250,000.00
35,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
700,000.00
250,000.00
35,000.00
985,000.00
2,437,000.00
1,056,000.00 = Rp.
1,056,000.00
@ Rp.
211,200.00 = Rp.
Jumlah I = Rp.
211,200.00
1,267,200.00
@ Rp.
@ Rp.
@ Rp.
350,000.00
200,000.00
35,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
700,000.00
200,000.00
35,000.00
935,000.00
2,202,200.00
1,087,000.00 = Rp.
217,400.00 = Rp.
Jumlah I = Rp.
1,087,000.00
217,400.00
1,304,400.00
@ Rp.
@ Rp.
=
=
=
=
=
@ Rp.
@ Rp.
300,000.00
30,000.00
Jumlah II
JumlahI + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
900,000.00
30,000.00
930,000.00
2,234,400.00
@ Rp.
@ Rp.
965,000.00 = Rp.
193,000.00 = Rp.
Jumlah I = Rp.
965,000.00
193,000.00
1,158,000.00
@ Rp.
@ Rp.
@ Rp.
300,000.00
200,000.00
30,000.00
Jumlah II
JumlahI + II
Rp.
Rp.
Rp.
Rp.
Rp.
600,000.00
200,000.00
30,000.00
830,000.00
1,988,000.00
@ Rp.
@ Rp.
824,000.00 = Rp.
164,800.00 = Rp.
Jumlah I = Rp.
824,000.00
164,800.00
988,800.00
@ Rp.
@ Rp.
@ Rp.
300,000.00
200,000.00
30,000.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
600,000.00
200,000.00
30,000.00
830,000.00
1,818,800.00
@ Rp.
@ Rp.
870,000.00 = Rp.
174,000.00 = Rp.
Jumlah I = Rp.
870,000.00
174,000.00
1,044,000.00
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,294.82
72,139.04
59,597.71
76,563.42
271,595.00
1,315,595.00
@ Rp.
@ Rp.
825,000.00 = Rp.
165,000.00 = Rp.
Jumlah I = Rp.
825,000.00
165,000.00
990,000.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
7,500.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
mm x 90 mm
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,294.82
72,139.04
59,597.71
76,563.42
7,500.00
279,095.00
1,269,095.00
@ Rp.
@ Rp.
780,000.00 = Rp.
156,000.00 = Rp.
Jumlah I = Rp.
780,000.00
156,000.00
936,000.00
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,294.82
72,139.04
59,597.71
76,563.42
271,595.00
1,207,595.00
00 mm lengkap dengan mur, bout, ring dan seal

@ Rp.
@ Rp.
1,433,000.00 = Rp.
286,600.00 = Rp.
Jumlah I = Rp.
1,433,000.00
286,600.00
1,719,600.00
@ Rp.
@ Rp.
500,000.00
50,000.00
Jumlah II
JumlahI + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
500,000.00
50,000.00
550,000.00
2,269,600.00

ap dengan mur, bout, ring dan seal
@ Rp.
1,242,000.00 = Rp.
1,242,000.00
@ Rp.
248,400.00 = Rp.
248,400.00
Jumlah I = Rp.
1,490,400.00
@ Rp.
450,000.00 = Rp.
450,000.00
@ Rp.
45,000.00 = Rp.
45,000.00
Jumlah II = Rp.
495,000.00
JumlahI + II = Rp.
1,985,400.00

@ Rp.
1,080,000.00 = Rp.
1,080,000.00
@ Rp.
216,000.00 = Rp.
216,000.00
Jumlah I = Rp.
1,296,000.00
@ Rp.
400,000.00 = Rp.
400,000.00
@ Rp.
40,000.00 = Rp.
40,000.00
Jumlah II = Rp.
440,000.00
JumlahI + II = Rp.
1,736,000.00

@ Rp.
965,000.00 = Rp.
965,000.00
@ Rp.
193,000.00 = Rp.
193,000.00
Jumlah I = Rp.
1,158,000.00
@ Rp.
350,000.00 = Rp.
350,000.00
@ Rp.
35,000.00 = Rp.
35,000.00
Jumlah II = Rp.
385,000.00
JumlahI + II = Rp.
1,543,000.00

@ Rp.
875,000.00 = Rp.
875,000.00
@ Rp.
175,000.00 = Rp.
175,000.00
Jumlah I = Rp.
1,050,000.00
@ Rp.
300,000.00 = Rp.
300,000.00
@ Rp.
30,000.00 = Rp.
Jumlah II = Rp.
JumlahI + II = Rp.

@ Rp.
720,000.00 = Rp.
@ Rp.
144,000.00 = Rp.
Jumlah I = Rp.
@ Rp.
250,000.00 = Rp.
@ Rp.
25,000.00 = Rp.
Jumlah II = Rp.
JumlahI + II = Rp.

p dengan mur, bout, ring dan seal
@ Rp.
685,000.00 = Rp.
@ Rp.
137,000.00 = Rp.
Jumlah I = Rp.
@ Rp.
200,000.00 = Rp.
@ Rp.
20,000.00 = Rp.
Jumlah II = Rp.
JumlahI + II = Rp.
30,000.00
330,000.00
1,380,000.00
720,000.00
144,000.00
864,000.00
250,000.00
25,000.00
275,000.00
1,139,000.00
685,000.00
137,000.00
822,000.00
200,000.00
20,000.00
220,000.00
1,042,000.00
n mur, bout, ring dan seal

@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
9,500,000.00 = Rp.
1,900,000.00 = Rp.
Jumlah I = Rp.
76,043.52
88,548.93
71,442.09
92,605.47
Jumlah II
Jumlah I+II
=
=
=
=
=
=
9,500,000.00
1,900,000.00
11,400,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
11,733,240.19
8,750,000.00 = Rp.
1,750,000.00 = Rp.
Jumlah I = Rp.
8,750,000.00
1,750,000.00
10,500,000.00

@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
Jumlah II
Jumlah I+II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
10,833,240.19
7,775,000.00 = Rp.
1,555,000.00 = Rp.
Jumlah I = Rp.
7,775,000.00
1,555,000.00
9,330,000.00

@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
Jumlah II
Jumlah I+II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
9,663,240.19
6,800,000.00 = Rp.
1,360,000.00 = Rp.
Jumlah I = Rp.
6,800,000.00
1,360,000.00
8,160,000.00

@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
Jumlah II
Jumlah I+II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
8,493,240.19
5,600,000.00 = Rp.
1,120,000.00 = Rp.
Jumlah I = Rp.
5,600,000.00
1,120,000.00
6,720,000.00

@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
Jumlah II
Jumlah I+II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
7,053,240.19
mur, bout, ring dan seal

@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
4,775,000.00 = Rp.
955,000.00 = Rp.
Jumlah I = Rp.
76,043.52
88,548.93
71,442.09
92,605.47
Jumlah II
Jumlah I+II
=
=
=
=
=
=
4,775,000.00
955,000.00
5,730,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
6,063,240.19
3,850,000.00 = Rp.
770,000.00 = Rp.
Jumlah I = Rp.
3,850,000.00
770,000.00
4,620,000.00

@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
4,953,240.19
= Rp.
= Rp.
= Rp.
12,700,000.00
2,540,000.00
15,240,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
15,573,240.19
dengan mur, bout, ring dan seal

bout, ring dan seal
@ Rp. 10,200,000.00 = Rp.
@ Rp.
2,040,000.00 = Rp.
Jumlah I = Rp.
10,200,000.00
2,040,000.00
12,240,000.00

bout, ring dan seal
@ Rp. 12,700,000.00
@ Rp.
2,540,000.00
Jumlah I
ring dan seal
@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
Jumlah II
Jumlah I+II
=
=
=
=
=
=
ring dan seal

@
@
@
@
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
Jumlah II
Jumlah I+II

bout, ring dan seal
@ Rp.
7,200,000.00
@ Rp.
1,440,000.00
Jumlah I
ring dan seal
@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
Jumlah II
Jumlah I+II
engan mur, bout, ring dan seal

out, ring dan seal
@ Rp.
4,350,000.00
@ Rp.
870,000.00
Jumlah I
ng dan seal
@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
Jumlah II
Jumlah I+II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
12,573,240.19
= Rp.
= Rp.
= Rp.
7,200,000.00
1,440,000.00
8,640,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
8,973,240.19
= Rp.
= Rp.
= Rp.
4,350,000.00
870,000.00
5,220,000.00
=
=
=
=
=
=
91,252.22
79,694.04
85,730.51
76,563.42
333,240.19
5,553,240.19
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
40,700.00 = Rp.
8,140.00 = Rp.
Jumlah I = Rp.
76,043.52
88,548.93
71,442.09
92,605.47
7,500.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,700.00
8,140.00
48,840.00
63,294.82
72,139.04
59,597.71
76,563.42
7,500.00
279,095.00
327,935.00
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
2,263,300.00 = Rp.
452,660.00 = Rp.
Jumlah I = Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
2,263,300.00
452,660.00
2,715,960.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
72,241.34
77,568.86
64,083.55
82,326.26
25,000.00
321,220.02
3,037,180.02
2,263,300.00 = Rp.
452,660.00 = Rp.
Jumlah I = Rp.
2,263,300.00
452,660.00
2,715,960.00
x 300 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
72,241.34
77,568.86
64,083.55
82,326.26
25,000.00
321,220.02
3,037,180.02
2,263,300.00 = Rp.
452,660.00 = Rp.
Jumlah I = Rp.
2,263,300.00
452,660.00
2,715,960.00
x 300 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
72,241.34
77,568.86
64,083.55
82,326.26
25,000.00
321,220.02
3,037,180.02
2,263,300.00 = Rp.
2,263,300.00
x 300 mm
@ Rp.
@ Rp.
452,660.00 = Rp.
Jumlah I = Rp.
452,660.00
2,715,960.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
72,241.34
77,568.86
64,083.55
82,326.26
25,000.00
321,220.02
3,037,180.02
2,263,300.00 = Rp.
452,660.00 = Rp.
Jumlah I = Rp.
2,263,300.00
452,660.00
2,715,960.00
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
=
300 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
72,241.34
77,568.86
64,083.55
82,326.26
25,000.00
321,220.02
3,037,180.02
2,263,300.00 = Rp.
452,660.00 = Rp.
Jumlah I = Rp.
2,263,300.00
452,660.00
2,715,960.00
300 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
72,241.34
77,568.86
64,083.55
82,326.26
25,000.00
321,220.02
3,037,180.02
2,150,000.00 = Rp.
430,000.00 = Rp.
Jumlah I = Rp.
2,150,000.00
430,000.00
2,580,000.00
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,100.69
76,793.17
63,442.72
81,503.00
25,000.00
317,839.58
2,897,839.58
2,150,000.00 = Rp.
430,000.00 = Rp.
Jumlah I = Rp.
2,150,000.00
430,000.00
2,580,000.00
x 250 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,100.69
76,793.17
63,442.72
81,503.00
25,000.00
317,839.58
2,897,839.58
2,150,000.00 = Rp.
430,000.00 = Rp.
Jumlah I = Rp.
2,150,000.00
430,000.00
2,580,000.00
x 250 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,100.69
76,793.17
63,442.72
81,503.00
25,000.00
317,839.58
2,897,839.58
@ Rp.
@ Rp.
2,150,000.00 = Rp.
430,000.00 = Rp.
Jumlah I = Rp.
2,150,000.00
430,000.00
2,580,000.00
@ Rp.
@ Rp.
@ Rp.
76,043.52 = Rp.
88,548.93 = Rp.
71,442.09 = Rp.
71,100.69
76,793.17
63,442.72
x 250 mm
@ Rp.
@ Rp.
92,605.47
25,000.00
Jumlah II
Jumlah I+II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
81,503.00
25,000.00
317,839.58
2,897,839.58
2,150,000.00 = Rp.
430,000.00 = Rp.
Jumlah I = Rp.
2,150,000.00
430,000.00
2,580,000.00
250 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,100.69
76,793.17
63,442.72
81,503.00
25,000.00
317,839.58
2,897,839.58
2,150,000.00 = Rp.
430,000.00 = Rp.
Jumlah I = Rp.
2,150,000.00
430,000.00
2,580,000.00
250 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,100.69
76,793.17
63,442.72
81,503.00
25,000.00
317,839.58
2,897,839.58
2,125,000.00 = Rp.
425,000.00 = Rp.
Jumlah I = Rp.
2,125,000.00
425,000.00
2,550,000.00
76,043.52
88,548.93
71,442.09
92,605.47
20,000.00
Jumlah II
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,024.65
76,017.49
62,801.88
80,679.74
20,000.00
310,523.75
Jumlah I+II = Rp.
2,860,523.75
2,125,000.00 = Rp.
425,000.00 = Rp.
Jumlah I = Rp.
2,125,000.00
425,000.00
2,550,000.00
x 200 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
20,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,024.65
76,017.49
62,801.88
80,679.74
20,000.00
310,523.75
2,860,523.75
2,125,000.00 = Rp.
425,000.00 = Rp.
Jumlah I = Rp.
2,125,000.00
425,000.00
2,550,000.00
x 200 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
20,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,024.65
76,017.49
62,801.88
80,679.74
20,000.00
310,523.75
2,860,523.75
2,125,000.00 = Rp.
425,000.00 = Rp.
Jumlah I = Rp.
2,125,000.00
425,000.00
2,550,000.00
200 mm
@ Rp.
@ Rp.
@
@
@
@
@
200 mm
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
20,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,024.65
76,017.49
62,801.88
80,679.74
20,000.00
310,523.75
2,860,523.75
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
2,125,000.00 = Rp.
425,000.00 = Rp.
Jumlah I = Rp.
76,043.52
88,548.93
71,442.09
92,605.47
20,000.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,024.65
76,017.49
62,801.88
80,679.74
20,000.00
310,523.75
2,860,523.75
2,125,000.00 = Rp.
425,000.00 = Rp.
Jumlah I = Rp.
2,125,000.00
425,000.00
2,550,000.00
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
2,125,000.00
425,000.00
2,550,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
70,948.60
75,784.78
62,609.63
80,432.76
15,000.00
304,775.77
2,854,775.77
2,125,000.00 = Rp.
425,000.00 = Rp.
Jumlah I = Rp.
2,125,000.00
425,000.00
2,550,000.00
x 160 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
70,948.60
75,784.78
62,609.63
80,432.76
15,000.00
304,775.77
2,854,775.77
2,125,000.00 = Rp.
425,000.00 = Rp.
2,125,000.00
425,000.00
160 mm
@ Rp.
@ Rp.
Jumlah I = Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
2,550,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
70,948.60
75,784.78
62,609.63
80,432.76
15,000.00
304,775.77
2,854,775.77
2,125,000.00 = Rp.
425,000.00 = Rp.
Jumlah I = Rp.
2,125,000.00
425,000.00
2,550,000.00
160 mm
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
70,948.60
75,784.78
62,609.63
80,432.76
15,000.00
304,775.77
2,854,775.77
@ Rp.
@ Rp.
302,400.00 = Rp.
60,480.00 = Rp.
Jumlah I = Rp.
302,400.00
60,480.00
362,880.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
10,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
69,199.60
73,690.42
60,879.38
78,209.95
10,000.00
291,979.35
654,859.35
@ Rp.
@ Rp.
302,400.00 = Rp.
60,480.00 = Rp.
Jumlah I = Rp.
302,400.00
60,480.00
362,880.00
@ Rp.
76,043.52 = Rp.
69,199.60
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
110 mm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
88,548.93
71,442.09
92,605.47
10,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
73,690.42
60,879.38
78,209.95
10,000.00
291,979.35
654,859.35
@ Rp.
@ Rp.
302,400.00 = Rp.
60,480.00 = Rp.
Jumlah I = Rp.
302,400.00
60,480.00
362,880.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
10,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
69,199.60
73,690.42
60,879.38
78,209.95
10,000.00
291,979.35
654,859.35
@ Rp.
@ Rp.
172,600.00 = Rp.
34,520.00 = Rp.
Jumlah I = Rp.
172,600.00
34,520.00
207,120.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
7,500.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
68,439.17
72,914.73
60,238.54
77,386.69
7,500.00
286,479.13
493,599.13
172,600.00 = Rp.
34,520.00 = Rp.
Jumlah I = Rp.
172,600.00
34,520.00
207,120.00
110 mm
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
68,439.17
72,914.73
60,238.54
77,386.69
@ Rp.
7,500.00 = Rp.
Jumlah = Rp.
Jumlah I+II = Rp.
7,500.00
286,479.13
493,599.13
@ Rp.
@ Rp.
127,000.00 = Rp.
25,400.00 = Rp.
Jumlah I = Rp.
127,000.00
25,400.00
152,400.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
5,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,157.86
72,139.04
59,597.71
76,563.42
5,000.00
279,458.04
431,858.04
75,000.00 = Rp.
15,000.00 = Rp.
Jumlah I = Rp.
75,000.00
15,000.00
90,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
5,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,157.86
72,139.04
59,597.71
76,563.42
5,000.00
279,458.04
369,458.04
75,000.00 = Rp.
15,000.00 = Rp.
Jumlah I = Rp.
75,000.00
15,000.00
90,000.00
76,043.52
88,548.93
71,442.09
92,605.47
5,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,157.86
72,139.04
59,597.71
76,563.42
5,000.00
279,458.04
369,458.04
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
75,000.00 = Rp.
15,000.00 = Rp.
Jumlah I = Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,157.86
72,139.04
59,597.71
76,563.42
5,000.00
279,458.04
369,458.04
@ Rp.
@ Rp.
220,300.00 = Rp.
44,060.00 = Rp.
Jumlah I = Rp.
220,300.00
44,060.00
264,360.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,626.11
35,419.57
32,148.94
32,411.91
15,000.00
160,606.54
424,966.54
@ Rp.
@ Rp.
220,300.00 = Rp.
44,060.00 = Rp.
Jumlah I = Rp.
220,300.00
44,060.00
264,360.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah
Jumlah I+II
45,626.11
35,419.57
32,148.94
32,411.91
15,000.00
160,606.54
424,966.54
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
5,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
75,000.00
15,000.00
90,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
220,300.00 = Rp.
44,060.00 = Rp.
Jumlah I = Rp.
220,300.00
44,060.00
264,360.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,626.11
35,419.57
32,148.94
32,411.91
15,000.00
160,606.54
424,966.54
@ Rp.
@ Rp.
220,300.00 = Rp.
44,060.00 = Rp.
Jumlah I = Rp.
220,300.00
44,060.00
264,360.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,626.11
35,419.57
32,148.94
32,411.91
15,000.00
160,606.54
424,966.54
@ Rp.
@ Rp.
220,300.00 = Rp.
44,060.00 = Rp.
Jumlah I = Rp.
220,300.00
44,060.00
264,360.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,626.11
35,419.57
32,148.94
32,411.91
15,000.00
160,606.54
424,966.54
220,300.00 = Rp.
44,060.00 = Rp.
Jumlah I = Rp.
220,300.00
44,060.00
264,360.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,626.11
35,419.57
32,148.94
32,411.91
15,000.00
160,606.54
424,966.54
@ Rp.
@ Rp.
220,300.00 = Rp.
44,060.00 = Rp.
Jumlah I = Rp.
220,300.00
44,060.00
264,360.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,626.11
35,419.57
32,148.94
32,411.91
15,000.00
160,606.54
424,966.54
1,082,300.00 = Rp.
216,460.00 = Rp.
Jumlah I = Rp.
1,082,300.00
216,460.00
1,298,760.00
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah
Jumlah I+II
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,233.91
70,219.30
54,438.87
72,695.29
25,000.00
288,587.37
1,587,347.37
@ Rp.
@ Rp.
952,300.00 = Rp.
190,460.00 = Rp.
Jumlah I = Rp.
952,300.00
190,460.00
1,142,760.00
@ Rp.
@ Rp.
76,043.52 = Rp.
88,548.93 = Rp.
66,233.91
70,219.30
@ Rp.
@ Rp.
@ Rp.
71,442.09
92,605.47
25,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
54,438.87
72,695.29
25,000.00
288,587.37
1,431,347.37
@ Rp.
@ Rp.
590,300.00 = Rp.
118,060.00 = Rp.
Jumlah I = Rp.
590,300.00
118,060.00
708,360.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
20,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
65,397.43
70,219.30
54,367.43
71,954.45
20,000.00
281,938.61
990,298.61
@ Rp.
@ Rp.
520,000.00 = Rp.
104,000.00 = Rp.
Jumlah I = Rp.
520,000.00
104,000.00
624,000.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
20,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
64,865.12
70,042.20
54,224.55
71,769.24
20,000.00
280,901.11
904,901.11
@ Rp.
@ Rp.
380,300.00 = Rp.
76,060.00 = Rp.
Jumlah I = Rp.
380,300.00
76,060.00
456,360.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
20,000.00
Jumlah
Jumlah I+II
64,789.08
69,333.81
54,010.22
71,491.42
20,000.00
279,624.53
735,984.53
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
310,500.00 = Rp.
62,100.00 = Rp.
Jumlah I = Rp.
310,500.00
62,100.00
372,600.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
64,636.99
69,156.71
53,867.34
71,306.21
15,000.00
273,967.25
646,567.25
@ Rp.
@ Rp.
169,200.00 = Rp.
33,840.00 = Rp.
Jumlah I = Rp.
169,200.00
33,840.00
203,040.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
10,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,549.63
65,867.12
51,309.71
67,916.85
10,000.00
256,643.31
459,683.31
@ Rp.
@ Rp.
129,500.00 = Rp.
25,900.00 = Rp.
Jumlah I = Rp.
129,500.00
25,900.00
155,400.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
10,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
60,253.84
64,480.45
50,229.50
66,487.02
10,000.00
251,450.82
406,850.82
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
95,600.00 = Rp.
19,120.00 = Rp.
Jumlah I = Rp.
76,043.52
88,548.93
71,442.09
92,605.47
7,500.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
59,605.95
63,787.11
49,689.40
65,772.11
7,500.00
246,354.57
361,074.57
60,400.00 = Rp.
12,080.00 = Rp.
Jumlah I = Rp.
60,400.00
12,080.00
72,480.00
76,043.52
88,548.93
71,442.09
92,605.47
6,000.00
Jumlah I+II
Jumlah I+II
=
=
=
=
=
=
=
95,600.00
19,120.00
114,720.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
58,958.06
63,093.77
49,149.30
65,057.19
6,000.00
242,258.33
314,738.33
56,300.00 = Rp.
11,260.00 = Rp.
Jumlah I = Rp.
56,300.00
11,260.00
67,560.00
76,043.52
88,548.93
71,442.09
92,605.47
5,000.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
58,310.17
62,400.43
48,609.20
64,342.28
5,000.00
238,662.08
306,222.08
p dengan Mur, Bout, Ring dan Seal

, Bout, Ring dan Seal
@ Rp.
4,250,000.00 = Rp.
@ Rp.
850,000.00 = Rp.
Jumlah I = Rp.
4,250,000.00
850,000.00
5,100,000.00
ur, Bout, Ring dan Seal

@ Rp.
76,043.52 = Rp.
@ Rp.
88,548.93 = Rp.
@ Rp.
71,442.09 = Rp.
@ Rp.
92,605.47 = Rp.
@ Rp.
25,000.00 = Rp.
Jumlah = Rp.
Jumlah I+II = Rp.

@ Rp.
3,750,000.00
@ Rp.
750,000.00
Jumlah I
@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
@ Rp.
25,000.00
Jumlah
Jumlah I+II
74,066.39
86,158.11
68,727.29
80,844.58
25,000.00
334,796.36
5,434,796.36
= Rp.
= Rp.
= Rp.
3,750,000.00
750,000.00
4,500,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
74,066.39
86,158.11
68,727.29
80,844.58
25,000.00
334,796.36
4,834,796.36
= Rp.
= Rp.
= Rp.
3,750,000.00
750,000.00
4,500,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
74,066.39
86,158.11
68,727.29
80,844.58
20,000.00
329,796.36
4,829,796.36

@ Rp.
3,000,000.00 = Rp.
@ Rp.
600,000.00 = Rp.
Jumlah I = Rp.
3,000,000.00
600,000.00
3,600,000.00

r, Bout, Ring dan Seal
@ Rp.
3,750,000.00
@ Rp.
750,000.00
Jumlah I
@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
@ Rp.
20,000.00
Jumlah
Jumlah I+II
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
15,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
70,188.17
83,413.09
65,798.16
78,899.86
15,000.00
313,299.29
3,913,299.29
= Rp.
= Rp.
= Rp.
2,500,000.00
500,000.00
3,000,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,678.76
79,242.44
62,508.26
74,954.87
10,000.00
293,384.32
3,293,384.32
dengan Mur, Bout, Ring dan Seal

engan Mur, Bout, Ring dan Seal
@ Rp.
2,000,000.00 = Rp.
@ Rp.
400,000.00 = Rp.
Jumlah I = Rp.
2,000,000.00
400,000.00
2,400,000.00

@ Rp.
2,500,000.00
@ Rp.
500,000.00
Jumlah I
@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
@ Rp.
10,000.00
Jumlah
Jumlah I+II
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
8,000.00
Jumlah
Jumlah I+II
dengan Mur, Bout, Ring dan Seal

Bout, Ring dan Seal
@ Rp.
1,500,000.00
@ Rp.
300,000.00
Jumlah I
r, Bout, Ring dan Seal
@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
64,573.12
76,740.04
60,534.31
72,587.87
8,000.00
282,435.34
2,682,435.34
= Rp.
= Rp.
= Rp.
1,500,000.00
300,000.00
1,800,000.00
= Rp.
= Rp.
= Rp.
63,169.35
75,071.78
59,218.35
@ Rp.
@ Rp.
92,605.47
5,000.00
Jumlah
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
71,009.87
5,000.00
273,469.36
2,073,469.36
@ Rp.
@ Rp.
800,000.00 = Rp.
160,000.00 = Rp.
Jumlah I = Rp.
800,000.00
160,000.00
960,000.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
5,000.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,169.35
75,071.78
59,218.35
71,009.87
5,000.00
273,469.36
1,233,469.36
1,000,000.00 = Rp.
200,000.00 = Rp.
Jumlah I = Rp.
1,000,000.00
200,000.00
1,200,000.00
76,043.52
88,548.93
71,442.09
92,605.47
7,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,169.35
75,071.78
59,218.35
71,009.87
7,000.00
275,469.36
1,475,469.36
600,000.00 = Rp.
120,000.00 = Rp.
Jumlah I = Rp.
600,000.00
120,000.00
720,000.00
76,043.52
88,548.93
71,442.09
92,605.47
5,000.00
Jumlah II
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,169.35
75,071.78
59,218.35
71,009.87
5,000.00
273,469.36
Jumlah I+II = Rp.
993,469.36
@ Rp.
@ Rp.
800,000.00 = Rp.
160,000.00 = Rp.
Jumlah I = Rp.
800,000.00
160,000.00
960,000.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
7,000.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,169.35
75,071.78
59,218.35
71,009.87
7,000.00
275,469.36
1,235,469.36
@ Rp.
@ Rp.
850,000.00 = Rp.
170,000.00 = Rp.
Jumlah I = Rp.
850,000.00
170,000.00
1,020,000.00
@
@
@
@
@
76,043.52
88,548.93
71,442.09
92,605.47
5,000.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,169.35
75,071.78
59,218.35
71,009.87
5,000.00
273,469.36
1,293,469.36
1,000,000.00 = Rp.
200,000.00 = Rp.
Jumlah I = Rp.
1,000,000.00
200,000.00
1,200,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
7,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
64,573.12
76,740.04
60,534.31
72,587.87
7,000.00
281,435.34
1,481,435.34
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
1,500,000.00 = Rp.
300,000.00 = Rp.
Jumlah I = Rp.
76,043.52
88,548.93
71,442.09
92,605.47
10,000.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,678.76
79,242.44
62,508.26
74,954.87
10,000.00
293,384.32
2,093,384.32
1,500,000.00 = Rp.
300,000.00 = Rp.
Jumlah I = Rp.
1,500,000.00
300,000.00
1,800,000.00
76,043.52
88,548.93
71,442.09
92,605.47
10,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
1,500,000.00
300,000.00
1,800,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,678.76
79,242.44
62,508.26
74,954.87
10,000.00
293,384.32
2,093,384.32
1,500,000.00 = Rp.
300,000.00 = Rp.
Jumlah I = Rp.
1,500,000.00
300,000.00
1,800,000.00
76,043.52
88,548.93
71,442.09
92,605.47
10,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,678.76
79,242.44
62,508.26
74,954.87
10,000.00
293,384.32
2,093,384.32
1,500,000.00 = Rp.
300,000.00 = Rp.
Jumlah I = Rp.
1,500,000.00
300,000.00
1,800,000.00
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
10,000.00
Jumlah II
Jumlah I+II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,678.76
79,242.44
62,508.26
74,954.87
10,000.00
293,384.32
2,093,384.32
5,700,000.00 = Rp.
1,140,000.00 = Rp.
Jumlah I = Rp.
5,700,000.00
1,140,000.00
6,840,000.00
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
Jumlah I+II
ngkap dengan mur, bout, ring dan

@ Rp.
892,400.00
@ Rp.
178,480.00
Jumlah I
gan mur, bout, ring dan seal
@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
@ Rp.
25,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
70,188.17
83,413.09
65,798.16
78,899.86
25,000.00
323,299.29
7,163,299.29
seal
= Rp.
= Rp.
= Rp.
892,400.00
178,480.00
1,070,880.00
=
=
=
=
=
=
=
44,865.68
48,701.91
40,007.57
44,450.63
25,000.00
203,025.78
1,273,905.78
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ngkap dengan mur, bout, ring dan seal

gkap dengan mur, bout, ring dan seal
@ Rp.
622,400.00 = Rp.
@ Rp.
124,480.00 = Rp.
Jumlah I = Rp.
@ Rp.
76,043.52 = Rp.
@ Rp.
88,548.93 = Rp.
622,400.00
124,480.00
746,880.00
44,105.24
45,159.95
@ Rp.
@ Rp.
@ Rp.
71,442.09
92,605.47
25,000.00
Jumlah II
Jumlah I+II

@ Rp.
572,400.00
@ Rp.
114,480.00
Jumlah I
@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
@ Rp.
20,000.00
Jumlah II
Jumlah I+II
@ Rp.
355,100.00
@ Rp.
71,020.00
Jumlah I
@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
@ Rp.
15,000.00
Jumlah II
Jumlah I+II
@ Rp.
192,600.00
@ Rp.
38,520.00
Jumlah I

@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
@ Rp.
10,000.00
Jumlah II
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
40,007.57
44,450.63
25,000.00
198,723.39
945,603.39
seal
= Rp.
= Rp.
= Rp.
572,400.00
114,480.00
686,880.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
seal
44,105.24
45,159.95
40,007.57
44,450.63
20,000.00
193,723.39
880,603.39
= Rp.
= Rp.
= Rp.
355,100.00
71,020.00
426,120.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
seal
41,823.94
44,274.47
39,293.15
41,672.46
15,000.00
182,064.01
608,184.01
= Rp.
= Rp.
= Rp.
192,600.00
38,520.00
231,120.00
=
=
=
=
=
=
39,732.74
42,060.74
37,328.49
39,588.84
10,000.00
168,710.81
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I+II = Rp.

@ Rp.
146,000.00 = Rp.
@ Rp.
29,200.00 = Rp.
Jumlah I = Rp.
an mur, bout, ring dan seal
@ Rp.
76,043.52 = Rp.
@ Rp.
88,548.93 = Rp.
@ Rp.
71,442.09 = Rp.
@ Rp.
92,605.47 = Rp.
@ Rp.
8,000.00 = Rp.
Jumlah II = Rp.
Jumlah I+II = Rp.

@ Rp.
106,100.00 = Rp.
@ Rp.
21,220.00 = Rp.
Jumlah I = Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
5,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=

@ Rp.
892,400.00 =
@ Rp.
178,480.00 =
Jumlah I =
@ Rp.
76,043.52 =
@ Rp.
88,548.93 =
@ Rp.
71,442.09 =
@ Rp.
92,605.47 =
@ Rp.
25,000.00 =
Jumlah II
=
Jumlah I+II =
399,830.81
146,000.00
29,200.00
175,200.00
38,478.02
40,732.51
36,149.70
38,338.66
8,000.00
161,698.89
336,898.89
106,100.00
21,220.00
127,320.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
37,641.54
39,847.02
35,363.83
37,505.22
5,000.00
155,357.61
282,677.61
Rp.
Rp.
Rp.
892,400.00
178,480.00
1,070,880.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,865.68
48,701.91
40,007.57
44,450.63
25,000.00
203,025.78
1,273,905.78
kap dengan mur, bout, ring dan seal

@ Rp.
622,400.00 =
@ Rp.
124,480.00 =
Jumlah I =
@ Rp.
76,043.52 =
@ Rp.
88,548.93 =
@ Rp.
71,442.09 =
@ Rp.
92,605.47 =
@ Rp.
25,000.00 =
Jumlah II
=
Jumlah I+II =

@ Rp.
572,400.00 =
@ Rp.
114,480.00 =
Jumlah I =
@ Rp.
76,043.52 =
@ Rp.
88,548.93 =
@ Rp.
71,442.09 =
@ Rp.
92,605.47 =
@ Rp.
20,000.00 =
Jumlah II
=
Jumlah I+II =
@ Rp.
355,100.00 =
@ Rp.
71,020.00 =
Jumlah I =
@ Rp.
76,043.52 =
@ Rp.
88,548.93 =
@ Rp.
71,442.09 =
@ Rp.
92,605.47 =
@ Rp.
15,000.00 =
Jumlah II
=
Jumlah I+II =
@ Rp.
192,600.00 =
@ Rp.
38,520.00 =
Jumlah I =
Rp.
Rp.
Rp.
622,400.00
124,480.00
746,880.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,105.24
45,159.95
40,007.57
44,450.63
25,000.00
198,723.39
945,603.39
Rp.
Rp.
Rp.
572,400.00
114,480.00
686,880.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,105.24
45,159.95
40,007.57
44,450.63
20,000.00
193,723.39
880,603.39
Rp.
Rp.
Rp.
355,100.00
71,020.00
426,120.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
41,823.94
44,274.47
39,293.15
41,672.46
15,000.00
182,064.01
608,184.01
Rp.
Rp.
Rp.
192,600.00
38,520.00
231,120.00

@ Rp.
76,043.52
@ Rp.
88,548.93
@ Rp.
71,442.09
@ Rp.
92,605.47
@ Rp.
10,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
39,732.74
42,060.74
37,328.49
39,588.84
10,000.00
168,710.81
399,830.81
Rp.
Rp.
Rp.
146,000.00
29,200.00
175,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
38,478.02
40,732.51
36,149.70
38,338.66
8,000.00
161,698.89
336,898.89

@ Rp.
106,100.00 = Rp.
@ Rp.
21,220.00 = Rp.
Jumlah I = Rp.
106,100.00
21,220.00
127,320.00

@ Rp.
146,000.00 =
@ Rp.
29,200.00 =
Jumlah I =
@ Rp.
76,043.52 =
@ Rp.
88,548.93 =
@ Rp.
71,442.09 =
@ Rp.
92,605.47 =
@ Rp.
8,000.00 =
Jumlah II =
Jumlah I+II =
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
5,000.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
37,641.54
39,847.02
35,363.83
37,505.22
5,000.00
155,357.61
282,677.61
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,105.24
45,159.95
40,007.57
44,450.63
25,000.00
198,723.39
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,105.24
45,159.95
40,007.57
44,450.63
25,000.00
198,723.39
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,105.24
45,159.95
40,007.57
44,450.63
25,000.00
198,723.39
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,105.24
45,159.95
40,007.57
44,450.63
25,000.00
198,723.39
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,105.24
45,159.95
40,007.57
44,450.63
25,000.00
198,723.39
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
25,000.00
Jumlah II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,105.24
45,159.95
40,007.57
44,450.63
25,000.00
198,723.39
@
@
@
@
Rp.
Rp.
Rp.
Rp.
76,043.52
88,548.93
71,442.09
92,605.47
=
=
=
=
Rp.
Rp.
Rp.
Rp.
44,105.24
45,159.95
40,007.57
44,450.63
@ Rp.
25,000.00 = Rp.
Jumlah II = Rp.
25,000.00
198,723.39
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
71,442.09
103,622.58
45,000.00
2,500.00
1,200.00
25,000.00
Jumlah II
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,661.52
2,786.24
2,590.56
1,755.00
155.00
42.00
25,000.00
34,990.33
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
71,442.09
103,622.58
92,605.47
2,500.00
1,200.00
20,000.00
Jumlah II
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,509.44
2,643.36
2,383.32
3,426.40
150.00
39.60
20,000.00
31,152.12
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52
71,442.09
103,622.58
45,000.00
2,500.00
1,200.00
15,000.00
Jumlah II
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,281.31
2,429.03
1,968.83
1,440.00
137.50
36.00
15,000.00
23,292.67
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
45,444.48
31,850.31
579,060.00
1,251,120.00
50,000.00
Jumlah II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11,815.56
545.33
6,370.06
127,393.20
25,022.40
50,000.00
221,146.56
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
215,250.00
1,251,120.00
33,735.28
820,820.10
579,060.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
681,667.13
86,100.00
2,627,352.00
33,735.28
1,477,476.17
9,264,960.00
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,500.00
9,250.00
9,250.00
9,250.00
9,250.00
250,000.00
14,850.00
4,250.00
280,350.00
60,200.00
750,000.00
350,000.00
100,000.00
1,000,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,468,500.00
40,376,250.00
2,756,500.00
2,904,500.00
2,451,250.00
500,000.00
475,200.00
408,000.00
280,350.00
120,400.00
750,000.00
350,000.00
100,000.00
1,000,000.00
500,000.00
74,612,240.57
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
215,250.00
1,251,120.00
33,735.28
820,820.10
579,060.00
6,500.00
9,250.00
9,250.00
9,250.00
9,250.00
250,000.00
14,850.00
4,250.00
280,350.00
60,200.00
750,000.00
350,000.00
100,000.00
1,000,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
363,555.80
107,625.00
3,002,688.00
50,602.92
615,615.07
16,213,680.00
5,603,000.00
30,275,250.00
2,072,000.00
2,173,750.00
1,813,000.00
500,000.00
163,350.00
136,000.00
280,350.00
120,400.00
750,000.00
350,000.00
100,000.00
1,000,000.00
500,000.00
66,190,866.79
@
@
@
@
Rp.
Rp.
Rp.
Rp.
45,444.48
215,250.00
1,251,120.00
33,735.28
=
=
=
=
Rp.
Rp.
Rp.
Rp.
124,972.31
96,862.50
1,563,900.00
25,301.46
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
820,820.10
250,000.00
14,850.00
4,250.00
350,000.00
50,000.00
750,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
533,533.06
500,000.00
148,500.00
229,500.00
350,000.00
50,000.00
750,000.00
500,000.00
4,872,569.33
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
215,250.00
1,251,120.00
33,735.28
820,820.10
250,000.00
14,850.00
4,250.00
350,000.00
50,000.00
300,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
113,611.19
86,100.00
1,563,900.00
11,807.35
533,533.06
500,000.00
801,900.00
4,250.00
350,000.00
50,000.00
300,000.00
500,000.00
4,815,101.60
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
215,250.00
1,251,120.00
33,735.28
820,820.10
250,000.00
14,850.00
4,250.00
350,000.00
30,000.00
400,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
113,611.19
86,100.00
1,563,900.00
11,807.35
533,533.06
500,000.00
118,800.00
102,000.00
350,000.00
30,000.00
400,000.00
500,000.00
4,309,751.60
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
215,250.00
1,251,120.00
33,735.28
820,820.10
250,000.00
14,850.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
113,611.19
86,100.00
1,376,232.00
10,120.58
492,492.06
500,000.00
103,950.00
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
4,250.00
350,000.00
30,000.00
350,000.00
500,000.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
102,000.00
350,000.00
30,000.00
350,000.00
500,000.00
4,014,505.83
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
215,250.00
1,251,120.00
33,735.28
820,820.10
250,000.00
14,850.00
4,250.00
350,000.00
30,000.00
300,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
113,611.19
86,100.00
1,376,232.00
10,120.58
492,492.06
500,000.00
133,650.00
229,500.00
350,000.00
30,000.00
300,000.00
500,000.00
4,121,705.83
@ Rp.
@ Rp.
47,583.33 = Rp.
47,583.33 = Rp.
Jumlah I
Rp.
57,100.00
16,654.17
73,754.17
@
@
@
@
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,136.48
6,182.55
751.79
2,032.80
12,103.62
85,857.79
@ Rp.
@ Rp.
19,333.33 = Rp.
19,333.33 = Rp.
Jumlah I
Rp.
23,200.00
6,766.67
29,966.67
@
@
@
@
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
3,136.48
6,182.55
751.79
2,032.80
12,103.62
42,070.29
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
45,666.67 = Rp.
45,666.67 = Rp.
Jumlah I
Rp.
54,800.00
15,983.33
70,783.33
@
@
@
@
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,136.48
6,182.55
751.79
2,032.80
12,103.62
82,886.96
@ Rp.
@ Rp.
55,000.00 = Rp.
55,000.00 = Rp.
Jumlah I
Rp.
66,000.00
19,250.00
85,250.00
@
@
@
@
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,272.96
12,365.10
1,503.58
406.56
20,548.20
105,798.20
@ Rp.
@ Rp.
71,666.67 = Rp.
71,666.67 = Rp.
Jumlah I
Rp.
86,000.00
25,083.33
111,083.33
@
@
@
@
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,272.96
12,365.10
1,503.58
406.56
20,548.20
131,631.53
@ Rp.
@ Rp.
112,166.67 = Rp.
112,166.67 = Rp.
Jumlah I
Rp.
134,600.00
39,258.33
173,858.33
@
@
@
@
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
7,841.21
15,456.38
1,879.47
511.97
25,689.02
Jumlah I + II
Rp.
199,547.35
@ Rp.
@ Rp.
2,750.00 = Rp.
2,750.00 = Rp.
Jumlah I
Rp.
3,300.00
962.50
4,262.50
@
@
@
@
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,090.99
4,121.70
501.19
135.52
6,849.40
11,111.90
@ Rp.
@ Rp.
13,833.33 = Rp.
13,833.33 = Rp.
Jumlah I
Rp.
16,600.00
4,841.67
21,441.67
@
@
@
@
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,090.99
4,121.70
501.19
135.52
6,849.40
28,291.07
24,354.00 = Rp.
24,354.00 = Rp.
Rp.
29,224.80
8,523.90
37,748.70
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,090.99
4,121.70
501.19
135.52
6,849.40
44,598.10
41,943.00 = Rp.
41,943.00 = Rp.
Rp.
50,331.60
14,680.05
65,011.65
58,083.00 = Rp.
68,695.00 = Rp.
2,090.99
4,121.70
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
=
Jumlah I
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
@ Rp.
@ Rp.
=
=
=
=
@ Rp.
@ Rp.
83,532.00 = Rp.
75,289.00 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
501.19
135.52
6,849.40
71,861.05
@ Rp.
@ Rp.
34,501.50 = Rp.
34,501.50 = Rp.
Rp.
41,401.80
12,075.53
53,477.33
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,136.48
6,182.55
751.79
203.28
10,274.10
63,751.43
46,300.00 = Rp.
46,300.00 = Rp.
Rp.
55,560.00
16,205.00
71,765.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,704.72
9,273.83
1,127.68
308.68
15,414.91
87,179.91
@ Rp.
@ Rp.
191,898.43 = Rp.
191,898.43 = Rp.
Jumlah I
Rp.
230,278.11
67,164.45
297,442.56
@
@
@
@
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,704.72
9,273.83
1,127.68
308.68
15,414.91
312,857.48
36,900.00 = Rp.
7,500.00 = Rp.
36,900.00
187.50
37,087.50
Jumlah I
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Jumlah I
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
=
=
=
=
=
=
=
=
Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
580.83
6,869.50
835.32
376.45
8,662.10
45,749.60
19,434.00 = Rp.
Rp.
19,434.00
19,434.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
580.83
6,869.50
835.32
376.45
8,662.10
28,096.10
Jumlah I
@
@
@
@
Rp.
Rp.
Rp.
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
A.
6
Analisa Biaya Konstruksi Pekerjaan Persiapan

1 M2 Pembuatan Gudang Semen dan alat - alat
Bahan
1.700
Btg
Dolken Kayu 0
Kayu
Paku Biasa
Seng Gelombang Bjls 32
@ Rp.
@ Rp.
@ Rp.
2.000
1.000
0.200
0.050
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
@
@
@
@
Oh
Oh
Pekerja
Mandor
@ Rp.
@ Rp.
PEKERJAAN TANAH
SNI 2835 : 2008 - 6.1
Galian Tanah Biasa sedalam 1 Meter
Tenaga
0.750
Oh
Pekerja
0.025
Oh
Mandor
@ Rp.
@ Rp.
SNI 2835 2008 - 6.5

Galian Tanah Cadas sedalam 1 Meter
Tenaga
1.500
Oh
Pekerja
0.060
Oh
Mandor
@ Rp.
@ Rp.
3.00 1 M2 Pembersihan Lokasi

SNI 2835 - 6
Tenaga
1.000
0.050
@ Rp.
M
Kg
Lbr
Tenaga
B.
8-10/400 Cm
2.300
0.300
1.500
Untuk urugan kembali

Galian
Galian
Galian
Galian
Galian
Galian
tanah
tanah
tanah
tanah
tanah
tanah
1
2
3
4
5
6
s/d
s/d
s/d
s/d
s/d
s/d
2
3
4
5
6
7
m
m
m
m
m
m
=
=
=
=
=
=
x
x
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Galian tanah 8 s/d 9 m =

Maka galian tanah dari 0 s/d 18 m adalah
x
x
x
x
x
x
x
x
x
x

x
x
x
x
x
x
x

Tenaga
0.526
Oh
Pekerja
1.650
Oh
Tukang Gali
0.165
Oh
Kepala Tukang
0.052
Oh
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Tenaga
0.735
Oh
Pekerja
3.400
Oh
Tukang Gali
0.340
Oh
Kepala Tukang
0.073
Oh
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Galian Tanah Keras sedalam 1 Meter

Tenaga
0.625
Oh
Pekerja
1.650
Oh
Tukang Gali
0.165
Oh
Kepala Tukang
0.062
Oh
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Tenaga
1.250
Oh
Pekerja
1.650
Oh
Tukang Gali
0.165
Oh
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
0.125
Oh
Mandor
Galian Tanah Lumpur sedalam 1 Meter

Tenaga
0.823
Oh
Pekerja
1.650
Oh
Tukang Gali
0.165
Oh
Kepala Tukang
0.083
Oh
Mandor
9 1 M3 Urugan Kembali dan Pemadatan Tanah

SNI 2835 : 2008 - 6.10
Tenaga
0.500
Oh
Pekerja
0.050
Oh
Mandor
10.00 1 M3 Pemadatan Tanah

Tenaga
0.500
0.450
0.250
0.050
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
Oh
Pasir Urug
@ Rp.
Oh
Oh
Pekerja
Mandor
@ Rp.
@ Rp.
Oh
Sirtu
@ Rp.
0.300
0.010
Oh
Oh
Pekerja
Mandor
@ Rp.
@ Rp.
12 Pemasangan Ijuk
AN - TAKSIRAN
Bahan
6.000
Ikat
Ijuk
@ Rp.
11 1 M3 Urugan Pasir
SNI 2835 ; 2008 - 6.11
Bahan
1.200
Tenaga
0.300
0.010
12 1 M3 Urugan Sirtu
SNI 2835 ; 2008 - 6.11
Bahan
1.200
Tenaga
Rp.
Rp.
Rp.
Rp.
Tenaga
0.250
0.025
Batu Pecah uk. 1 - 2 Cm

Supl. SNI 2835 - 6.9
Bahan
1.200
Tenaga
17
Pekerja
Mandor
@ Rp.
@ Rp.
M3
Batu Pecah uk. 1 - 2 Cm
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Perbaikan Jalan Hotmix, Tebal 25 Cm

Bahan
0.275
M3
Batu Belah
0.030
M3
Kerikil
0.050
M3
Pasir
0.050
M3
Hotmix
Tenaga
0.284
0.286
1.432
0.143
Oh
Oh
1.000
2.100
0.040
0.100
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
Analisa Biaya Konstruksi Pekerjaan Pondasi

1 M3 Pasangan Susunan Batu Kali
Bahan
1.200
M3
Batu Belah 15 / 20
@ Rp.
Tenaga
0.780
0.300
0.039
0.039
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M3 Pasangan Pondasi Batu Kosong

SNI 2836 - 6.9
Bahan
1.200
M3
Batu Belah 15 cm/20cm
@ Rp.
0.432
M3
Pasir Urug
@ Rp.
Tenaga
0.780
0.390
0.039
0.039
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
7.00 1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 4 Ps

SNI 6837 - 6.2
Bahan
Tenaga
C
1
M3
Kg
Batu
Semen Portland
@ Rp.
@ Rp.
0.520
M3
Pasir Pasang
@ Rp.
1.500
0.600
0.060
0.075
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Analisa Biaya Konstruksi Pekerjaan Beton

1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr
SNI 7394 - 6.2
Bahan
388.000
Kg
Semen Portland
Tenaga
18
1.100
163.000
@ Rp.
0.828
Pasir Beton
@ Rp.
0.650
M3
Koral Beton
@ Rp.
6.000
1.000
0.100
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M3 Membuat Beton Kedap Air dengan Strorox - 100

Bahan
400.000
Kg
Semen Portland
0.480
0.800
1.200
M3
Kg
Rp.
Rp.
Rp.
Rp.
@ Rp.
Pasir Beton
@ Rp.
Koral Beton
Strorox - 100
@ Rp.
@ Rp.
Tenaga
28
10
11
2.000
0.350
0.035
1.000
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasangan Bekisting untuk Pondasi

Bahan
0.040
0.300
0.100
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.300
0.260
0.026
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasangan Bekisting untuk Sloof

Bahan
0.045
0.300
0.100
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.300
0.260
0.026
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasangan Bekisting untuk Kolom

Bahan
Tenaga
0.040
0.400
0.200
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
0.015
0.350
2.000
M3
Lbr
Btg
Balok kayu Borneo

Plywood Tebal 9 mm
Dolken kayu Galam o - 8-10/4 m
@ Rp.
@ Rp.
@ Rp.
0.300
0.330
Oh
Oh
Pekerja
Tukang Kayu
@ Rp.
@ Rp.
0.033
0.006
12
Tenaga
@ Rp.
@ Rp.
0.040
0.400
0.200
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
0.018
0.350
2.000
M3
Lbr
Btg
Balok kayu Borneo

Plywood Tebal 9 mm
@ Rp.
@ Rp.
@ Rp.
0.320
0.330
0.033
0.006
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasangan Bekisting untuk Lantai

Bahan
Tenaga
14
Kepala Tukang
Mandor
1 M2 Pasangan Bekisting untuk Balok

Bahan
13
Oh
Oh
0.040
0.400
0.200
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
0.015
0.350
6.000
M3
Lbr
Btg
Balok kayu Borneo

Plywood Tebal 9 mm
@ Rp.
@ Rp.
@ Rp.
0.320
0.330
0.033
0.006
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasangan Bekisting untuk Dinding

Bahan
0.030
0.400
0.200
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
0.020
0.350
3.000
4.000
M3
Lbr
Btg
Bh
Balok kayu Borneo

Plywood Tebal 9 mm
Formtie/ Penjaga jarak Bekisting/ Sp
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Tenaga
15
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
0.030
0.400
0.150
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
0.015
0.350
2.000
M3
Lbr
Btg
Balok kayu Borneo

Plywood Tebal 9 mm
@ Rp.
@ Rp.
@ Rp.
0.320
0.330
0.033
0.006
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M3 Membuat Beton dengan Mutu K225

Bahan
388.000
Kg
Semen Portland
Tenaga
Oh
Oh
Oh
Oh
1 M2 Pasangan Bekisting untuk Tangga

Bahan
0.320
0.330
0.033
0.006
@ Rp.
0.650
Pasir Beton
@ Rp.
0.650
M3
Koral Beton
@ Rp.
6.000
1.000
0.100
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
400.000
Kg
Semen Portland
Tenaga
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.400
M3
Pasir Beton
@ Rp.
0.820
Koral Beton
@ Rp.
6.000
1.000
0.100
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M3 Membuat Pondasi Beton Bertulang (150 Kg Besi dan Bekisting)

SNI 7394; 2008 - 6.28
Bahan
Tenaga
20
M3
Kg
Ltr
Kg
Kg
Kg
Papan Kayu
Paku Campur
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
@
@
@
@
@
@
0.540
M3
Pasir Beton
@ Rp.
0.810
Koral Beton
@ Rp.
5.300
0.275
1.300
1.050
0.262
0.265
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Bahan
Tenaga
0.240
1.500
0.400
157.500
2.250
336.000
0.270
2.000
0.600
200.000
3.000
323.000
M3
Kg
Ltr
Kg
Kg
Kg
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
@
@
@
@
@
@
0.520
M3
Pasir Beton
@ Rp.
0.780
Koral Beton
@ Rp.
4.850
0.350
1.560
1.400
0.331
0.170
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
@
@
@
@
@
@
Analisa Biaya Konstruksi Pekerjaan Dinding
1.00 1 M2 Pasangan Bata Semen Tebal 1 Bata, 1 Pc : 4Ps
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
SNI 6897 ; 2008 - 6.4

Bahan
140.000
26.550
Tenaga
Bh
Kg
Batu Tella
Semen Portland
@ Rp.
@ Rp.
0.093
M3
Pasir Pasang
@ Rp.
0.650
0.200
0.020
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Analisa Biaya Konstruksi Pekerjaan Plesteran
1.00 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm

SNI 2837 ; 2008 - 6.4
Bahan
6.240
Kg
Semen Portland
Tenaga
15
@ Rp.
0.024
M3
Pasir Pasang
@ Rp.
0.300
0.150
0.015
0.015
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M2 Plesteran 1 Pc : 4 Ps, Tebal 20 mm

Bahan
8.680
Kg
Semen Portland
Tenaga
Rp.
Rp.
Rp.
Rp.
0.028
0.250
0.200
0.020
0.013
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
@ Rp.
Pasir Pasang
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Analisa Biaya Konstruksi Pekerjaan Kayu
1.00 1 M3 Pasang Kusen Pintu dan Jendela Kayu Kls. I

SNI 3434 ; 2008 - 6.1
Bahan
1.100
1.250
M3
Kg
Kayu Kls. I
Paku
@ Rp.
@ Rp.
Tenaga
1.000
Kg
Lem Kayu
@ Rp.
7.000
21.000
2.100
0.350
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
2.00 1 M3 Rangka Kuda-Kuda Kayu Kls. I

SNI 3434 ; 2008 - 6.15
Bahan
Tenaga
1.200
5.600
M3
kg
Kayu Kls. I
paku 12 cm
@ Rp.
@ Rp.
21.215
2.122
10.608
1.061
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M3 Pasang Kusen Pintu dan Jendela Kayu Kelas I

Bahan
Tenaga
1.200
M3
Kayu Kelas I
@ Rp.
6.000
18.000
2.000
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1.100
M3
Kayu Kls. II
@ Rp.
4.000
12.000
1.200
0.250
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
2.00 1 M3 Gording Kayu Kls. II

Supl. SNI 3434 - 6.20a
Bahan
Tenaga
Rp.
Rp.
Rp.
Rp.
5.00 1 M2 Pasang Rangka Langit - Langit ( uk. 1.00 x 1.00 ) Kayu Kls. II
Supl. SNI 3434 - 6.20a
47
60
Bahan
0.012
0.100
M3
Kg
Kayu Kls. II
Paku Campur
@ Rp.
@ Rp.
Tenaga
0.305
0.031
0.153
0.015
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M' Pasang Lisplang (3x20) Cm Kayu Kls. I

SNI 3434 ; 2008 - 6.21
Bahan
0.011
0.100
M3
Kg
Papan Kayu Kls. I

Paku Campur
@ Rp.
@ Rp.
Tenaga
0.100
0.200
0.020
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M' Pasang List Plafon - Kayu Profil

Bahan
1.050
M'
Kayu Profil
Tenaga
I
1
Rp.
Rp.
Rp.
Rp.
0.021
0.021
0.002
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Analisa Biaya Konstruksi Pekerjaan Kunci dan Kaca

1 Buah Pasang Kunci Tanam
Bahan
1.000
Bh
Kunci Tanam Kwalitas Baik
Tenaga
0.060
0.600
0.060
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 Buah Pasang Kunci Tanam Kamar Mandi

Bahan
1.000
Bh
Kunci Km Kwalitas Baik
Tenaga
0.005
0.500
0.005
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Kunci Silinder
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Engsel Pintu
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 Buah Pasang Engsel Jendela

Bahan
1.000
Bh
Engsel Jendela
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 Buah Pasang Kunci Silinder

Bahan
1.000
Bh
Tenaga
0.005
0.500
0.005
0.000
Oh
Oh
Oh
Oh
2.00 1 Buah Pasang Engsel Pintu

Bahan
1.000
Bh
Tenaga
Tenaga
@ Rp.
0.015
0.150
0.015
0.001
0.010
0.100
0.010
0.001
Oh
Oh
Oh
Oh
1 Buah Pasang Engsel Angin
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Bahan
1.000
Bh
Kait Angin
@ Rp.
Tenaga
0.010
0.100
0.010
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Sping Knip
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Kait Angin
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Door Closer
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 Buah Pasang Kunci Grendel

Bahan
1.000
Bh
Kunci Grendel
@ Rp.
Tenaga
Pekerja
@ Rp.
1 Buah Pasang Sping Knip

Bahan
1.000
Bh
Tenaga
0.015
0.150
0.015
0.001
Oh
Oh
Oh
Oh
1 Buah Pasang Door Closer

Bahan
1.000
Bh
Tenaga
11
Oh
Oh
Oh
Oh
1 Buah Pasang Kait Angin

Bahan
1.000
Bh
Tenaga
10
0.015
0.150
0.015
0.001
0.050
0.500
0.050
0.003
0.020
Oh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.200
0.020
0.001
12
0.010
0.100
0.010
0.001
0.060
0.600
0.060
0.003
0.025
0.250
0.025
0.001
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Bh
Door Stop
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rel Pintu Dorong
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Kunci Lemari
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Oh
Oh
Oh
Oh
1 Buah Pasang Kunci Lemari

Bahan
1.000
Bh
Tenaga
@ Rp.
@ Rp.
@ Rp.
Oh
Oh
Oh
Oh
1 Buah Pasang Rel Pintu Dorong

Bahan
1.000
Bh
Tenaga
15
0.050
0.500
0.050
0.003
1 Buah Pasang Door Stop

Bahan
1.000
Tenaga
14
Tukang Kayu
Kepala Tukang
Mandor
1 Buah Pasang Pegangan Pintu / Door Holder

Bahan
1.000
Bh
Door Holder
Tenaga
13
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16
17
18
19
1 M2 Buah Pasang Kaca, Tebal 3 mm

Bahan
1.100
M2
Kaca Bening Tebal 3 mm
@ Rp.
Tenaga
0.015
0.150
0.015
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Buah Pasang Kaca, Tebal 5 mm

Bahan
1.100
M2
Kaca Ryben Tebal 5 mm
@ Rp.
Tenaga
0.015
0.150
0.015
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1M2 Buah Pasang Kaca, Tebal 8 mm

Bahan
1.100
M2
Kaca Polos
@ Rp.
Tenaga
0.015
0.150
0.015
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1M2 Buah Pasang Kaca Buram , Tebal 12 mm

Bahan
1.100
0.050
M2
Kg
Kaca Buram
Sealent
@ Rp.
@ Rp.
Tenaga
0.025
0.250
0.025
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
20
21
22
23
24
1M2 Buah Pasang Kaca Cermin , Tebal 5 mm

Bahan
1.100
M2
Kaca Cermin
@ Rp.
Tenaga
0.015
0.150
0.015
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Bahan
1.100
M2
Kaca Cermin
@ Rp.
Tenaga
0.015
0.150
0.015
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Bahan
1.100
M2
Kaca Cermin
@ Rp.
Tenaga
0.017
0.165
0.017
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1M2 Buah Pasang Kaca Wireglass , Tebal 5 mm

Bahan
1.100
M2
Kaca Wireglass
@ Rp.
Tenaga
0.015
0.150
0.015
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1M2 Buah Pasang Kaca Patri , Tebal 5 mm

Bahan
1.100
M2
Kaca Wireglass
@ Rp.
Tenaga
J
1
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M2 Langit - langit Asbes (1.00x1.00) m, Tebal 6 mm

Bahan
1.100
Lbr
Pelat Asbes Tebal 6 mm
0.010
Kg
Paku
0.030
0.070
0.007
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M2 Langit - langit Asbes (1.00x1.00) m, Tebal 5 mm

Bahan
1.100
Lbr
Pelat Asbes Tebal 5 mm
0.010
Kg
Paku
Tenaga
Oh
Oh
Oh
Oh
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Analisa Biaya Konstruksi Pekerjaan Langit - Langit
Tenaga
0.015
0.150
0.015
0.001
0.030
0.070
0.007
0.002
Oh
Oh
Oh
Oh
1 M2 Langit - langit Triplek 3 mm

Supl. SNI 3434 - 6.20a
Bahan
0.700
Lbr
0.010
Kg
Tenaga
0.030
0.070
0.007
0.002
Oh
Oh
Oh
Oh
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Triplek Tebal 3 mm
Paku Campur
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Langit; - langit Asbes (1.00x1.00) m, Tebal 3.5 mm

Bahan
1.100
Lbr
Pelat Asbes Tebal 3.5 mm
0.010
Kg
Paku
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.060
1.000
0.010
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M2 Langit - langit Akustik (30x60) Cm

Bahan
5.800
Lbr
Akustik ukuran 30x60 Cm
0.050
Kg
Paku
Tenaga
Oh
Oh
Oh
Oh

Bahan
5.800
Lbr
Akustik ukuran 30x30 Cm
0.050
Kg
Paku
Tenaga
0.030
0.070
0.007
0.002
0.060
1.000
0.010
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Bahan
1.500
0.050
Lbr
Kg
Akustik Arm Strong ukuran 60x120 @ Rp.

Paku
@ Rp.
Tenaga
0.060
1.000
0.010
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M2 Langit - langit Plywood (30x60) Cm, Tebal 4 mm

Bahan
0.360
Lbr
Plywood 4"x8"x4 mm
0.030
Kg
Paku
Tenaga
0.070
0.100
0.010
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.00 1 M2 Langit - langit Plywood (30x60) Cm, Tebal 6 mm

Bahan
0.360
Lbr
Plywood 4"x8"x6 mm
0.030
Kg
Paku
Tenaga
0.070
0.100
0.010
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
2.00 1 M2 Langit - langit Plywood (60x120) Cm, Tebal 4 mm

Bahan
0.375
Lbr
Plywood 4"x8"x4 mm
0.030
Kg
Paku
Tenaga
11
0.070
0.100
0.010
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M2 Langit - langit Plywood (60x120) Cm, Tebal 6 mm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Bahan
0.375
0.030
Lbr
Kg
Plywood 4"x8"x6 mm
Paku
@ Rp.
@ Rp.
Tenaga
0.070
0.100
0.010
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
3.00 1 M2 Langit - langit Teakwood (30x60) Cm, Tebal 4 mm

Bahan
0.360
Lbr
Teakwood 4"x8"x4 mm
0.030
Kg
Paku
Tenaga
0.070
0.100
0.010
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
4.00 1 M2 Langit - langit Teakwood (60x120) Cm, Tebal 4 mm

Bahan
0.375
Lbr
Teakwood 4"x8"x4 mm
0.030
Kg
Paku
Tenaga
14
0.070
0.100
0.010
0.004
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Langit - langit Lat Kayu Jati

Bahan
0.024
0.010
0.050
M3
Kg
Kg
Kayu Jati, Papan

Paku
Paku Sekrup
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.200
0.600
0.060
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
15
16
17
1 M2 Langit - langit Lat Kayu Ramin

Bahan
0.024
0.010
0.050
M3
Kg
Kg
Kayu Ramin
Paku
Paku Sekrup
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.200
0.600
0.060
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M2 Langit - langit Lat Kayu Kamper

Bahan
0.024
0.010
0.050
M3
Kg
Kg
Kayu Kamper, Papan

Paku
Paku Sekrup
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.200
0.600
0.060
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Kayu Kamper, Papan

Paku Biasa
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Cm dan Rangka alluminium

Profi Alluminium "T"
Kawat Seng Polos
Ramset/ Dina Bolt
Akustik Arm Strong 60x120 Cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Pekerja
Tukang Kayu
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
1 M2 Langit - langit Soft Board

Bahan
0.350
Lbr
0.030
Kg
Tenaga
18
Rp.
Rp.
Rp.
Rp.
0.600
0.100
0.010
0.003
Oh
Oh
Oh
Oh
1 M2 Langit - langit Akustik 60x120

Bahan
3.600
M'
0.150
Kg
1.000
Bh
1.500
Lbr
Tenaga
0.150
0.500
0.050
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
0.008
19
1 M1 List Langit - langit Kayu Profil

Bahan
1.100
M'
0.010
Kg
Tenaga
20
21
22
Oh
0.050
0.050
0.005
0.003
Oh
Oh
Oh
Oh
Mandor
@ Rp.
List Kayu Profil

Paku
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 List Langit - langit Asbes (1.00x1.00) m, Tebal 3.2 mm, Rangka Borneo
Bahan
0.012
0.060
1.100
M3
Kg
Lbr
Kayu Borneo, Balok

Paku Biasa
Asbes 1.00x1.00 m
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.180
0.320
0.320
0.009
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 List Langit - langit Plywood 4 mm dan Rangka Kayu Borneo

Bahan
0.023
0.060
0.390
M3
Kg
Lbr
Kayu Borneo
Paku Biasa 2" - 5"
Plywood 4"x8"x4 mm
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.270
0.400
0.040
0.014
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 List Langit - langit Akustik (30x60) Cm dan Rangka Kayu Borneo

Bahan
0.023
0.060
5.800
M3
Kg
Lbr
Kayu Borneo
Paku Biasa
Akustik 30x60 Cm
@ Rp.
@ Rp.
@ Rp.
Tenaga
23
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Tenaga
Rp.
Rp.
Rp.
Rp.
0.027
0.060
11.500
M3
Kg
Lbr
Kayu Borneo
Paku Biasa
Akustik 30x30 Cm
@ Rp.
@ Rp.
@ Rp.
0.310
0.470
0.047
0.016
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M2 List Langit - langit Gypsum Board, Tebal 9 mm

Bahan
0.364
Lbr
Gypsum Board (120x240x9)
0.110
Kg
Paku Sekrup
Tenaga
0.100
0.050
0.005
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Analisa Biaya Konstruksi Pekerjaan Penutup Atap
1 M2 Pasang Atap Genteng Pelentong Kecil

Bahan
25.000
Bh
Genteng Pelentong
Tenaga
@
@
@
@
1 M2 List Langit - langit Akustik (30x30) Cm dan Rangka Kayu Borneo

Bahan
24
0.260
0.400
0.040
0.013
0.150
0.075
0.008
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M2 Pasang Atap Genteng Kodok / Glazzur

Bahan
25.000
Bh
Genteng Kodok
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Tenaga
0.150
0.060
0.006
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.032
M3
Pasir Pasang
@ Rp.
0.400
0.200
0.020
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M' Pasang Bubung Genteng Kodok Glazuur

Bahan
5.000
Bh
Genteng Bubungan Kodok
8.000
Kg
Semen Portland
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M2 Pasang Genteng Bubungan Palentong

Bahan
5.000
Bh
Genteng Bubungan Pelentong
8.000
Kg
Semen Portland
Tenaga
Oh
Oh
Oh
Oh
1 M2 Pasang Atap Genteng Pelentong Super / Besar

Bahan
12.000
Bh
Genteng Kodok
Tenaga
0.150
0.075
0.008
0.008
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.032
M3
Pasir Pasang
@ Rp.
0.400
0.200
0.020
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M' Pasang Bubung Genteng Palentong Besar

Bahan
4.000
Bh
Genteng Bubungan Pelentong
8.000
Kg
Semen Portland
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Tenaga
0.032
M3
Pasir Pasang
@ Rp.
0.400
0.200
0.020
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M2 Pasang Roof Ligt Fiberglass ( 180 x 90 ) Cm

Bahan
0.600
Lbr
Roof Light Fiberglass
0.050
Kg
Paku Biasa 1/2" - 1"
Tenaga
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.00 1 M2 Pasang Atap Asbes Gelombang ( 2.50 x 0.92 m ) x 3 mm

Bahan
0.700
Lbr
Asbes Gelombang
0.120
Kg
Paku Pancing 60 x 230
Tenaga
0.140
0.075
0.008
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
0.700
Lbr
Asbes Gelombang
0.120
Kg
Tenaga
0.140
0.075
0.008
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
0.600
Lbr
Asbes Gelombang
0.120
Kg
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Tenaga
11
0.140
0.070
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.140
0.070
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M2 Pasang Atap Asbes Gelombang ( 2.70 x 1.05 m ) x 4 mm

Bahan
0.420
Lbr
Asbes Gelombang
0.120
Kg
Tenaga
14
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
0.350
Lbr
Asbes Gelombang
0.120
Kg
Tenaga
13
Oh
Oh
Oh
Oh

Bahan
0.750
Lbr
Asbes Gelombang
0.120
Kg
Tenaga
12
0.140
0.070
0.007
0.007
0.140
0.070
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
0.440
Lbr
Asbes Gelombang
0.120
Kg
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Tenaga
15
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
0.370
Lbr
Asbes Gelombang
0.120
Kg
Tenaga
18
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
0.800
Lbr
Asbes Gelombang
0.120
Kg
Tenaga
17
Oh
Oh
Oh
Oh

Bahan
0.510
Lbr
Asbes Gelombang
0.120
Kg
Tenaga
16
0.140
0.067
0.007
0.007
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
0.380
Lbr
Asbes Gelombang
0.120
Kg
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Tenaga
19
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
0.460
Lbr
Asbes Gelombang
0.120
Kg
Tenaga
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
0.490
Lbr
Asbes Gelombang
0.120
Kg
Tenaga
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
0.570
Lbr
Asbes Gelombang
0.120
Kg
Tenaga
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
6.00 1 M' Pasang Bubungan Stel Gelombang 0.92 m

Bahan
0.240
Lbr
Bubungan Stel Gelombang
6.000
Bh
Paku Sekrup 3,5"
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Tenaga
23
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
1 M' Pasang Nok Paten 0.92 m

Bahan
1.200
Lbr
6.000
Bh
Tenaga
26
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M' Pasang Nok Stel Gelombang 1.08 m

Bahan
2.050
Lbr
Nok Stel Gelombang
6.000
Bh
Paku Sekrup 3,5"
Tenaga
25
Oh
Oh
Oh
Oh
1 M' Pasang Nok Stel Gelombang 1.05 m

Bahan
2.100
Lbr
Nok Stel Gelombang
6.000
Bh
Paku Sekrup 3,5"
Tenaga
24
0.084
0.125
0.013
0.004
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh

Bahan
1.200
Lbr
6.000
Bh
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Nok Paten
Paku Sekrup 3,5"
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Nok Paten
Paku Sekrup 3,5"
@ Rp.
@ Rp.
Rp.
Rp.
Rp.
Rp.
Tenaga
27
Oh
Oh
Oh
Oh
@
@
@
@
Nok Paten
Paku Sekrup 3,5"
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
0.100
0.150
0.013
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M' Pasang Nok Stel Rata 1.05 m

Bahan
1.100
Lbr
Nok Stel Rata
6.000
Bh
Paku Sekrup 3,5"
Tenaga
30
0.084
0.125
0.013
0.004
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 M' Pasang Nok Stel Rata 0.92 m

Bahan
1.100
Lbr
Nok Stel Rata
6.000
Bh
Paku Sekrup 3,5"
Tenaga
29
Oh
Oh
Oh
Oh

Bahan
1.200
Lbr
6.000
Bh
Tenaga
28
0.084
0.125
0.013
0.004
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
1 M2 Pasang Atap Genteng Beton

Bahan
11.000
Bh
0.030
Kg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Genteng Beton
Paku 2" - 5"
@ Rp.
@ Rp.
Tenaga
31
1 M2 Pasang Atap Genteng

Bahan
6.900
0.350
0.030
0.500
Tenaga
32
0.200
0.300
0.003
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Aspal
Lbr
Lbr
Kg
Bh
Genteng Aspal
Plywood 4"x 8"x 6 mm
Plastic Aerator
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Genteng Metal
Paku 2" - 5"
@ Rp.
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Bh
Kg
Genteng Sirap
Paku 1/2" - 1"
@ Rp.
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M2 Pasang Atap Genteng Metal

Bahan
1.020
Bh
0.200
Kg
Tenaga
33
0.200
0.100
0.010
0.010
0.200
0.100
0.010
0.010
1 M2 Pasang Atap Sirap

Bahan
60.000
0.200
Tenaga
0.166
0.250
0.008
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
34
1 M' Pasang Nok Genteng

Bahan
3.500
0.050
10.800
Tenaga
35
37
Pasir Pasang
Semen Warna
@ Rp.
@ Rp.
0.400
0.200
0.020
0.020
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Genteng Aspal
@ Rp.
@ Rp.
Rp.
Rp.
Rp.
Rp.
0.004
M3
Kayu Borneo Balok
@ Rp.
0.125
0.250
0.025
0.006
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Genteng Derca Bond

@ Rp.
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Lbr
Kg
Kg
Seng Plat 3"x 6" Bjls 28

Paku Biasa 2" - 5"
@ Rp.
@ Rp.
@ Rp.
0.004
M3
Kayu Borneo, Papan Tebal 3 Cm
@ Rp.
0.125
Oh
Pekerja
@ Rp.
0.250
0.150
0.015
0.013
1 M' Pasang Nok Sirap

Bahan
0.400
0.060
0.050
Tenaga
@ Rp.
@ Rp.
@ Rp.
M3
Kg
1 M' Pasang Nok Genteng Metal

Bahan
1.100
Bh
0.050
Kg
Tenaga
Genteng Sirap
Paku 2" x 5"
Semen Abu - abu
0.032
1.000
1 M' Pasang Nok Genteng Aspal

Bahan
2.000
Bh
0.050
Kg
Tenaga
36
Beton
Bh
Kg
Kg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.250
0.050
0.006
38
41
0.140
0.075
0.008
0.008
Oh
Oh
Oh
Oh
1 M2 Pasang Atap Nok Seng

Bahan
0.300
Lbr
0.040
Kg
Tenaga
40
Tukang Kayu
Kepala Tukang
Mandor
1 M2 Pasang Atap Seng Gelombang

Supl. SNI 3434 - 6.20a
Bahan
0.700
Lbr
Seng Gel. Bjls 0.25
0.120
Kg
Paku Campur
Tenaga
39
Oh
Oh
Oh
0.150
0.070
0.008
0.006
Oh
Oh
Oh
Oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Seng Plat Bjls 0.25

Paku Campur
@ Rp.
@ Rp.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Atap Alluminium

Bahan
1.050
0.020
M2
Kg
Atap Alluminium Gelombang Tebal 0 @ Rp.

Paku Hak Panjang 15 Cm
@ Rp.
Tenaga
0.150
0.750
0.008
0.006
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Nok Standar 40 Cm 18, Swg 22

Paku Hak Panjang 15 Cm
@ Rp.
@ Rp.
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Nok Alluminium

Bahan
1.200
0.040
M2
Kg
Tenaga
42
L
4
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Alluminium Foil / Sisalation

Bahan
1.050
M2
Sisalation / Alluminium Foil
@ Rp.
Tenaga
0.150
0.050
0.005
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Analisa Biaya Konstruksi Pekerjaan Penutup Lantai dan Dinding

1 M2 Pasang Lantai Keramik Ukuran 40x40 Cm
Bahan
1.000
M2
Keamik 40 x 40 Cm
11.380
Kg
Semen Portland
Tenaga
0.100
1.000
0.010
0.010
0.042
1.500
M3
Kg
Pasir Pasang
Semen Warna
@ Rp.
@ Rp.
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
1.000
M2
Keramik 30 x 30 Cm
11.380
Kg
Semen Portland
Tenaga
@ Rp.
@ Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.042
1.500
M3
Kg
Pasir Pasang
Semen Warna
@ Rp.
@ Rp.
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Bahan
1.000
M2
Keramik 20 x 20 Cm
11.380
Kg
Semen Portland
Tenaga
68
0.042
1.500
M3
Kg
Pasir Pasang
Semen Warna
@ Rp.
@ Rp.
0.700
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M2 Pasang Dinding Keramik 20x20 Cm

Bahan
1.000
M2
Keramik 20x20 Cm
9.300
Kg
Semen Abu - Abu
Tenaga
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.018
1.500
M3
Kg
Pasir Pasang
Semen Warna
@ Rp.
@ Rp.
0.600
1.000
0.045
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Cat Meni
Plamir
Cat Kayu
Cat Kayu Penutup 2 Kali
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Pekerja
Tukang Cat
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pengecatan Bidang Kayu Baru

2 Lapis Cat Penutup
Bahan
0.200
Kg
0.150
Kg
0.170
Kg
0.260
Kg
Tenaga
@ Rp.
@ Rp.
0.080
0.100
0.004
0.003
Oh
Oh
Oh
Oh
(1 Lapis Plamir), 1 Lapis Cat Dasar,
1.00 1 M2 Pengecatan dinding (1 Lapis Plamir), 1 Lapis Cat Dasar,)
2 Lapis Cat Penutup

0.150
Bahan
0.170
0.350
Tenaga
21
Plamir
Cat Dasar
Cat Penutup 2 Kali
@ Rp.
@ Rp.
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Cat
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pengecatan Pipa dan jembatan Pipa dengan Meni Besi 2 lapis dan cat besi 2 lapis
Bahan
0.200
Kg
Meni Besi
@ Rp.
0.200
Kg
Cat Besi
@ Rp.
Tenaga
0.070
0.100
0.004
0.003
Kg
Kg
Kg
0.040
0.250
0.020
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Analisa Biaya Konstruksi Pekerjaan Sanitasi

1 Memasang 1 Buah Closet Jongkok
Bahan
1.000
Bh
Kloset Jongkok Porselen
6.000
Kg
Semen Portland
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.160
M3
Pasir Pasang
@ Rp.
Tenaga
1.000
1.500
0.300
0.110
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Tenaga
2.100
0.750
0.070
0.110
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Memasang 1 Buah Bak Mandi Fiberglass Volume 0.30 M 3
Bahan
1.000
1 Bh
Bak Fiberglass
18% Harga Bak Perlengkapan
@ Rp.
@ Rp.
Tenaga
1.800
2.700
0.540
0.110
@
@
@
@
Tenaga
Rp.
Rp.
Rp.
Rp.
0.400
120.000
M3
Kg
Batu bata
Semen Portland
@ Rp.
@ Rp.
0.300
360.000
6.000
M3
Bh
Kg
Pasir Pasang
Porselen (11x11) Cm
Semen Nat
@ Rp.
@ Rp.
@ Rp.
6.000
3.000
0.300
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Memasang 1 Buah Badkip Porselen

Bahan
1.000
Bh
Badkip
20% Harga Badkip Perlengkapan
Tenaga
0.075
0.750
0.250
11
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 Buah Bak Mandi Batu Bata Volume 0.30 M 3

Bahan
10
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Membuat 1 Buah Bak Beton Volume 1 M3 Air

Bahan
0.900
180.000
M3
Kg
8.000
M3
Beton 1 : 1 1/2 : 2
Besi Beton
@ Rp.
@ Rp.
Kayu cetakan
@ Rp.
5.000
M
Ubin Porselen
10%H. Total BahanPerlengkapan
@ Rp.
@ Rp.
3.500
@ Rp.
Tenaga
1/2
Oh
Pekerja
4.500
0.900
0.900
12
Tukang Batu
Kepala Tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
Membuat 1 Buah Bak Fiberglass Volume 1 M3 Air

Bahan
1.000
Bh
Bak Fiberglass
12%H. Total BahanPerlengkapan
@ Rp.
@ Rp.
Tenaga
13
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.013
M3
Pasir Pasang
@ Rp.
0.011
Pasir Urug
@ Rp.
0.060
0.030
0.003
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Memasang Pipa Penyalur Air Limbah Jenis Pipa Tanah, Diameter 20 Cm

Bahan
1.600
Bh
Pipa Tanah
0.870
Kg
Semen portland
Tenaga
15
Oh
Oh
Oh
Oh
Memasang Pipa Penyalur Air Limbah Jenis Pipa Tanah, Diameter 15 Cm

Bahan
1.600
Bh
Pipa Tanah
0.680
Kg
Semen prtland
Tenaga
14
3.000
4.500
0.900
0.900
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.014
M3
Pasir Pasang
@ Rp.
0.014
M3
Pasir Urug
@ Rp.
0.080
0.040
0.004
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Memasang 1 M' Pipa Beton, Diameter 15 Cm - 20 Cm

Bahan
1.100
Bh
Pipa Beton
Rp.
Rp.
Rp.
Rp.
@ Rp.
Tenaga
16
Batu Bata
Semen portland
@ Rp.
@ Rp.
0.056
M3
Pasir Pasang
@ Rp.
0.024
M3
Pasir Urug
@ Rp.
0.140
0.070
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.550
10.300
M
Kg
Batu Bata
Semen portland
@ Rp.
@ Rp.
0.061
M3
Pasir Pasang
@ Rp.
0.069
M3
Pasir Urug
@ Rp.
0.380
0.190
0.019
0.019
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Memasang 1 Buah Bak Kontrol Pasangan Batu Bata Ukuran (30x30) Cm, Tinggi 35 Cm
Bahan
Tenaga
18
M3
Kg
Memasang 1 M' Pipa Beton, Diameter 30 Cm - 100 Cm

Bahan
1.100
Bh
Pipa Beton
Tenaga
17
0.027
3.920
0.145
44.000
M3
Kg
Batu Bata
Semen Portland
@ Rp.
@ Rp.
0.070
M3
Pasir Pasang
@ Rp.
0.070
1.600
M
Kg
Kerikil Beton
Besi Beton
@ Rp.
@ Rp.
0.060
M3
Pasir Beton
@ Rp.
3.200
1.015
0.002
0.016
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Bahan
0.250
77.000
M3
Kg
Batu Bata
Semen Portland
@ Rp.
@ Rp.
Tenaga
19
0.130
M3
Pasir Pasang
@ Rp.
0.020
2.600
M3
Kg
Kerikil Beton
Besi Beton
@ Rp.
@ Rp.
0.090
M3
Pasir Beton
@ Rp.
1.420
0.473
0.047
0.071
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Bahan
Tenaga
0.371
114.000
M3
Kg
Batu Bata
Semen Portland
@ Rp.
@ Rp.
0.184
M3
Pasir Pasang
@ Rp.
0.033
4.850
M
Kg
Kerikil Beton
Besi Beton
@ Rp.
@ Rp.
0.120
M3
Pasir Beton
@ Rp.
2.160
0.720
0.072
0.108
0.100
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Tukang Gali
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN PEMASANGAN PIPA

Pekerjaan Pemasangan Pipa
1m' Pengadaan/Pemasangan Pipa GIP dia.150 mm
1m' Pengadaan Pipa GIP dia.150 mm
1.000
M1
Pipa GIP
1.000
Ls
Mobilisasi Ke Lokasi
@ Rp.
@ Rp.
1 m' Pemasangan Pipa GIP dia, 150 mm

0.800
M3
Galian tanah
0.500
M3
Urugan Pasir
0.300
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.
1 m' Upah Pemasangan Pipa GIP dia. 150 mm

0.210
h/o
Tukang Pipa
0.029
h/o
Kepala Tukang
0.150
h/o
Pekerja
0.027
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@

1.000
M1
Pipa PVC
1.000
Ls
@ Rp.
@ Rp.

0.800
M3
Galian tanah
0.500
M3
Urugan Pasir
0.300
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.210
h/o
Tukang Pipa
0.029
h/o
Kepala Tukang
0.150
h/o
Pekerja
0.027
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1.
1.
2.
3.
5.

1.000
M1
Pipa PVC
1.000
Ls
@ Rp.
@ Rp.

0.800
M3
Galian tanah
0.500
M3
Urugan Pasir
0.300
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.210
h/o
Tukang Pipa
0.029
h/o
Kepala Tukang
0.150
h/o
Pekerja
0.027
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1 m' Pemasangan Pipa PVC dan GIP dia. 150 mm

0.945
M3
Galian tanah
0.342
M3
Urugan Pasir
0.704
M3
Urugan Tanah kembali
0.024
M3
Buangan sisa galian
0.014
Kg
Bahan Pelicin/sabun
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Untuk Pipa GIP.Dia. 150 mm

0.332
M3
Galian tanah
0.138
M3
Urugan Pasir
0.281
M3
Urugan Kembali
1.50

0.296
M3
Galian tanah
0.119
M3
Urugan Pasir
0.246
M3
Urugan Kembali
1.50

0.263
M3
Galian tanah
0.102
M3
Urugan Pasir
0.210
M3
Urugan Kembali
1.50

1 m' Pemasangan Pipa PVC dia. 40 mm
0.350
M3
Galian tanah
0.033
M3
Urugan Pasir
1.50
Rp.
@ Rp.
@ Rp.
@ Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
Rp.
@ Rp.
@ Rp.
0.236
0.074
0.010
6.
M3
M3
Kg
Urugan Kembali
Buangan sisa galian
Bahan Pelicin/sabun
@ Rp.
@ Rp.
@ Rp.

0.310
M3
Galian tanah
0.021
M3
Urugan Pasir
0.236
M3
Urugan Kembali
0.064
M3
Buangan sisa galian
0.010
Kg
Bahan Pelicin/sabun
1.00 1m' Pengadaan/Pemasangan Pipa PVC dia.300 mm

1m' Pengadaan Pipa PVC dia.300 mm
1.000
M1
Pipa PVC
1.000
Ls
1m' Pemasangan Pipa PVC

0.900
0.450
0.500
dia.300
M3
M3
M3
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
Mobilisasi @ Rp.
mm
Galian tanah
Urugan Pasir
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.
1 m' Upah Pemasangan Pipa PVC dia. 300 mm

0.230
h/o
Tukang Pipa
0.031
h/o
Kepala Tukang
0.170
h/o
Pekerja
0.031
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1.000
M1
Pipa PVC
1.000
Ls
1.50
Rp.
@ Rp.
@ Rp.

0.570
M3
Galian tanah
0.279
M3
Urugan Pasir
0.460
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.210
h/o
Tukang Pipa
@ Rp.
0.029
0.150
0.027
1.000
h/o
h/o
h/o
ls
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1
1.50
1m' Pengadaan/Pemasangan Pipa PVC dia.300 mm

1.000
M1
Pipa PVC
1.000
Ls
1m' Pemasangan Pipa PVC

0.900
0.600
0.500
dia.300
M3
M3
M3
Rp.
@ Rp.
Mobilisasi @ Rp.
mm
Galian tanah Biasa
Urugan Pasir
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.230
h/o
Tukang Pipa
0.031
h/o
Kepala Tukang
0.170
h/o
Pekerja
0.031
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1.50
Rp.

1.000
M1
Pipa PVC
1.000
Ls
@ Rp.
@ Rp.
1 m' Pemasangan Pipa PVC dia, 250 mm

0.850
M3
Galian tanah Biasa
0.550
M3
Urugan Pasir
0.400
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.210
h/o
Tukang Pipa
0.029
h/o
Kepala Tukang
0.150
h/o
Pekerja
0.027
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1.50

1.000
M1
Pipa PVC
1.000
Ls
Rp.
@ Rp.
@ Rp.

0.800
M3
Galian tanah Biasa
0.500
M3
Urugan Pasir
0.300
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.210
h/o
Tukang Pipa
0.029
h/o
Kepala Tukang
0.150
h/o
Pekerja
0.027
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
1.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
M1
Pipa PVC
1.000
Ls
@ Rp.
@ Rp.

0.800
M3
Galian tanah Biasa
0.500
M3
Urugan Pasir
0.300
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.210
h/o
Tukang Pipa
0.029
h/o
Kepala Tukang
0.150
h/o
Pekerja
0.027
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1.50

1.000
M1
Pipa PVC
1.000
Ls
10
Rp.
@ Rp.
@ Rp.

0.800
M3
Galian tanah Biasa
0.500
M3
Urugan Pasir
0.300
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.210
h/o
Tukang Pipa
0.029
h/o
Kepala Tukang
0.150
h/o
Pekerja
0.027
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@

0.550
M3
Galian tanah
0.455
M3
Urugan Pasir
0.245
M3
Urugan Kembali
0.200
h/o
Tukang Pipa
0.027
h/o
Kepala Tukang
0.140
h/o
Pekerja
0.025
h/o
Mandor
1.000
ls
Alat Bantu

1.000
M1
Pipa PVC
1.000
Ls

0.560
M3
Galian tanah Biasa
0.250
M3
Urugan Pasir
0.281
M3
Urugan Kembali
1.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m'Upah Pemasangan Pipa PVC dan GIP dia. 100 mm

0.196
h/o
Tukang Pipa
0.026
h/o
Kepala Tukang
0.137
h/o
Pekerja
0.025
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
1.50
Rp.

1.000
M1
Pipa PVC
1.000
Ls
@ Rp.
@ Rp.

0.560
M3
Galian tanah Biasa
0.250
M3
Urugan Pasir
0.281
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.196
h/o
Tukang Pipa
0.026
h/o
Kepala Tukang
0.137
h/o
Pekerja
0.025
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
3.00 1m' Pengadaan/Pemasangan Pipa HDPE dia.100 mm
1m' Pengadaan Pipa HDPE dia.100 mm
1.000
M1
Pipa HDPE
1.000
Ls
1 m' Pemasangan Pipa HDPE dia. 100 mm

0.560
M3
Galian tanah
0.250
M3
Urugan Pasir
0.281
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m'Upah Pemasangan Pipa HDPE dan GIP dia. 100 mm

0.196
h/o
Tukang Pipa
0.026
h/o
Kepala Tukang
0.137
h/o
Pekerja
0.025
h/o
Mandor
1.000
ls
Alat Bantu

1.000
M1
Pipa PVC
1.000
Ls
@
@
@
@
@
1.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
Mobilisasi @ Rp.

0.462
M3
Galian tanah Biasa
0.264
M3
Urugan Pasir
0.275
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.194
h/o
Tukang Pipa
0.026
h/o
Kepala Tukang
0.136
h/o
Pekerja
0.024
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
1.000
M1
Pipa HDPE
1.000
Ls

0.296
M3
Galian tanah Biasa
0.119
M3
Urugan Pasir
1.50
Rp.
@ Rp.
Mobilisasi @ Rp.
@ Rp.
@ Rp.
0.246
M3
Urugan Kembali
@ Rp.

0.194
h/o
Tukang Pipa
0.026
h/o
Kepala Tukang
0.136
h/o
Pekerja
0.024
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
1m' Pengadaan Pipa HDPE dia.50 mm
1.000
M1
Pipa PVC
1.000
Ls
1.50
Rp.
@ Rp.
Mobilisasi @ Rp.
1 m' Pemasangan Pipa HDPE dia. 50 mm

0.263
M3
Galian tanah Biasa
0.102
M3
Urugan Pasir
0.210
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.
1 m'Upah Pemasangan Pipa HDPE dia. 50 mm

0.192
h/o
Tukang Pipa
0.026
h/o
Kepala Tukang
0.134
h/o
Pekerja
0.024
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@

1.000
M1
Pipa PVC
1.000
Ls
1.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
Mobilisasi @ Rp.

0.462
M3
Galian tanah Biasa
0.264
M3
Urugan Pasir
0.275
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.194
h/o
Tukang Pipa
@ Rp.
0.026
0.136
0.024
1.000
h/o
h/o
h/o
ls
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
JumlahI +

1.000
M1
Pipa PVC
1.000
Ls
@ Rp.
@ Rp.

0.420
M3
Galian tanah Biasa
0.240
M3
Urugan Pasir
0.250
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.
1 m'Upah Pemasangan Pipa PVC dia. 63 mm

0.192
h/o
Tukang Pipa
0.026
h/o
Kepala Tukang
0.134
h/o
Pekerja
0.024
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@

1.000
M1
Pipa PVC
1.000
Ls
1.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
Mobilisasi @ Rp.

0.200
M3
Galian tanah
0.090
M3
Urugan Pasir
0.200
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.200
h/o
Tukang Pipa
0.026
h/o
Kepala Tukang
0.133
h/o
Pekerja
0.024
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
1.000
M1
Pipa PVC
1.000
Ls
1.50
Rp.
@ Rp.
Mobilisasi @ Rp.

0.310
M3
Galian tanah
0.010
M3
Urugan Pasir
0.236
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.188
h/o
Tukang Pipa
0.025
h/o
Kepala Tukang
0.132
h/o
Pekerja
0.024
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
1.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
M1
Pipa PVC
1.000
Ls
@ Rp.
@ Rp.

0.420
M3
Galian tanah
0.240
M3
Urugan Pasir
0.250
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.192
h/o
Tukang Pipa
0.026
h/o
Kepala Tukang
0.134
h/o
Pekerja
0.024
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1 m' Pengadaan/Pemasangan Pipa Kabel Tanah

1 m' Pengadaan Pipa Kabel Tanah
1.000
M1
Kabel Tanah
1.000
Ls
@ Rp.
Mobilisasi @ Rp.
1 m' Pemasangan Pipa Kabel Tanah

0.030
M3
Galian tanah
0.006
M3
Urugan Pasir
0.008
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.
1 m'Upah Pemasangan Kabel Tanah

0.180
h/o
0.024
h/o
0.126
h/o
0.023
h/o
1.000
ls
@
@
@
@
@
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
1Buah Pengadaan/Pemasangan Accessories Bend 90, All Socket PVC dia 300 mm
1Buah Pengadaan Accessories Bend 90 All Socket PVC dia 300 mm
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1Buah Pemasangan Accessories Bend 90 All Socket PVC dia 300 mm

0.895
h/o
Tukang Pipa
0.876
h/o
Kepala Tukang
0.897
h/o
Pekerja
0.889
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1Buah Pengadaan/Pemasangan Accessories Bend 45 All Socket PVC dia 300 mm

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.895
h/o
Tukang Pipa
0.876
h/o
Kepala Tukang
0.897
h/o
Pekerja
0.889
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
8.00
1Buah Pengadaan/Pemasangan Accessories Bend ,22,1/2 All Socket PVC dia 300 mm
1Buah PengadaanAccessories Bend ,22,1/2 All Socket PVC dia 300 mm
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1Buah Pemasangan Accessories Bend ,22,1/2 All Socket PVC dia 300 mm
0.895
h/o
Tukang Pipa
@ Rp.
0.876
h/o
Kepala Tukang
@ Rp.
0.897
h/o
Pekerja
@ Rp.
0.889
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.886
h/o
Tukang Pipa
0.867
h/o
Kepala Tukang
0.888
h/o
Pekerja
0.880
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.877
h/o
Tukang Pipa
0.858
h/o
Kepala Tukang
0.879
h/o
Pekerja
0.871
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
9.00 1Buah Pengadaan/Pemasangan Accessories Bend 90 All Socket PVC dia 200 mm
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.868
h/o
Tukang Pipa
0.850
h/o
Kepala Tukang
0.870
h/o
Pekerja
0.862
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1Buah Pengadaan Accessories Bend 45All Socket PVC dia 200 mm
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.859
h/o
Tukang Pipa
0.841
h/o
Kepala Tukang
0.861
h/o
Pekerja
0.853
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1Buah Pemasangan Accessories Bend 90All Socket PVC dia 150 mm

0.859
h/o
Tukang Pipa
0.841
h/o
Kepala Tukang
0.861
h/o
Pekerja
0.853
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.859
h/o
Tukang Pipa
0.841
h/o
Kepala Tukang
0.861
h/o
Pekerja
0.853
h/o
Mandor
1.000
ls
Alat Bantu
12
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.
1Buah Pemasangan Accessories Bend 22 1/2All Socket PVC dia 150 mm

0.859
h/o
Tukang Pipa
@ Rp.
0.841
h/o
Kepala Tukang
@ Rp.
0.861
h/o
Pekerja
@ Rp.
0.853
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.

0.859
h/o
Tukang Pipa
@ Rp.
0.841
h/o
Kepala Tukang
@ Rp.
0.861
h/o
Pekerja
@ Rp.
0.853
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
13

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.

0.859
h/o
Tukang Pipa
@ Rp.
0.841
h/o
Kepala Tukang
@ Rp.
0.861
h/o
Pekerja
@ Rp.
0.853
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.

0.868
h/o
Tukang Pipa
0.850
h/o
Kepala Tukang
0.870
h/o
Pekerja
0.862
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi

0.859
h/o
Tukang Pipa
0.841
h/o
Kepala Tukang
0.861
h/o
Pekerja
0.853
h/o
Mandor
1.000
ls
Alat Bantu
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
7.00 1Buah Pengadaan/Pemasangan Accessories Bend 22 1/2 All Socket PVC dia 150 mm
1Buah Pengadaan Accessories Bend 22 1/2 All Socket PVC dia 150 mm
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.

0.850
h/o
Tukang Pipa
@ Rp.
0.832
h/o
Kepala Tukang
@ Rp.
0.852
h/o
Pekerja
@ Rp.
0.845
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.
0.850
h/o
Tukang Pipa
0.832
h/o
Kepala Tukang
0.852
h/o
Pekerja
0.845
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Untuk Bend Gip dia. 110 mm
1.50 @ Rp.
1Buah Pengadaan Accessories Bend 45 100 mm
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.

0.850
h/o
Tukang Pipa
0.832
h/o
Kepala Tukang
0.852
h/o
Pekerja
0.845
h/o
Mandor
1.000
ls
Alat Bantu
Untuk Bend Gip dia. 110 mm
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1.50 @ Rp.
1Buah Pengadaan Accessories Bend 22 1/2 100 mm
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.
1Buah Pemasangan Accessories Bend 22 1/2 All Socket PVC dia 100 mm
0.850
h/o
Tukang Pipa
@ Rp.
0.832
h/o
Kepala Tukang
@ Rp.
0.852
h/o
Pekerja
@ Rp.
0.845
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.841
h/o
Tukang Pipa
0.823
h/o
Kepala Tukang
0.843
h/o
Pekerja
0.836
h/o
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1.000
ls
Alat Bantu
@ Rp.

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.841
h/o
Tukang Pipa
0.823
h/o
Kepala Tukang
0.843
h/o
Pekerja
0.836
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.

0.841
h/o
Tukang Pipa
@ Rp.
0.823
h/o
Kepala Tukang
@ Rp.
0.843
h/o
Pekerja
@ Rp.
0.836
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
14.00 1Buah Pengadaan/Pemasangan Accessories Bend 90All Socket PVC dia 63 mm

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.

0.832
h/o
Tukang Pipa
0.815
h/o
Kepala Tukang
0.834
h/o
Pekerja
0.827
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
15.00 1 Buah Pemasangan Accessories Bend ,22,1/2, 11,1/4 All Socket PVC dia. 300 mm
0.871
0.793
0.762
0.785
1.000
h/o
h/o
h/o
h/o
ls
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
16.00 1 Buah Pemasangan Accessories Bend 22,1/2, 11,1/4 All Socket PVC dia. 200 mm
0.852
h/o
Tukang Pipa
@ Rp.
0.783
h/o
Kepala Tukang
@ Rp.
0.756
h/o
Pekerja
@ Rp.
0.772
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
17.00 1 Buah Pemasangan Accessories Bend 45 22,1/2, 11,1/4 All Socket PVC dia. 150 mm
0.600
h/o
Tukang Pipa
@ Rp.
0.400
h/o
Kepala Tukang
@ Rp.
0.450
h/o
Pekerja
@ Rp.
0.350
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
0.588
h/o
Tukang Pipa
@ Rp.
0.392
h/o
Kepala Tukang
@ Rp.
0.441
h/o
Pekerja
@ Rp.
0.343
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
0.576
h/o
Tukang Pipa
@ Rp.
0.384
h/o
Kepala Tukang
@ Rp.
0.432
h/o
Pekerja
@ Rp.
0.336
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
0.564
h/o
Tukang Pipa
@ Rp.
0.376
h/o
Kepala Tukang
@ Rp.
0.423
h/o
Pekerja
@ Rp.
0.329
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
0.552
h/o
Tukang Pipa
@ Rp.
0.368
h/o
Kepala Tukang
@ Rp.
0.414
0.322
1.000
h/o
h/o
ls
Pekerja
Mandor
Alat Bantu
@ Rp.
@ Rp.
@ Rp.
15.00 1Buah Pengadaan/Pemasangan Accessories Bend 45All Socket PVC dia 63 mm

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.

0.832
h/o
Tukang Pipa
0.815
h/o
Kepala Tukang
0.834
h/o
Pekerja
0.827
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
16.00 1Buah Pengadaan/Pemasangan Accessories Bend 22 1/2All Socket PVC dia 63 mm

1.000
Bh
Bend
@ Rp.
1.000
Ls
Mobilisasi
@ Rp.

0.832
h/o
Tukang Pipa
@ Rp.
0.815
h/o
Kepala Tukang
@ Rp.
0.834
h/o
Pekerja
@ Rp.
0.827
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
22.00 1Buah Pengadaan/Pemasangan Accessories Tee dia 300 mm

1Buah Pengadaan Accessories Tee dia 300 mm
1.000
Bh
Tee
1.000
Ls
Mobilisasi
1Buah Pemasangan Accessories Tee dia 300 mm
@ Rp.
@ Rp.
0.950
0.876
0.897
0.889
1.000
h/o
h/o
h/o
h/o
ls
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1Buah Pengadaan/Pemasangan Accessories Tee dia 250 x 250 mm

1Buah Pengadaan Accessories Tee dia 250 x 250 mm
1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1Buah Pemasangan Accessories Tee dia 250 x 250 mm

0.935
h/o
Tukang Pipa
0.867
h/o
Kepala Tukang
0.888
h/o
Pekerja
0.880
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.934
h/o
Tukang Pipa
0.858
h/o
Kepala Tukang
0.879
h/o
Pekerja
0.871
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.933
h/o
Tukang Pipa
0.856
h/o
Kepala Tukang
0.876
h/o
Pekerja
@ Rp.
@ Rp.
@ Rp.
0.869
1.000
h/o
ls
Mandor
Alat Bantu
@ Rp.
@ Rp.
23.00 1Buah Pengadaan/Pemasangan Accessories Tee dia 200 x 200 mm

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.930
h/o
Tukang Pipa
0.850
h/o
Kepala Tukang
0.870
h/o
Pekerja
0.862
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1Buah Pengadaan Accessories Tee dia 200 x 160mm
1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.900
h/o
Tukang Pipa
0.841
h/o
Kepala Tukang
0.861
h/o
Pekerja
0.853
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1Buah Pengadaan Accessories Tee dia 200 x 110mm
1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.890
h/o
Tukang Pipa
0.815
h/o
Kepala Tukang
0.834
h/o
Pekerja
0.827
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.925
h/o
Tukang Pipa
0.841
h/o
Kepala Tukang
0.861
h/o
Pekerja
0.853
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.925
h/o
Tukang Pipa
0.841
h/o
Kepala Tukang
0.861
h/o
Pekerja
0.853
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.925
h/o
Tukang Pipa
0.841
h/o
Kepala Tukang
0.861
h/o
Pekerja
0.853
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.915
h/o
Tukang Pipa
0.832
h/o
Kepala Tukang
0.852
h/o
Pekerja
0.845
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.910
h/o
Tukang Pipa
0.832
h/o
Kepala Tukang
0.852
h/o
Pekerja
0.845
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.910
h/o
Tukang Pipa
0.832
h/o
Kepala Tukang
0.852
h/o
Pekerja
0.845
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.910
h/o
Tukang Pipa
0.832
h/o
Kepala Tukang
0.852
h/o
Pekerja
0.845
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.900
h/o
Tukang Pipa
0.823
h/o
Kepala Tukang
0.843
h/o
Pekerja
0.836
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.900
h/o
Tukang Pipa
0.823
h/o
Kepala Tukang
0.843
h/o
Pekerja
0.836
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.870
h/o
Tukang Pipa
0.815
h/o
Kepala Tukang
0.834
h/o
Pekerja
0.827
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
33.00 1Buah Pengadaan/Pemasangan Accessories Tee dia 2 x 3/4 mm

1Buah Pengadaan Accessories Tee dia 2 x 3/4 mm
1.000
Bh
Tee
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1Buah Pemasangan Accessories Tee dia 2 x 3/4 mm

0.870
h/o
Tukang Pipa
0.815
h/o
Kepala Tukang
0.834
h/o
Pekerja
0.827
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
26.00 1Buah Pengadaan/Pemasangan Accessories Dop dia 150 mm

1Buah Pengadaan Accessories Dop dia 150 mm
1.000
Bh
Dop
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1 Buah Pemasangan Accessories Dop PVC dia. 150 mm

0.600
h/o
Tukang Pipa
0.400
h/o
Kepala Tukang
0.450
h/o
Pekerja
0.350
h/o
Mandor
1.000
ls
Alat Bantu

@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1.000
1.000
Bh
Ls
Dop

0.576
h/o
Tukang Pipa
0.384
h/o
Kepala Tukang
0.432
h/o
Pekerja
0.336
h/o
Mandor
1.000
ls
Alat Bantu
@ Rp.
Mobilisasi @ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Dop
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.570
h/o
Tukang Pipa
0.380
h/o
Kepala Tukang
0.428
h/o
Pekerja
0.333
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Dop
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.558
h/o
Tukang Pipa
0.372
h/o
Kepala Tukang
0.419
h/o
Pekerja
0.326
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1Buah Pengadaan/Pemasangan Accessories Reducer All Socket PVC dia. 300 x 250 mm
1Buah Pengadaan Accessories Reducer All Socket PVC dia. 300 x 250 mm
1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1 Buah Pemasangan Accessories Reducer All Socket PVC dia. 300 x 250 mm
0.871
0.793
0.762
0.785
1.000
h/o
h/o
h/o
h/o
ls
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
38.00 1Buah Pengadaan/Pemasangan Accessories Reducer All Socket PVC dia. 300 x 200 mm
1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.871
h/o
Tukang Pipa
@ Rp.
0.793
h/o
Kepala Tukang
@ Rp.
0.762
h/o
Pekerja
@ Rp.
0.785
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.860
h/o
Tukang Pipa
@ Rp.
0.793
h/o
Kepala Tukang
@ Rp.
0.761
h/o
Pekerja
@ Rp.
0.777
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.853
0.791
0.759
0.775
1.000
h/o
h/o
h/o
h/o
ls
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.852
h/o
Tukang Pipa
@ Rp.
0.783
h/o
Kepala Tukang
@ Rp.
0.756
h/o
Pekerja
@ Rp.
0.772
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.850
h/o
Tukang Pipa
@ Rp.
0.781
h/o
Kepala Tukang
@ Rp.
0.754
h/o
Pekerja
@ Rp.
0.770
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.809
0.744
0.718
0.733
1.000
h/o
h/o
h/o
h/o
ls
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.792
h/o
Tukang Pipa
@ Rp.
0.728
h/o
Kepala Tukang
@ Rp.
0.703
h/o
Pekerja
@ Rp.
0.718
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.784
h/o
Tukang Pipa
@ Rp.
0.720
h/o
Kepala Tukang
@ Rp.
0.696
h/o
Pekerja
@ Rp.
0.710
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
32.00 1Buah Pengadaan/Pemasangan Accessories Reducer All Socket PVC dia. 110x63 mm
1Buah Pengadaan Accessories Reducer All Socket PVC dia. 110x63 mm
1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.775
h/o
Tukang Pipa
@ Rp.
0.713
h/o
Kepala Tukang
@ Rp.
0.688
h/o
Pekerja
@ Rp.
0.703
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
32.00 1Buah Pengadaan/Pemasangan Accessories Reducer All Socket PVC dia. 90x63 mm
1Buah Pengadaan Accessories Reducer All Socket PVC dia. 90x63 mm
1.000
Bh
Reducer
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.767
h/o
Tukang Pipa
@
0.705
h/o
Kepala Tukang
@
0.680
h/o
Pekerja
@
0.695
h/o
Mandor
@
1.000
ls
Alat Bantu
@
Rp.
Rp.
Rp.
Rp.
Rp.
1Buah Pengadaan/Pemasangan Accessories Gate Valve dia. 300 mm

1Buah Pengadaan Accessories Gate Valve dia. 300 mm
1.000
Bh
Gate Valve
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1 Buah Pemasangan Accessories Gate Valve CL PVC dia. 300 mm
0.974
h/o
Tukang Pipa
0.973
h/o
Kepala Tukang
0.962
h/o
Pekerja
0.873
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Gate Valve
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.974
h/o
Tukang Pipa
0.973
h/o
Kepala Tukang
@ Rp.
@ Rp.
0.962
0.873
1.000
h/o
h/o
ls
Pekerja
Mandor
Alat Bantu
@ Rp.
@ Rp.
@ Rp.

1.000
Bh
Gate Valve
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.974
h/o
Tukang Pipa
0.973
h/o
Kepala Tukang
0.962
h/o
Pekerja
0.873
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
43.00 1Buah Pengadaan/Pemasangan Accessories Gate Valve dia. 200 mm

1.000
Bh
Gate Valve
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.954
h/o
Tukang Pipa
0.953
h/o
Kepala Tukang
0.942
h/o
Pekerja
0.873
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Gate Valve
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.923
h/o
Tukang Pipa
0.942
h/o
Kepala Tukang
0.921
h/o
Pekerja
0.852
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Gate Valve
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.877
h/o
Tukang Pipa
0.895
h/o
Kepala Tukang
0.875
h/o
Pekerja
0.809
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Gate Valve
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.849
h/o
Tukang Pipa
0.867
h/o
Kepala Tukang
0.847
h/o
Pekerja
0.784
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Gate Valve
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.831
h/o
Tukang Pipa
0.848
h/o
Kepala Tukang
0.829
h/o
Pekerja
0.767
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
42.00 1 Buah Pemasangan Accessories Colar PVC dia. 200 mm

0.850
h/o
Tukang Pipa
0.800
h/o
Kepala Tukang
0.900
h/o
Pekerja
0.750
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

0.820
h/o
Tukang Pipa
0.780
h/o
Kepala Tukang
0.770
h/o
Pekerja
0.720
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

0.779
h/o
Tukang Pipa
0.741
h/o
Kepala Tukang
0.732
h/o
Pekerja
0.684
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

0.754
h/o
Tukang Pipa
0.718
h/o
Kepala Tukang
0.708
h/o
Pekerja
0.662
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

0.738
h/o
Tukang Pipa
0.702
h/o
Kepala Tukang
0.693
h/o
Pekerja
0.648
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
48.00 1Buah Pengadaan/Pemasangan Accessories Stop Kran dia. 63 mm

1Buah Pengadaan Accessories Stop Kran dia. 63 mm
1.000
Bh
Stop Kran
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1 Buah Pemasangan AccessoriesStop Kran PVC dia. 63 mm
0.831
h/o
Tukang Pipa
0.848
h/o
Kepala Tukang
0.829
h/o
Pekerja
0.767
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
49.00 1Buah Pengadaan/Pemasangan Accessories Stop Kran dia. 90 mm

1Buah Pengadaan Accessories Stop Kran dia. 90 mm
1.000
Bh
Stop Kran
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1 Buah Pemasangan AccessoriesStop Kran PVC dia. 90 mm

0.831
h/o
Tukang Pipa
0.848
h/o
Kepala Tukang
0.829
h/o
Pekerja
0.767
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
37.00 1Buah Pengadaan/Pemasangan AccessoriesCheck Valve dia. 63 mm

1Buah Pengadaan Accessories Check Valve dia. 63 mm
1.000
Bh
Check Valve
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1 Buah Pemasangan Accessories Check Valve dia. 63 mm

0.831
h/o
Tukang Pipa
0.848
h/o
Kepala Tukang
0.829
h/o
Pekerja
0.767
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
38.00 1Buah Pengadaan/Pemasangan AccessoriesCheck Valve dia90 mm

1Buah Pengadaan Accessories Check Valve dia. 90 mm
1.000
Bh
Check Valve
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1 Buah Pemasangan Accessories Check Valve dia. 90 mm

0.831
h/o
Tukang Pipa
0.848
h/o
Kepala Tukang
0.829
h/o
Pekerja
0.767
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
39.00 1Buah Pengadaan/Pemasangan Accessories Meter Produksi dia. 63 mm

1Buah Pengadaan Accessories Meter Produksi dia. 63 mm
1.000
Bh
Meter Produksi
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1 Buah Pemasangan Accessories Meter Produksi dia. 63 mm

0.831
h/o
Tukang Pipa
0.848
h/o
Kepala Tukang
0.829
h/o
Pekerja
0.767
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Meter produksi
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.849
h/o
Tukang Pipa
0.867
h/o
Kepala Tukang
0.847
h/o
Pekerja
0.784
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Meter produksi
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.877
h/o
Tukang Pipa
0.895
h/o
Kepala Tukang
0.875
h/o
Pekerja
0.809
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1Buah Pengadaan/Pemasangan Accessories Water Meter dia. 300 mm

1Buah Pengadaan Accessories Water Meter dia. 300 mm
1.000
Bh
Meter produksi
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1Buah Pemasangan Accessories Water Meter dia. 300 mm

0.923
h/o
Tukang Pipa
0.942
h/o
Kepala Tukang
0.921
h/o
Pekerja
0.852
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Meter produksi
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.923
h/o
Tukang Pipa
0.942
h/o
Kepala Tukang
0.921
h/o
Pekerja
0.852
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1Buah Pengadaan/Pemasangan Accessories Flange dia. ;300 mm

1Buah Pengadaan Accessories Glange dia. 300 mm
1.000
Bh
Flange
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1 Buah Pemasangan Accessories Flange PVC dia. 300 mm
0.590
h/o
Tukang Pipa
0.550
h/o
Kepala Tukang
0.560
h/o
Pekerja
0.480
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1Buah Pengadaan/Pemasangan Accessories Flange dia. 250 mm

1.000
Bh
Flange
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.580
h/o
Tukang Pipa
0.510
h/o
Kepala Tukang
0.560
h/o
Pekerja
0.480
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
43.00 1Buah Pengadaan/Pemasangan Accessories Flange dia. 200 mm

1.000
Bh
Flange
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.580
h/o
Tukang Pipa
0.510
h/o
Kepala Tukang
0.560
h/o
Pekerja
0.480
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1Buah Pengadaan Accessories Flange dia. 150 mm
1.000
Bh
Flange
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
0.550
h/o
Tukang Pipa
0.500
h/o
Kepala Tukang
0.550
h/o
Pekerja
0.450
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Flange
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.523
h/o
Tukang Pipa
0.475
h/o
Kepala Tukang
0.523
h/o
Pekerja
0.428
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Flange
@ Rp.
1.000
Ls
Mobilisasi @ Rp.

0.506
h/o
Tukang Pipa
0.460
h/o
Kepala Tukang
0.506
h/o
Pekerja
0.414
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.000
Bh
Flange
@ Rp.
1.000
Ls
Mobilisasi @ Rp.
1 Buah Pemasangan Accessories Flange Adaptor/Spigot PVC dia. 63 mm

0.495
h/o
Tukang Pipa
@ Rp.
0.450
h/o
Kepala Tukang
@ Rp.
0.495
h/o
Pekerja
@ Rp.
0.405
h/o
Mandor
@ Rp.
1.000
ls
Alat Bantu
@ Rp.
52.00 1 Buah Pemasangan Accessories Straat pot CL PVC dia. 150 mm

0.580
h/o
Tukang Pipa
0.510
h/o
Kepala Tukang
0.560
h/o
Pekerja
0.480
h/o
Mandor
1.000
ls
Alat Bantu
@
@
@
@
@
53.00 1 m' Test Hidrostatic Pipa PVC dia. 300mm

0.035
h/o
Tukang Pipa
@ Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.039
0.025
0.039
0.062
0.035
1.000
h/o
h/o
h
ltr
m3
ls
Pekerja
Operator
Sewa Test Pump
Bensin
air Bersih
Alat Bantu
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
54.00 1 m' Test Hidrostatic Pipa PVC dia. 200mm

0.033
h/o
Tukang Pipa
0.037
h/o
Pekerja
0.023
h/o
Operator
0.037
h
Sewa Test Pump
0.060
ltr
Bensin
0.033
m3
air Bersih
1.000
ls
Alat Bantu
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
55.00 1 m' Test Hidrostatic Pipa PVC dia. 150 mm

0.030
h/o
Tukang Pipa
0.034
h/o
Pekerja
0.019
h/o
Operator
0.032
h
Sewa Test Pump
0.055
ltr
Bensin
0.030
m3
air Bersih
1.000
ls
Alat Bantu
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
56.00 1 Buah Pembuatan Thurst

0.260
0.012
0.200
0.220
0.020
1.000
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Block PVC 150 - 300 mm

m3
Galian Tanah
m3
Galian Pasir
m3
Urugan Tanah
m3
Bekisting Biasa
m3
Beton 1:3:5
ls
Alat Bantu
57.00 1 Unit Pemasangan Jembatan Pipa GIP dia. 300 mm Bentang 32 m

15.000 m3
Galian Tanah
@ Rp.
0.400 m3
Urugan Pasir
@ Rp.
2.100 m3
Thrust Block Beton Cor 1:3:5
@ Rp.
1.000 m3
@ Rp.
1.800 m2
Pasangan Batu Kali
@ Rp.
16.000 m2
Pasangan Bekisting
@ Rp.
1,149.000 Kg
Pasangan Besi beton
@ Rp.
4,365.000 Kg
Pasangan Besi IWF 400 x 200 x 8 m @ Rp.
298.000 Kg
Pasangan Besi Canal 100 x 50 x 5 m @ Rp.
314.000 Kg
Pasangan Besi Siku 70 x 70 x 7 mm @ Rp.
265.000 Kg
@ Rp.
2.000 buah
@ Rp.
32.000 m'
Pemasangan Pipa dan Accessories @ Rp.
96.000 buah
@ Rp.
1.000
2.000
1.000
1.000
1.000
1.000
1.000
unit
buah
unit
ls
ls
ls
ls
Pemasangan Wash Out

Alat Bantu
Pengelasan
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
58.00 1 Unit Pemasangan Jembatan Pipa GIP dia. 300 mm, Bentang 9 m
8.000 m3
Galian Tanah
@
0.500 m3
Urugan Pasir
@
2.400 m3
@
1.500 m3
@
0.750 m2
Pasangan Batu Kali
@
28.000 m2
Pasangan Bekisting
@
862.000 Kg
Pasangan Besi beton
@
3,273.000 Kg
Pasangan Besi IWF 300 x 20 x 8 mm @
224.000 Kg
Pasangan Besi Canal 100 x 50 x 5 m @
235.000 Kg
Pasangan Besi Siku 70 x 70 x 7 mm @
196.000 Kg
@
2.000 buah
@
11.000 m'
Pemasangan Pipa dan Accessories @
32.000 buah
@
1.000 unit
Pemasangan Wash Out
@
2.000 buah
Pemasangan Straat Pot (Box Valve) @
1.000 unit
@
1.000 ls
@
1.000 ls
Alat Bantu
@
1.000 ls
@
1.000 ls
Pengelasan
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2.750 m3
Galian Tanah
0.450 m3
Urugan Pasir
1.250 m3
0.750 m3
0.650 m2
Pasangan Batu Kali
2.000 buah
10.000 m'
54.000 buah
1.000 ls
1.000 ls
Alat Bantu
1.000 ls
1.000 ls
Pengelasan
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2.500 m3
Galian Tanah
@ Rp.
0.400
1.250
0.350
0.650
2.000
54.000
1.000
1.000
1.000
1.000
1.000
m3
m3
m3
m2
buah
m'
buah
ls
ls
ls
ls
Urugan Pasir
Pasangan Batu Kali
Alat Bantu
Pengelasan
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2.500 m3
Galian Tanah
0.400 m3
Urugan Pasir
1.250 m3
0.350 m3
0.650 m2
Pasangan Batu Kali
2.000 buah
8.000 m'
24.000 buah
1.000 ls
1.000 ls
Alat Bantu
1.000 ls
1.000 ls
Pengelasan
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2.500 m3
Galian Tanah
0.400 m3
Urugan Pasir
1.100 m3
0.300 m3
0.600 m2
Pasangan Batu Kali
2.000 buah
7.000 m'
24.000 buah
1.000 ls
1.000 ls
Alat Bantu
1.000 ls
1.000 ls
Pengelasan
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2.500 m3
Galian Tanah
0.400 m3
Urugan Pasir
1.100 m3
0.300 m3
0.600 m2
Pasangan Batu Kali
2.000 buah
9.000 m'
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
54.000
1.000
1.000
1.000
1.000
41.
buah
ls
ls
ls
ls

Alat Bantu
Pengelasan
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1 Unit Crossing Jalan Pipa GIP dia. 150 mm, Lebar 30 m

3.250 m3
Galian Aspal
@
4.860 m3
Urugan Pasir
@
12.800 m3
Urugan Tanah Keras
@
30.000 m'
Penyambungan Pipa dan Accessories@
5.400 m3
@
5,091.000 m3
Buangan Sisa Galian
@
12.000 m3
Perbaikan Aspal/Perapihan
@
1.000 ls
Alat Bantu
@
1.000 ls
@
1.000 ls
Pengelasan
@
Utk Flange GIP dia. 63 mm
1.50 @
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20

Bahan
1.200
M'
Pipa Galvanis
Tenaga
21
0.054
0.090
0.009
0.027
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.200
M'
Pipa Galvanis
Tenaga
0.054
0.090
0.009
0.027
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
22

Bahan
1.200
M'
Pipa Galvanis
Tenaga
23
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.108
0.180
0.018
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.200
M'
Pipa Galvanis
Tenaga
25
Oh
Oh
Oh
Oh

Bahan
1.200
M'
Pipa Galvanis
Tenaga
24
0.054
0.090
0.009
0.027
0.108
0.180
0.018
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.200
M'
Pipa Galvanis
Tenaga
0.135
0.225
0.023
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
26

Bahan
1.200
M'
Pipa PVC
Tenaga
27
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.036
0.060
0.006
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.200
M'
Pipa PVC
Tenaga
29
Oh
Oh
Oh
Oh

Bahan
1.200
M'
Pipa PVC
Tenaga
28
0.036
0.060
0.006
0.002
0.036
0.060
0.006
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.200
M'
Pipa PVC
Tenaga
0.036
0.060
0.006
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
30

Bahan
1.200
M'
Pipa PVC
Tenaga
31
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.200
M'
Pipa PVC
Tenaga
32
0.054
0.090
0.009
0.003
0.036
0.060
0.006
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.200
M'
Pipa PVC
Tenaga
0.081
0.135
0.014
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.200
M'
Pipa PVC
Tenaga
0.081
0.135
0.014
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
34
Memasang 1 Buah Bak Cuci Piring Stainless Steel

Bahan
1.000
Bh
Bak Cuci Stainless Steel
1.000
Set
Water Drain dan Asesories
Tenaga
35
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Teraso
Bak Cuci Teraso
Semen Portland
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
M3
Pasir
@ Rp.
0.050
0.500
0.050
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh

Bahan
1.000
Bh
Tenaga
@
@
@
@
0.003
Memasang 1 Buah Kran Diameter 3/4" atau 1/2"

Bahan
1.000
Bh
Kran Air
0.025
Bh
Seal Tape
Tenaga
37
Oh
Oh
Oh
Oh
Memasang 1 Buah Bak Cuci Piring

Bahan
1.000
Bh
1.000
Bh
20.000
Kg
Tenaga
36
0.030
0.300
0.030
0.002
@ Rp.
@ Rp.
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Floor Drain
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
ATUAN
17,220.00 = Rp.
29,274.00
2,767,500.00 = Rp.
12,792.00 = Rp.
90,232.80 = Rp.
Jumlah I
Rp.
6,365,250.00
3,837.60
135,349.20
6,533,710.80
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
168,989.70
71,442.09
20,548.87
4,630.27
265,610.94
6,799,321.74
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah I
Rp.
71,442.09
4,630.27
76,072.36
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah
Rp.
53,581.57
2,315.14
55,896.70
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah
Rp.
107,163.14
5,556.33
112,719.46
45,444.48
54,533.37
65,440.04
78,528.05
94,233.66
113,080.40
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
135,696.48
162,835.77
195,402.92
234,483.51
281,380.21
337,656.25
405,187.50
486,225.00
583,470.01
700,164.01
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
37,578.54
130,159.95
14,610.57
4,815.48
187,164.55
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
52,509.94
268,208.39
30,106.64
6,760.20
357,585.16
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
44,651.31
130,159.95
14,610.57
5,741.54
195,163.37
71,442.09 = Rp.
78,884.82 = Rp.
88,548.93 = Rp.
89,302.61
130,159.95
14,610.57
3,973,761.67
45,444.48
54,533.37
65,440.04
78,528.05
94,233.66
113,080.40
135,696.48
586,956.48
92,605.47 = Rp.
Jumlah
Rp.
11,575.68
245,648.82
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
Rp.
Rp.
Rp.
Rp.
Rp.
58,796.84
130,159.95
14,610.57
7,686.25
211,253.62
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah
Rp.
35,721.05
4,630.27
40,351.32
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
Rp.
Rp.
Rp.
Rp.
Rp.
35,721.05
35,498.17
22,137.23
4,630.27
97,986.72
215,250.00 = Rp.
Jumlah I
Rp.
258,300.00
258,300.00
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
21,432.63
926.05
22,358.68
280,658.68
647,595.00 = Rp.
Jumlah I
Rp.
777,114.00
777,114.00
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
21,432.63
926.05
22,358.68
799,472.68
104,550.00 = Rp.
Jumlah I
Rp.
627,300.00
627,300.00
=
=
=
=
=
=
=
=
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
17,860.52
2,315.14
20,175.66
647,475.66
615,000.00 = Rp.
Jumlah I
Rp.
738,000.00
738,000.00
71,442.09 = Rp.
84,494.85 = Rp.
88,548.93 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
20,275.27
24,199.33
126,793.21
13,261.10
184,528.91
922,528.91
289,050.00
325,950.00
369,000.00
3,700,000.00
Jumlah I
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
79,488.75
9,778.50
18,450.00
185,000.00
292,717.25
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,442.09
165,658.12
3,541.96
9,260.55
249,902.72
542,619.97
289,050.00 = Rp.
Jumlah I
Rp.
346,860.00
346,860.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
55,724.83
25,348.46
4,007.03
3,611.61
88,691.93
435,551.93
289,050.00 = Rp.
346,860.00
215,250.00 = Rp.
92,988.00
=
=
=
=
Jumlah I
Rp.
439,848.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
55,724.83
32,952.99
4,007.03
3,611.61
96,296.47
536,144.47
289,050.00 = Rp.
2,017.20 = Rp.
317,955.00
328,803.60
369,000.00 = Rp.
Jumlah I
Rp.
191,880.00
838,638.60
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
107,163.14
50,696.91
6,164.66
6,945.41
170,970.12
1,009,608.72
2,017.20 = Rp.
782,673.60
430,500.00 = Rp.
356,454.00
492,000.00 = Rp.
Jumlah I
Rp.
319,800.00
1,458,927.60
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
428,652.54
84,494.85
10,274.44
27,781.64
551,203.47
2,010,131.07
2,017.20 = Rp.
806,880.00
430,500.00 = Rp.
206,640.00
615,000.00 = Rp.
26,000.00 = Rp.
492,000.00
31,200.00
=
=
=
=
Jumlah I
Rp.
1,536,720.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
142,884.18
29,573.20
3,596.05
92,605.47
268,658.90
1,805,378.90
2,767,500.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
Jumlah I
Rp.
110,700.00
3,837.60
3,400.00
117,937.60
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,432.63
21,968.66
2,671.35
463.03
46,535.67
164,473.27
17,220.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
Jumlah I
Rp.
774.90
3,837.60
3,400.00
8,012.50
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,432.63
21,968.66
2,671.35
463.03
46,535.67
54,548.17
17,220.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
688.80
5,116.80
6,800.00
4,538,700.00 = Rp.
63,250.00 = Rp.
17,220.00 = Rp.
Jumlah I
Rp.
68,080.50
22,137.50
34,440.00
137,263.60
71,442.09 = Rp.
84,494.85 = Rp.
21,432.63
27,883.30
102,744.36 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
3,390.56
555.63
53,262.12
190,525.72
14,000.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
560.00
5,116.80
6,800.00
4,538,700.00 = Rp.
63,250.00 = Rp.
17,220.00 = Rp.
Jumlah I
Rp.
81,696.60
22,137.50
34,440.00
150,750.90
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
27,883.30
3,390.56
555.63
54,690.97
205,441.87
14,000.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
560.00
5,116.80
6,800.00
4,538,700.00 = Rp.
63,250.00 = Rp.
17,220.00 = Rp.
Jumlah I
Rp.
68,080.50
22,137.50
103,320.00
206,014.80
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
27,883.30
3,390.56
555.63
54,690.97
260,705.77
14,000.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
420.00
5,116.80
6,800.00
4,538,700.00 = Rp.
90,774.00
22,137.50
51,660.00
312,000.00
488,908.30
=
=
=
=
=
=
=
=
63,250.00 = Rp.
17,220.00 = Rp.
78,000.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
27,883.30
3,390.56
555.63
54,690.97
543,599.27
14,000.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
420.00
5,116.80
5,100.00
4,538,700.00 = Rp.
63,250.00 = Rp.
17,220.00 = Rp.
Jumlah I
Rp.
68,080.50
22,137.50
34,440.00
135,294.80
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
27,883.30
3,390.56
555.63
54,690.97
189,985.77
2,017.20 = Rp.
782,673.60
430,500.00 = Rp.
279,825.00
615,000.00 = Rp.
Jumlah I
Rp.
399,750.00
1,462,248.60
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
428,652.54
84,494.85
10,274.44
27,781.64
551,203.47
2,013,452.07
2,017.20 = Rp.
806,880.00
430,500.00 = Rp.
172,200.00
615,000.00 = Rp.
Jumlah I
Rp.
504,300.00
1,483,380.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
428,652.54
84,494.85
10,274.44
27,781.64
551,203.47
Jumlah I + II
Rp.
2,034,583.47
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
664,200.00
36,715.50
13,600.00
2,022,603.30
61,715.25
677,779.20
430,500.00 = Rp.
232,470.00
615,000.00 = Rp.
Jumlah I
Rp.
498,150.00
4,207,233.25
71,442.09
84,494.85
84,494.85
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
378,643.08
23,236.08
109,843.31
88,719.59
26,919.02
24,540.45
651,901.53
4,859,134.78
2,767,500.00
12,792.00
34,000.00
12,841.93
27,429.00
2,017.20
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
747,225.00
25,584.00
20,400.00
2,568,385.14
82,287.00
651,555.60
430,500.00 = Rp.
223,860.00
615,000.00 = Rp.
Jumlah I
Rp.
479,700.00
4,798,996.74
71,442.09
84,494.85
84,494.85
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
346,494.14
29,573.20
131,811.97
118,292.79
34,008.38
15,742.93
675,923.40
5,474,920.14
2,767,500.00
24,477.00
34,000.00
12,841.93
27,429.00
2,017.20
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,950.00 = Rp.
2,017.20 = Rp.
273,000.00
53,556.66
369,000.00 = Rp.
Jumlah I
Rp.
34,317.00
360,873.66
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
46,437.36
16,898.97
2,054.89
2,778.16
68,169.38
429,043.04
2,017.20 = Rp.
12,587.33
369,000.00 = Rp.
Jumlah I
Rp.
8,856.00
21,443.33
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,432.63
12,674.23
1,541.17
1,389.08
37,037.10
58,480.43
2,017.20 = Rp.
17,509.30
369,000.00 = Rp.
Jumlah I
Rp.
10,332.00
27,841.30
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,860.52
16,898.97
2,054.89
1,157.57
37,971.95
65,813.24
4,538,700.00 = Rp.
24,477.00 = Rp.
4,992,570.00
30,596.25
=
=
=
=
=
=
=
=
=
=
=
=
2,250,000.00 = Rp.
Jumlah I
Rp.
2,250,000.00
7,273,166.25
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
500,094.63
1,774,391.85
215,763.16
32,411.91
2,522,661.55
9,795,827.80
4,538,700.00 = Rp.
13,591.50 = Rp.
Jumlah I
Rp.
5,446,440.00
76,112.40
5,522,552.40
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,515,665.37
179,255.82
1,089,881.35
98,235.88
2,883,038.43
8,405,590.83
4,538,700.00 = Rp.
Jumlah I
Rp.
5,446,440.00
5,446,440.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
428,652.54
1,520,907.30
205,488.72
27,781.64
2,182,830.20
7,629,270.20
2,767,500.00 = Rp.
Jumlah I
Rp.
3,044,250.00
3,044,250.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
285,768.36
1,013,938.20
123,293.23
23,151.37
1,446,151.16
4,490,401.16
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,767,500.00 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
33,210.00
2,447.70
35,657.70
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,782.69
2,577.09
15,668.51
1,407.60
41,435.90
77,093.60
4,538,700.00 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
49,017.96
2,447.70
51,465.66
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,144.21
16,898.97
2,054.89
463.03
26,561.09
78,026.75
17,589.00 = Rp.
Jumlah I
Rp.
18,468.45
18,468.45
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,500.28
1,774.39
205.49
92.61
3,572.77
22,041.22
221,400.00 = Rp.
Rp.
221,400.00
221,400.00
Rp.
Rp.
Rp.
Rp.
Rp.
4,286.53
50,696.91
6,164.66
277.82
61,425.91
=
=
=
=
=
=
=
=
=
=
=
=
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
=
=
=
=
Jumlah I + II
Rp.
282,825.91
153,750.00 = Rp.
Jumlah I
Rp.
153,750.00
153,750.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
43,050.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
33,948.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
357.21
42,247.43
513.72
231.51
43,349.87
197,099.87
#VALUE!
357.21
42,247.43
513.72
23.15
#VALUE!
#VALUE!
43,050.00
#VALUE!
1,071.63
12,674.23
1,541.17
69.45
#VALUE!
#VALUE!
33,948.00
#VALUE!
714.42
8,449.49
1,027.44
46.30
#VALUE!
#VALUE!
-
11,193.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11,193.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
18,450.00 = Rp.
Jumlah I
Rp.
71,442.09 = Rp.
11,193.00
#VALUE!
714.42
8,449.49
1,027.44
46.30
#VALUE!
#VALUE!
#VALUE!
1,071.63
12,674.23
1,541.17
69.45
#VALUE!
#VALUE!
11,193.00
#VALUE!
1,071.63
12,674.23
1,541.17
69.45
#VALUE!
#VALUE!
#VALUE!
3,572.10
42,247.43
5,137.22
231.51
#VALUE!
#VALUE!
18,450.00
#VALUE!
1,428.84
84,494.85 = Rp.
102,744.36 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
16,898.97
2,054.89
92.61
#VALUE!
#VALUE!
#VALUE!
3,572.10
42,247.43
5,137.22
231.51
#VALUE!
#VALUE!
#VALUE!
714.42
8,449.49
1,027.44
46.30
#VALUE!
#VALUE!
#VALUE!
4,286.53
50,696.91
6,164.66
277.82
#VALUE!
#VALUE!
#VALUE!
1,786.05
21,123.71
2,568.61
115.76
#VALUE!
Jumlah I + II
Rp.
#VALUE!
-
232,470.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
255,717.00
#VALUE!
1,071.63
12,674.23
1,541.17
69.45
#VALUE!
#VALUE!
-
238,620.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
262,482.00
#VALUE!
1,071.63
12,674.23
1,541.17
69.45
#VALUE!
#VALUE!
-
Err:512
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Err:512
#VALUE!
1,071.63
12,674.23
1,541.17
69.45
#VALUE!
#VALUE!
-
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
1,786.05
21,123.71
2,568.61
115.76
#VALUE!
#VALUE!
-
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
1,071.63
12,674.23
1,541.17
69.45
#VALUE!
#VALUE!
-
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
1,071.63
12,674.23
1,541.17
69.45
#VALUE!
#VALUE!
-
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
1,178.79
13,941.65
1,695.28
74.08
#VALUE!
#VALUE!
-
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
1,071.63
12,674.23
1,541.17
69.45
#VALUE!
#VALUE!
-
Jumlah I
= Rp.
Rp.
#VALUE!
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
82,410.00 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,071.63
12,674.23
1,541.17
69.45
#VALUE!
#VALUE!
244.77
#VALUE!
2,143.26
5,914.64
719.21
138.91
#VALUE!
#VALUE!
244.77
#VALUE!
2,143.26
5,914.64
719.21
138.91
#VALUE!
#VALUE!
57,687.00
244.77
#VALUE!
2,143.26
5,914.64
719.21
138.91
#VALUE!
#VALUE!
-
= Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
244.77
#VALUE!
2,143.26
5,914.64
719.21
138.91
#VALUE!
#VALUE!
1,223.85
#VALUE!
4,286.53
84,494.85
1,027.44
277.82
#VALUE!
#VALUE!
1,223.85
#VALUE!
4,286.53
84,494.85
1,027.44
277.82
#VALUE!
#VALUE!
-
= Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,250.00 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,250.00 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
63,250.00 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,223.85
#VALUE!
4,286.53
84,494.85
1,027.44
277.82
#VALUE!
#VALUE!
22,770.00
734.31
#VALUE!
5,000.95
8,449.49
1,027.44
324.12
#VALUE!
#VALUE!
22,770.00
734.31
#VALUE!
5,000.95
8,449.49
1,027.44
324.12
#VALUE!
#VALUE!
23,718.75
734.31
#VALUE!
5,000.95
8,449.49
1,027.44
324.12
#VALUE!
#VALUE!
-
63,250.00 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
139,782.50 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
139,782.50 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
23,718.75
734.31
#VALUE!
5,000.95
8,449.49
1,027.44
324.12
#VALUE!
#VALUE!
50,321.70
734.31
#VALUE!
5,000.95
8,449.49
1,027.44
324.12
#VALUE!
#VALUE!
52,418.44
734.31
#VALUE!
5,000.95
8,449.49
1,027.44
324.12
#VALUE!
#VALUE!
-
= Rp.
24,477.00 = Rp.
11,832.60 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
244.77
591.63
#VALUE!
14,288.42
50,696.91
6,164.66
926.05
#VALUE!
#VALUE!
-
= Rp.
24,477.00 = Rp.
11,832.60 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
244.77
591.63
#VALUE!
14,288.42
50,696.91
6,164.66
926.05
#VALUE!
#VALUE!
-
= Rp.
24,477.00 = Rp.
11,832.60 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
75,289.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
71,442.09 = Rp.
84,494.85 = Rp.
102,744.36 = Rp.
244.77
591.63
#VALUE!
14,288.42
50,696.91
6,164.66
926.05
#VALUE!
#VALUE!
2,258.67
#VALUE!
42,865.25
8,449.49
1,027.44
277.82
#VALUE!
#VALUE!
#VALUE!
10,716.31
42,247.43
5,137.22
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
= Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
694.54
#VALUE!
#VALUE!
244.77
#VALUE!
3,572.10
4,224.74
513.72
277.82
#VALUE!
#VALUE!
-
Err:512
= Rp.
12,792.00 = Rp.
= Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Err:512
767.52
#VALUE!
12,859.58
27,038.35
32,878.20
833.45
#VALUE!
#VALUE!
-
Err:512
= Rp.
12,792.00 = Rp.
63,250.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Err:512
767.52
24,667.50
#VALUE!
19,289.36
33,797.94
4,109.77
1,250.17
#VALUE!
#VALUE!
-
Err:512
= Rp.
75,289.00 = Rp.
= Rp.
Jumlah I
Rp.
Err:512
4,517.34
#VALUE!
-
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
18,574.94
33,797.94
4,109.77
1,203.87
#VALUE!
#VALUE!
-
= Rp.
75,289.00 = Rp.
= Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
11,832.60 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
4,517.34
#VALUE!
22,147.05
39,712.58
4,828.98
1,435.38
#VALUE!
#VALUE!
1,301.59
#VALUE!
7,144.21
4,224.74
513.72
463.03
#VALUE!
#VALUE!
#VALUE!
10,716.31
6,337.11
821.95
740.84
#VALUE!
#VALUE!
#VALUE!
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Err:512
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
369,000.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Err:512
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
369,000.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Err:512
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
10,716.31
6,337.11
821.95
740.84
#VALUE!
#VALUE!
#VALUE!
10,716.31
5,069.69
616.47
740.84
#VALUE!
#VALUE!
Err:512
11,808.00
#VALUE!
28,576.84
16,898.97
2,054.89
185.21
#VALUE!
#VALUE!
Err:512
11,808.00
#VALUE!
28,576.84
16,898.97
2,054.89
185.21
#VALUE!
#VALUE!
Err:512
369,000.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
13,591.50 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
90,232.80 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
90,232.80 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
90,232.80 = Rp.
32,472.00 = Rp.
11,808.00
#VALUE!
28,576.84
16,898.97
2,054.89
185.21
#VALUE!
#VALUE!
679.58
#VALUE!
10,001.89
5,661.15
719.21
648.24
#VALUE!
#VALUE!
63,162.96
3,896.64
#VALUE!
10,001.89
6,337.11
821.95
740.84
#VALUE!
#VALUE!
63,162.96
3,896.64
#VALUE!
10,001.89
6,337.11
821.95
740.84
#VALUE!
#VALUE!
54,139.68
3,896.64
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,680.80 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,680.80 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,680.80 = Rp.
32,472.00 = Rp.
#VALUE!
10,001.89
5,914.64
719.21
648.24
#VALUE!
#VALUE!
47,010.60
3,896.64
#VALUE!
10,001.89
5,914.64
719.21
648.24
#VALUE!
#VALUE!
26,615.23
3,896.64
#VALUE!
10,001.89
5,914.64
719.21
648.24
#VALUE!
#VALUE!
26,325.94
3,896.64
#VALUE!
10,001.89
5,914.64
719.21
648.24
#VALUE!
#VALUE!
27,579.55
3,896.64
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,680.80 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,680.80 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
76,043.52 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,680.80 = Rp.
32,472.00 = Rp.
#VALUE!
10,001.89
5,661.15
719.21
648.24
#VALUE!
#VALUE!
31,967.21
3,896.64
#VALUE!
10,001.89
5,661.15
719.21
648.24
#VALUE!
#VALUE!
50,144.64
3,896.64
#VALUE!
10,001.89
5,661.15
719.21
648.24
#VALUE!
#VALUE!
28,136.10
3,896.64
#VALUE!
10,001.89
5,661.15
719.21
648.24
#VALUE!
#VALUE!
23,818.70
3,896.64
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,680.80 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,680.80 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
137,726.88 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
137,726.88 = Rp.
11,832.60 = Rp.
#VALUE!
10,001.89
5,661.15
719.21
648.24
#VALUE!
#VALUE!
28,833.17
3,896.64
#VALUE!
10,001.89
5,661.15
719.21
648.24
#VALUE!
#VALUE!
30,713.59
3,896.64
#VALUE!
10,001.89
5,661.15
719.21
648.24
#VALUE!
#VALUE!
78,504.32
3,896.64
#VALUE!
10,001.89
5,661.15
719.21
648.24
#VALUE!
#VALUE!
33,054.45
70,995.60
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
137,726.88 = Rp.
11,832.60 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
137,726.88 = Rp.
32,472.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
11,832.60 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
11,832.60 = Rp.
#VALUE!
6,001.14
10,561.86
1,335.68
370.42
#VALUE!
#VALUE!
289,226.44
70,995.60
#VALUE!
6,001.14
10,561.86
1,335.68
370.42
#VALUE!
#VALUE!
282,340.09
194,832.00
#VALUE!
6,001.14
10,561.86
1,335.68
370.42
#VALUE!
#VALUE!
70,995.60
#VALUE!
6,001.14
10,561.86
1,335.68
370.42
#VALUE!
#VALUE!
70,995.60
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
11,832.60 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
11,832.60 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
11,832.60 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
12,792.00 = Rp.
#VALUE!
6,001.14
10,561.86
1,335.68
370.42
#VALUE!
#VALUE!
70,995.60
#VALUE!
6,001.14
10,561.86
1,335.68
370.42
#VALUE!
#VALUE!
70,995.60
#VALUE!
7,144.21
12,674.23
1,335.68
370.42
#VALUE!
#VALUE!
70,995.60
#VALUE!
6,001.14
10,561.86
1,335.68
370.42
#VALUE!
#VALUE!
383.76
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,194.69 = Rp.
63,250.00 = Rp.
13,591.50 = Rp.
= Rp.
= Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
12,792.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
13,591.50 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
14,288.42
8,449.49
1,027.44
926.05
#VALUE!
#VALUE!
49,643.39
22,137.50
407.75
#VALUE!
14,288.42
25,348.46
308.23
926.05
#VALUE!
#VALUE!
2,558.40
#VALUE!
14,288.42
8,449.49
1,027.44
926.05
#VALUE!
#VALUE!
2,718.30
#VALUE!
14,026.15
25,686.09
740.84
#VALUE!
#VALUE!
-
= Rp.
12,792.00 = Rp.
5,781.00 = Rp.
369,000.00 = Rp.
21,525.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,194.69 = Rp.
13,591.50 = Rp.
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
13,591.50 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
69,891.25 = Rp.
13,591.50 = Rp.
12,792.00 = Rp.
Jumlah I
= Rp.
Rp.
71,442.09 = Rp.
639.60
62,434.80
11,808.00
21,525.00
#VALUE!
28,576.84
16,898.97
2,054.89
1,852.11
#VALUE!
#VALUE!
14,389.39
679.58
#VALUE!
8,930.26
21,123.71
2,568.61
555.63
#VALUE!
#VALUE!
679.58
#VALUE!
17,860.52
12,674.23
1,541.17
1,203.87
#VALUE!
#VALUE!
27,956.50
815.49
639.60
#VALUE!
8,930.26
84,494.85 = Rp.
102,744.36 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
76,043.52 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
73,800.00 = Rp.
24,477.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,123.71
5,137.22
555.63
#VALUE!
#VALUE!
53,230.46
2,937.24
#VALUE!
10,001.89
6,337.11
821.95
740.84
#VALUE!
#VALUE!
22,140.00
979.08
#VALUE!
10,716.31
5,914.64
821.95
555.63
#VALUE!
#VALUE!
-
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
10,716.31
63,371.14
821.95
555.63
#VALUE!
#VALUE!
-
Jumlah I
= Rp.
= Rp.
Rp.
#VALUE!
-
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,144.21
84,494.85
1,027.44
926.05
#VALUE!
#VALUE!
-
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
10,716.31
4,224.74
513.72
740.84
#VALUE!
#VALUE!
81,250.00 = Rp.
2,017.20 = Rp.
81,250.00
22,955.74
369,000.00 = Rp.
21,525.00 = Rp.
Jumlah I
Rp.
15,498.00
32,287.50
151,991.24
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah I + II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,294.10
29,573.20
3,596.05
2,778.16
80,241.51
232,232.75
59,000.00 = Rp.
2,017.20 = Rp.
59,000.00
22,955.74
369,000.00 = Rp.
21,525.00 = Rp.
Jumlah I
Rp.
15,498.00
32,287.50
129,741.24
71,442.09
84,494.85
102,744.36
92,605.47
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
44,294.10
29,573.20
3,596.05
2,778.16
Jumlah II
Jumlah I + II
Rp.
Rp.
80,241.51
209,982.75
56,500.00 = Rp.
2,017.20 = Rp.
56,500.00
22,955.74
369,000.00 = Rp.
21,525.00 = Rp.
Jumlah I
Rp.
15,498.00
32,287.50
127,241.24
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
50,009.46
29,573.20
3,596.05
2,778.16
85,956.88
213,198.11
56,500.00 = Rp.
2,017.20 = Rp.
56,500.00
18,759.96
300,000.00 = Rp.
17,500.00 = Rp.
Jumlah I
Rp.
5,400.00
26,250.00
106,909.96
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
34,849.80
68,695.00
3,758.94
2,258.67
109,562.41
216,472.37
25,000.00
24,500.00
98,700.00
98,700.00
Jumlah I
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
5,000.00
3,675.00
16,779.00
25,662.00
51,116.00
58,083.00
64,134.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,646.64
6,413.40
334.13
188.22
11,582.39
62,698.39
=
=
=
=
41,250.00 = Rp.
98,700.00 = Rp.
98,700.00 = Rp.
Jumlah I
Rp.
6,187.50
16,779.00
34,545.00
57,511.50
58,083.00
64,134.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,065.81
6,413.40
334.13
188.22
11,001.56
68,513.06
25,000.00 = Rp.
35,000.00 = Rp.
Jumlah I
Rp.
5,000.00
7,000.00
12,000.00
58,083.00
64,134.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,323.32
16,033.50
1,670.64
752.89
20,780.35
32,780.35
225,000.00 = Rp.
1,640.00 = Rp.
225,000.00
9,840.00
300,000.00 = Rp.
Jumlah I
Rp.
48,000.00
282,840.00
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
58,083.00
103,042.50
25,059.60
8,281.79
194,466.89
477,306.89
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
cat besi 2 lapis
=
=
=
=
121,974.30
51,521.25
5,847.24
8,281.79
#VALUE!
#VALUE!
-
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
104,549.40
185,476.50
45,107.28
8,281.79
#VALUE!
#VALUE!
-
= Rp.
1,640.00 = Rp.
300,000.00 = Rp.
= Rp.
= Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
196,800.00
90,000.00
#VALUE!
348,498.00
206,085.00
25,059.60
22,586.70
#VALUE!
#VALUE!
#VALUE!
5,152.13
62,649.00
18,822.25
#VALUE!
#VALUE!
-
Jumlah I
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
Rp.
58,083.00 = Rp.
#VALUE!
203,290.50
68,695.00 = Rp.
83,532.00 = Rp.
75,289.00 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
1,640.00 = Rp.
300,000.00 = Rp.
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
1,640.00 = Rp.
300,000.00 = Rp.
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
309,127.50
75,178.80
67,760.10
#VALUE!
#VALUE!
#VALUE!
174,249.00
309,127.50
75,178.80
67,760.10
#VALUE!
#VALUE!
1,115.20
3,900.00
#VALUE!
3,484.98
2,060.85
250.60
188.22
#VALUE!
#VALUE!
1,426.80
4,200.00
#VALUE!
4,646.64
2,747.80
334.13
527.02
#VALUE!
#VALUE!
-
= Rp.
1,640.00 = Rp.
6,428.80
300,000.00 = Rp.
16,800.00
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
#VALUE!
8,131.62
4,808.65
584.72
527.02
#VALUE!
#VALUE!
-
= Rp.
1,640.00 = Rp.
16,892.00
300,000.00 = Rp.
18,300.00
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
m, Tinggi 35 Cm
#VALUE!
22,071.54
13,052.05
1,587.11
1,430.49
#VALUE!
#VALUE!
-
= Rp.
1,640.00 = Rp.
72,160.00
300,000.00 = Rp.
21,000.00
= Rp.
= Rp.
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
m, Tinggi 50 Cm
= Rp.
1,640.00 = Rp.
#VALUE!
185,865.60
69,725.43
125.30
1,204.62
#VALUE!
#VALUE!
126,280.00
300,000.00 = Rp.
= Rp.
= Rp.
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
m, Tinggi 50 Cm
39,000.00
#VALUE!
82,477.86
32,492.74
3,926.00
5,345.52
#VALUE!
#VALUE!
-
= Rp.
1,640.00 = Rp.
186,960.00
300,000.00 = Rp.
55,200.00
= Rp.
= Rp.
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
125,459.28
49,460.40
6,014.30
8,131.21
#VALUE!
#VALUE!
-
825,000.00
206,250.00
Jumlah I = Rp.
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
25,000.00
Jumlah III
Jumlah I + II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
613,333.33
153,333.33
Jumlah I = Rp.
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
12,500.00
Jumlah III
Jumlah I + II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
825,000.00
206,250.00
#VALUE!
36,355.58
114,088.90
9,841.79
#VALUE!
12,983.04
2,422.43
8,712.45
2,032.80
25,000.00
#VALUE!
#VALUE!
613,333.33
153,333.33
#VALUE!
36,355.58
114,088.90
9,841.79
#VALUE!
12,983.04
2,422.43
8,712.45
2,032.80
12,500.00
#VALUE!
#VALUE!
-
425,500.00 = Rp.
106,375.00 = Rp.
Jumlah I = Rp.
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
10,000.00
Jumlah III
Jumlah I + II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
228,177.79
32,805.95
33,735.28
55,000.00
Jumlah
145,656.87
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
228,177.79
31,850.31
Jumlah
55,524.21
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
228,177.79
31,850.31
Jumlah
48,412.44
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
228,177.79
31,850.31
Jumlah
41,891.87
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48 = Rp.
228,177.79 = Rp.
425,500.00
106,375.00
#VALUE!
36,355.58
114,088.90
9,841.79
#VALUE!
12,983.04
2,422.43
8,712.45
2,032.80
10,000.00
#VALUE!
#VALUE!
42,945.03
78,036.80
23,095.39
809.65
770.00
#VALUE!
15,092.11
31,488.54
8,943.57
#VALUE!
13,469.74
27,107.52
7,835.18
#VALUE!
11,929.17
23,274.13
6,688.56
#VALUE!
15,923.74
7,598.32
31,850.31
31,650.00
53,480.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
45,444.48
228,177.79
31,850.31
31,650.00
53,480.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
413,376.44 = Rp.
82,675.29 = Rp.
Jumlah I = Rp.
45,444.48
228,177.79
31,850.31
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
3,000.00
Jumlah III
Jumlah I + II + III
687,574.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
218,850.00 = Rp.
54,712.50 = Rp.
Jumlah I = Rp.
45,444.48
228,177.79
31,850.31
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00 = Rp.
7,516.67
2,354.76
534.80
#VALUE!
14,087.79
4,791.73
7,516.67
2,025.60
534.80
#VALUE!
413,376.44
82,675.29
#VALUE!
40,900.03
102,680.01
15,925.15
#VALUE!
14,219.52
2,589.49
9,874.11
2,333.96
3,000.00
#VALUE!
#VALUE!
218,850.00
54,712.50
#VALUE!
25,903.35
63,661.60
14,651.14
#VALUE!
12,983.04
83,532.00
58,083.00
75,289.00
3,000.00
Jumlah III
Jumlah I + II + III
406,929.32
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
385,310.67 = Rp.
77,062.13 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
Jumlah I + II + III
548,692.88
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
341,500.00 = Rp.
85,375.00 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
-
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
2,422.43
8,712.45
2,032.80
3,000.00
#VALUE!
#VALUE!
385,310.67
77,062.13
#VALUE!
40,900.03
16,402.98
#VALUE!
14,219.52
2,589.49
9,874.11
2,333.96
#VALUE!
#VALUE!
341,500.00
85,375.00
#VALUE!
38,627.80
13,122.38
#VALUE!
12,983.04
2,422.43
8,712.45
2,032.80
-
Jumlah III = Rp.

Jumlah I + II+III = Rp.
504,775.90
Rp.
218,850.00 = Rp.
54,712.50 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
Jumlah I + II+III
345,910.59
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
140,500.00 = Rp.
35,125.00 = Rp.
Jumlah I = Rp.
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
Jumlah I + II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
#VALUE!
218,850.00
54,712.50
#VALUE!
36,355.58
9,841.79
#VALUE!
12,983.04
2,422.43
8,712.45
2,032.80
#VALUE!
#VALUE!
140,500.00
35,125.00
#VALUE!
36,355.58
114,088.90
9,841.79
#VALUE!
12,983.04
2,422.43
8,712.45
2,032.80
#VALUE!
#VALUE!
362,061.98
Rp.
140,500.00 = Rp.
35,125.00 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
Jumlah I + II
247,973.09
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
32,805.95
Jumlah I
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
2,000.00
Jumlah II
Jumlah I + II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
68,500.00 = Rp.
17,125.00 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
140,500.00
35,125.00
#VALUE!
36,355.58
9,841.79
#VALUE!
12,983.04
2,422.43
8,712.45
2,032.80
#VALUE!
#VALUE!
24,994.46
8,037.46
#VALUE!
12,364.80
2,255.36
8,131.62
1,882.23
2,000.00
#VALUE!
#VALUE!
68,500.00
17,125.00
#VALUE!
25,448.91
9,211.91
#VALUE!
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
JumlahI + II + III
144,427.15
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
68,500.00 = Rp.
17,125.00 = Rp.
Jumlah I = Rp.
45,444.48
228,177.79
68,500.00
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
JumlahI + II + III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
79,100.00 = Rp.
19,775.00 = Rp.
Jumlah I = Rp.
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
12,117.50
2,210.26
7,968.99
1,844.58
#VALUE!
#VALUE!
68,500.00
17,125.00
#VALUE!
25,448.91
57,044.45
19,234.80
#VALUE!
12,117.50
2,210.26
7,968.99
1,844.58
#VALUE!
#VALUE!
79,100.00
19,775.00
#VALUE!
#VALUE!
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
JumlahI + II
123,016.33
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
43,750.00 = Rp.
8,750.00 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
JumlahI + II + III
106,411.97
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
52,900.00 = Rp.
10,580.00 = Rp.
Jumlah I = Rp.
45,444.48 = Rp.
- = Rp.
12,117.50
2,210.26
7,968.99
1,844.58
#VALUE!
#VALUE!
43,750.00
8,750.00
#VALUE!
20,995.35
9,021.64
#VALUE!
11,993.86
2,187.70
7,887.67
1,825.76
#VALUE!
#VALUE!
52,900.00
10,580.00
#VALUE!
13,469.74
-
32,805.95 = Rp.
Jumlah II = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
1,900.00
Jumlah III
JumlahI + II + III
110,814.99
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,800.00 = Rp.
5,160.00 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
1,900.00
Jumlah III
JumlahI +II + III
75,327.07
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
43,750.00 = Rp.
8,750.00 = Rp.
Jumlah I = Rp.
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00 = Rp.
8,070.26
#VALUE!
11,993.86
2,187.70
7,887.67
1,825.76
1,900.00
#VALUE!
#VALUE!
25,800.00
5,160.00
#VALUE!
11,929.17
6,889.25
#VALUE!
11,870.21
2,165.15
7,806.36
1,806.94
1,900.00
#VALUE!
#VALUE!
43,750.00
8,750.00
#VALUE!
20,995.35
60,238.94
9,021.64
#VALUE!
11,993.86
83,532.00
58,083.00
75,289.00
Jumlah III
JumlahI + II + III
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,083.33 = Rp.
5,520.83 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
JumlahI +II + III
78,540.98
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,138.00 = Rp.
4,227.60 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,187.70
7,887.67
1,825.76
#VALUE!
#VALUE!
22,083.33
5,520.83
#VALUE!
19,086.68
8,201.49
#VALUE!
11,870.21
2,165.15
7,806.36
1,806.94
#VALUE!
#VALUE!
21,138.00
4,227.60
#VALUE!
9,088.90
6,561.19
#VALUE!
12,364.80
2,142.60
7,725.04
1,788.11
#VALUE!
JumlahI + II + III = Rp.

65,036.23
Rp.
9,083.00 = Rp.
1,816.60 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
JumlahI +II + III
55,885.56
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,083.33 = Rp.
5,520.83 = Rp.
Jumlah I = Rp.
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
JumlahI +II + III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
9,083.00
1,816.60
#VALUE!
14,087.79
7,742.20
#VALUE!
11,622.91
2,120.04
7,643.72
1,769.29
#VALUE!
#VALUE!
22,083.33
5,520.83
#VALUE!
19,086.68
54,762.67
8,201.49
#VALUE!
11,870.21
2,165.15
7,806.36
1,806.94
#VALUE!
#VALUE!
-
95,000.00 = Rp.
19,000.00 = Rp.
Jumlah I = Rp.
45,444.48
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah III
JumlahI + II + III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
dia 300 mm
2,056,500.00 = Rp.
411,300.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
dia 300 mm
1,725,500.00 = Rp.
345,100.00 = Rp.
Jumlah I = Rp.
95,000.00
19,000.00
#VALUE!
1,363.33
246.04
#VALUE!
11,128.32
2,029.60
7,324.96
1,703.41
#VALUE!
#VALUE!
2,056,500.00
411,300.00
#VALUE!
55,332.48
73,174.03
52,100.45
66,931.92
#VALUE!
#VALUE!
1,725,500.00
345,100.00
#VALUE!
-
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PVC dia 300 mm

1,230,500.00 = Rp.
246,100.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
JumlahI + II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 250 mm
1,190,000.00 = Rp.
238,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 250 mm
995,000.00 = Rp.
199,000.00 = Rp.
Jumlah I = Rp.
55,332.48
73,174.03
52,100.45
66,931.92
#VALUE!
#VALUE!
1,230,500.00
246,100.00
#VALUE!
55,332.48
73,174.03
52,100.45
66,931.92
#VALUE!
#VALUE!
1,190,000.00
238,000.00
#VALUE!
54,779.16
72,442.29
51,579.45
66,262.60
#VALUE!
#VALUE!
995,000.00
199,000.00
#VALUE!
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 200 mm
467,900.00 = Rp.
93,580.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 200 mm
436,500.00 = Rp.
87,300.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 150 mm
306,900.00 = Rp.
61,380.00 = Rp.
54,225.83
71,710.55
51,058.44
65,593.28
#VALUE!
#VALUE!
467,900.00
93,580.00
#VALUE!
53,672.51
70,978.81
50,537.44
64,923.96
#VALUE!
#VALUE!
436,500.00
87,300.00
#VALUE!
53,119.18
70,247.07
50,016.43
64,254.64
#VALUE!
#VALUE!
306,900.00
61,380.00
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 150 mm
260,300.00 = Rp.
52,060.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 300 mm
2,250,760.00 = Rp.
450,152.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 250 mm
1,150,750.00 = Rp.
#VALUE!
53,119.18
70,247.07
50,016.43
64,254.64
#VALUE!
#VALUE!
260,300.00
52,060.00
#VALUE!
53,119.18
70,247.07
50,016.43
64,254.64
#VALUE!
#VALUE!
2,250,760.00
450,152.00
#VALUE!
53,119.18
70,247.07
50,016.43
64,254.64
#VALUE!
#VALUE!
1,150,750.00
230,150.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 200 mm
570,400.00 = Rp.
114,080.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 150 mm
315,600.00 = Rp.
63,120.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 150 mm
235,900.00 = Rp.
230,150.00
#VALUE!
53,119.18
70,247.07
50,016.43
64,254.64
#VALUE!
#VALUE!
570,400.00
114,080.00
#VALUE!
53,119.18
70,247.07
50,016.43
64,254.64
#VALUE!
#VALUE!
315,600.00
63,120.00
#VALUE!
53,672.51
70,978.81
50,537.44
64,923.96
#VALUE!
#VALUE!
235,900.00
47,180.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
VC dia 150 mm
215,500.00 = Rp.
43,100.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 100 mm
127,000.00 = Rp.
25,400.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
47,180.00
#VALUE!
53,119.18
70,247.07
50,016.43
64,254.64
#VALUE!
#VALUE!
215,500.00
43,100.00
#VALUE!
52,565.86
69,515.33
49,495.43
63,585.32
#VALUE!
#VALUE!
127,000.00
25,400.00
#VALUE!
52,565.86
69,515.33
49,495.43
63,585.32
#VALUE!
Jumlah I+II = Rp.

387,561.94 = Rp.
ia 100 mm
116,800.00 = Rp.
23,360.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
375,321.94
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
VC dia 100 mm
107,900.00 = Rp.
21,580.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ia 90 mm
83,400.00 = Rp.
16,680.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
#VALUE!
116,800.00
23,360.00
#VALUE!
52,565.86
69,515.33
49,495.43
63,585.32
#VALUE!
#VALUE!
107,900.00
21,580.00
#VALUE!
52,565.86
69,515.33
49,495.43
63,585.32
#VALUE!
#VALUE!
83,400.00
16,680.00
#VALUE!
52,012.53
68,783.59
48,974.42
62,916.01
- = Rp.
Jumlah = Rp.
Jumlah I+II = Rp.
ia 90 mm
74,100.00 = Rp.
14,820.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
VC dia 90 mm
65,100.00 = Rp.
13,020.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
dia 63 mm
40,700.00 = Rp.
8,140.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
dia. 300 mm
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
#VALUE!
74,100.00
14,820.00
#VALUE!
52,012.53
68,783.59
48,974.42
62,916.01
#VALUE!
#VALUE!
65,100.00
13,020.00
#VALUE!
52,012.53
68,783.59
48,974.42
62,916.01
#VALUE!
#VALUE!
40,700.00
8,140.00
#VALUE!
51,459.21
68,051.85
48,453.42
62,246.69
#VALUE!
#VALUE!
-
61,824.00
83,532.00
58,083.00
75,289.00
33,920.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
25,950.00
Jumlah
PVC dia. 150 mm
61,824.00
83,532.00
58,083.00
75,289.00
25,950.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PVC dia. 150 mm

61,824.00
83,532.00
58,083.00
75,289.00
20,000.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PVC dia. 110 mm

61,824.00
83,532.00
58,083.00
75,289.00
17,000.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PVC dia. 90 mm
61,824.00
83,532.00
58,083.00
75,289.00
15,000.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
dia. 200 mm
PVC dia. 63 mm
61,824.00 = Rp.
83,532.00 = Rp.
53,848.70
66,240.88
44,259.25
59,101.87
33,920.00
#VALUE!
52,674.05
65,405.56
43,910.75
58,123.11
25,950.00
#VALUE!
37,094.40
33,412.80
26,137.35
26,351.15
25,950.00
#VALUE!
36,352.51
32,744.54
25,614.60
25,824.13
20,000.00
#VALUE!
35,610.62
32,076.29
25,091.86
25,297.10
17,000.00
#VALUE!
34,868.74
31,408.03
24,569.11
24,770.08
15,000.00
#VALUE!
34,126.85
30,739.78
58,083.00
75,289.00
13,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
dia 63 mm
38,000.00 = Rp.
7,600.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
VC dia 63 mm
33,300.00 = Rp.
6,660.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,263,300.00 = Rp.
452,660.00 = Rp.
Jumlah I = Rp.
24,046.36
24,243.06
13,000.00
#VALUE!
38,000.00
7,600.00
#VALUE!
51,459.21
68,051.85
48,453.42
62,246.69
#VALUE!
#VALUE!
33,300.00
6,660.00
#VALUE!
51,459.21
68,051.85
48,453.42
62,246.69
#VALUE!
#VALUE!
2,263,300.00
452,660.00
#VALUE!
-
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,150,000.00 = Rp.
430,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,125,000.00 = Rp.
425,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,125,000.00 = Rp.
425,000.00 = Rp.
Jumlah I = Rp.
61,824.00 = Rp.
83,532.00 = Rp.
58,083.00 = Rp.
58,732.80
73,174.03
52,100.45
66,931.92
#VALUE!
#VALUE!
2,150,000.00
430,000.00
#VALUE!
57,805.44
72,442.29
51,579.45
66,262.60
#VALUE!
#VALUE!
2,125,000.00
425,000.00
#VALUE!
57,743.62
71,710.55
51,058.44
65,593.28
#VALUE!
#VALUE!
2,125,000.00
425,000.00
#VALUE!
57,681.79
71,491.03
50,902.14
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1,680,400.00 = Rp.
336,080.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,410,500.00 = Rp.
282,100.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,154,000.00 = Rp.
230,800.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
65,392.49
#VALUE!
#VALUE!
1,680,400.00
336,080.00
#VALUE!
57,496.32
70,978.81
50,537.44
64,923.96
#VALUE!
#VALUE!
1,410,500.00
282,100.00
#VALUE!
55,641.60
70,247.07
50,016.43
64,254.64
#VALUE!
#VALUE!
1,154,000.00
230,800.00
#VALUE!
55,023.36
68,051.85
48,453.42
62,246.69
#VALUE!
Jumlah I+II = Rp.
805,100.00 = Rp.
161,020.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
796,000.00 = Rp.
159,200.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
791,100.00 = Rp.
158,220.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
805,100.00
161,020.00
#VALUE!
57,187.20
70,247.07
50,016.43
64,254.64
#VALUE!
#VALUE!
796,000.00
159,200.00
#VALUE!
57,187.20
70,247.07
50,016.43
64,254.64
#VALUE!
#VALUE!
791,100.00
158,220.00
#VALUE!
57,187.20
70,247.07
50,016.43
64,254.64
#VALUE!
Jumlah I+II = Rp.
652,000.00 = Rp.
130,400.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
302,400.00 = Rp.
60,480.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
297,400.00 = Rp.
59,480.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
-
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
652,000.00
130,400.00
#VALUE!
56,568.96
69,515.33
49,495.43
63,585.32
#VALUE!
#VALUE!
302,400.00
60,480.00
#VALUE!
56,259.84
69,515.33
49,495.43
63,585.32
#VALUE!
#VALUE!
297,400.00
59,480.00
#VALUE!
56,259.84
69,515.33
49,495.43
63,585.32
-
Jumlah = Rp.
Jumlah I+II = Rp.
293,800.00 = Rp.
58,760.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
172,600.00 = Rp.
34,520.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
168,000.00 = Rp.
33,600.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
#VALUE!
293,800.00
58,760.00
#VALUE!
56,259.84
69,515.33
49,495.43
63,585.32
#VALUE!
#VALUE!
172,600.00
34,520.00
#VALUE!
55,641.60
68,783.59
48,974.42
62,916.01
#VALUE!
#VALUE!
168,000.00
33,600.00
#VALUE!
55,641.60
68,783.59
48,974.42
62,916.01
#VALUE!
#VALUE!
127,000.00 = Rp.
25,400.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
75,000.00 = Rp.
15,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
220,300.00 = Rp.
44,060.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
127,000.00
25,400.00
#VALUE!
53,786.88
68,051.85
48,453.42
62,246.69
#VALUE!
#VALUE!
75,000.00
15,000.00
#VALUE!
53,786.88
68,051.85
48,453.42
62,246.69
#VALUE!
#VALUE!
220,300.00
44,060.00
#VALUE!
37,094.40
33,412.80
26,137.35
26,351.15
#VALUE!
#VALUE!
-
120,800.00 = Rp.
24,160.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
94,100.00 = Rp.
18,820.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,100.00 = Rp.
12,220.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
a. 300 x 250 mm
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,082,300.00 = Rp.
216,460.00 = Rp.
Jumlah I = Rp.
120,800.00
24,160.00
#VALUE!
35,610.62
32,076.29
25,091.86
25,297.10
#VALUE!
#VALUE!
94,100.00
18,820.00
#VALUE!
35,239.68
31,742.16
24,830.48
25,033.59
#VALUE!
#VALUE!
61,100.00
12,220.00
#VALUE!
34,497.79
31,073.90
24,307.74
24,506.57
#VALUE!
#VALUE!
1,082,300.00
216,460.00
#VALUE!
-
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
a. 300 x 200 mm
952,300.00 = Rp.
190,460.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
a. 250 x 200 mm
590,300.00 = Rp.
118,060.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
a. 250 x 160 mm
520,000.00 = Rp.
104,000.00 = Rp.
Jumlah I = Rp.
53,848.70
66,240.88
44,259.25
59,101.87
#VALUE!
#VALUE!
952,300.00
190,460.00
#VALUE!
53,848.70
66,240.88
44,259.25
59,101.87
#VALUE!
#VALUE!
590,300.00
118,060.00
#VALUE!
53,168.64
66,240.88
44,201.16
58,499.55
#VALUE!
#VALUE!
520,000.00
104,000.00
#VALUE!
-
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
a. 200 x 150 mm
380,300.00 = Rp.
76,060.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
a. 200 x 110 mm
310,500.00 = Rp.
62,100.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
a. 150 x 110 mm
169,200.00 = Rp.
33,840.00 = Rp.
Jumlah I = Rp.
52,735.87
66,073.81
44,085.00
58,348.98
#VALUE!
#VALUE!
380,300.00
76,060.00
#VALUE!
52,674.05
65,405.56
43,910.75
58,123.11
#VALUE!
#VALUE!
310,500.00
62,100.00
#VALUE!
52,550.40
65,238.49
43,794.58
57,972.53
#VALUE!
#VALUE!
169,200.00
33,840.00
#VALUE!
-
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
a. 150 x 63 mm
129,500.00 = Rp.
25,900.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
a. 110 x 90 mm
95,600.00 = Rp.
19,120.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
a. 110x63 mm
60,400.00 = Rp.
12,080.00 = Rp.
Jumlah I = Rp.
50,040.35
62,135.28
41,715.21
55,216.95
#VALUE!
#VALUE!
129,500.00
25,900.00
#VALUE!
48,986.86
60,827.17
40,837.00
54,054.49
#VALUE!
#VALUE!
95,600.00
19,120.00
#VALUE!
48,460.12
60,173.11
40,397.89
53,473.26
#VALUE!
#VALUE!
60,400.00
12,080.00
#VALUE!
-
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah I+II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
a. 90x63 mm
56,300.00 = Rp.
11,260.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,250,000.00 = Rp.
850,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,750,000.00 = Rp.
750,000.00 = Rp.
Jumlah I = Rp.
61,824.00 = Rp.
83,532.00 = Rp.
47,933.38
59,519.06
39,958.78
52,892.03
#VALUE!
#VALUE!
56,300.00
11,260.00
#VALUE!
47,406.64
58,865.00
39,519.67
52,310.80
#VALUE!
#VALUE!
4,250,000.00
850,000.00
#VALUE!
60,216.58
81,276.64
55,875.85
65,727.30
#VALUE!
#VALUE!
3,750,000.00
750,000.00
#VALUE!
60,216.58
81,276.64
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
3,750,000.00 = Rp.
750,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,500,000.00 = Rp.
700,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,000,000.00 = Rp.
600,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
-
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
55,875.85
65,727.30
#VALUE!
#VALUE!
3,750,000.00
750,000.00
#VALUE!
60,216.58
81,276.64
55,875.85
65,727.30
#VALUE!
#VALUE!
3,500,000.00
700,000.00
#VALUE!
58,980.10
79,606.00
54,714.19
65,727.30
#VALUE!
#VALUE!
3,000,000.00
600,000.00
#VALUE!
57,063.55
78,687.14
53,494.44
64,146.23
-
Jumlah = Rp.
Jumlah I+II = Rp.
2,500,000.00 = Rp.
500,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,000,000.00 = Rp.
400,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,500,000.00 = Rp.
300,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
#VALUE!
2,500,000.00
500,000.00
#VALUE!
54,210.37
74,752.79
50,819.72
60,938.92
#VALUE!
#VALUE!
2,000,000.00
400,000.00
#VALUE!
52,498.47
72,392.17
49,214.89
59,014.53
#VALUE!
#VALUE!
1,500,000.00
300,000.00
#VALUE!
51,357.20
70,818.43
48,145.00
57,731.61
#VALUE!
#VALUE!
61,824.00
83,532.00
58,083.00
75,289.00
87,170.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
800,000.00 = Rp.
160,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
52,550.40
66,825.60
52,274.70
56,466.75
87,170.00
#VALUE!
50,695.68
65,154.96
44,723.91
54,208.08
#VALUE!
48,160.90
61,897.21
42,487.71
51,497.68
#VALUE!
46,640.03
59,942.56
41,146.00
49,871.43
#VALUE!
45,626.11
58,639.46
40,251.52
48,787.27
#VALUE!
800,000.00
160,000.00
#VALUE!
51,357.20
70,818.43
48,145.00
57,731.61
#VALUE!
Jumlah I+II = Rp.
1,000,000.00 = Rp.
200,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
600,000.00 = Rp.
120,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
800,000.00 = Rp.
160,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
850,000.00 = Rp.
#VALUE!
1,000,000.00
200,000.00
#VALUE!
51,357.20
70,818.43
48,145.00
57,731.61
#VALUE!
#VALUE!
600,000.00
120,000.00
#VALUE!
51,357.20
70,818.43
48,145.00
57,731.61
#VALUE!
#VALUE!
800,000.00
160,000.00
#VALUE!
51,357.20
70,818.43
48,145.00
57,731.61
#VALUE!
#VALUE!
850,000.00
170,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
-
=
=
=
=
=
=
Jumlah I+II =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,000,000.00 = Rp.
200,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,500,000.00 = Rp.
300,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,700,000.00 = Rp.
1,140,000.00 = Rp.
170,000.00
#VALUE!
51,357.20
70,818.43
48,145.00
57,731.61
#VALUE!
1,000,000.00
200,000.00
#VALUE!
52,498.47
72,392.17
49,214.89
59,014.53
#VALUE!
#VALUE!
1,500,000.00
300,000.00
#VALUE!
54,210.37
74,752.79
50,819.72
60,938.92
#VALUE!
#VALUE!
5,700,000.00
1,140,000.00
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,000,000.00 = Rp.
600,000.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
892,400.00 = Rp.
178,480.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
57,063.55
78,687.14
53,494.44
64,146.23
#VALUE!
#VALUE!
3,000,000.00
600,000.00
#VALUE!
57,063.55
78,687.14
53,494.44
64,146.23
#VALUE!
#VALUE!
892,400.00
178,480.00
#VALUE!
36,476.16
45,942.60
32,526.48
36,138.72
#VALUE!
#VALUE!
622,400.00 = Rp.
124,480.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
572,400.00 = Rp.
114,480.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
355,100.00 = Rp.
71,020.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
192,600.00 = Rp.
38,520.00 = Rp.
622,400.00
124,480.00
#VALUE!
35,857.92
42,601.32
32,526.48
36,138.72
#VALUE!
#VALUE!
572,400.00
114,480.00
#VALUE!
35,857.92
42,601.32
32,526.48
36,138.72
#VALUE!
#VALUE!
355,100.00
71,020.00
#VALUE!
34,003.20
41,766.00
31,945.65
33,880.05
#VALUE!
#VALUE!
192,600.00
38,520.00
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
146,000.00 = Rp.
29,200.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
106,100.00 = Rp.
21,220.00 = Rp.
Jumlah I = Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
Jumlah I+II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,824.00
83,532.00
58,083.00
75,289.00
Jumlah II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,824.00 = Rp.
#VALUE!
32,303.04
39,677.70
30,348.37
32,186.05
#VALUE!
#VALUE!
146,000.00
29,200.00
#VALUE!
31,282.94
38,424.72
29,390.00
31,169.65
#VALUE!
#VALUE!
106,100.00
21,220.00
#VALUE!
30,602.88
37,589.40
28,751.09
30,492.05
#VALUE!
#VALUE!
35,857.92
42,601.32
32,526.48
36,138.72
#VALUE!
2,163.84
58,083.00
64,134.00
45,000.00
2,500.00
1,200.00
Jumlah II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,824.00
58,083.00
64,134.00
45,000.00
2,500.00
1,200.00
Jumlah II
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,824.00
58,083.00
64,134.00
45,000.00
2,500.00
1,200.00
Jumlah II
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
31,850.31
579,060.00
1,251,120.00
Jumlah II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
1,251,120.00
33,735.28
820,820.10
579,060.00
6,500.00
9,250.00
9,250.00
9,250.00
9,250.00
250,000.00
14,850.00
4,250.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,265.24
1,603.35
1,755.00
155.00
42.00
#VALUE!
2,040.19
2,149.07
1,475.08
1,665.00
150.00
39.60
#VALUE!
1,854.72
1,974.82
1,218.55
1,440.00
137.50
36.00
#VALUE!
11,815.56
6,370.06
127,393.20
25,022.40
#VALUE!
681,667.13
2,627,352.00
33,735.28
1,477,476.17
9,264,960.00
7,468,500.00
40,376,250.00
2,756,500.00
2,904,500.00
2,451,250.00
500,000.00
475,200.00
408,000.00
280,350.00
60,200.00
750,000.00
350,000.00
1,000,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
1,251,120.00
33,735.28
820,820.10
579,060.00
6,500.00
9,250.00
9,250.00
9,250.00
9,250.00
250,000.00
14,850.00
4,250.00
280,350.00
60,200.00
750,000.00
350,000.00
1,000,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
1,251,120.00
33,735.28
820,820.10
250,000.00
14,850.00
4,250.00
350,000.00
750,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48 = Rp.
280,350.00
120,400.00
750,000.00
350,000.00
1,000,000.00
500,000.00
#VALUE!
363,555.80
3,002,688.00
50,602.92
615,615.07
16,213,680.00
5,603,000.00
30,275,250.00
2,072,000.00
2,173,750.00
1,813,000.00
500,000.00
163,350.00
136,000.00
280,350.00
120,400.00
750,000.00
350,000.00
1,000,000.00
500,000.00
#VALUE!
124,972.31
1,563,900.00
25,301.46
533,533.06
500,000.00
148,500.00
229,500.00
350,000.00
750,000.00
500,000.00
#VALUE!
113,611.19
1,251,120.00
33,735.28
820,820.10
250,000.00
14,850.00
4,250.00
350,000.00
300,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
1,251,120.00
33,735.28
820,820.10
250,000.00
14,850.00
4,250.00
350,000.00
400,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
1,251,120.00
33,735.28
820,820.10
250,000.00
14,850.00
4,250.00
350,000.00
350,000.00
500,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,444.48
1,251,120.00
33,735.28
820,820.10
250,000.00
14,850.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,563,900.00
11,807.35
533,533.06
500,000.00
801,900.00
4,250.00
350,000.00
300,000.00
500,000.00
#VALUE!
113,611.19
1,563,900.00
11,807.35
533,533.06
500,000.00
118,800.00
102,000.00
350,000.00
400,000.00
500,000.00
#VALUE!
113,611.19
1,376,232.00
10,120.58
492,492.06
500,000.00
103,950.00
102,000.00
350,000.00
350,000.00
500,000.00
#VALUE!
113,611.19
1,376,232.00
10,120.58
492,492.06
500,000.00
133,650.00
4,250.00
350,000.00
300,000.00
500,000.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
254,755.41 = Rp.
229,500.00
350,000.00
300,000.00
500,000.00
#VALUE!
-
47,583.33 = Rp.
16,654.17 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,333.33 = Rp.
6,766.67 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
57,100.00
5,828.96
#VALUE!
3,136.48
6,182.55
751.79
2,032.80
#VALUE!
#VALUE!
23,200.00
2,368.33
#VALUE!
3,136.48
6,182.55
751.79
2,032.80
#VALUE!
#VALUE!
45,666.67 = Rp.
15,983.33 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
55,000.00 = Rp.
19,250.00 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,666.67 = Rp.
25,083.33 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
112,166.67 = Rp.
39,258.33 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
54,800.00
5,594.17
#VALUE!
3,136.48
6,182.55
751.79
2,032.80
#VALUE!
#VALUE!
66,000.00
6,737.50
#VALUE!
6,272.96
12,365.10
1,503.58
406.56
#VALUE!
#VALUE!
86,000.00
8,779.17
#VALUE!
6,272.96
12,365.10
1,503.58
406.56
#VALUE!
#VALUE!
134,600.00
13,740.42
#VALUE!
7,841.21
15,456.38
1,879.47
511.97
#VALUE!
#VALUE!
-
2,750.00 = Rp.
962.50 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
13,833.33 = Rp.
4,841.67 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,300.00
336.88
#VALUE!
2,090.99
4,121.70
501.19
135.52
#VALUE!
#VALUE!
16,600.00
1,694.58
#VALUE!
2,090.99
4,121.70
501.19
135.52
#VALUE!
#VALUE!
#VALUE!
2,090.99
4,121.70
501.19
135.52
#VALUE!
#VALUE!
#VALUE!
2,090.99
4,121.70
501.19
135.52
#VALUE!
#VALUE!
-
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
24,500.00 = Rp.
8,575.00 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
3,136.48
6,182.55
751.79
203.28
#VALUE!
#VALUE!
#VALUE!
2,090.99
4,121.70
501.19
135.52
#VALUE!
#VALUE!
#VALUE!
4,704.72
9,273.83
1,127.68
308.68
#VALUE!
#VALUE!
29,400.00
3,001.25
#VALUE!
4,704.72
9,273.83
1,127.68
308.68
#VALUE!
#VALUE!
-
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
1,742.49
20,608.50
2,505.96
112.93
#VALUE!
#VALUE!
#VALUE!
2,904.15
34,347.50
4,176.60
188.22
#VALUE!
#VALUE!
#VALUE!
580.83
6,869.50
835.32
376.45
#VALUE!
#VALUE!
#VALUE!
580.83
6,869.50
835.32
376.45
#VALUE!
#VALUE!
Oh
Pasir Urug
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
K
PEKERJAAN PEMASANGAN PIPA
Pekerjaan Pengadaan dan Pemasangan Pipa GIP Medium A
1m' Pengadaan/Pemasangan Pipa GIP Medium A dia. 300 mm
1m' Pengadaan Pipa GIP Medium A dia. 300 mm
1.00
M1
Pipa GIP Medium A dia. 300 mm
1.00
Ls
1 m' Upah Pemasangan Pipa GIP

0.41
h/o
0.04
h/o
0.40
h/o
0.04
h/o
1.00
ls
Medum A dia. 300 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@ Rp.
@ Rp.
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1m' Pengadaan/Pemasangan Pipa GIP Medium A dia.250 mm

1m' Pengadaan Pipa GIP Medium A dia.250 mm
1.00
M1
1.00
Ls
@ Rp.
@ Rp.

0.36
h/o
0.04
h/o
0.30
h/o
0.04
h/o
1.00
ls
@
@
@
@
@
Medium A dia. 250 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.

1.00
M1
Pipa GIP Medium A dia. 200
1.00
Ls
@ Rp.
@ Rp.

0.31
h/o
0.03
h/o
0.20
h/o
0.03
h/o
@
@
@
@

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Rp.
Rp.
Rp.
Rp.
1.00
ls
Alat Bantu
@ Rp.

1.00
M1
1.00
Ls
@ Rp.
@ Rp.

0.21
h/o
0.03
h/o
0.15
h/o
0.03
h/o
1.00
ls
@
@
@
@
@
Medum A dia. 160 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.

1.00
M1
Pipa GIP dia 110 mm
1.00
Ls
@ Rp.
@ Rp.

0.21
h/o
0.03
h/o
0.15
h/o
0.03
h/o
1.00
ls
@
@
@
@
@

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.

1.00
M1
1.00
Ls
@ Rp.
@ Rp.

0.21
h/o
0.03
h/o
0.15
h/o
0.03
h/o
1.00
ls
@
@
@
@
@
Medium A dia. 90 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.

1.00
M1
1.00
Ls
@ Rp.
@ Rp.

0.21
h/o
0.03
h/o
0.15
h/o
0.03
h/o
1.00
ls
@
@
@
@
@
Medium A dia. 63 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Pekerjaan Pengadaan dan Pemasangan Pipa PVC RR Urug Pasir

1.00
M1
Pipa PVC RR dia. 300 mm
1.00
Ls
Mobilisasi
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
1m' Pemasangan Pipa PVC dia.300 mm

0.90
M3
Galian tanah
0.45
M3
Urugan Pasir
0.50
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.
1 m' Upah Pemasangan Pipa PVC

0.23
h/o
0.03
h/o
0.17
h/o
0.03
h/o
1.00
ls
@
@
@
@
@
dia. 300 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1.00
M1
1.00
Ls
@ Rp.
@ Rp.

0.85
M3
Galian tanah Biasa
0.55
M3
Urugan Pasir
0.40
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.21
h/o
0.03
h/o
0.15
h/o
0.03
h/o
1.00
ls
dia. 250 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.00
M1
1.00
Ls
@ Rp.
@ Rp.

0.80
M3
Galian tanah Biasa
0.50
M3
Urugan Pasir
0.30
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.21
h/o
0.03
h/o
0.15
h/o
0.03
h/o
1.00
ls
@
@
@
@
@
dia. 200 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.
1m' Pengadaan/Pemasangan Pipa PVC RR dia. 160 mm

1m' Pengadaan Pipa PVC RR dia.160 mm
1.00
M1
1.00
Ls
@ Rp.
@ Rp.
1 m' Pemasangan Pipa PVCRR dia, 160 mm

0.80
M3
Galian tanah Biasa
0.50
M3
Urugan Pasir
0.30
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.21
h/o
0.03
h/o
0.15
h/o
0.03
h/o
@
@
@
@
RR dia. 160 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Rp.
Rp.
Rp.
Rp.
1.00
ls
Alat Bantu
@ Rp.
1m' Pengadaan/Pemasangan Pipa PVC RR dia.110 mm

1.00
M1
1.00
Ls
@ Rp.
@ Rp.
1 m' Pemasangan Pipa PVC RR dia. 110 mm

0.56
M3
Galian tanah Biasa
0.25
M3
Urugan Pasir
0.28
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.
1 m'Upah Pemasangan Pipa PVC

0.20
h/o
0.03
h/o
0.14
h/o
0.02
h/o
1.00
ls
@
@
@
@
@
RR dia. 110 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
1.00
M1
1.00
Ls
Mobilisasi
@ Rp.
@ Rp.

0.46
M3
Galian tanah Biasa
0.26
M3
Urugan Pasir
0.28
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.19
h/o
0.03
h/o
0.14
h/o
0.02
h/o
1.00
ls
@
@
@
@
@
dan GIP dia. 90 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
1.00
M1
1.00
Ls
Mobilisasi
@ Rp.
@ Rp.

0.46
M3
Galian tanah Biasa
0.26
M3
Urugan Pasir
0.28
M3
Urugan Kembali
@ Rp.
@ Rp.
@ Rp.

0.19
h/o
0.03
h/o
0.14
h/o
0.02
h/o
1.00
ls
@
@
@
@
@
dan GIP dia. 63 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
Pekerjaan Pengadaan dan Pemasangan Pipa PVC RR Urug Tanah Biasa
1.00
M1
1.00
Ls
Mobilisasi
@ Rp.
@ Rp.
1m' Pemasangan Pipa PVC dia.300 mm

0.90
M3
Galian tanah
0.90
M3
Urugan Kembali
@ Rp.
@ Rp.

0.23
h/o
0.03
h/o
0.17
h/o
0.03
h/o
1.00
ls
@
@
@
@
@
dia. 300 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1.00
M1
1.00
Ls
@ Rp.
@ Rp.

0.85
M3
Galian tanah Biasa
0.85
M3
Urugan Kembali
@ Rp.
@ Rp.
0.21
0.03
0.15
0.03
1.00
h/o
h/o
h/o
h/o
ls
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.

1.00
M1
1.00
Ls
@ Rp.
@ Rp.

0.80
M3
Galian tanah Biasa
0.80
M3
Urugan Kembali
@ Rp.
@ Rp.

0.21
h/o
0.03
h/o
0.15
h/o
0.03
h/o
1.00
ls
@
@
@
@
@
dia. 200 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.
1m' Pengadaan/Pemasangan Pipa PVC RR dia. 160 mm

1.00
M1
1.00
Ls
@ Rp.
@ Rp.
1 m' Pemasangan Pipa PVCRR dia, 160 mm

0.60
M3
Galian tanah Biasa
0.60
M3
Urugan Kembali
@ Rp.
@ Rp.

0.21
h/o
0.03
h/o
0.15
h/o
0.03
h/o
1.00
ls
@
@
@
@
@
RR dia. 160 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu

Rp.
Rp.
Rp.
Rp.
Rp.
1.00
1.00
M1
Ls

@ Rp.
@ Rp.
1 m' Pemasangan Pipa PVC RR dia. 110 mm

0.50
M3
Galian tanah Biasa
0.50
M3
Urugan Kembali
@ Rp.
@ Rp.

0.20
h/o
0.03
h/o
0.14
h/o
0.02
h/o
1.00
ls
@
@
@
@
@
RR dia. 110 mm
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
1.00
M1
1.00
Ls
Mobilisasi
@ Rp.
@ Rp.

0.46
M3
Galian tanah Biasa
0.46
M3
Urugan Kembali
@ Rp.
@ Rp.

0.19
h/o
0.03
h/o
0.14
h/o
0.02
h/o
1.00
ls
@
@
@
@
@
dan GIP dia. 90 mm

Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
Rp.
Rp.
Rp.
Rp.
Rp.
JumlahI +
1.00
M1
1.00
Ls
Mobilisasi
@ Rp.
@ Rp.

0.46
M3
Galian tanah Biasa
0.46
M3
Urugan Kembali
@ Rp.
@ Rp.

0.19
h/o
Tukang Pipa
@ Rp.
0.03
0.14
0.02
1.00
h/o
h/o
h/o
ls
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
JumlahI +
Pekerjaan Pengadaan dan Pemasangan Pipa HDPE
1m' Pengadaan/Pemasangan Pipa HDPE PE 100 PN 12,5 bar dia.300 mm
1m' Pengadaan Pipa HDPE PE 100 PN 12,5 bar dia.300 mm
1.00
M1
Pipa HDPE dia. 300 mm
@ Rp.
1.00
Ls
Mobilisasi
@ Rp.
1m' Pemasangan Pipa HDPE dia.300 mm

0.90
M3
Galian tanah
0.90
M3
Urugan Kembali
@ Rp.
@ Rp.
1 m' Upah Pemasangan Pipa HDPE dia. 300 mm

0.23
h/o
Tukang Pipa
0.03
h/o
Kepala Tukang
0.17
h/o
Pekerja
0.03
h/o
Mandor
1.00
ls
Alat Bantu
0.17
Titik
Penyambungan/Pengelasan Pipa
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1.00
M1
@ Rp.
1.00
Ls
@ Rp.
1 m' Pemasangan Pipa HDPE dia, 250 mm

0.85
M3
Galian tanah Biasa
0.85
M3
Urugan Kembali
@ Rp.
@ Rp.
1 m' Upah Pemasangan Pipa HDPE dia. 250 mm

0.21
h/o
Tukang Pipa
0.03
h/o
Kepala Tukang
0.15
h/o
Pekerja
0.03
h/o
Mandor
1.00
ls
Alat Bantu
0.17
Titik
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1.00
M1
@ Rp.
1.00
Ls
@ Rp.
1 m' Pemasangan Pipa HDPE PE 100 PN 12,5 bar dia, 200 mm

0.80
M3
Galian tanah Biasa
0.80
M3
Urugan Kembali
@ Rp.
@ Rp.
1 m' Upah Pemasangan Pipa HDPE PE 100 PN 12,5 bar dia. 200 mm
0.21
h/o
Tukang Pipa
0.03
h/o
Kepala Tukang
0.15
h/o
Pekerja
0.03
h/o
Mandor
1.00
ls
Alat Bantu
0.17
Titik
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1m' Pengadaan/Pemasangan Pipa HDPE PE 100 PN 12,5 bar dia. 160 mm
1.00
M1
@ Rp.
1.00
Ls
@ Rp.
1 m' Pemasangan Pipa HDPE PE 100 PN 12,5 bar dia, 160 mm

0.60
M3
Galian tanah Biasa
0.60
M3
Urugan Kembali
@ Rp.
@ Rp.
1 m' Upah Pemasangan Pipa HDPE PE 100 PN 12,5 bar dia. 160 mm
0.21
h/o
Tukang Pipa
0.03
h/o
Kepala Tukang
0.15
h/o
Pekerja
0.03
h/o
Mandor
1.00
ls
Alat Bantu
0.17
Titik
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1.00
M1
@ Rp.
1.00
Ls
@ Rp.
1 m' Pemasangan Pipa HDPE PE 100 PN 12,5 bar dia. 110 mm

0.50
M3
Galian tanah Biasa
0.50
M3
Urugan Kembali
@ Rp.
@ Rp.
1 m'Upah Pemasangan PipaHDPE PE 100 PN 12,5 bar dia. 110 mm

0.20
h/o
Tukang Pipa
0.03
h/o
Kepala Tukang
0.14
h/o
Pekerja
0.02
h/o
Mandor
1.00
ls
Alat Bantu
0.17
Titik
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1.00
M1
1.00
Ls
Mobilisasi
@ Rp.
@ Rp.

0.46
M3
Galian tanah Biasa
0.46
M3
Urugan Kembali
@ Rp.
@ Rp.
1 m'Upah Pemasangan Pipa HDPE PE 100 PN 12,5 bar dia. 90 mm

0.19
h/o
Tukang Pipa
0.03
h/o
Kepala Tukang
0.14
h/o
Pekerja
0.02
h/o
Mandor
1.00
ls
Alat Bantu
0.17
Titik
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
1.00
M1
1.00
Ls
Mobilisasi
@ Rp.
@ Rp.

0.46
M3
Galian tanah Biasa
0.46
M3
Urugan Kembali
@ Rp.
@ Rp.
1 m'Upah Pemasangan Pipa HDPE PE 100 PN 12,5 bar dia. 63 mm

0.19
h/o
Tukang Pipa
@ Rp.
0.03
0.14
0.02
1.00
0.17
h/o
h/o
h/o
ls
Titik
Kepala Tukang
Pekerja
Mandor
Alat Bantu
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I +
ATUAN
1,814,250.00
453,562.50
Jumlah I = Rp.
76,043.52
102,744.36
71,442.09
92,605.47
50,000.00
Jumlah III
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,177.84
4,109.77
28,576.84
3,704.22
50,000.00
117,568.67
2,385,381.17
1,291,500.00
322,875.00
Jumlah I = Rp.
1,291,500.00
322,875.00
1,614,375.00
76,043.52
102,744.36
71,442.09
92,605.47
40,000.00
Jumlah III
Jumlah I + II
=
=
=
=
=
=
=
1,814,250.00
453,562.50
2,267,812.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
27,375.67
3,698.80
21,432.63
3,333.80
40,000.00
95,840.89
1,710,215.89
1,088,550.00 = Rp.
272,137.50 = Rp.
Jumlah I = Rp.
1,088,550.00
272,137.50
1,360,687.50
76,043.52
102,744.36
71,442.09
92,605.47
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
23,573.49
3,185.08
14,288.42
2,870.77
30,000.00 = Rp.
Jumlah III = Rp.
Jumlah I + II = Rp.
30,000.00
73,917.75
1,434,605.25
645,750.00
161,437.50
Jumlah I = Rp.
645,750.00
161,437.50
807,187.50
76,043.52
102,744.36
71,442.09
92,605.47
25,000.00
Jumlah III
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
25,000.00
57,165.39
864,352.89
276,750.00
69,187.50
Jumlah I = Rp.
276,750.00
69,187.50
345,937.50
76,043.52
102,744.36
71,442.09
92,605.47
12,500.00
Jumlah III
Jumlah I + II
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
12,500.00
44,665.39
390,602.89
227,550.00 = Rp.
56,887.50 = Rp.
Jumlah I = Rp.
227,550.00
56,887.50
284,437.50
76,043.52
102,744.36
71,442.09
92,605.47
10,000.00
Jumlah III
Jumlah I + II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
10,000.00
42,165.39
326,602.89
178,350.00 = Rp.
44,587.50 = Rp.
Jumlah I = Rp.
76,043.52
102,744.36
71,442.09
92,605.47
10,000.00
Jumlah III
Jumlah I + II
=
=
=
=
=
=
=
178,350.00
44,587.50
222,937.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
10,000.00
42,165.39
265,102.89
473,932.12 = Rp.
82,675.29 = Rp.
Jumlah I = Rp.
473,932.12
82,675.29
556,607.41
45,444.48
228,177.79
31,850.31
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
40,900.03
102,680.01
15,925.15
159,505.19
76,043.52
102,744.36
71,442.09
92,605.47
10,000.00
1.00
Jumlah I + II + III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,490.01
3,185.08
12,145.16
2,870.77
10,000.00
45,691.01
761,803.61
420,045.00 = Rp.
85,375.00 = Rp.
Jumlah I = Rp.
420,045.00
85,375.00
505,420.00
45,444.48 = Rp.
228,177.79 = Rp.
32,805.95 = Rp.
38,627.80
125,497.78
13,122.38
Jumlah II = Rp.
76,043.52
102,744.36
71,442.09
92,605.47
8,000.00
Jumlah III
Jumlah I + II+III
=
=
=
=
=
=
=
177,247.97
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
8,000.00
40,165.39
722,833.36
269,185.50 = Rp.
54,712.50 = Rp.
Jumlah I = Rp.
269,185.50
54,712.50
323,898.00
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
36,355.58
114,088.90
9,841.79
160,286.26
76,043.52
102,744.36
71,442.09
92,605.47
7,000.00
Jumlah III
Jumlah I + II+III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
7,000.00
39,165.39
523,349.65
172,815.00 = Rp.
35,125.00 = Rp.
Jumlah I = Rp.
172,815.00
35,125.00
207,940.00
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
36,355.58
114,088.90
9,841.79
160,286.26
76,043.52
102,744.36
71,442.09
92,605.47
=
=
=
=
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
6,000.00 = Rp.
Jumlah III = Rp.
Jumlah I + II = Rp.
6,000.00
38,165.39
406,391.65
84,255.00 = Rp.
17,125.00 = Rp.
Jumlah I = Rp.
84,255.00
17,125.00
101,380.00
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
25,448.91
57,044.45
9,211.91
91,705.26
76,043.52
102,744.36
71,442.09
92,605.47
5,000.00
Jumlah III
JumlahI + II + III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,904.53
2,718.62
9,801.85
2,268.83
5,000.00
34,693.83
227,779.10
53,812.50 = Rp.
8,750.00 = Rp.
Jumlah I = Rp.
53,812.50
8,750.00
62,562.50
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
20,995.35
60,238.94
9,021.64
90,255.92
76,043.52
102,744.36
71,442.09
92,605.47
4,000.00
Jumlah III
JumlahI + II + III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,752.44
2,690.87
9,701.84
2,245.68
4,000.00
33,390.84
186,209.26
27,162.50 = Rp.
8,750.00 = Rp.
Jumlah I = Rp.
27,162.50
8,750.00
35,912.50
45,444.48
228,177.79
32,805.95
Jumlah II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
20,995.35
60,238.94
9,021.64
90,255.92
76,043.52
102,744.36
71,442.09
92,605.47
4,000.00
Jumlah III
JumlahI + II + III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,752.44
2,690.87
9,701.84
2,245.68
4,000.00
33,390.84
159,559.26
32,800.00 = Rp.
82,675.29 = Rp.
Jumlah I = Rp.
32,800.00
82,675.29
115,475.29
45,444.48 = Rp.
31,850.31 = Rp.
Jumlah II = Rp.
40,900.03
28,665.28
69,565.31
76,043.52
102,744.36
71,442.09
92,605.47
10,000.00
1.00
Jumlah I + II + III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,490.01
3,185.08
12,145.16
2,870.77
10,000.00
45,691.01
230,731.60
31,570.00 = Rp.
85,375.00 = Rp.
Jumlah I = Rp.
31,570.00
85,375.00
116,945.00
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
38,627.80
27,885.06
66,512.86
76,043.52
102,744.36
71,442.09
92,605.47
8,000.00
Jumlah III
Jumlah I + II+III
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
8,000.00
40,165.39
223,623.25
30,135.00 = Rp.
54,712.50 = Rp.
Jumlah I = Rp.
30,135.00
54,712.50
84,847.50
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
36,355.58
26,244.76
62,600.34
76,043.52
102,744.36
71,442.09
92,605.47
7,000.00
Jumlah III
Jumlah I + II+III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
7,000.00
39,165.39
186,613.23
18,245.00 = Rp.
35,125.00 = Rp.
Jumlah I = Rp.
18,245.00
35,125.00
53,370.00
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
27,266.69
19,683.57
46,950.26
76,043.52
102,744.36
71,442.09
92,605.47
6,000.00
Jumlah III
Jumlah I + II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
6,000.00
38,165.39
138,485.64
17,015.00 = Rp.
17,125.00 = Rp.
Jumlah I = Rp.
17,015.00
17,125.00
34,140.00
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
22,722.24
16,402.98
39,125.21
76,043.52
102,744.36
71,442.09
92,605.47
5,000.00
Jumlah III
JumlahI + II + III
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,904.53
2,718.62
9,801.85
2,268.83
5,000.00
34,693.83
107,959.05
13,735.00 = Rp.
8,750.00 = Rp.
Jumlah I = Rp.
13,735.00
8,750.00
22,485.00
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
20,995.35
15,090.74
36,086.08
76,043.52
102,744.36
71,442.09
92,605.47
4,000.00
Jumlah III
JumlahI + II + III
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,752.44
2,690.87
9,701.84
2,245.68
4,000.00
33,390.84
91,961.92
9,840.00 = Rp.
8,750.00 = Rp.
Jumlah I = Rp.
9,840.00
8,750.00
18,590.00
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
20,995.35
15,090.74
36,086.08
76,043.52 = Rp.
14,752.44
102,744.36
71,442.09
92,605.47
4,000.00
Jumlah III
JumlahI + II + III
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,690.87
9,701.84
2,245.68
4,000.00
33,390.84
88,066.92
980,000.00 = Rp.
82,675.29 = Rp.
Jumlah I = Rp.
980,000.00
82,675.29
1,062,675.29
45,444.48 = Rp.
31,850.31 = Rp.
Jumlah II = Rp.
40,900.03
28,665.28
69,565.31
76,043.52
102,744.36
71,442.09
92,605.47
10,000.00
500,000.00
Jumlah III
Jumlah I + II + III
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,490.01
3,185.08
12,145.16
2,870.77
10,000.00
83,333.33
129,024.34
1,261,264.94
744,500.00 = Rp.
85,375.00 = Rp.
Jumlah I = Rp.
744,500.00
85,375.00
829,875.00
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
38,627.80
27,885.06
66,512.86
76,043.52
102,744.36
71,442.09
92,605.47
8,000.00
450,000.00
Jumlah III
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
8,000.00
75,000.00
115,165.39
Jumlah I + II + III = Rp.
1,011,553.25
589,000.00 = Rp.
54,712.50 = Rp.
Jumlah I = Rp.
589,000.00
54,712.50
643,712.50
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
36,355.58
26,244.76
62,600.34
76,043.52
102,744.36
71,442.09
92,605.47
7,000.00
400,000.00
Jumlah III
Jumlah I + II + III
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
7,000.00
66,666.67
105,832.05
812,144.89
397,500.00 = Rp.
35,125.00 = Rp.
Jumlah I = Rp.
397,500.00
35,125.00
432,625.00
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
27,266.69
19,683.57
46,950.26
76,043.52
102,744.36
71,442.09
92,605.47
6,000.00
350,000.00
Jumlah III
Jumlah I + II + III
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,969.14
2,979.59
10,716.31
2,500.35
6,000.00
58,333.33
96,498.72
548,807.29
164,500.00 = Rp.
17,125.00 = Rp.
Jumlah I = Rp.
164,500.00
17,125.00
181,625.00
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
76,043.52
102,744.36
71,442.09
92,605.47
5,000.00
300,000.00
Jumlah III
Jumlah I + II + III
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,904.53
2,718.62
9,801.85
2,268.83
5,000.00
50,000.00
84,693.83
282,721.81
114,300.00 = Rp.
8,750.00 = Rp.
Jumlah I = Rp.
114,300.00
8,750.00
123,050.00
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
20,995.35
15,090.74
36,086.08
76,043.52
102,744.36
71,442.09
92,605.47
4,000.00
250,000.00
Jumlah III
Jumlah I + II + III
=
=
=
=
=
=
=
=
22,722.24
16,402.98
39,125.21
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,752.44
2,690.87
9,701.84
2,245.68
4,000.00
41,666.67
75,057.50
234,193.59
64,500.00 = Rp.
8,750.00 = Rp.
Jumlah I = Rp.
64,500.00
8,750.00
73,250.00
45,444.48 = Rp.
32,805.95 = Rp.
Jumlah II = Rp.
20,995.35
15,090.74
36,086.08
76,043.52 = Rp.
14,752.44
102,744.36
71,442.09
92,605.47
4,000.00
200,000.00
Jumlah III
Jumlah I + II + III
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,690.87
9,701.84
2,245.68
4,000.00
33,333.33
66,724.17
176,060.25
79.08
7.56
65,750.00
16,437.50
2,750.00
687.50
91,641.84
228,177.79
32,805.95
(46,197.37)
(228,177.79)
-
61,824.00
83,532.00
58,083.00
75,289.00
2,000.00
(2,000.00)
DAFTAR HARGA SATUAN UPAH DAN BAHAN

SK GUBERNUR MALUKU UTARA TAHUN 2012
No.
JENIS UPAH / BAHAN
I.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
UPAH KERJA
Pekerja
Tukang Pipa
Kepala Tukang Pipa
Mandor
Tukang Kayu Setengah Terampil
Tukang Kayu Terampil
Kepala Tukang Kayu
Tukang Besi Beton Setengah Terampil
Tukang Besi Beton Terampil
Tukang Besi IWF/Profil Setengah Terampil
Tukang Besi IWF/Profil Terampil
Kepala Tukang Besi Beton
Kepala Tukang Besi Konstruksi/Profil
Tukang Batu Setengah Terampil
Tukang Batu Terampil
Kepala Tukang Batu
Tukang Cat
Tukang Politur
Tukang Gali
Operator
Pembantu Operatur
Supir Truck
Kenek Truck
Mekanik
II.
A
1
2
3
4
5
6
7
B
1
2
3
C
1
2
3
Bahan
MINYAK PELUMAS
Solar
Bensin
Minyak Tanah
Pelumas / Oli
Gemuk / Fat
Aspal
Hotmix
KRAN / SARINGAN AIR
Avor / saringan Air
Kran Air
Floor Air
KUNCI PINTU
Kunci Pintu Kualitas Sedang
Kunci Pintu Kualitas Baik
Kunci Pintu Kualitas Istimewa
MEREK MODEL /
UKURAN
SATUAN
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
Lt
Lt
Lt
Lt
Kg
Ltr
M3
Bh
Bh
Bh
Bh
Bh
Bh
4
5
6
7
8
9
10
11
D
1
2
3
E
1
2
3
4
5
6
7
8
9
10
F
1
2
3
4
5
6
7
8
Gerndel Jendela
Kait Angin
Kertas Amplas
Lis Profil 5
Engsel Jendela Sedang
Engsel Jendela Baik
Engsel Pintu Kualitas Sedang
Engsel Pintu Kualitas Baik
G
1
2
3
4
5
6
H
1
2
3
4
MUR / BAUT/ ANGKER

Mur / Baut
Baut / Baugel
Angker / Baut
MEJA / KURSI / LEMARI
Meja Murid Standar
Kursi Murid Standar
Kursi Guru Standar
Meja Guru Standar
Lemari Buku / Arsip Standar
Papan Tulis Tripleks 2 cm Standar
Papan Data Lapis Formika
Meja Kursi Adimisrasi
meja Kursi Kepsek 1/2 Biro
Meja Kursi Tama Stadar
BATU KALI
Batu Bulat / Gunung / Kali
Batu Karang
Batu Belah 10 - 15 cm
Batu Pecah
Kerikil Beton / Bt. Pecah
Kerikil Beton / Bt. Pecah 1/2
Kerikil Halus
Kerikil Kasar
kerikil halus
PASIR TANAH
Pasir Urug
Pasir Pasangan
Pasir Beton
Sirtu
Tanah Urug
Pasir Halus
BATU BATA
Batu Bata Kls. 1
Batu Bata Merah
Paving Block
Tutup Manholle
KAPUR ADUK
Bh
Bh
Lembar
M
Bh
Bh
Kg
Kg
Kg
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Psg
Psg
Psg
5/10 cm
5/7 cm
1/2 cm
0.5/1 cm
3/5 cm
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3/DRUM
M3
Bh
Bh
Bh
Bh
1
2
3
J
1
2
Kapur Sirih
Kapur Batu
Kapur Api
SEMEN
Semen PC
Semen warna
Semen Putih
K
1
2
3
4
5
6
7
SENG BAHAN ATAP

Seng Gelombang
Seng Gelombang
Seng Gelombang
Seng Plat
Seng Plat
Seng Plat
Atap Nipa Rumbia
L
1
2
3
M
1
N
1
2
3
4
5
6
BATAKO CETAK
Kwalitas 1 ( Pres )
Kwalitas 2
Kwalitas 3
IJUK
Ijuk
BAHAN KAYU
Kayu Balok Kls. I
Papan Kayu Kls. I
Kayu Balok Kls. II
Kayu Papan Kls. II
Kayu Dolken ( untuk Pondasi )
Pintu Panel Papan Kayu Kls. I
Kusen Lubang Udara Kayu Kls. I
BAMBU
Besar Mdl. 15 Cm
Sedang Mdl. 10 Cm
Kecil Mdl. 0.5 Cm
BETON CETAK
Lobang Air Tembika
BETON BUIS
O
1
2
3
P
1
Q
1
2
3
4
5
6
R
1
2
3
Kg
M3
KG/ DRUM
Kg
Kg
Kg
BJLS 0,20
BJLS 0,25
BJLS 0,30
BJLS 20
BJLS 0,25
BJLS 0,30
Bh
Bh
Bh
Kg
M3
M3
M3
M3
Batang
Bh
Bh
BTG
BTG
BTG
Disesuaikan
Mdl.
Mdl.
Mdl.
Mdl.
Mdl.
Mdl.
BAHAN LANTAI
Ubin Kualitas Baik
Ubin Kualitas Sedang
Ubin Kualitas Standar
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
10
15
16
20
25
30
Cm
Cm
Cm
Cm
Cm
Cm
x
x
x
x
x
x
1
1
1
1
1
1
10 x 20 Cm
20 x 20 Cm
20 x 20 Cm
Bh
M'
M'
M'
M'
M'
M'
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
4
5
6
7
8
R
Keramik Kualitas Baik

Keramik Kualitas Sedang
Keramik Kualitas Standar
Ubin Pc Abu-abu
Teraso
BAHAN BESI
Besi Beton
Besi
Besi
Besi
Besi
Besi
Besi
Besi
Besi
Besi
Besi
Besi
Besi
V
T
1
2
3
U
1
2
3
4
2
3
4
V
1
2
Ulir Ram Jendela

Plat
Plat
Plat
Plat
Plat
Plat
Siku
Siku
Siku
Siku
Siku
20
30
40
20
30
x
x
x
x
x
25
30
40
20
20
Cm
Cm
Cm
Cm
Cm
Diameter 12"
Diatas 12"
Ulir
2 mm = 120 x 240 mm
3 mm = 120 x 240 mm
(4' x 8') tbl. 0,9 mm
(4' x 8') tbl. 0,8 mm
(4' x 8') tbl. 0,3 mm
(4' x 8') tbl. 0,2 mm
30 x 30 x 3 cm
40 x 40 x 4 cm
50 x 50 x 5 cm
60 x 60 x 6 cm
100 x 100 x 10 mm
Gelagar Memanjang Plat Besi 6 mm & Pengelasan

Tangga Besi
PLAT STRIP
3/4' x 1/8 x 6 M
1' x 1/8 x 6 M
1' x 3/16 x 6 M
Bh
Bh
Bh
Dozz
Bh
Kg
Kg
Bh
M'
M'
M'
M'
Staf
Staf
Staf
Staf
Staf
Staf
Staf
LS
Lbr
Lbr
Lbr
PLAT ALUMINIUM
Ukuran 0.5 mm
Ukuran 0.6 mm
Ukuran 0.4 mm
Lbr
Lbr
Lbr
KAWAT
Ikat Beton ( bendrad )
Nyamuk Plastik ( Kasa )
Nyamuk kawat
Saringan Pasir ( Ayakan )
Kawat Duri
Pagar BRC
Kawat Bronjongan 4 mm
BAHAN LANGIT - LANGIT
Tekwood
Tripleks
Kg
M2
M2
M2
Rool
M1
Rool
3 mm uk. 122 x 244 cm
3 mm uk. 80 x 244 cm
2 mm uk. 122 x 244 cm
3 mm uk. 122 x 244 cm
6 mm uk. 122 x 244 cm
9 mm uk. 122 x 244 cm
3
4
5
6
7
8
9
10
S
1
Tripleks KM/WC
Hard Board
Soat Board
Playwood
Totalwood
Jabarwood Polos
Jabarwood Warna
Formika Polos
Formika Warna
BAHAN PIPA
Pipa Besi Galvanis Medium B
Pipa Besi Galvanis Medium A
Pipa PVC
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
GIP
GIP
GIP
GIP
GIP
GIP
GIP
GIP
GIP
GIP
PVC
PVC
PVC
PVC
PVC
PVC
PVC
20 mm uk. 122 x 244 cm

3mm
4 x 8 ( 3 mm )
4 x 8 ( 3 mm )
4x8
4x7
4x8
4x8
3x6
3x6
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Dia 1/2" Medium B

Dia 3/4" Medium B
Dia 1" Medium B
Dia 11/4" Medium B
Dia 11/2" Medium B
Dia 2" Medium B
21/2" Medium B
Dia 3" Medium B
Dia 1/2" Medium A
Dia 3/4" Medium A
Dia 1" Medium A
Dia 11/4" Medium A
Dia 11/2" Medium A
21/2" Medium A
1/2" AW
1" AW
11/2" AW
21/2" D
4"
4" D
Ukr. Mdl. 8'
Ukr. Mdl. 6'
Ukr. Mdl. 4'
Ukr. Mdl. 3'
Ukr. Mdl. 3/4'
Ukr. Mdl. 2 1/2'
Ukr. Mdl. 2'
Ukr. Mdl. 2 1/2'
Ukr. Mdl. 1'
Ukr. Mdl. 1/2'
Ukr. Mdl. 8'
Ukr. Mdl. 6'
Ukr. Mdl. 4'
Ukr. Mdl. 3'
Ukr. Mdl. 3/4'
Ukr. Mdl. 2 1/2'
Ukr. Mdl. 2'
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
21
22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
E
1
2
3
4
5
6
7
8
9
10
Z
1
Pipa PVC
Pipa PVC
ACCESSORIES PIPA
Lem Pipa
Lubrikan
Paking Karet dia. 110 mm
Paking Karet dia. 90 mm
Pagar Pelindung Pipa
Clamp Pipa
Air Vent
Talang PVC Dia. 4" dan Klamp
Soket GIP Dia. 3/4"
Pipa GIP Dia. 3/4"
Pipa GIP Dia. 1/2"
Knie GIP Dia.3/4"
Over Hang GIP Dia.3/4"
Nepel GIP Dia. 3/4"
Nepel GIP Dia. 1/2"
Water Meter Dia. 1/2"
Stop Kran Dia 1/2"
Stop Kran Dia 3/4"
Aftap Kran Dia.3/4"
PIPA BESI PERSEGI
Pipa Listrik PVC
Klute PVC
Klute PVC
Klute PVC
Klute PVC
Klute PVC
Klute PVC
Klute PVC
Sook GIP
Sook GIP
Sook GIP
TEGEL KERAMIK
Tegal Semen
Tegal Porselin
Tegal Keramik
4
5
6
7
Mulia Putih Polos

Kdi Grend Master
Mass Roma 6
Accura vonda
Ukr. Mdl. 1'

Ukr. Mdl. 1/2'
M1
M1
Klg
Kg
BH
BH
UNIT
BH
BH
M1
Bh
M1
M1
BH
BH
BH
BH
BH
BH
BH
BH
Ukr. Mdl. 1/2'

Ukr. Mdl. 3/4'
Ukr. Mdl. 1'
Ukr. Mdl. 2 1/4'
Ukr. Mdl. 2 1/2'
Ukr. Mdl. 3'
Ukr. Mdl. 4'
Ukr. Mdl. 2 1/2'
Ukr. Mdl. 1'
Ukr. Mdl. 1/2'
30 x 30 Cm
20 x 20 Cm
10 x 20 Cm
10 x 10 Cm
10 x 20 cm
20 x 20 Cm
20 x 25 Cm
30 x 30 Cm
40 x 40 Cm
30 x 30 Polos
30 x 30 Polos
30 x 30 Polos
40 x 40 Polos
BTG
BTG
BTG
BTG
BTG
BTG
BTG
BTG
BTG
BTG
Bh
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
8
9
10
11
12
G
1
2
6
H
1
2
3
4
5
6
7
8
10
11
masterina Marun
Kia Putih
Accura vonda
Accura Milinium Greend Pesso
Maesro Leonard Interium
BAHAN KACA
Kaca Raybend
Kaca Bening
Es / Kembang
BAHAN LISTRIK
Kabel
Kabel
Sekring
Sekring
Saklar Tunggal ( Baik / Broco )
Saklar Ganda
Kontak Tanam
Lampu TL
Lampu Jari-jari
Lampu Pijar
Lampu Neon ( Komplit )

Lampu Neon ( Komplit )
Lampu TL Lokal Putih
Lampu TL Lokal Warna
TL Bulat 20 W ( komplit )
TL Bulat 40 W ( komplit )
Down Light
Penangkal Petir
Box Sekring
MCB
Main Swict
Titik Lampu
ALAT PENGGANTUNG / PENGUNCI
40
20
20
30
30
3
5
2
3
5
x
x
x
x
x
40
20
20
30
30
Polos
Polos
Polos
Polos
Polos
M2
M2
M2
M2
M2
mm uk. 152 x 122

mm uk. 152 x 122
mm uk. 152 x 122
mm uk. 152 x 122
mm uk. 152 x 122
Ukr. Tbl. 3 mm
M2
M2
M2
M2
M2
M2
NM 2 x 1 1/2 mm
NM 3 x 1 1/2 mm
1 Phase
2 Phase
M'
M'
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
10 Waat
20 Waat
40 Waat
100 Waat
7 Waat Philips
14 Waat Philips
18 Waat Philips
25 Waat Philips
5 Waat
10 Waat
25 Waat
40 Waat
60 Waat
75 Waat
100 Waat
TL 10 Waat
TL 20 Waat
1 Phaese
Bh
Bh
Tititk
10
11
KUNCI TANAM:
Unicn Elite ( Komplit )
Union Asli
Yale Daule
Tezah
Royal
Kuda Terang
PENGGANTUNG
Hak Angin
Engsel Kupu - kupu
Engsel Nilon Ex Lokal
Grendel
Kunci Gembok
Kunci Firo
BAHAN SANITAIR
Kloset Jongkok Lokal
Kloset Duduk
Wasthavel
Tempat Cuci 1 Lubang
Tempat Cuci 2 Lubang
Orinoer Lokal Putih
Orinoer Lokal Warna
Bath Tube
Floor Drain
Dob Bak Air Kuningan
Pompa Air
Pompa Air Tangan
ZB
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
ZC
1
2
BAHAN PAKU
Paku Campur
Paku Seng
Paku Asbes
Paku Kait
Paku Sumbat
paku Sekring
Paku Reng
Paku Tripleks
Paku Beton
Paku Ukuran 1-2 Cm
Paku Ukuran 3-4 Cm
Paku Ukuran 5-12 Cm
Paku Sirap
Paku Sekrup
Beud Seng
BAHAN FINISHING
Ampelas Kayu/Besi
Dumpul
1
2
3
4
5
6
Y
1
2
3
4
5
6
Z
1
2
3
4
5
6
7
8
9
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
INA / TOTO
INA / TOTO
Bh
NATIONAL
DRAGON
Kg
Kg
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Kg
Kg
Kg
Kg
Kg
Kg
LBR
Kg
3
4
5
6
7
8
9
10
11
12
ZD
1
2
3
4
5
1
2
3
4
5
6
7
8
15
16
17
18
Spirtus
Minyak Cat
Politur
Teak Oil
Oaker
Menie Kayu
Menie Besi
Cat Besi
Cat Tembok
Cat Kayu Mengkilat
BAHAN PIPA PVC
Pipa PVC dia. 20 mm
Pipa PVC dia. 25 mm
Pipa PVC dia. 32 mm
Pipa PVC dia. 40 mm
Pipa PVC dia. 50 mm
Pipa PVC dia. 63 mm
Pipa PVC dia. 75 mm
Pipa PVC dia. 90 mm
Pipa PVC dia. 110 mm
O
1
2
3
4
5
6
7
8
9
10
11
12
ZE
1
2
3
4
5
BAHAN PIPA HDPE

BAHAN PIPA GIP
Pipa GIP dia. 63 mm
Pipa GIP dia. 90 mm
Pipa GIP dia. 110 mm
BTL
Kg
Kg
Kg
Kg
Kg
Kg
Kg
1 Kg
1 Kg
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
6
7
ZF
1
2
3

KABEL TANAH
kabel tanah 3 x 50 mm
Kabel tanah 4 x 16 mm
Kabel tanah 4 x 25 mm
ZG
1
2
3
4
PERALATAN
Dump Truck
Baby Roller
Stamper 0.17 Ton
Alat Bantu
ZG
BAHAN SOLAR CELL

Modul Surya 50 Wp Monocrystalline 12 Volt
Pompa DC-Submersible
MPPT
Sensor & Perlengkapan Pompa Lainnya
- Kabel Power 4x6 mm
- Kabel Array ke kontrol 2x6 mm
- Kabel Array 2x2.5 mm
- Well probe sensor
- Float Switch Surge Protector
- Float Switch & Well Probe Sensor Cable 2 x 1.5
- Acesorise pompa
Dudukan Modul Surya
Penangkal Petir standar
M2
M3
M1
M1
M1
Jam
Jam
Jam
Ls
Unit
Unit
Unit
Mtr
Mtr
Rol
Unit
Unit
Rol
Ls
Ls
Ls
BAHAN
UN 2012
HARGA
SATUAN (Rp.)
71,442.09
76,043.52
102,744.36
92,605.47
78,884.82
84,494.85
88,548.93
78,884.82
84,494.85
78,884.82
84,494.85
88,751.88
77,146.83
78,884.82
84,494.85
88,548.93
78,884.82
82,943.82
78,884.82
103,622.58
79,354.68
84,216.87
79,151.73
81,763.49
62,582.00
51,390.00
69,434.00
62,582.00
53,310.00
57,101.00
7,779.75
8,487.00
6,457.50
41,820.00
33,240.75
11,316.00
43,050.00
32,103.00
8,118.00
153,750.00
221,400.00
676,500.00
6,325.00
6,900.00
5,250.00
34,000.00
27,025.00
9,200.00
29.00
53,310.00
56,053.00
70,028.00
53,628.00
56,913.00
53,490.00
70,028.00
35,000.00
26,100.00
6,600.00
125,000.00
180,000.00
550,000.00
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
33,973.00
38,219.00
51,639.00
46,543.00
39,646.00
42,466.00
44,504.00
39,646.00
42,466.00
39,646.00
42,466.00
44,606.00
38,773.00
39,646.00
42,466.00
44,504.00
39,646.00
45,592.00
39,646.00
52,080.00
39,884.00
42,330.00
39,782.00
40,699.00
5,692.50
6,210.00
3,622.50
21,735.00
24,322.50
14,220.00
23,490.00
5,940.00
54,450.00
148,950.00
495,000.00
17,220.00
14,000.00
11,193.00
9,100.00
4,305.00
3,500.00
17,589.00
14,300.00
16,236.00
13,200.00
33,948.00
27,600.00
20,541.00
16,700.00
43,050.00
35,000.00
33,948.00
27,600.00
33,948.00
27,600.00
33,948.00
27,600.00
353,625.00
297,660.00
630,990.00
787,200.00
1,202,325.00
424,350.00
495,075.00
885,600.00
1,768,125.00
2,398,500.00
242,802.00
197,400.00
184,500.00
150,000.00
289,050.00
235,000.00
325,950.00
265,000.00
492,000.00
400,000.00
615,000.00
450,000.00
922,500.00
750,000.00
506,760.00
412,000.00
325,950.00 Err:512
215,250.00
175,000.00
369,000.00
300,000.00
430,500.00
350,000.00
647,595.00
175,000.00
#VALUE!
150,000.00
615,000.00
500,000.00
2,767.50
2,250.00
2,767.50
2,250.00
6,642.00
5,400.00
922,500.00
-
1.30
1.30
1.30
1.30
1.30
7,200.00
8,190.00
2,475.00
3,780.00
18,000.00
1.30
1.30
31,500.00
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
17,550.00
17,550.00
17,550.00
287,500.00
201,250.00
316,250.00
230,000.00
977,500.00
345,000.00
402,500.00
517,500.00
###
862,500.00
175,500.00
135,000.00
211,500.00
238,500.00
360,000.00
405,000.00
675,000.00
370,800.00
405,000.00
157,500.00
270,000.00
315,000.00
157,500.00
135,000.00
450,000.00
1,750.00
1,400.00
2,000.00
37,884.00
227,304.00
266,418.00
2,017.20
21,525.00
5,781.00
62,680.80
76,043.52
90,232.80
62,115.00
73,800.00
86,100.00
6,150.00
2,398.50
1,998.75
1,599.00
104,550.00
4,538,700.00
4,538,700.00
2,767,500.00
2,767,500.00
17,220.00
1,476,000.00
153,750.00
98,400.00
61,500.00
36,900.00
33,210.00
348,705.00
359,775.00
398,520.00
415,125.00
442,800.00
1,279.20
2,656.80
2,779.80
82,000.00
17,500.00
4,700.00
1.30
1.30
1.30
1.30
1.30
1.30
1.30
3,690,000.00
3,690,000.00
2,250,000.00
2,250,000.00
1,400,000.00
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
52,000.00
54,000.00
56,500.00
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
50,960.00
61,824.00
73,360.00
50,500.00
60,000.00
70,000.00
5,000.00
30,000.00
184,800.00
216,000.00
1,230.00
4,500.00
4,500.00
40,950.00
55,200.00
65,500.00
50,500.00
60,000.00
70,000.00
5,000.00
1,500.00
1,250.00
1,000.00
76,500.00
###
###
###
###
9,000.00
31,500.00
27,000.00
18,000.00
3,530.10
6,597.27
16,656.25
108,585.63
111,069.00
12,841.93
15,990.00
430,500.00
1,094,700.00
1,174,650.00
361,150.14
354,714.17
57,372.12
376,964.25
87,345.38
117,686.40
181,126.73
277,260.45
1,149,281.25
615,000.00
1,845,000.00
54,361.01
55,625.21
54,820.72
252,841.88
299,617.62
207,330.34
27,429.00
18,204.00
21,525.00
28,905.00
1,168,500.00
430,500.00
738,000.00
123,393.60
109,371.60
67,035.00
82,410.00
119,556.00
194,340.00
57,400.00
59,000.00
81,250.00
84,375.00
90,300.00
890,000.00
955,000.00
1.30
1.30
1.30
1.30
1.30 Err:512
1.30
1.30
1.30
9,500.00
1.30
10,000.00
1.30
10,250.00
1.30 209,500.00
1.30 274,390.00
1.30 225,860.00
1.30 221,835.00
1.30
35,880.00
1.30 235,750.00
1.30
54,625.00
1.30
73,600.00
1.30 113,275.00
1.30
19,550.00
1.30 718,750.00
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
22,300.00
950,000.00
600,000.00
100,320.00
88,920.00
54,500.00
67,000.00
97,200.00
158,000.00
31,625.00
34,787.50
34,284.38
158,125.00
187,378.13
129,662.50
1.30
1.30
1.30
1.30
1.30
15,000.00
12,000.00
17,500.00
19,500.00
950,000.00
1.30
1.30
1.30
600,000.00
1.30
1.30
1.30
1.30
60,000.00
82,500.00
88,000.00
104,500.00
623,118.00
131,118.00
103,935.00
111,930.00
111,930.00
119,925.00
95,940.00
103,935.00
119,925.00
135,915.00
99,630.00
110,700.00
137,760.00
178,965.00
202,950.00
246,000.00
309,345.00
377,610.00
105,780.00
140,835.00
193,110.00
247,230.00
278,595.00
512,910.00
22,324.50
24,354.00
41,943.00
34,501.50
191,898.43
36,900.00
144,320.00
139,810.00
137,965.00
88,150.00
23,780.00
83,025.00
67,650.00
56,990.00
56,170.00
58,527.50
32,800.00
31,570.00
30,135.00
18,245.00
17,015.00
13,735.00
9,840.00
106,600.00
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
121,000.00
231,000.00
65,000.00
70,000.00
70,000.00
75,000.00
60,000.00
65,000.00
75,000.00
85,000.00
81,000.00
90,000.00
112,000.00
145,500.00
165,000.00
200,000.00
251,500.00
307,000.00
86,000.00
114,500.00
157,000.00
201,000.00
226,500.00
417,000.00
30,000.00
-
4,715.00
3,382.50
61,500.00
67,650.00
36,900.00
30,750.00
615,000.00
43,050.00
270,600.00
93,910.50
30,750.00
73,800.00
56,170.00
30,750.00
7,163.52
6,765.00
5,535.00
430,500.00
36,900.00
44,280.00
24,600.00
4,920.00
6,150.00
12,300.00
30,750.00
33,825.00
43,050.00
49,200.00
16,482.00
10,455.00
6,519.00
5,251.33
79,742.44
83,146.08
83,243.33
105,026.63
83,632.31
99,191.81
60,293.06
92,968.01
81,687.38
78,769.97
1.30
1.30
1.30
4,000.00
5,000.00
10,000.00
25,000.00
27,500.00
35,000.00
40,000.00
13,400.00
8,500.00
5,300.00
55,000.00
1.30
1.30
1.30
6,750.00
1.30
5,500.00
1.30
6,700.00
1.30
8,750.00
1.30
4,100.00
1.30
6,500.00
1.30
4,700.00
1.30
5,200.00
1.30
3,100.00
1.30
1,200.00
1.30
1.30
1.30 Err:512
1.30 Err:512
1.30
1.30 Err:512
1.30 Err:512
1.30 Err:512
1.30 Err:512
1.30 Err:512
1.30 Err:512
1.30 Err:512
1.30 Err:512
1.30 Err:512
92,384.53
81,687.38
118,641.19
81,687.38
879,111.75
171,585.00
238,620.00
157,440.00
232,470.00
281,547.00
10,504.20
18,982.59
61,500.00
123,000.00
36,900.00
61,500.00
36,900.00
30,750.00
64,575.00
73,800.00
135,300.00
39,975.00
43,050.00
61,500.00
82,902.00
2,475.38
4,597.13
6,365.25
7,496.85
10,608.75
24,753.75
33,594.38
41,512.50
59,778.00
91,327.50
59,362.88
63,015.98
91,327.50
215,250.00
2,767,500.00
184,500.00
455,100.00
627,300.00
184,500.00
-
2.00
139,500.00
194,000.00
128,000.00
189,000.00
228,900.00
854,000.00
1,543,300.00
50,000.00
100,000.00
30,000.00
50,000.00
30,000.00
25,000.00
52,500.00
60,000.00
110,000.00
32,500.00
35,000.00
50,000.00
67,400.00
2,012.50
3,737.50
5,175.00
6,095.00
8,625.00
20,125.00
27,312.50
33,750.00
48,600.00
74,250.00
48,262.50
51,232.50
74,250.00
175,000.00
2,250,000.00
150,000.00
1.30 Err:512
1.30 Err:512
1.30 Err:512
1.30 Err:512
1.30 Err:512
1.30
1.30 126,500.00
1.30 176,000.00
1.30
37,900.00
1.30 101,750.00
1.30 154,500.00
1.30 269,500.00
1.30
1.30
3,500.00
1.30
5,000.00
1.30
50,000.00
1.30 100,000.00
1.30
30,000.00
1.30
50,000.00
1.30
30,000.00
1.30
25,000.00
1.30
52,000.00
1.30
60,000.00
1.30 110,000.00
1.30
32,000.00
1.30
35,000.00
1.30
50,000.00
1.30
67,400.00
1.30
1,750.00
1.30
3,250.00
1.30
4,500.00
1.30
5,300.00
1.30
5,300.00
1.30
60,000.00
1.30 110,000.00
1.30
25,000.00
1.30
36,000.00
1.30
55,000.00
1.30
35,750.00
1.30
37,950.00
1.30
55,000.00
1.30 175,000.00
1.30
###
1.30 150,000.00
1.30
139,113.00
335,790.00
99,138.00
215,865.00
151,905.00
83,148.00
18,450.00
11,992.50
10,793.25
12,300.00
18,450.00
215,865.00
276,750.00
2,232,450.00
1,845,000.00
473,550.00
669,735.00
1,691,250.00
1,894,200.00
3,382,500.00
19,434.00
12,300.00
799,500.00
246,000.00
24,477.00
32,472.00
24,600.00
15,190.50
15,190.50
15,190.50
15,190.50
20,787.00
28,290.00
13,591.50
12,792.00
15,590.25
9,993.75
11,832.60
12,152.40
7,011.00
30,135.00
15,000.00
10,000.00
15,000.00
225,000.00
1,815,000.00
1,500,000.00
385,000.00
544,500.00
1,375,000.00
1,540,000.00
2,750,000.00
15,800.00
19,900.00
26,400.00
20,000.00
23,000.00
5,700.00
24,500.00
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
87,000.00
210,000.00
62,000.00
135,000.00
95,000.00
52,000.00
6,500.00
7,500.00
6,750.00
6,500.00
15,500.00
135,000.00
225,000.00
###
###
385,000.00
544,500.00
###
###
363,000.00
15,800.00
500,000.00
200,000.00
9,500.00
19,850.00
19,850.00
9,500.00
9,500.00
9,500.00
9,500.00
13,000.00
18,300.00
8,500.00
8,000.00
9,750.00
6,250.00
7,400.00
7,600.00
2,500.00
16,500.00
28,659.00
28,659.00
50,737.50
43,050.00
34,378.50
30,750.00
30,750.00
43,050.00
50,577.60
121,401.00
4,916.31
7,702.26
11,172.09
16,477.08
25,999.74
27,162.50
78,056.78
53,812.50
84,255.00
172,815.00
269,185.50
420,045.00
473,932.12
1,349,476.05
1,735,351.65
2,742,143.55
4,356,660.00
3,321.00
4,305.00
6,273.00
8,179.50
12,915.00
19,926.00
31,734.00
44,772.00
65,067.00
97,293.00
200,059.50
312,235.50
178,350.00
227,550.00
276,750.00
645,750.00
1,088,550.00
23,300.00
23,300.00
41,250.00
25,000.00
25,000.00
35,000.00
10,540.00
19,740.00
150,000.00
458,100.00
1,519,000.00
2,363,800.00
3,772,900.00
75327.0728275
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.10
1.30
1.30
1.10
1.10
1.10
1.10
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
6,050.00
13,750.00
41,250.00
35,000.00
21,500.00
25,000.00
25,000.00
35,000.00
27,500.00
50,050.00
3,997.00
6,262.00
9,083.00
13,396.00
21,138.00
48,324.78
48,816.00
42,412.00
122,450.67
167,878.00
413,532.17
323,516.00
515,269.00
###
###
###
###
2,700.00
3,500.00
5,100.00
6,650.00
10,500.00
16,200.00
20,000.00
36,400.00
52,300.00
77,800.00
162,650.00
253,850.00
1,291,500.00
1,814,250.00
1.30
116,850.00
167,895.00
167,895.00
615,000.00
430,500.00
430,500.00
6,150.00
4,999,950.00
50,792,850.00
9,840,000.00
58,425.00
36,900.00
1,242,300.00
738,000.00
738,000.00
1,107,000.00
6,150,000.00
7,380,000.00
4,305,000.00
1.30
1.30
105,000.00
105,000.00
1.30
1.30
1.30
105,000.00
105,000.00
105,000.00
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
500000
350000
350000
Err:512
26,000.00
29,700.00
40,210.95
36,200.00
30,800.00
33,000.00
34,650.00
30,800.00
33,000.00
30,800.00
33,000.00
34,650.00
34,650.00
30,800.00
33,000.00
34,650.00
30,800.00
35,420.00
24,000.00
27,000.00
28,000.00
30,000.00
28,000.00
30,000.00
31,500.00
28,000.00
30,000.00
28,000.00
30,000.00
31,500.00
31,500.00
28,000.00
30,000.00
31,500.00
28,000.00
28,000.00
40,480.00
30,992.00
32,890.00
30,922.00
31,625.00
32,000.00
24,500.00
26,000.00
24,500.00
25,000.00
6,325.00
6,900.00
4,025.00
24,150.00
27,025.00
2,350.00
2,500.00
1,400.00
20,000.00
12,700.00
15,800.00
26,100.00
6,600.00
14,200.00
23,600.00
5,900.00
60,500.00
165,500.00
550,000.00
50,700.00
88,800.00
5,750.00
71,442.09
76,043.52
102,744.36
92,605.47
78,884.82
84,494.85
88,548.93
78,884.82
84,494.85
78,884.82
84,494.85
88,751.88
77,146.83
78,884.82
84,494.85
88,548.93
78,884.82
82,943.82
78,884.82
103,622.58
79,354.68
84,216.87
79,151.73
81,763.49
7,779.75
8,487.00
6,457.50
41,820.00
33,240.75
11,316.00
43,050.00
32,103.00
8,118.00
153,750.00
221,400.00
676,500.00
58,083.00
61,824.00
83,532.00
75,289.00
64,134.00
68,695.00
71,991.00
64,134.00
68,695.00
64,134.00
68,695.00
72,156.00
62,721.00
64,134.00
68,695.00
71,991.00
64,134.00
67,434.00
64,134.00
84,246.00
64,516.00
68,469.00
64,351.00
66,474.38
6,325.00
6,900.00
5,250.00
34,000.00
27,025.00
9,200.00
35,000.00
26,100.00
6,600.00
125,000.00
180,000.00
550,000.00
8,000.00
9,100.00
2,750.00
4,200.00
20,000.00
3,500.00
3,400.00
2,500.00
4,800.00
6,200.00
35,000.00
7,300.00
19,500.00
19,500.00
19,500.00
11,600.00
11,600.00
11,600.00
287,500.00
201,250.00
316,250.00
230,000.00
977,500.00
345,000.00
402,500.00
517,500.00
1,437,500.00
862,500.00
228,000.00
153,000.00
262,000.00
228,000.00
620,000.00
452,000.00
453,000.00
507,000.00
656,000.00
406,000.00
195,000.00
150,000.00
235,000.00
265,000.00
400,000.00
450,000.00
750,000.00
412,000.00
450,000.00
115,000.00
75,000.00
125,000.00
127,000.00
130,000.00
130,000.00
192,500.00
215,000.00
130,000.00
175,000.00
300,000.00
350,000.00
175,000.00
150,000.00
500,000.00
115,000.00
120,000.00
135,000.00
95,000.00
75,000.00
115,000.00
1,750.00
1,400.00
2,000.00
1,200.00
1,100.00
1,700.00
17,220.00
11,193.00
4,305.00
17,589.00
16,236.00
33,948.00
20,541.00
43,050.00
33,948.00
33,948.00
33,948.00
353,625.00
297,660.00
630,990.00
787,200.00
1,202,325.00
424,350.00
495,075.00
885,600.00
1,768,125.00
2,398,500.00
242,802.00
184,500.00
289,050.00
325,950.00
492,000.00
615,000.00
922,500.00
506,760.00
325,950.00
215,250.00
369,000.00
430,500.00
647,595.00
#VALUE! l
615,000.00
2,767.50
2,767.50
6,642.00
922,500.00
-
14,000.00
9,100.00
3,500.00
14,300.00
13,200.00
27,600.00
16,700.00
35,000.00
27,600.00
27,600.00
27,600.00
287,500.00
242,000.00
513,000.00
640,000.00
977,500.00
345,000.00
402,500.00
720,000.00
1,437,500.00
1,950,000.00
197,400.00
150,000.00
235,000.00
265,000.00
400,000.00
500,000.00
750,000.00
412,000.00
265,000.00
175,000.00
300,000.00
350,000.00
526,500.00
500,000.00
2,250.00
2,250.00
5,400.00
750,000.00
30,000.00
184,800.00
216,000.00
61,500.00
4,700.00
4,700.00
25,500.00
160,000.00
185,000.00
1,075.00
925.00
4,200.00
45,500.00
55,200.00
65,500.00
50,500.00
60,000.00
70,000.00
5,000.00
1,500.00
1,250.00
1,000.00
85,000.00
21,000.00
2,990,000.00
2,990,000.00
1,560,000.00
1,560,000.00
10,000.00
35,000.00
30,000.00
20,000.00
10,000.00
75,000.00
75,000.00
30,000.00
315,000.00
325,000.00
360,000.00
375,000.00
400,000.00
22,000.00
21,000.00
223,000.00
235,000.00
110,000.00
50,000.00
45,000.00
42,000.00
7,000.00
9,000.00
11,000.00
1,230.00
37,884.00
227,304.00
266,418.00
2,017.20
21,525.00
5,781.00
62,680.80
76,043.52
90,232.80
62,115.00
73,800.00
86,100.00
6,150.00
2,398.50
1,998.75
1,599.00
104,550.00
4,538,700.00
4,538,700.00
2,767,500.00
2,767,500.00
17,220.00
1,476,000.00
153,750.00
98,400.00
61,500.00
36,900.00
33,210.00
348,705.00
359,775.00
398,520.00
415,125.00
442,800.00
1,279.20
2,656.80
2,779.80
30,800.00
184,800.00
216,600.00
1,640.00
17,500.00
4,700.00
50,960.00
61,824.00
73,360.00
50,500.00
60,000.00
70,000.00
5,000.00
1,950.00
1,625.00
1,300.00
85,000.00
3,690,000.00
3,690,000.00
2,250,000.00
2,250,000.00
14,000.00
1,200,000.00
125,000.00
80,000.00
50,000.00
30,000.00
27,000.00
283,500.00
292,500.00
324,000.00
337,500.00
360,000.00
1,040.00
2,160.00
2,260.00
77,000.00
49,000.00
44,000.00
42,000.00
9,000.00
7,000.00
8,000.00
8,000.00
11,000.00
10,000.00
9,500.00
10,250.00
209,500.00
274,390.00
225,860.00
221,835.00
35,880.00
235,750.00
54,625.00
73,600.00
113,275.00
19,550.00
718,750.00
20,000.00
22,000.00
###
100,000.00
118,500.00
82,000.00
15,000.00
12,000.00
17,500.00
19,500.00
950,000.00
13,500.00
13,000.00
13,000.00
14,500.00
52,000.00
600,000.00
550,000.00
88,000.00
60,000.00
82,500.00
104,500.00
3,530.10
6,597.27
16,656.25
108,585.63
111,069.00
12,841.93
15,990.00
430,500.00
1,094,700.00
1,174,650.00
361,150.14
354,714.17
57,372.12
376,964.25
87,345.38
117,686.40
181,126.73
277,260.45
1,149,281.25
615,000.00
1,845,000.00
54,361.01
55,625.21
54,820.72
252,841.88
299,617.62
207,330.34
27,429.00
18,204.00
21,525.00
28,905.00
1,168,500.00
430,500.00
738,000.00
123,393.60
109,371.60
67,035.00
82,410.00
119,556.00
194,340.00
2,870.00
5,363.64
13,541.67
88,281.00
90,300.00
10,440.59
13,000.00
350,000.00
890,000.00
955,000.00
293,618.00
288,385.50
46,644.00
306,475.00
71,012.50
95,680.00
147,257.50
225,415.00
934,375.00
500,000.00
1,500,000.00
44,195.94
45,223.75
44,569.69
205,562.50
243,591.56
168,561.25
22,300.00
14,800.00
17,500.00
23,500.00
950,000.00
350,000.00
600,000.00
100,320.00
88,920.00
54,500.00
67,000.00
97,200.00
158,000.00
121,000.00
231,000.00
65,000.00
70,000.00
70,000.00
75,000.00
60,000.00
65,000.00
75,000.00
85,000.00
704,000.00
682,000.00
673,000.00
430,000.00
116,000.00
405,000.00
330,000.00
278,000.00
274,000.00
285,500.00
160,000.00
154,000.00
147,000.00
89,000.00
83,000.00
67,000.00
48,000.00
81,000.00
90,000.00
112,000.00
145,500.00
165,000.00
200,000.00
251,500.00
307,000.00
86,000.00
114,500.00
157,000.00
201,000.00
226,500.00
417,000.00
16,500.00
18,000.00
31,000.00
25,500.00
27,000.00
30,000.00
-
623,118.00
131,118.00
103,935.00
111,930.00
111,930.00
119,925.00
95,940.00
103,935.00
119,925.00
135,915.00
99,630.00
110,700.00
137,760.00
178,965.00
202,950.00
246,000.00
309,345.00
377,610.00
105,780.00
140,835.00
193,110.00
247,230.00
278,595.00
512,910.00
22,324.50
24,354.00
41,943.00
34,501.50
191,898.43
36,900.00
144,320.00
139,810.00
137,965.00
88,150.00
23,780.00
83,025.00
67,650.00
56,990.00
56,170.00
58,527.50
32,800.00
31,570.00
30,135.00
18,245.00
17,015.00
13,735.00
9,840.00
506,600.00
106,600.00
84,500.00
91,000.00
91,000.00
97,500.00
78,000.00
84,500.00
97,500.00
110,500.00
81,000.00
90,000.00
112,000.00
145,500.00
165,000.00
200,000.00
251,500.00
307,000.00
86,000.00
114,500.00
157,000.00
201,000.00
226,500.00
417,000.00
18,150.00
19,800.00
34,100.00
28,050.00
156,014.98
30,000.00
117,333.33
113,666.67
112,166.67
71,666.67
19,333.33
67,500.00
55,000.00
46,333.33
45,666.67
47,583.33
26,666.67
25,666.67
24,500.00
14,833.33
13,833.33
11,166.67
8,000.00
23,000.00
16,500.00
55,000.00
4,000.00
5,000.00
10,000.00
25,000.00
27,500.00
35,000.00
40,000.00
3,500.00
1,500.00
750.00
6,750.00
5,500.00
6,700.00
8,750.00
4,100.00
6,500.00
4,700.00
5,200.00
3,100.00
1,200.00
2,700.00
41,000.00
42,750.00
42,800.00
54,000.00
43,000.00
51,000.00
31,000.00
47,800.00
42,000.00
40,500.00
4,715.00
3,382.50
61,500.00
67,650.00
36,900.00
30,750.00
615,000.00
43,050.00
270,600.00
93,910.50
30,750.00
73,800.00
56,170.00
30,750.00
7,163.52
6,765.00
5,535.00
430,500.00
36,900.00
44,280.00
24,600.00
4,920.00
6,150.00
12,300.00
30,750.00
33,825.00
43,050.00
49,200.00
16,482.00
10,455.00
6,519.00
5,251.33
79,742.44
83,146.08
83,243.33
105,026.63
83,632.31
99,191.81
60,293.06
92,968.01
81,687.38
78,769.97
3,833.33
2,750.00
50,000.00
55,000.00
30,000.00
25,000.00
500,000.00
35,000.00
220,000.00
76,350.00
25,000.00
60,000.00
45,666.67
25,000.00
5,824.00
5,500.00
4,500.00
350,000.00
30,000.00
36,000.00
20,000.00
4,000.00
5,000.00
10,000.00
25,000.00
27,500.00
35,000.00
40,000.00
13,400.00
8,500.00
5,300.00
4,269.38
64,831.25
67,598.44
67,677.50
85,387.50
67,993.75
80,643.75
49,018.75
75,583.75
66,412.50
64,040.63
47,500.00
42,000.00
61,000.00
42,000.00
452,000.00
126,500.00
176,000.00
101,750.00
154,500.00
269,500.00
3,500.00
5,000.00
50,000.00
100,000.00
30,000.00
50,000.00
30,000.00
25,000.00
52,000.00
60,000.00
110,000.00
32,000.00
35,000.00
50,000.00
67,400.00
1,750.00
3,250.00
4,500.00
5,300.00
5,300.00
60,000.00
110,000.00
25,000.00
36,000.00
55,000.00
35,750.00
37,950.00
55,000.00
175,000.00
2,250,000.00
150,000.00
94,300.00
133,000.00
37,900.00
79,900.00
110,900.00
63,000.00
92,384.53
81,687.38
118,641.19
81,687.38
879,111.75
171,585.00
238,620.00
157,440.00
232,470.00
281,547.00
10,504.20
18,982.59
61,500.00
123,000.00
36,900.00
61,500.00
36,900.00
30,750.00
64,575.00
73,800.00
135,300.00
39,975.00
43,050.00
61,500.00
82,902.00
2,475.38
4,597.13
6,365.25
7,496.85
10,608.75
24,753.75
33,594.38
41,512.50
59,778.00
91,327.50
59,362.88
63,015.98
91,327.50
215,250.00
2,767,500.00
184,500.00
455,100.00
627,300.00
184,500.00
-
75,109.38
66,412.50
96,456.25
66,412.50
714,725.00
139,500.00
194,000.00
128,000.00
189,000.00
228,900.00
8,540.00
15,433.00
50,000.00
100,000.00
30,000.00
50,000.00
30,000.00
25,000.00
52,500.00
60,000.00
110,000.00
32,500.00
35,000.00
50,000.00
67,400.00
2,012.50
3,737.50
5,175.00
6,095.00
8,625.00
20,125.00
27,312.50
33,750.00
48,600.00
74,250.00
48,262.50
51,232.50
74,250.00
175,000.00
2,250,000.00
150,000.00
370,000.00
510,000.00
150,000.00
172,000.00
87,000.00
210,000.00
62,000.00
135,000.00
95,000.00
52,000.00
6,500.00
7,500.00
6,750.00
6,500.00
15,500.00
135,000.00
225,000.00
1,815,000.00
1,500,000.00
385,000.00
544,500.00
1,375,000.00
1,540,000.00
363,000.00
15,800.00
500,000.00
200,000.00
850,000.00
21,000.00
20,000.00
20,000.00
2,500.00
16,500.00
9,500.00
19,850.00
19,850.00
9,500.00
9,500.00
9,500.00
9,500.00
13,000.00
18,300.00
8,500.00
8,000.00
9,750.00
6,250.00
7,400.00
7,600.00
139,113.00
335,790.00
99,138.00
215,865.00
151,905.00
83,148.00
18,450.00
11,992.50
10,793.25
12,300.00
18,450.00
215,865.00
276,750.00
2,232,450.00
1,845,000.00
473,550.00
669,735.00
1,691,250.00
1,894,200.00
3,382,500.00
19,434.00
12,300.00
799,500.00
246,000.00
24,477.00
32,472.00
24,600.00
15,190.50
15,190.50
15,190.50
15,190.50
20,787.00
28,290.00
13,591.50
12,792.00
15,590.25
9,993.75
11,832.60
12,152.40
7,011.00
30,135.00
113,100.00
273,000.00
80,600.00
175,500.00
123,500.00
67,600.00
15,000.00
9,750.00
8,775.00
10,000.00
15,000.00
175,500.00
225,000.00
1,815,000.00
1,500,000.00
385,000.00
544,500.00
1,375,000.00
1,540,000.00
2,750,000.00
15,800.00
10,000.00
650,000.00
200,000.00
19,900.00
26,400.00
20,000.00
12,350.00
12,350.00
12,350.00
12,350.00
16,900.00
23,000.00
11,050.00
10,400.00
12,675.00
8,125.00
9,620.00
9,880.00
5,700.00
24,500.00
6,050.00
13,750.00
41,250.00
35,000.00
21,500.00
25,000.00
###
35,000.00
27,500.00
50,050.00
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
dia.
dia.
dia.
dia.
dia.
dia.
dia.
dia.
dia.
dia.
dia.
dia.
dia.
dia.
dia.
dia.
dia.
3,997.00
6,262.00
9,083.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
28,659.00
28,659.00
50,737.50
43,050.00
34,378.50
30,750.00
30,750.00
43,050.00
50,577.60
121,401.00
4,916.31
7,702.26
11,172.09
16,477.08
25,999.74
27,162.50
78,056.78
53,812.50
84,255.00
172,815.00
269,185.50
420,045.00
473,932.12
1,349,476.05
1,735,351.65
2,742,143.55
4,356,660.00
3,321.00
4,305.00
6,273.00
8,179.50
12,915.00
19,926.00
31,734.00
44,772.00
65,067.00
97,293.00
200,059.50
312,235.50
178,350.00
227,550.00
276,750.00
645,750.00
1,088,550.00
23,300.00
23,300.00
41,250.00
35,000.00
27,950.00
25,000.00
25,000.00
35,000.00
41,120.00
98,700.00
3,997.00
6,262.00
9,083.00
13,396.00
21,138.00
22,083.33
63,460.80
43,750.00
68,500.00
140,500.00
218,850.00
341,500.00
385,310.67
1,097,135.00
1,410,855.00
2,229,385.00
3,542,000.00
2,700.00
3,500.00
5,100.00
6,650.00
10,500.00
16,200.00
25,800.00
36,400.00
52,900.00
79,100.00
162,650.00
253,850.00
145,000.00
185,000.00
225,000.00
525,000.00
885,000.00
1,291,500.00
1,814,250.00
116,850.00
167,895.00
167,895.00
615,000.00
430,500.00
430,500.00
6,150.00
4,999,950.00
50,792,850.00
9,840,000.00
58,425.00
36,900.00
1,242,300.00
738,000.00
738,000.00
1,107,000.00
6,150,000.00
7,380,000.00
4,305,000.00
1,050,000.00
1,475,000.00
95,000.00
136,500.00
136,500.00
500,000.00
350,000.00
350,000.00
5,000.00
4,065,000.00
41,295,000.00
8,000,000.00
47,500.00
30,000.00
1,010,000.00
600,000.00
600,000.00
900,000.00
5,000,000.00
6,000,000.00
3,500,000.00
REKAP
1,761,992,000.00
TOTAL PNW
PERSEN
1,750,000,000.00
11,992,000.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
6,325.00
6,900.00
5,250.00
###
###
9,200.00
###
###
###
###
###
6,600.00
###
###
###
###
###
###
###
###
###
9,100.00
3,500.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1,640.00
###
###
###
###
###
###
###
###
###
1,950.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1,040.00
2,160.00
2,260.00
###
###
###
2,870.00
5,363.64
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
8,000.00
###
###
3,833.33
2,750.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
5,824.00
5,500.00
4,500.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
4,000.00
5,000.00
###
###
###
###
###
###
8,500.00
5,300.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
8,540.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
2,012.50
3,737.50
5,175.00
6,095.00
8,625.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
9,750.00
8,775.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
5,700.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
132,500
262,500
411,000
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
28000
951000
###
###
###
###
###
###
###
Err:512
PEKERJAAN UMUM
Pekerjaan Finising HU
Pembuatan Manhol HU
uji coba sumur dkl
Pembuatan Manhol sm
jembatan pipa
130,200
271,800
394,500
###
###
###
Err:512
548,693
EKERJAAN UMUM
ekerjaan Finising HU
embuatan Manhol HU
ji coba sumur dkl
embuatan Manhol smur dkl
embatan pipa
A.
1
Analisa Biaya Konstruksi Pekerjaan Persiapan

1M Pagar Sementara dari Kayu Setinggi 2 Meter
Bahan
1.25
Btg
Dolken Kayu 0 8-10/400 Cm
2.50
Kg
Semen Portland
Tenaga
0.01
M3
Pasir Beton
@ Rp.
0.01
M3
Koral Beton
@ Rp.
0.07
0.06
0.40
M
Kg
Lt
Kayu 5/7
Paku Biasa 2 " - 5 "
Residu
@ Rp.
@ Rp.
@ Rp.
0.20
Oh
Tukang Kayu
0.40
Oh
Pekerja
0.02
Oh
Kepala Tukang
0.02
Oh
Mandor
Pipa PVC Dia. 63 mm (Urugan Pasir)
1M Pagar Sementara dari

Bahan
1.25
2.50
1.20
Tenaga
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Seng Golombang Tinggi 2 Meter

Btg
Kg
Semen Portland
Lbr
Seng Gelombang 3 " - 5 "
@ Rp.
@ Rp.
@ Rp.
0.01
M3
Pasir Beton
@ Rp.
0.01
Koral Beton
@ Rp.
0.07
0.06
0.45
M
Kg
Kg
Kayu 5/7
Meni besi
@ Rp.
@ Rp.
@ Rp.
0.20
0.40
0.02
0.02
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
@
@
@
@
1M Pagar Sementara dari

Bahan
1.00
2.00
0.25
3
3
Rp.
Rp.
Rp.
Rp.
Kawat Duri Tinggi 1,8 Meter

Btg
Kg
Semen Portland
Kg
Kawat Duri
@ Rp.
@ Rp.
@ Rp.
0.01
M3
Pasir Beton
@ Rp.
0.01
0.06
M
Kg
Koral Beton
@ Rp.
@ Rp.
Tenaga
0.20
0.30
0.02
0.02
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
1M Pagar BRJ dari Kawat Ram Tinggi 1,5 Meter

Supl. SNI 7395 - 6.xx
Bahan
1.00
Btg
Kayu Dolken
2.00
Kg
Semen Portland
1.00
M
Pagar BRJ
Tenaga
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
0.01
M3
Pasir Beton
@ Rp.
0.01
Koral Beton
@ Rp.
0.06
Kg
Paku Campur
@ Rp.
2.84
0.03
0.14
0.01
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
5.00 Pengukuran dan Pemasangan Bouplank

SNI 2835 - 6.1
Bahan
Tenaga
0.01
M3
Kayu Kls. II
@ Rp.
0.02
Kg
Paku Campur
@ Rp.
0.01
M3
Papan Kayu Kls. II
@ Rp.
0.10
0.10
0.01
0.01
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
@
@
@
@
1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran

Bahan
1.25
Btg
0.18
0.85
1.10
M
Kg
Kg
3
Kayu
Kayu Biasa
Besi Strip
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
35.00
Tenaga
Semen Portland
@ Rp.
0.15
Pasir Pasang
@ Rp.
0.10
M3
Pasir Beton
@ Rp.
0.15
30.00
0.25
2.00
M3
Bh
Lbr
Bh
Koral Beton
Bata Merah
Seng Plat
Jendela Nako
@
@
@
@
0.08
0.15
0.06
M2
Bh
Lbr
Kaca Polos
Kunci Tanam
Plywood 4 mm
@ Rp.
@ Rp.
@ Rp.
2.00
1.00
2.00
0.30
0.05
Oh
Oh
Oh
Oh
Oh
Tukang Kayu
Tukang Batu
Pekerja
Kepala Tukang
Mandor
@
@
@
@
@
1 M2 Pembuatan Gudang Semen dan alat - alat

Bahan
1.70
Btg
Dolken Kayu 0
Tenaga
Kg
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.21
0.30
10.50
M3
Kg
Kg
Kayu
Paku Biasa
Semen Portland
@ Rp.
@ Rp.
@ Rp.
0.03
M3
Pasir Beton
@ Rp.
0.05
1.50
M
Lbr
Koral Beton
@ Rp.
@ Rp.
2.00
1.00
0.20
0.05
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
@
@
@
@
1 M2 Pembuatan Rumah Jaga / Konstruksi Kayu

Bahan
3.00
Btg
Dolken Kayu 0
Tenaga
8-10/400 Cm
Rp.
Rp.
Rp.
Rp.
8-10/400 Cm
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.28
0.70
1.50
M3
Kg
Lbr
Kayu
Paku Biasa
@ Rp.
@ Rp.
@ Rp.
1.50
1.00
0.15
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
0.05
Oh
Mandor
@ Rp.
Oh
Oh
Pekerja
Mandor
@ Rp.
@ Rp.
3.00 1 M2 Pembersihan Lokasi

SNI 2835 - 6
Tenaga
1 M2 Pembuatan Bedeng Buruh

Bahan
1.25
Btg
Tenaga
10
11
1.00
0.05
Dolken Kayu 0
8-10/400 Cm
@ Rp.
0.19
0.30
18.00
M
Kg
Kg
Kayu
Paku Biasa
Semen Portland
@ Rp.
@ Rp.
@ Rp.
0.03
M3
Pasir Beton
@ Rp.
0.05
1.50
1.35
M3
Lbr
Lbr
Koral Beton
Plywood
@ Rp.
@ Rp.
@ Rp.
2.00
1.00
0.20
0.05
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pembuatan Bak Adukan Ukuran (40x50x20) Cm

Bahan
0.04
0.08
1.00
M3
Kg
Btg
Kayu Terentang
Paku Biasa
Kaso 5/7
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.30
0.00
Oh
Oh
Tukang Kayu
Mandor
@ Rp.
@ Rp.
1 M2 Pembuatan Stegger dari Bambu, Ukuran (40x50x20) Cm

Bahan
1.00
Btg
Bambu 0 6 -10/600 Cm
0.25
Kg
Tali Ijuk
Tenaga
0.02
0.00
0.25
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.01
12
Tenaga
14
15
@ Rp.
0.15
M3
Batu Belah 15/20
@ Rp.
0.09
Batu Pecah 5/7
@ Rp.
0.01
M3
Pasir Pasang
@ Rp.
1.00
0.05
Oh
Oh
Pekerja
Mandor
@ Rp.
@ Rp.
Pekerja
Mandor
@ Rp.
@ Rp.
1 M3 Bongkaran Beton Bertulang

Tenaga
6.67
Oh
0.33
Oh
1 M3 Bongkaran Dinding Tembok Bata Merah

Tenaga
6.67
Oh
Pekerja
0.03
Oh
Mandor
1 M Pagar Kawat Jaring Galvanis, Tinggi 1.00 Meter

Bahan
0.43
Lbr
Pagar Kawat Jaring
Tenaga
16
Mandor
1 M2 Pembuatan Jalan Sementara

Bahan
13
Oh
0.04
0.00
0.04
0.00
Oh
Oh
Oh
Oh
Pekerja
Kepala Tukang
Tukang
Mandor
1 M Pagar Beton Pracetak (5x50x213) Cm

Bahan
0.99
Lbr
Panel Beton Pracetak
0.53
Btg
Kolom Beton Pracetak
Tenaga
@ Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.07
M3
Pasir Beton
@ Rp.
0.15
45.00
M
Kg
Koral 2/3
Semen Abu - abu
@ Rp.
@ Rp.
0.13
0.38
0.01
Oh
Oh
Oh
Tukang Batu
Pekerja
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
0.02
B.
1
Oh
Mandor
@ Rp.
PEKERJAAN TANAH
SNI 2835 : 2008 - 6.1
Tenaga
0.75
Oh
Pekerja
0.03
Oh
Mandor
@ Rp.
@ Rp.
SNI 2835 2008 - 6.5

Tenaga
1.50
Oh
Pekerja
0.06
Oh
Mandor
@ Rp.
@ Rp.
Untuk urugan kembali

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

x
x
x
x
x
x
x

Tenaga
0.53
Oh
Pekerja
1.65
Oh
Tukang Gali
0.17
Oh
Kepala Tukang
0.05
Oh
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Tenaga
0.74
Oh
Pekerja
3.40
Oh
Tukang Gali
0.34
Oh
Kepala Tukang
0.07
Oh
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Galian Tanah Keras sedalam 1 Meter

Tenaga
0.63
Oh
Pekerja
1.65
Oh
Tukang Gali
0.17
Oh
Kepala Tukang
0.06
Oh
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Tenaga
1.25
Oh
Pekerja
1.65
Oh
Tukang Gali
0.17
Oh
Kepala Tukang
0.13
Oh
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Galian Tanah Lumpur sedalam 1 Meter

Tenaga
0.82
Oh
Pekerja
1.65
Oh
Tukang Gali
0.17
Oh
Kepala Tukang
0.08
Oh
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Pekerjaan Srtipping Setinggi 1 Meter

Tenaga
0.05
Oh
Pekerja
1.65
Oh
Tukang Gali
0.17
Oh
Kepala Tukang
0.01
Oh
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
8.00 1 M3 Pembuangan Tanah Sejauh 150 Meter

Tenaga
0.52
Oh
Pekerja
0.05
Oh
Mandor
@ Rp.
@ Rp.
9.00 1 M3 Urugan Kembali dan Pemadatan Tanah

SNI 2835 : 2008 - 6.10
Tenaga
0.50
Oh
Pekerja
0.05
Oh
Mandor
10.00 1 M3 Pemadatan Tanah

Tenaga
0.50
0.45
0.25
0.05
Oh
Oh
Oh
Oh
11.00 1 M3 Urugan Pasir

SNI 2835 ; 2008 - 6.11
Bahan
1.20
Oh
Tenaga
0.30
0.01
Oh
Oh
12.00 1 M3 Urugan Sirtu

SNI 2835 ; 2008 - 6.11
Bahan
1.20
Oh
Tenaga
@ Rp.
@ Rp.
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Pasir Urug
@ Rp.
Pekerja
Mandor
@ Rp.
@ Rp.
Sirtu
@ Rp.
0.30
0.01
Oh
Oh
Pekerja
Mandor
@ Rp.
@ Rp.
12.00 Pemasangan Ijuk

AN - TAKSIRAN
Bahan
6.00
Ikat
Ijuk
@ Rp.
0.25
Oh
Pekerja
@ Rp.
0.03
Oh
Mandor
@ Rp.
Tenaga
17
1 M2 Perbaikan Jalan Hotmix, Tebal 25 Cm

Bahan
0.28
Oh
Batu Belah
0.03
Oh
Kerikil
0.05
Oh
Pasir
0.05
Oh
Hotmix
Tenaga
C
1
1.00
2.10
0.04
0.10
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Analisa Biaya Konstruksi Pekerjaan Pondasi

1 M3 Pasangan Susunan Batu Kali
Bahan
1.20
M3
Batu Belah 15 / 20
@ Rp.
Tenaga
0.78
0.30
0.04
0.04
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

SNI 2836 - 6.9
Bahan
Tenaga
1.20
M3
Batu Belah 15 cm/20cm
@ Rp.
0.43
Pasir Urug
@ Rp.
0.78
0.39
0.04
0.04
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

SNI 6837 - 6.2
Bahan
1.10
M3
Batu
@ Rp.
163.00
Kg
Semen Portland
@ Rp.
0.52
M3
Pasir Pasang
@ Rp.
Tenaga
1.50
0.60
0.06
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Bahan
Tenaga
Tenaga
Batu Belah 15 / 20
Semen Portland
@ Rp.
@ Rp.
0.54
M3
Pasir Pasang
@ Rp.
1.50
0.60
0.06
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1.10
117.00
M3
Kg
Batu Belah 15 / 20
Semen Portland
@ Rp.
@ Rp.
0.56
M3
Pasir Pasang
@ Rp.
1.50
0.60
0.06
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 8 Ps

Bahan
Tenaga
10
M3
Kg
1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 6 Ps

Bahan
1.10
136.00
1.10
91.00
M3
Kg
Batu Belah 15 / 20
Semen Portland
@ Rp.
@ Rp.
0.56
M3
Pasir Pasang
@ Rp.
1.50
0.60
0.06
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
1 M3 Pasangan Pondasi Batu Kali, 1 Kp : 1 Sm : 1 Ps
Rp.
Rp.
Rp.
Rp.
Bahan
Tenaga
11
Tenaga
Batu Belah 15 / 20
Kapur Pasang
@ Rp.
@ Rp.
0.23
M3
Semen Merah
@ Rp.
0.54
M3
Pasir Pasang
@ Rp.
1.50
0.60
0.06
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1.10
0.17
M3
Kg
Batu Belah 15 / 20
Kapur Pasang
@ Rp.
@ Rp.
0.17
M3
Semen Merah
@ Rp.
0.34
M3
Pasir Pasang
@ Rp.
1.50
0.60
0.06
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 1/4 Kp : 4 Ps

Bahan
Tenaga
13
M3
Kg
1 M3 Pasangan Pondasi Batu Kali, 1 Kp : 1 Sm : 2 Ps

Bahan
12
1.10
0.23
1.10
156.00
M3
Kg
Batu Belah 15 / 20
Semen Portland
@ Rp.
@ Rp.
0.03
M3
Kapur Pasang
@ Rp.
0.58
Pasir Pasang
@ Rp.
1.50
0.60
0.06
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M3 Pasangan Pondasi Batu Kali, 3 Pc : 3 Kp : 10 Ps

Bahan
1.10
61.00
M3
Kg
Batu Belah 15 / 20
Semen Portland
@ Rp.
@ Rp.
0.15
M3
Kapur Pasang
@ Rp.
0.49
Pasir Pasang
@ Rp.
Tenaga
14
Tenaga
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1.10
41.00
M3
Kg
Batu Belah 15 / 20
Semen Portland
@ Rp.
@ Rp.
0.13
M3
Kapur Pasang
@ Rp.
0.52
Pasir Pasang
@ Rp.
1.50
0.60
0.06
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
@
@
@
@
1 M3 Pasang Pondasi Siklop 40 % Batu Kali

Bahan
75.00
Kg
Besi Beton
202.00
Kg
Semen Portland
Tenaga
16
Oh
Oh
Oh
Oh
1 M3 Pasangan Pondasi Batu Kali, 1/4 Pc : 1 Kp : 4 Ps

Bahan
15
1.50
0.60
0.06
0.08
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.32
M3
Pasir Beton
@ Rp.
0.49
0.80
M
Kg
Koral Beton
Kawat Beton
@ Rp.
@ Rp.
3.00
0.85
0.09
0.15
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M3 Pasang Pondasi Sumuran Diameter 100 Cm

Bahan
Tenaga
0.45
280.00
M3
Kg
Batu Belah 15 / 20
Semen Portland
@ Rp.
@ Rp.
0.45
M3
Pasir Beton
@ Rp.
0.67
M3
Koral Beton
@ Rp.
2.38
0.30
Oh
Oh
Pekerja
Tukang Batu
@ Rp.
@ Rp.
0.03
0.08
17
Tenaga
Tenaga
@ Rp.
@ Rp.
0.02
M3
Pasir Urug Darat
@ Rp.
0.09
Pasir Beton
@ Rp.
0.15
60.50
45.00
0.90
M3
Kg
Kg
Kg
Koral Beton
Semen Portland
Besi Beton
Kawat Beton
@
@
@
@
Rp.
Rp.
Rp.
Rp.
0.03
0.12
0.09
0.24
M3
Kg
Lt
Kg
Kayu Kaso 5/7

Paku
Minyak Bekisting
Plamuur Tembok
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1.00
0.67
0.07
0.05
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Pembuatan Tiang Pancang (35x35) Cm, Beton Bertulang

Bahan
Kepala Tukang
Mandor
Pembuatan Tiang Pancang (40x40) Cm, Beton Bertulang

Bahan
18
Oh
Oh
0.02
M3
Pasir Urug Darat
@ Rp.
0.08
M3
Pasir Beton
@ Rp.
0.13
49.00
34.50
0.70
M3
Kg
Kg
Kg
Koral Beton
Semen Portland
Besi Beton
Kawat Beton
@
@
@
@
Rp.
Rp.
Rp.
Rp.
0.03
0.12
0.09
0.20
M3
Kg
Lt
Kg
Kayu Kaso 5/7

Paku
Minyak Bekisting
Plamuur Tembok
@
@
@
@
Rp.
Rp.
Rp.
Rp.
0.80
0.50
0.05
0.04
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Analisa Biaya Konstruksi Pekerjaan Beton

SNI 7394 - 6.2

Bahan
Tenaga
Kg
Semen Portland
@ Rp.
0.83
M3
Pasir Beton
@ Rp.
0.65
M3
Koral Beton
@ Rp.
6.00
1.00
0.10
0.30
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
197.00
Kg
Semen Portland
Tenaga
388.00
M3
Pasir Beton
@ Rp.
0.94
Koral Beton
@ Rp.
1.65
0.25
0.03
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
0.57
0.87
1.65
0.25
0.03
0.08
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
@ Rp.
Pasir Beton
@ Rp.
Koral Beton
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
3.00 1 M3 Membuat Lantai Kerja Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr

Bahan
100.00
Kg
Semen Portland
Tenaga
@ Rp.
0.47

Bahan
173.00
Kg
Semen Portland
Tenaga
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.03
M3
Pasir Beton
@ Rp.
0.04
M3
Koral Beton
@ Rp.
1.15
Oh
Pekerja
@ Rp.
0.02
0.00
0.01
0.78
1.65
0.25
0.03
0.08
Oh
Oh
Oh
Oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Pasir Beton
@ Rp.
Koral Beton
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.45
Pasir Beton
@ Rp.
0.90
M3
Koral Beton
@ Rp.
1.65
0.25
0.03
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 2.5 Kr

Bahan
352.00
Kg
Semen Portland
Tenaga
0.52
1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 4 Kr

Bahan
280.00
Kg
Semen Portland
Tenaga
Tukang Batu
Kepala Tukang
Mandor

Bahan
232.00
Kg
Semen Portland
Tenaga
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.56
M3
Pasir Beton
@ Rp.
0.70
Koral Beton
@ Rp.
1.65
0.25
0.03
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
357.00
Kg
Semen Portland
Rp.
Rp.
Rp.
Rp.
@ Rp.
Tenaga
Pasir Beton
@ Rp.
0.54
M3
Koral Beton
@ Rp.
1.65
0.25
0.03
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
0.47
0.78
1.65
0.25
0.03
0.08
Oh
Oh
Oh
Oh
@ Rp.
@ Rp.
Koral Beton
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.37
Pasir Beton
@ Rp.
0.74
M3
Koral Beton
@ Rp.
1.65
0.25
0.03
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M3 Membuat Tiang Pancang Prestressed Beton

Bahan
440.00
Kg
Semen Portland
Tenaga
Rp.
Rp.
Rp.
Rp.
Pasir Beton

Bahan
479.00
Kg
Semen Portland
Tenaga
10
M3
1 M3 Membuat Beton Bertulang, 1 Pc : 1,5 Ps : 2.5 Kr

Bahan
386.00
Kg
Semen Portland
Tenaga
0.42
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.50
M3
Pasir Beton
@ Rp.
0.80
2.46
M
Gln
Koral Beton
Rapidrant
@ Rp.
@ Rp.
1.65
0.25
0.03
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
0.08
12
15
@ Rp.
M3
Pasir Beton
@ Rp.
0.81
1.00
M3
Ltr
Koral Beton
Puzzdith - 100 XR
@ Rp.
@ Rp.
1.65
0.25
0.03
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.54
M3
Pasir Beton
@ Rp.
0.81
Koral Beton
@ Rp.
2.00
0.35
0.04
1.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M3 Membuat Beton Bertulang 1 Pc : 2 Ps : 4 Kr

Bahan
291.00
Kg
Semen Portland
Tenaga
@ Rp.
0.54

Bahan
336.00
Kg
Semen Portland
Tenaga
14
Mandor
1 M3 Membuat Beton dengan Puzzdith - 100 XR

Bahan
336.00
Kg
Semen Portland
Tenaga
13
Oh
0.47
0.93
2.00
0.35
0.04
1.00
Oh
Oh
Oh
Oh
M3
@ Rp.
Pasir Beton
@ Rp.
Koral Beton
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M3 Membuat Beton Bertulang 1 Pc : 1.5 Ps : 3 Kr

Bahan
367.00
Kg
Semen Portland
0.44
Rp.
Rp.
Rp.
Rp.
Pasir Beton
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Tenaga
16
Koral Beton 2/3
@ Rp.
2.00
0.35
0.04
1.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
@ Rp.
M3
Pasir Beton
@ Rp.
0.88
Koral Beton 2/3
@ Rp.
2.00
0.35
0.04
1.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
0.52
0.52
2.00
0.35
0.04
1.00
Oh
Oh
Oh
Oh
0.48
0.80
1.20
2.00
0.35
0.04
1.00
Rp.
Rp.
Rp.
Rp.
@ Rp.
Pasir Beton
@ Rp.
Koral Beton
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M3 Membuat Beton Kedap Air dengan Strorox - 100

Bahan
400.00
Kg
Semen Portland
Tenaga
Rp.
Rp.
Rp.
Rp.
0.48

Bahan
615.00
Kg
Semen Portland
Tenaga
18
M3
1 M3 Membuat Beton Bertulang 1 Pc : 1.5 Ps : 2.5 Kr

Bahan
400.00
Kg
Semen Portland
Tenaga
17
0.88
Rp.
Rp.
Rp.
Rp.
@ Rp.
Pasir Beton
@ Rp.
M3
Kg
Koral Beton
Strorox - 100
@ Rp.
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
19
20
21
22
23
1 M' Memasang PVC Waterstop Lebar 150 mm

Bahan
1.05
M1
Waterstop Lebar 150 mm
@ Rp.
Tenaga
0.05
0.03
0.00
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Bahan
1.05
M1
@ Rp.
Tenaga
0.05
0.03
0.00
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Bahan
1.05
M1
@ Rp.
Tenaga
0.55
0.04
0.00
Oh
Oh
Oh
Pekerja
Tukang Batu
Mandor
@ Rp.
@ Rp.
@ Rp.

Bahan
1.05
M1
@ Rp.
Tenaga
0.55
0.04
0.00
Oh
Oh
Oh
Pekerja
Tukang Batu
Mandor
@ Rp.
@ Rp.
@ Rp.

Bahan
1.05
M1
@ Rp.
Tenaga
24
25
Pekerja
Tukang Batu
Mandor
@ Rp.
@ Rp.
@ Rp.
Bahan
1.05
M1
@ Rp.
Tenaga
0.55
0.04
0.00
Oh
Oh
Oh
Pekerja
Tukang Batu
Mandor
@ Rp.
@ Rp.
@ Rp.
1 Kg Pembesian Dengan Besi Polos atau Besi Ulir

Bahan
1.05
Kg
Besi Beton ( Polos/ Ulir )
0.02
Kg
Kawat Beton
0.01
0.01
0.00
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Besi
Kepala Tukang
Mandor
1 Kg Kabel Presstressed Polos / Strands

Bahan
1.05
Kg
Besi Presstressed Polos
0.01
Kg
Kawat Beton
Tenaga
27
Oh
Oh
Oh
Tenaga
26
0.55
0.04
0.00
0.01
0.01
0.00
0.00
1 Kg Jaring Kawat Baja

Bahan
1.02
0.81
Tenaga
0.03
0.03
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Oh
Oh
Oh
Oh
Pekerja
Tukang Besi
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Kg
Kg
Besi Jaring Kawat Baja

Kawat Beton
@ Rp.
@ Rp.
Oh
Oh
Pekerja
Tukang Besi
@ Rp.
@ Rp.
0.00
0.00
28
10
11
Oh
Oh
Kepala Tukang
Mandor
@ Rp.
@ Rp.
1 M2 Pasangan Bekisting untuk Pondasi

Bahan
0.04
0.30
0.10
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.30
0.26
0.03
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasangan Bekisting untuk Sloof

Bahan
0.05
0.30
0.10
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.30
0.26
0.03
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasangan Bekisting untuk Kolom

Bahan
Tenaga
0.04
0.40
0.20
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
0.02
0.35
2.00
M3
Lbr
Btg
Balok kayu Borneo

Plywood Tebal 9 mm
@ Rp.
@ Rp.
@ Rp.
0.30
0.33
0.03
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
12
1 M2 Pasangan Bekisting untuk Balok

Bahan
Tenaga
13
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
0.02
0.35
2.00
M3
Lbr
Btg
Balok kayu Borneo

Plywood Tebal 9 mm
@ Rp.
@ Rp.
@ Rp.
0.32
0.33
0.03
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasangan Bekisting untuk Lantai

Bahan
Tenaga
14
0.04
0.40
0.20
0.04
0.40
0.20
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
0.02
0.35
6.00
M3
Lbr
Btg
Balok kayu Borneo

Plywood Tebal 9 mm
@ Rp.
@ Rp.
@ Rp.
0.32
0.33
0.03
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasangan Bekisting untuk Dinding

Bahan
Tenaga
0.03
0.40
0.20
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
0.02
0.35
3.00
4.00
M3
Lbr
Btg
Bh
Balok kayu Borneo

Plywood Tebal 9 mm
Formtie/ Penjaga jarak Bekisting/ Sp
@
@
@
@
0.32
0.33
0.03
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
Rp.
Rp.
Rp.
Rp.
0.01
15
Tenaga
M3
Kg
Ltr
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
@ Rp.
@ Rp.
@ Rp.
0.02
0.35
2.00
M3
Lbr
Btg
Balok kayu Borneo

Plywood Tebal 9 mm
@ Rp.
@ Rp.
@ Rp.
0.32
0.33
0.03
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.65
Pasir Beton
@ Rp.
0.65
M3
Koral Beton
@ Rp.
6.00
1.00
0.10
0.30
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
400.00
Kg
Semen Portland
Tenaga
@ Rp.
0.03
0.40
0.15

Bahan
388.00
Kg
Semen Portland
Tenaga
Mandor
1 M2 Pasangan Bekisting untuk Tangga

Bahan
Oh
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.40
M3
Pasir Beton
@ Rp.
0.82
Koral Beton
@ Rp.
6.00
1.00
0.10
0.30
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M2 Pasangan Jembatan Cor
Rp.
Rp.
Rp.
Rp.
Bahan
0.03
0.60
0.50
M3
Kg
Btg
Kayu Terentang
Paku Biasa 2" - 5"
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.15
0.05
0.01
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

SNI 7394; 2008 - 6.28
Bahan
Tenaga
20
0.24
1.50
0.40
157.50
2.25
336.00
M3
Kg
Ltr
Kg
Kg
Kg
Papan Kayu Dolken

Paku Campur
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
@
@
@
@
@
@
0.54
M3
Pasir Beton
@ Rp.
0.81
Koral Beton
@ Rp.
5.30
0.28
1.30
1.05
0.26
0.27
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Bahan
Tenaga
0.27
2.00
0.60
200.00
3.00
323.00
M3
Kg
Ltr
Kg
Kg
Kg
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
@
@
@
@
@
@
0.52
M3
Pasir Beton
@ Rp.
0.78
M3
Koral Beton
@ Rp.
4.85
0.35
1.56
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
@ Rp.
@ Rp.
@ Rp.
1.40
0.33
0.17
Oh
Oh
Oh
Tukang Besi
Kepala Tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
21.00 1 M3 Membuat Balok Beton Bertulang (200 Kg Besi dan Bekisting)

Bahan
Tenaga
0.32
3.20
1.60
200.00
3.00
323.00
M3
Kg
Ltr
Kg
Kg
Kg
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
@
@
@
@
@
@
0.52
M3
Pasir Beton
@ Rp.
0.78
M3
Koral Beton
@ Rp.
0.14
2.80
16.00
M
Lbr
Btg
Kayu Borneo balok

Plywood 9 mm
Dolken o - 8 Cm/ 4 m
@ Rp.
@ Rp.
@ Rp.
5.96
0.35
2.80
1.40
0.46
0.21
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22.00 1 M3 Membuat Balok Beton Bertulang (150 Kg Besi dan Bekisting)

Bahan
Tenaga
0.32
3.20
1.60
150.00
2.25
323.00
M3
Kg
Ltr
Kg
Kg
Kg
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
@
@
@
@
@
@
0.52
M3
Pasir Beton
@ Rp.
0.78
M3
Koral Beton
@ Rp.
0.12
2.80
32.00
M
Lbr
Btg
Kayu Borneo balok

Plywood 9 mm
@ Rp.
@ Rp.
@ Rp.
5.80
0.35
2.80
1.05
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
@
@
@
@
Rp.
Rp.
Rp.
Rp.
0.42
0.19
Oh
Oh
Kepala Tukang
Mandor
@ Rp.
@ Rp.
23.00 1 M3 Membuat Dinding Beton Bertulang (150 Kg Besi dan Bekisting)

Bahan
Tenaga
24
0.24
3.20
1.60
150.00
2.25
323.00
M3
Kg
Ltr
Kg
Kg
Kg
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
@
@
@
@
@
@
0.52
M3
Pasir Beton
@ Rp.
0.78
Koral Beton
@ Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.16
2.80
24.00
M
Lbr
Btg
Kayu Borneo balok

Plywood 9 mm
@ Rp.
@ Rp.
@ Rp.
5.60
0.35
2.64
1.05
0.40
0.19
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1 M3 Membuat Tangga Beton Bertulang (200 Kg Besi dan Bekisting)

Bahan
Tenaga
0.25
3.00
1.20
200.00
3.00
323.00
M3
Kg
Ltr
Kg
Kg
Kg
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
@
@
@
@
@
@
0.52
M3
Pasir Beton
@ Rp.
0.78
Koral Beton
@ Rp.
0.11
2.50
14.00
M3
Lbr
Btg
Kayu Borneo balok

Plywood 9 mm
@ Rp.
@ Rp.
@ Rp.
5.60
0.35
Oh
Oh
Pekerja
Tukang Batu
@ Rp.
@ Rp.
2.30
1.40
0.41
0.20
44
Tenaga
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.01
3.00
0.45
4.00
M3
Kg
Kg
Kg
Kg
Kayu Terentang
Paku Biasa 2" - 5"
Besi Beton Polos
Kawat Beton
Semen Portland
@
@
@
@
@
0.01
M3
Pasir Beton
@ Rp.
0.01
Koral Beton
@ Rp.
0.06
0.02
0.02
0.02
0.01
0.00
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1 M' Membuat Ring Balok Beton Bertulang ( 10 x 15 ) Cm

Bahan
Tenaga
E
1
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
1 M' Membuat Kolom Penguat Beton Bertulang ( 11 x 11 ) Cm

Bahan
45
Oh
Oh
Oh
Oh
0.00
0.02
3.60
0.05
5.50
M3
Kg
Kg
Kg
Kg
Kayu Terentang
Paku Biasa 2" - 5"
Besi Beton Polos
Kawat Beton
Semen Portland
@
@
@
@
@
0.01
M3
Pasir Beton
@ Rp.
0.02
Koral Beton
@ Rp.
0.10
0.03
0.03
0.03
0.01
0.01
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
@
@
@
@
@
@
Analisa Biaya Konstruksi Pekerjaan Besi dan Alluminium

1 Kg Pasang Rangka Atap Baja
Bahan
1.10
Kg
Besi Profil WF
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
Tenaga
0.08
Kg
Meni Besi
@ Rp.
0.01
0.06
0.01
0.00
Oh
Oh
Oh
Oh
Tukang Besi
Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Pintu Besi Baja

Bahan
1.00
M2
Pintu Besi Baja
@ Rp.
Tenaga
0.65
0.65
0.07
0.03
Oh
Oh
Oh
Oh
Tukang Besi Konstruksi

Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Jendela Besi

Bahan
1.00
M2
Jendela Besi
@ Rp.
Tenaga
1.05
1.05
0.11
0.01
Oh
Oh
Oh
Oh

Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Jendela Besi Tahan Api

Bahan
1.00
M2
Jendela Besi Tahan Api
@ Rp.
Tenaga
1.20
1.02
0.12
0.01
Oh
Oh
Oh
Oh

Pekerja
Kepala Tukang
Mandor
@
@
@
@
Pintu Gulung Besi
@ Rp.
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Pintu Gulung Besi

Bahan
1.00
M2
Tenaga
1.20
1.20
0.12
0.01
Oh
Oh
Oh
Oh

Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Pintu Lipat

Bahan
1.00
M2
Pintu Lipat
@ Rp.
Tenaga
1.05
1.05
0.11
0.01
Oh
Oh
Oh
Oh

Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Pintu Sunscreen Alluminium

Bahan
1.00
M2
Sunscreen Alluminium
@ Rp.
Tenaga
0.80
0.08
0.08
0.00
Oh
Oh
Oh
Oh

Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Pintu Rolling Door

Bahan
1.00
M2
Rolling Door
@ Rp.
Tenaga
1.50
1.05
0.11
0.01
Oh
Oh
Oh
Oh

Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Pintu Alluminium

Bahan
1.00
M2
Pintu Alluminium
@ Rp.
Tenaga
1.05
1.05
0.11
Oh
Oh
Oh

Pekerja
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
0.01
10
11
12
Mandor
@ Rp.
1 M2 Pasang Venetions Blinds

Bahan
1.00
M2
Venetion Blinds
@ Rp.
Tenaga
0.35
0.35
0.04
0.00
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Vertikal Blinds

Bahan
1.00
M2
Vertikal Blinds
@ Rp.
Tenaga
0.35
0.35
0.04
0.00
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
@
@
@
@
11.50
M'
Besi Strip 2x3
@ Rp.
1.20
1.20
0.01
0.00
Oh
Oh
Oh
Oh
Tukang Las
Pekerja
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Terali Besi

Bahan
Tenaga
13
Oh
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Kawat Harmonika

Bahan
Tenaga
1.10
0.02
M2
Kg
Kawat Harmonika
@ Rp.
@ Rp.
0.00
M3
Kayu Kamper, Papan
@ Rp.
0.10
0.10
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
14
1 M2 Pasang Kawat Nyamuk

Bahan
Tenaga
15
Tenaga
Kawat Nyamuk
@ Rp.
@ Rp.
0.00
M3
Kayu Kamper, Papan
@ Rp.
0.10
0.10
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1.10
0.02
M2
Kg
Kawat Nyamuk
@ Rp.
@ Rp.
0.00
M3
Kayu Kamper, Papan
@ Rp.
0.10
0.10
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1.10
0.02
M2
Kg
Kawat Burung
@ Rp.
@ Rp.
0.00
M3
Kayu Kamper, Papan
@ Rp.
0.10
0.10
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Kawat Burung

Bahan
Tenaga
17
M2
Kg
1 M2 Pasang Kawat Kassa

Bahan
16
1.10
0.02
Rp.
Rp.
Rp.
Rp.
1 M2 Pasang Jendela Nako dan Tralis

Bahan
1.10
0.02
M2
Kg
Jendela Nako
Paku Biasa 1/2" - 1" atau Skrup
@ Rp.
@ Rp.
0.03
M2
Besi Strip
@ Rp.
Tenaga
18
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
M3
Kg
Kayu Borneo, Papan

Flincote / Meni Besi
@ Rp.
@ Rp.
0.15
0.40
0.03
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.02
0.30
M3
Kg
Kayu Borneo, Papan

Flincote / Meni Besi
@ Rp.
@ Rp.
0.04
0.40
0.03
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M' Pasang Talang 1/2 Lingkaran D -10 Cm, Seng Bjls 28

Bahan
0.30
Lbr
Seng Plat 3'x6' Bjls 28
0.10
Kg
Tenaga
@
@
@
@
0.01
0.25
1 M' Pasang Talang Miring, Seng Bjls 28

Bahan
0.50
Lbr
0.02
Kg
Tenaga
20
Oh
Oh
Oh
Oh
1 M' Pasang Talang Datar, Seng Bjls 28

Bahan
0.50
Lbr
0.02
Kg
Tenaga
19
0.20
0.20
0.02
0.00
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.02
0.50
M3
Kg
Kayu Borneo, Papan

Besi Strip
@ Rp.
@ Rp.
0.15
0.25
0.03
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
21
1 M' Pasang Talang 1/2 Lingkaran D -10 Cm, Seng Bjls 24

Bahan
0.30
Lbr
0.10
Kg
Tenaga
D
1
M3
Kg
Kayu Borneo, Papan

Besi Strip
@ Rp.
@ Rp.
0.15
0.25
0.03
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 1Ps

Bahan
140.00
Bh
Bata Merah 5x11x22 Cm
64.03
Kg
Semen Portland
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.06
M3
Pasir Pasang
@ Rp.
0.65
0.20
0.02
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
140.00
Bh
43.50
Kg
Semen Portland
Tenaga
0.02
0.50
Analisa Biaya Konstruksi Pekerjaan Dinding
Tenaga
@ Rp.
@ Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.08
M3
Pasir Pasang
@ Rp.
0.65
0.20
0.02
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
140.00
Bh
Rp.
Rp.
Rp.
Rp.
@ Rp.
32.95
Tenaga
@ Rp.
0.09
Pasir Pasang
@ Rp.
0.65
0.20
0.02
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
@ Rp.
@ Rp.
M3
Pasir Pasang
@ Rp.
0.65
0.20
0.02
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.10
M3
Pasir Pasang
@ Rp.
0.65
0.20
0.02
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
140.00
Bh
22.20
Kg
Semen Portland
Tenaga
Rp.
Rp.
Rp.
Rp.
0.09

Bahan
140.00
Bh
22.20
Kg
Semen Portland
Tenaga
Semen Portland

SNI 6897 ; 2008 - 6.4
Bahan
140.00
Bh
Batu Tella
26.55
Kg
Semen Portland
Tenaga
Kg
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.10
M3
Pasir Pasang
@ Rp.
0.65
0.20
0.02
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
0.03
10
@ Rp.
@ Rp.
M3
Pasir Pasang
@ Rp.
0.03
M3
Kapur Pasang
@ Rp.
0.65
0.20
0.02
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.03
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 2Ps

Bahan
70.00
Bh
18.95
Kg
Semen Portland
Tenaga
@ Rp.
0.09
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 1 Ps

Bahan
70.00
Bh
27.80
Kg
Semen Portland
Tenaga
Mandor
1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 3 Kp : 10 Ps

Bahan
140.00
Bh
10.08
Kg
Semen Portland
Tenaga
Oh
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.04
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
70.00
Bh
14.37
Kg
Semen Portland
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Tenaga
11
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
@ Rp.
@ Rp.
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.05
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
70.00
Bh
8.32
Kg
Semen Portland
Tenaga
Rp.
Rp.
Rp.
Rp.
0.04

Bahan
70.00
Bh
9.68
Kg
Semen Portland
Tenaga
13
M3

Bahan
70.00
Bh
11.50
Kg
Semen Portland
Tenaga
12
0.04
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.05
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
14

Bahan
70.00
Bh
6.50
Kg
Semen Portland
Tenaga
15
16
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.05
M3
Pasir Pasang
@ Rp.
0.02
Kapur Padam
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
70.00
Bh
27.80
Kg
Semen Portland
Tenaga
17
0.05
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3 Kp : 10 Ps

Bahan
70.00
Bh
4.50
Kg
Semen Portland
Tenaga
@ Rp.
@ Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.03
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
70.00
Bh
18.95
Kg
Semen Portland
0.04
M3
Pasir Pasang
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
Tenaga
18
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.04
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
70.00
Bh
9.68
Kg
Semen Portland
Tenaga
@
@
@
@
0.04

Bahan
70.00
Bh
11.50
Kg
Semen Portland
Tenaga
20
Oh
Oh
Oh
Oh

Bahan
70.00
Bh
14.37
Kg
Semen Portland
Tenaga
19
0.32
0.10
0.01
0.02
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.05
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
21

Bahan
70.00
Bh
8.32
Kg
Semen Portland
Tenaga
22
23
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.05
M3
Pasir Pasang
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3 Kp : 10 Ps

Bahan
70.00
Bh
4.50
Kg
Semen Portland
Tenaga
24
0.05

Bahan
70.00
Bh
6.50
Kg
Semen Portland
Tenaga
@ Rp.
@ Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.05
M3
Pasir Pasang
@ Rp.
0.02
Kapur Padam
@ Rp.
0.32
0.10
0.01
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Kp : 1 Sm : 1 Ps

Bahan
70.00
Bh
0.02
Kg
Semen Merah/Bata Merah Tumbuk
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
0.02
M3
Pasir Pasang
@ Rp.
0.02
M3
Kapur Padam
@ Rp.
Tenaga
E
1
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
12.92
Kg
Semen Portland
0.01
0.20
0.15
0.02
0.01
Oh
Oh
Oh
Oh
@
@
@
@
Rp.
Rp.
Rp.
Rp.
0.02
0.30
0.15
0.02
0.02
Oh
Oh
Oh
Oh
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Pasir Pasang
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
6.48
Kg
Semen Portland
Tenaga
@ Rp.
Pasir Pasang

SNI 2837 ; 2008 - 6.2
Bahan
10.22
Kg
Semen Portland
Tenaga
Oh
Oh
Oh
Oh
Analisa Biaya Konstruksi Pekerjaan Plesteran
Tenaga
0.32
0.10
0.01
0.02
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.02
M3
Pasir Pasang
@ Rp.
0.20
0.15
Oh
Oh
Pekerja
Tukang Batu
@ Rp.
@ Rp.
0.02
0.01
@ Rp.
M3
Pasir Pasang
@ Rp.
0.30
0.15
0.02
0.02
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
0.02
0.20
0.15
0.02
0.01
Oh
Oh
Oh
Oh
0.02
0.20
0.15
0.02
0.01
Oh
Oh
Oh
Oh
0.02
@ Rp.
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Pasir Pasang
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
2.88
Kg
Semen Portland
3
Rp.
Rp.
Rp.
Rp.
Pasir Pasang

Bahan
3.68
Kg
Semen Portland
Tenaga
@ Rp.
@ Rp.
0.02

Bahan
4.32
Kg
Semen Portland
Tenaga
Kepala Tukang
Mandor

SNI 2837 ; 2008 - 6.4
Bahan
6.24
Kg
Semen Portland
Tenaga
Oh
Oh
Pasir Pasang
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Tenaga
13
0.02
0.25
0.20
0.02
0.01
Oh
Oh
Oh
Oh
0.03
0.25
0.20
0.02
0.01
Oh
Oh
Oh
Oh
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Pasir Pasang
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Pasir Pasang
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
8.68
Kg
Semen Portland
Tenaga
16
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
10.80
Kg
Semen Portland
Tenaga
15
Oh
Oh
Oh
Oh

Bahan
14.28
Kg
Semen Portland
Tenaga
14
0.20
0.15
0.02
0.01
Rp.
Rp.
Rp.
Rp.
@ Rp.
0.03
M3
Pasir Pasang
@ Rp.
0.25
0.20
0.02
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@

Bahan
7.29
Kg
Semen Portland
Rp.
Rp.
Rp.
Rp.
@ Rp.
Tenaga
20
@ Rp.
0.25
0.20
0.02
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
0.05
0.09
0.01
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.05
0.09
0.01
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa Galvanis
Tenaga
23
Pasir Pasang

Bahan
1.20
M'
Pipa Galvanis
Tenaga
22
M3

Bahan
1.20
M'
Pipa Galvanis
Tenaga
21
0.03
0.05
0.09
0.01
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa Galvanis
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Tenaga
24
0.11
0.18
0.02
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.14
0.23
0.02
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa PVC
Tenaga
27
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa Galvanis
Tenaga
26
Oh
Oh
Oh
Oh

Bahan
1.20
M'
Pipa Galvanis
Tenaga
25
0.11
0.18
0.02
0.01
0.04
0.06
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa PVC
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Tenaga
28
0.04
0.06
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.04
0.06
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa PVC
Tenaga
31
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa PVC
Tenaga
30
Oh
Oh
Oh
Oh

Bahan
1.20
M'
Pipa PVC
Tenaga
29
0.04
0.06
0.01
0.00
0.05
0.09
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa PVC
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Tenaga
32
0.04
0.06
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa PVC
Tenaga
0.08
0.14
0.01
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
1.20
M'
Pipa PVC
Tenaga
34
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 Buah Bak Cuci Piring Stainless Steel

Bahan
1.00
Bh
Bak Cuci Stainless Steel
1.00
Set
Tenaga
35
0.08
0.14
0.01
0.00
0.03
0.30
0.03
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 Buah Bak Cuci Piring Teraso

Bahan
1.00
Bh
Bak Cuci Teraso
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Tenaga
36
Bh
Kg

Semen Portland
@ Rp.
@ Rp.
0.00
M3
Pasir
@ Rp.
0.05
0.50
0.05
0.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Memasang 1 Buah Kran Diameter 3/4" atau 1/2"

Bahan
1.00
Bh
Kran Air
0.03
Bh
Seal Tape
Tenaga
37
1.00
20.00
0.01
0.10
0.01
0.01
Oh
Oh
Oh
Oh

Bahan
1.00
Bh
Tenaga
0.01
0.10
0.01
0.01
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Floor Drain
@ Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
SATUAN
17,220.00 = Rp.
2,017.20 = Rp.
21,525.00
5,043.00
430,500.00 = Rp.
2,152.50
492,000.00 = Rp.
4,428.00
2,767,500.00 = Rp.
12,792.00 = Rp.
= Rp.
Jumlah I
Rp.
199,260.00
767.52
233,176.02
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,898.97
28,576.84
2,054.89
1,852.11
49,382.80
282,558.82
17,220.00 = Rp.
2,017.20 = Rp.
90,232.80 = Rp.
21,525.00
5,043.00
108,279.36
430,500.00 = Rp.
2,152.50
492,000.00 = Rp.
4,428.00
2,767,500.00 = Rp.
12,792.00 = Rp.
30,750.00 = Rp.
Jumlah I
Rp.
199,260.00
767.52
13,837.50
355,292.88
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,898.97
28,576.84
2,054.89
1,852.11
49,382.80
404,675.68
17,220.00 = Rp.
2,017.20 = Rp.
1,168,500.00 = Rp.
17,220.00
4,034.40
292,125.00
430,500.00 = Rp.
2,152.50
492,000.00 = Rp.
12,792.00 = Rp.
4,428.00
767.52
=
=
=
=
=
=
=
=
Jumlah I
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
320,727.42
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,898.97
21,432.63
2,054.89
1,852.11
42,238.59
362,966.01
Supl. SNI 7395 - 6.xx
17,220.00 = Rp.
2,017.20 = Rp.
430,500.00 = Rp.
17,220.00
4,034.40
430,500.00
430,500.00 = Rp.
2,152.50
492,000.00 = Rp.
4,428.00
24,477.00 = Rp.
Jumlah I
Rp.
1,468.62
459,803.52
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
239,796.38
2,028.96
14,579.42
1,315.00
257,719.76
717,523.28
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1M Pagar BRJ dari Kawat Ram Tinggi 1

Bahan
Tenaga
Pengukuran/Bouplang
SNI 2835 - 6.1
2,767,500.00 = Rp.
33,210.00
24,477.00 = Rp.
489.54
2,767,500.00 = Rp.
19,372.50
Jumlah I
Rp.
53,072.04
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,449.49
7,144.21
1,027.44
463.03
17,084.16
70,156.20
17,220.00 = Rp.
21,525.00
2,767,500.00 = Rp.
2,767,500.00 = Rp.
55,625.21 = Rp.
498,150.00
2,352,375.00
61,187.73
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Pengukuran dan Pemasangan Bouplan

Bahan
2,017.20 = Rp.
70,602.00
369,000.00 = Rp.
55,350.00
430,500.00 = Rp.
43,050.00
492,000.00
2,767.50
73,800.00
200,000.00
Rp.
Rp.
Rp.
Rp.
73,800.00
83,025.00
18,450.00
400,000.00
180,000.00 = Rp.
180,000.00 = Rp.
63,250.00 = Rp.
Jumlah I
Rp.
14,400.00
27,000.00
3,795.00
3,722,709.73
84,494.85
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
168,989.70
84,494.85
142,884.18
30,823.31
4,630.27
431,822.31
4,154,532.05
17,220.00 = Rp.
29,274.00
2,767,500.00 = Rp.
12,792.00 = Rp.
2,017.20 = Rp.
581,175.00
3,837.60
21,180.60
430,500.00 = Rp.
12,915.00
492,000.00 = Rp.
90,232.80 = Rp.
Jumlah I
Rp.
24,600.00
135,349.20
808,331.40
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
168,989.70
71,442.09
20,548.87
4,630.27
265,610.94
1,073,942.34
17,220.00 = Rp.
51,660.00
2,767,500.00 = Rp.
28,290.00 = Rp.
90,232.80 = Rp.
Jumlah I
Rp.
763,830.00
19,803.00
135,349.20
970,642.20
84,494.85 = Rp.
71,442.09 = Rp.
102,744.36 = Rp.
126,742.28
71,442.09
15,411.65
tidak ada di daftar
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
4,630.27
218,226.29
1,188,868.49
SNI 2835 - 6
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah I
Rp.
71,442.09
4,630.27
76,072.36
17,220.00 = Rp.
21,525.00
2,767,500.00 = Rp.
12,792.00 = Rp.
2,017.20 = Rp.
514,755.00
3,837.60
36,309.60
430,500.00 = Rp.
12,915.00
492,000.00 = Rp.
90,232.80 = Rp.
63,250.00 = Rp.
Jumlah I
Rp.
24,600.00
135,349.20
85,387.50
834,678.90
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah I
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
168,989.70
71,442.09
20,548.87
4,630.27
265,610.94
834,678.90
2,767,500.00
12,792.00
900.00
Jumlah I
=
=
=
=
Rp.
Rp.
Rp.
Rp.
99,630.00
1,023.36
900.00
101,553.36
84,494.85 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
25,348.46
138.91
25,487.36
127,040.72
61,500.00 = Rp.
76,500.00 = Rp.
Jumlah I
= Rp.
61,500.00
19,125.00
80,625.00
84,494.85 = Rp.
71,442.09 = Rp.
102,744.36 = Rp.
1,436.41
142.88
25,686.09
1 M2 Membersihkan Lapangan dan Pera

Tenaga
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
1,203.87
28,469.26
109,094.26
325,950.00 = Rp.
48,892.50
492,000.00 = Rp.
44,280.00
369,000.00 = Rp.
Jumlah I
= Rp.
3,690.00
96,862.50
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
= Rp.
71,442.09
4,630.27
76,072.36
172,934.86
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah
Rp.
476,304.41
30,837.62
507,142.04
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah
Rp.
476,304.41
3,055.98
479,360.39
738,000.00 = Rp.
Jumlah I
Rp.
320,292.00
320,292.00
71,442.09
102,744.36
84,494.85
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,000.57
410.98
3,548.78
185.21
7,145.54
327,437.54
337,500.00 = Rp.
337,500.00 = Rp.
332,775.00
177,187.50
430,500.00 = Rp.
31,857.00
492,000.00 = Rp.
5,781.00 = Rp.
Jumlah I
71,832.00
260,145.00
873,796.50
84,494.85 = Rp.
71,442.09 = Rp.
102,744.36 = Rp.
10,561.86
26,790.78
1,232.93
=
=
=
=
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
1,759.50
40,345.08
914,141.58
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah
Rp.
53,581.57
2,315.14
55,896.70
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah
Rp.
107,163.14
5,556.33
112,719.46
45,444.48
54,533.37
65,440.04
78,528.05
94,233.66
113,080.40
135,696.48
162,835.77
195,402.92
234,483.51
281,380.21
337,656.25
405,187.50
486,225.00
583,470.01
700,164.01
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,973,761.67
45,444.48
54,533.37
65,440.04
78,528.05
94,233.66
113,080.40
135,696.48
586,956.48
Galian Tanah
SNI 2835 - 6.1
Tenaga
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
37,578.54
130,159.95
14,610.57
4,815.48
187,164.55
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
52,509.94
268,208.39
30,106.64
6,760.20
357,585.16
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
44,651.31
130,159.95
14,610.57
5,741.54
195,163.37
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
89,302.61
130,159.95
14,610.57
11,575.68
245,648.82
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
58,796.84
130,159.95
14,610.57
7,686.25
211,253.62
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
3,572.10
130,159.95
14,610.57
463.03
148,805.66
71,442.09 = Rp.
36,864.12
Supl. SNI 2835 - 6.9
92,605.47 = Rp.
Jumlah
Rp.
4,630.27
41,494.39
1 M3 Pemadatan Tanah
Tenaga
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah
Rp.
35,721.05
4,630.27
40,351.32
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah
35,721.05
35,498.17
22,137.23
4,630.27
97,986.72
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
SNI 2835 - 6.11

215,250.00 = Rp.
Jumlah I
Rp.
258,300.00
258,300.00
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
21,432.63
926.05
22,358.68
280,658.68
647,595.00 = Rp.
Jumlah I
Rp.
777,114.00
777,114.00
71,442.09 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
21,432.63
926.05
22,358.68
799,472.68
104,550.00 = Rp.
Jumlah I
Rp.
627,300.00
627,300.00
71,442.09 = Rp.
17,860.52
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
2,315.14
20,175.66
647,475.66
1 M3 Urugan Pasir
Bahan
Tenaga
Supl. SNI 2835 - 6.9

1 M3 Urugan Koral/kerikil
Bahan
289,050.00
325,950.00
369,000.00
350,000.00
Jumlah I
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
79,488.75
9,778.50
18,450.00
17,500.00
125,217.25
71,442.09
78,884.82
88,548.93
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,442.09
165,658.12
3,541.96
9,260.55
249,902.72
375,119.97
289,050.00 = Rp.
Jumlah I
Rp.
346,860.00
346,860.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
55,724.83
25,348.46
4,007.03
3,611.61
88,691.93
435,551.93
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
kosong di table
SNI 2836 - 6.9

289,050.00 = Rp.
346,860.00
215,250.00 = Rp.
Jumlah I
Rp.
92,988.00
439,848.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
55,724.83
32,952.99
4,007.03
3,611.61
96,296.47
536,144.47
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Bahan
Tenaga
Pasangan batu Kali

289,050.00 = Rp.
317,955.00
2,017.20 = Rp.
328,803.60
369,000.00 = Rp.
Jumlah I
Rp.
191,880.00
838,638.60
1 M3 Pasangan Pondasi Batu Kali, 1 Pc :

Bahan
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
107,163.14
50,696.91
6,164.66
6,945.41
170,970.12
1,009,608.72
289,050.00 = Rp.
2,017.20 = Rp.
317,955.00
274,339.20
369,000.00 = Rp.
Jumlah I
Rp.
200,736.00
793,030.20
71,442.09
78,884.82
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
107,163.14
47,330.89
6,164.66
6,945.41
167,604.10
960,634.30
289,050.00 = Rp.
2,017.20 = Rp.
317,955.00
236,012.40
369,000.00 = Rp.
Jumlah I
Rp.
207,009.00
760,976.40
71,442.09
78,884.82
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
107,163.14
47,330.89
6,164.66
6,945.41
167,604.10
928,580.50
289,050.00 = Rp.
2,017.20 = Rp.
317,955.00
183,565.20
369,000.00 = Rp.
Jumlah I
Rp.
207,009.00
708,529.20
71,442.09
78,884.82
102,744.36
92,605.47
Jumlah II
Jumlah I + II
107,163.14
47,330.89
6,164.66
6,945.41
167,604.10
876,133.30
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Tenaga
289,050.00 = Rp.
37,884.00 = Rp.
317,955.00
8,675.44
21,525.00 = Rp.
4,929.23
369,000.00 = Rp.
Jumlah I
Rp.
200,736.00
532,295.66
71,442.09
78,884.82
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
107,163.14
47,330.89
6,164.66
6,945.41
167,604.10
699,899.76
289,050.00 = Rp.
37,884.00 = Rp.
317,955.00
6,440.28
21,525.00 = Rp.
3,659.25
369,000.00 = Rp.
Jumlah I
Rp.
125,460.00
453,514.53
71,442.09
78,884.82
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
107,163.14
47,330.89
6,164.66
6,945.41
167,604.10
621,118.63
289,050.00 = Rp.
2,017.20 = Rp.
317,955.00
314,683.20
37,884.00 = Rp.
1,212.29
369,000.00 = Rp.
Jumlah I
Rp.
215,496.00
849,346.49
71,442.09
78,884.82
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
107,163.14
47,330.89
6,164.66
6,945.41
167,604.10
1,016,950.59
289,050.00 = Rp.
2,017.20 = Rp.
317,955.00
123,049.20
37,884.00 = Rp.
5,568.95
369,000.00 = Rp.
181,548.00
=
=
=
=
=
=
=
=
=
=
=
=
Jumlah I
Rp.
628,121.15
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
107,163.14
47,330.89
6,164.66
6,945.41
167,604.10
795,725.25
289,050.00 = Rp.
2,017.20 = Rp.
317,955.00
82,705.20
37,884.00 = Rp.
4,962.80
369,000.00 = Rp.
Jumlah I
Rp.
192,987.00
598,610.00
71,442.09
78,884.82
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
107,163.14
47,330.89
6,164.66
6,945.41
167,604.10
766,214.10
15,990.00 = Rp.
2,017.20 = Rp.
1,199,250.00
407,474.40
430,500.00 = Rp.
137,760.00
492,000.00 = Rp.
27,429.00 = Rp.
Jumlah I
Rp.
241,080.00
21,943.20
2,007,507.60
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
214,326.27
71,820.62
8,733.27
13,890.82
308,770.98
2,316,278.58
289,050.00 = Rp.
2,017.20 = Rp.
130,072.50
564,816.00
430,500.00 = Rp.
193,725.00
492,000.00 = Rp.
Jumlah I
Rp.
329,640.00
1,218,253.50
71,442.09 = Rp.
84,494.85 = Rp.
170,032.17
25,348.46
71,442.09
78,884.82
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
=
=
=
=
=
=
102,744.36 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
3,082.33
7,408.44
205,871.40
1,424,124.90
615,000.00 = Rp.
11,685.00
430,500.00 = Rp.
40,467.00
492,000.00
2,017.20
15,990.00
27,429.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
73,800.00
122,040.60
719,550.00
24,686.10
2,767,500.00
24,477.00
34,000.00
12,000.00
Jumlah I
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
88,560.00
2,937.24
3,060.00
2,880.00
1,089,665.94
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,442.09
56,611.55
6,883.87
4,630.27
139,567.79
1,229,233.73
615,000.00 = Rp.
9,840.00
430,500.00 = Rp.
34,440.00
492,000.00
2,017.20
15,990.00
27,429.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
61,500.00
98,842.80
551,655.00
19,200.30
2,767,500.00
12,792.00
34,000.00
12,000.00
Jumlah I
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
74,722.50
1,535.04
3,060.00
2,400.00
857,195.64
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
57,153.67
42,247.43
5,137.22
3,704.22
108,242.53
965,438.17
SNI 7394 - 6.2

Bahan
2,017.20 = Rp.
782,673.60
430,500.00 = Rp.
356,454.00
492,000.00 = Rp.
Jumlah I
Rp.
319,800.00
1,458,927.60
Tenaga
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
428,652.54
84,494.85
10,274.44
27,781.64
551,203.47
2,010,131.07
2,017.20 = Rp.
397,388.40
430,500.00 = Rp.
202,335.00
615,000.00 = Rp.
Jumlah I
Rp.
578,100.00
1,177,823.40
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
117,879.45
21,123.71
2,568.61
7,408.44
148,980.21
1,326,803.61
2,017.20 = Rp.
348,975.60
430,500.00 = Rp.
245,385.00
615,000.00 = Rp.
Jumlah I
Rp.
535,050.00
1,129,410.60
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
117,879.45
21,123.71
2,568.61
7,408.44
148,980.21
1,278,390.81
2,017.20 = Rp.
201,720.00
430,500.00 = Rp.
11,193.00
615,000.00 = Rp.
Jumlah I
Rp.
27,060.00
239,973.00
71,442.09 = Rp.
82,158.40
=
=
=
=
=
=
=
=
84,494.85 = Rp.
102,744.36 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
1,689.90
205.49
555.63
84,609.42
324,582.42
2,017.20 = Rp.
467,990.40
430,500.00 = Rp.
223,860.00
615,000.00 = Rp.
Jumlah I
Rp.
479,700.00
1,171,550.40
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
117,879.45
21,123.71
2,568.61
7,408.44
148,980.21
1,320,530.61
2,017.20 = Rp.
564,816.00
430,500.00 = Rp.
193,725.00
615,000.00 = Rp.
Jumlah I
Rp.
553,500.00
1,312,041.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
117,879.45
21,123.71
2,568.61
7,408.44
148,980.21
1,461,021.21
2,017.20 = Rp.
710,054.40
430,500.00 = Rp.
241,080.00
615,000.00 = Rp.
Jumlah I
Rp.
430,500.00
1,381,634.40
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
117,879.45
21,123.71
2,568.61
7,408.44
148,980.21
1,530,614.61
2,017.20 = Rp.
720,140.40
=
=
=
=
=
=
=
=
=
=
=
=
430,500.00 = Rp.
180,810.00
615,000.00 = Rp.
Jumlah I
Rp.
332,100.00
1,233,050.40
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
117,879.45
21,123.71
2,568.61
7,408.44
148,980.21
1,382,030.61
2,017.20 = Rp.
778,639.20
430,500.00 = Rp.
202,335.00
615,000.00 = Rp.
Jumlah I
Rp.
479,700.00
1,460,674.20
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
117,879.45
21,123.71
2,568.61
7,408.44
148,980.21
1,609,654.41
2,017.20 = Rp.
966,238.80
430,500.00 = Rp.
159,285.00
615,000.00 = Rp.
Jumlah I
Rp.
455,100.00
1,580,623.80
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
117,879.45
21,123.71
2,568.61
7,408.44
148,980.21
1,729,604.01
2,017.20 = Rp.
887,568.00
430,500.00 = Rp.
215,250.00
615,000.00 = Rp.
25,000.00 = Rp.
Jumlah I
Rp.
492,000.00
61,500.00
1,656,318.00
71,442.09 = Rp.
84,494.85 = Rp.
102,744.36 = Rp.
117,879.45
21,123.71
2,568.61
=
=
=
=
=
=
=
=
=
=
=
=
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
7,408.44
148,980.21
1,805,298.21
2,017.20 = Rp.
677,779.20
430,500.00 = Rp.
232,470.00
615,000.00 = Rp.
45,000.00 = Rp.
Jumlah I
Rp.
498,150.00
45,000.00
1,453,399.20
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
117,879.45
21,123.71
2,568.61
7,408.44
148,980.21
1,602,379.41
2,017.20 = Rp.
677,779.20
430,500.00 = Rp.
232,470.00
615,000.00 = Rp.
Jumlah I
Rp.
498,150.00
1,408,399.20
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
142,884.18
29,573.20
3,596.05
92,605.47
268,658.90
1,677,058.10
2,017.20 = Rp.
587,005.20
430,500.00 = Rp.
202,335.00
615,000.00 = Rp.
Jumlah I
Rp.
571,950.00
1,361,290.20
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
142,884.18
29,573.20
3,596.05
92,605.47
268,658.90
1,629,949.10
2,017.20 = Rp.
740,312.40
430,500.00 = Rp.
189,420.00
=
=
=
=
=
=
=
=
=
=
=
=
615,000.00 = Rp.
Jumlah I
Rp.
541,200.00
1,470,932.40
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
142,884.18
29,573.20
3,596.05
92,605.47
268,658.90
1,739,591.30
2,017.20 = Rp.
806,880.00
430,500.00 = Rp.
206,640.00
615,000.00 = Rp.
Jumlah I
Rp.
541,200.00
1,554,720.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
142,884.18
29,573.20
3,596.05
92,605.47
268,658.90
1,823,378.90
2,017.20 = Rp.
1,240,578.00
430,500.00 = Rp.
223,860.00
615,000.00 = Rp.
Jumlah I
Rp.
319,800.00
1,784,238.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
142,884.18
29,573.20
3,596.05
92,605.47
268,658.90
2,052,896.90
2,017.20 = Rp.
806,880.00
430,500.00 = Rp.
206,640.00
615,000.00 = Rp.
26,000.00 = Rp.
Jumlah I
Rp.
492,000.00
31,200.00
1,536,720.00
71,442.09
84,494.85
102,744.36
92,605.47
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
142,884.18
29,573.20
3,596.05
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
268,658.90
1,805,378.90
250,000.00 = Rp.
Rp.
250,001.05
250,001.05
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,572.10
2,534.85
308.23
185.21
6,600.39
256,601.44
250,000.00 = Rp.
Rp.
250,001.05
250,001.05
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,572.10
2,534.85
308.23
185.21
6,600.39
256,601.44
250,000.00 = Rp.
Rp.
250,001.05
250,001.05
71,442.09 = Rp.
84,494.85 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
39,293.15
2,957.32
277.82
42,528.29
292,529.34
250,000.00 = Rp.
Rp.
262,500.00
262,500.00
71,442.09 = Rp.
84,494.85 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
39,293.15
2,957.32
277.82
42,528.29
305,028.29
250,000.00 = Rp.
262,500.00
262,500.00
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
Jumlah I
Jumlah I
=
=
=
=
Rp.
71,442.09 = Rp.
84,494.85 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
39,293.15
2,957.32
277.82
42,528.29
305,028.29
250,000.00 = Rp.
Rp.
262,500.00
262,500.00
71,442.09 = Rp.
84,494.85 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
39,293.15
2,957.32
277.82
42,528.29
305,028.29
15,990.00 = Rp.
27,429.00 = Rp.
Jumlah I
Rp.
16,789.50
411.44
17,200.94
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
500.09
591.46
71.92
27.78
1,191.26
18,392.20
15,990.00 = Rp.
27,429.00 = Rp.
Jumlah I
Rp.
16,789.50
274.29
17,063.79
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
357.21
422.47
51.37
27.78
858.84
17,922.63
738,000.00 = Rp.
27,429.00 = Rp.
Jumlah I
Rp.
752,760.00
22,080.35
774,840.35
71,442.09 = Rp.
84,494.85 = Rp.
1,786.05
2,112.37
Jumlah I
=
=
=
=
=
=
=
=
102,744.36 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
256.86
138.91
4,294.19
779,134.54
2,767,500.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
Jumlah I
Rp.
110,700.00
3,837.60
3,400.00
117,937.60
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,432.63
21,968.66
2,671.35
463.03
46,535.67
164,473.27
17,220.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
Jumlah I
Rp.
774.90
3,837.60
3,400.00
8,012.50
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,432.63
21,968.66
2,671.35
463.03
46,535.67
54,548.17
17,220.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
688.80
5,116.80
6,800.00
4,538,700.00 = Rp.
63,250.00 = Rp.
17,220.00 = Rp.
Jumlah I
Rp.
68,080.50
22,137.50
34,440.00
137,263.60
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
21,432.63
27,883.30
3,390.56
555.63
53,262.12
190,525.72
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,000.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
560.00
5,116.80
6,800.00
4,538,700.00 = Rp.
63,250.00 = Rp.
17,220.00 = Rp.
Jumlah I
Rp.
81,696.60
22,137.50
34,440.00
150,750.90
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
27,883.30
3,390.56
555.63
54,690.97
205,441.87
14,000.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
560.00
5,116.80
6,800.00
4,538,700.00 = Rp.
63,250.00 = Rp.
17,220.00 = Rp.
Jumlah I
Rp.
68,080.50
22,137.50
103,320.00
206,014.80
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
27,883.30
3,390.56
555.63
54,690.97
260,705.77
14,000.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
420.00
5,116.80
6,800.00
4,538,700.00 = Rp.
63,250.00 = Rp.
17,220.00 = Rp.
78,000.00 = Rp.
Jumlah I
Rp.
90,774.00
22,137.50
51,660.00
312,000.00
488,908.30
71,442.09 = Rp.
84,494.85 = Rp.
102,744.36 = Rp.
22,861.47
27,883.30
3,390.56
=
=
=
=
=
=
=
=
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
555.63
54,690.97
543,599.27
14,000.00 = Rp.
12,792.00 = Rp.
34,000.00 = Rp.
420.00
5,116.80
5,100.00
4,538,700.00 = Rp.
63,250.00 = Rp.
17,220.00 = Rp.
Jumlah I
Rp.
68,080.50
22,137.50
34,440.00
135,294.80
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
27,883.30
3,390.56
555.63
54,690.97
189,985.77
2,017.20 = Rp.
782,673.60
430,500.00 = Rp.
279,825.00
615,000.00 = Rp.
Jumlah I
Rp.
399,750.00
1,462,248.60
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
428,652.54
84,494.85
10,274.44
27,781.64
551,203.47
2,013,452.07
2,017.20 = Rp.
806,880.00
430,500.00 = Rp.
172,200.00
615,000.00 = Rp.
Jumlah I
Rp.
504,300.00
1,483,380.00
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
428,652.54
84,494.85
10,274.44
27,781.64
551,203.47
2,034,583.47
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,000.00 = Rp.
12,792.00 = Rp.
17,220.00 = Rp.
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
369.60
7,675.20
8,610.00
16,654.80
10,716.31
4,224.74
513.72
648.24
16,103.02
32,757.82
SNI 7394 - 6.9
1 M3 Membuat Beton Bertulang (150 Kg

17,220.00
24,477.00
34,000.00
12,841.93
27,429.00
2,017.20
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,132.80
36,715.50
13,600.00
2,022,603.30
61,715.25
677,779.20
430,500.00 = Rp.
232,470.00
615,000.00 = Rp.
Jumlah I
Rp.
498,150.00
3,547,166.05
71,442.09
84,494.85
84,494.85
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
378,643.08
23,236.08
109,843.31
88,719.59
26,919.02
24,540.45
651,901.53
4,199,067.58
14,000.00
12,792.00
34,000.00
12,841.93
27,429.00
2,017.20
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,780.00
25,584.00
20,400.00
2,568,385.14
82,287.00
651,555.60
430,500.00 = Rp.
223,860.00
615,000.00 = Rp.
Jumlah I
Rp.
479,700.00
4,055,551.74
71,442.09 = Rp.
84,494.85 = Rp.
84,494.85 = Rp.
346,494.14
29,573.20
131,811.97
Bahan
Tenaga
84,494.85 = Rp.
102,744.36 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
14,000.00
12,792.00
34,000.00
12,841.93
27,429.00
2,017.20
=
=
=
=
=
=
118,292.79
34,008.38
15,742.93
675,923.40
4,731,475.14
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,480.00
40,934.40
54,400.00
2,568,385.14
82,287.00
651,555.60
430,500.00 = Rp.
223,860.00
615,000.00 = Rp.
479,700.00
4,538,700.00 = Rp.
63,250.00 = Rp.
990.00 = Rp.
Jumlah I
Rp.
635,418.00
177,100.00
15,840.00
4,933,960.14
71,442.09
84,494.85
84,494.85
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
425,794.86
29,573.20
236,585.58
118,292.79
46,748.68
19,261.94
876,257.05
5,810,217.19
14,000.00
12,792.00
34,000.00
12,841.93
27,429.00
2,017.20
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,480.00
40,934.40
54,400.00
1,926,288.86
61,715.25
651,555.60
430,500.00 = Rp.
223,860.00
615,000.00 = Rp.
479,700.00
4,538,700.00 = Rp.
544,644.00
177,100.00
31,680.00
4,196,358.11
63,250.00 = Rp.
990.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
84,494.85
84,494.85
=
=
=
=
Rp.
Rp.
Rp.
Rp.
414,364.12
29,573.20
236,585.58
88,719.59
102,744.36 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
14,000.00
12,792.00
34,000.00
12,841.93
27,429.00
2,017.20
=
=
=
=
=
=
43,152.63
17,132.01
829,527.14
5,025,885.24
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,360.00
40,934.40
54,400.00
1,926,288.86
61,715.25
651,555.60
430,500.00 = Rp.
223,860.00
615,000.00 = Rp.
479,700.00
4,538,700.00 = Rp.
63,250.00 = Rp.
990.00 = Rp.
Jumlah I
Rp.
726,192.00
177,100.00
23,760.00
4,368,866.11
71,442.09
84,494.85
84,494.85
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
400,075.70
29,573.20
223,066.40
88,719.59
41,097.74
17,872.86
800,405.50
5,169,271.60
14,000.00
12,792.00
34,000.00
12,841.93
27,429.00
2,017.20
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,500.00
38,376.00
40,800.00
2,568,385.14
82,287.00
651,555.60
430,500.00 = Rp.
223,860.00
615,000.00 = Rp.
479,700.00
4,538,700.00 = Rp.
63,250.00 = Rp.
990.00 = Rp.
Jumlah I
Rp.
476,563.50
158,125.00
13,860.00
4,737,012.24
71,442.09 = Rp.
84,494.85 = Rp.
400,075.70
29,573.20
84,494.85
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
194,338.16
118,292.79
41,611.47
18,706.30
802,597.62
5,539,609.86
14,000.00
12,792.00
34,000.00
27,429.00
2,017.20
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
28.00
127.92
102,000.00
12,343.05
8,068.80
430,500.00 = Rp.
2,583.00
615,000.00 = Rp.
Jumlah I
Rp.
5,535.00
130,685.77
71,442.09
84,494.85
84,494.85
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,286.53
1,689.90
1,689.90
1,689.90
616.47
277.82
10,250.50
140,936.27
14,000.00
12,792.00
34,000.00
27,429.00
2,017.20
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
42.00
255.84
122,400.00
1,371.45
11,094.60
430,500.00 = Rp.
3,874.50
615,000.00 = Rp.
Jumlah I
Rp.
9,225.00
148,263.39
71,442.09
84,494.85
84,494.85
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,144.21
2,788.33
2,788.33
2,788.33
1,027.44
463.03
16,999.67
165,263.06
15,990.00 = Rp.
17,589.00
=
=
=
=
=
=
30,750.00 = Rp.
Rp.
2,460.00
20,049.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
506.97
4,286.53
616.47
27.78
5,437.74
25,486.74
900,000.00 = Rp.
Rp.
900,000.00
900,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
50,145.44
46,437.36
6,678.38
2,963.38
106,224.56
1,006,224.56
650,000.00 = Rp.
Rp.
650,000.00
650,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
81,004.17
75,014.19
10,788.16
486.18
167,292.70
817,292.70
850,000.00 = Rp.
Rp.
850,000.00
850,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
92,576.20
73,013.82
12,329.32
555.63
178,474.97
1,028,474.97
960,000.00 = Rp.
960,000.00
960,000.00
Jumlah I
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Jumlah I
77,146.83
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Jumlah I
77,146.83
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Jumlah I
77,146.83
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
=
=
=
=
Rp.
77,146.83
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
92,576.20
85,730.51
12,329.32
555.63
191,191.66
1,151,191.66
550,000.00 = Rp.
Rp.
550,000.00
550,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
81,004.17
75,014.19
10,788.16
481.55
167,288.07
717,288.07
90,000.00 = Rp.
Rp.
90,000.00
90,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,717.46
5,715.37
8,219.55
370.42
76,022.80
166,022.80
780,000.00 = Rp.
Rp.
780,000.00
780,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
115,720.25
75,014.19
10,788.16
481.55
202,004.15
982,004.15
350,000.00 = Rp.
Rp.
350,000.00
350,000.00
77,146.83 = Rp.
71,442.09 = Rp.
102,744.36 = Rp.
81,004.17
75,014.19
10,788.16
Jumlah I
77,146.83
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Jumlah I
77,146.83
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Jumlah I
77,146.83
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
=
=
=
=
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
481.55
167,288.07
517,288.07
180,000.00 = Rp.
Rp.
180,000.00
180,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
29,573.20
25,004.73
3,596.05
162.06
58,336.04
238,336.04
240,000.00 = Rp.
Rp.
240,000.00
240,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
29,573.20
25,004.73
3,596.05
162.06
58,336.04
298,336.04
44,569.69 = Rp.
Jumlah I
Rp.
512,551.41
512,551.41
78,884.82 = Rp.
71,442.09 = Rp.
102,744.36 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
94,661.78
85,730.51
1,232.93
55.56
181,680.79
694,232.19
70,000.00 = Rp.
77,000.00
255.84
Jumlah I
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Jumlah I
84,494.85
71,442.09
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
12,792.00 = Rp.
2,767,500.00 = Rp.
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
=
=
=
=
Rp.
4,981.50
82,237.34
Rp.
Rp.
Rp.
Rp.
7,144.21
8,449.49
1,027.44
46.30
Jumlah II
Jumlah I + II
Rp.
Rp.
16,667.44
98,904.78
80,000.00 = Rp.
88,000.00
255.84
12,792.00 = Rp.
4,538,700.00 = Rp.
Rp.
8,169.66
96,425.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,144.21
8,449.49
1,027.44
46.30
16,667.44
113,092.94
80,000.00 = Rp.
88,000.00
255.84
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
12,792.00 = Rp.
4,538,700.00 = Rp.
Rp.
8,169.66
96,425.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,144.21
8,449.49
1,027.44
46.30
16,667.44
113,092.94
60,000.00 = Rp.
66,000.00
255.84
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
12,792.00 = Rp.
4,538,700.00 = Rp.
Rp.
8,169.66
74,425.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,144.21
8,449.49
1,027.44
46.30
16,667.44
91,092.94
240,000.00 = Rp.
12,792.00 = Rp.
264,000.00
255.84
44,569.69 = Rp.
Jumlah I
Rp.
1,114.24
265,370.08
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,288.42
16,898.97
2,054.89
92.61
33,334.88
298,704.96
69,891.25 = Rp.
12,792.00 = Rp.
34,945.63
191.88
2,767,500.00 = Rp.
26,568.00
7,687.50
69,393.01
30,750.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,716.31
33,797.94
2,568.61
115.76
47,198.62
116,591.62
69,891.25 = Rp.
12,792.00 = Rp.
34,945.63
191.88
2,767,500.00 = Rp.
52,582.50
9,225.00
96,945.01
30,750.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,857.68
33,797.94
2,568.61
115.76
39,339.99
136,284.99
69,891.25 = Rp.
12,792.00 = Rp.
20,967.38
1,279.20
2,767,500.00 = Rp.
44,569.69 = Rp.
Jumlah I
Rp.
52,582.50
22,284.84
97,113.92
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
10,716.31
21,123.71
2,568.61
115.76
34,524.39
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah I + II
Rp.
131,638.31
69,891.25 = Rp.
12,792.00 = Rp.
20,967.38
1,279.20
2,767,500.00 = Rp.
52,582.50
22,284.84
97,113.92
44,569.69 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,716.31
21,123.71
2,568.61
115.76
34,524.39
131,638.31
2,767.50 = Rp.
2,017.20 = Rp.
387,450.00
129,161.32
369,000.00 = Rp.
Jumlah I
Rp.
21,771.00
538,382.32
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
46,437.36
16,898.97
2,054.89
2,778.16
68,169.38
606,551.70
2,767.50 = Rp.
2,017.20 = Rp.
387,450.00
87,748.20
369,000.00 = Rp.
Jumlah I
Rp.
29,520.00
504,718.20
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
46,437.36
16,898.97
2,054.89
2,778.16
68,169.38
572,887.58
2,767.50 = Rp.
387,450.00
=
=
=
=
=
=
=
=
2,017.20 = Rp.
66,466.74
369,000.00 = Rp.
Jumlah I
Rp.
33,579.00
487,495.74
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
46,437.36
16,898.97
2,054.89
2,778.16
68,169.38
555,665.12
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
SNI 2836 - 6.2
1 M2 Pasangan Bata Merah Tebal 1 Bata

1,950.00 = Rp.
2,017.20 = Rp.
273,000.00
53,556.66
369,000.00 = Rp.
Jumlah I
Rp.
34,317.00
360,873.66
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
46,437.36
16,898.97
2,054.89
2,778.16
68,169.38
429,043.04
2,767.50 = Rp.
2,017.20 = Rp.
387,450.00
44,781.84
369,000.00 = Rp.
Jumlah I
Rp.
37,638.00
469,869.84
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
46,437.36
16,898.97
2,054.89
2,778.16
68,169.38
538,039.22
2,767.50 = Rp.
2,017.20 = Rp.
387,450.00
44,781.84
369,000.00 = Rp.
Jumlah I
Rp.
37,638.00
469,869.84
71,442.09 = Rp.
84,494.85 = Rp.
102,744.36 = Rp.
46,437.36
16,898.97
2,054.89
=
=
=
=
=
=
=
=
Bahan
Tenaga
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
2,778.16
68,169.38
538,039.22
2,767.50 = Rp.
2,017.20 = Rp.
387,450.00
20,333.38
369,000.00 = Rp.
34,132.50
227,304.00 = Rp.
Rp.
6,250.86
448,166.74
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
46,437.36
16,898.97
2,054.89
2,778.16
68,169.38
516,336.12
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
56,078.16
369,000.00 = Rp.
Jumlah I
Rp.
10,332.00
260,135.16
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
293,862.64
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
38,225.94
369,000.00 = Rp.
Jumlah I
Rp.
14,022.00
245,972.94
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
279,700.42
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
28,987.16
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
=
=
=
=
=
=
369,000.00 = Rp.
Jumlah I
Rp.
14,760.00
237,472.16
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
271,199.64
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
23,197.80
369,000.00 = Rp.
Jumlah I
Rp.
15,867.00
232,789.80
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
266,517.28
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
19,526.50
369,000.00 = Rp.
Jumlah I
Rp.
16,605.00
229,856.50
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
263,583.98
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
16,783.10
369,000.00 = Rp.
Jumlah I
Rp.
18,081.00
228,589.10
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
Jumlah I + II
Rp.
262,316.58
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
13,111.80
369,000.00 = Rp.
Jumlah I
Rp.
18,450.00
225,286.80
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
259,014.28
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
9,077.40
369,000.00 = Rp.
18,450.00
227,304.00 = Rp.
Rp.
3,409.56
224,661.96
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
258,389.44
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
56,078.16
369,000.00 = Rp.
Jumlah I
Rp.
10,332.00
260,135.16
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
293,862.64
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
38,225.94
369,000.00 = Rp.
Jumlah I
Rp.
14,022.00
245,972.94
=
=
=
=
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
=
=
=
=
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
279,700.42
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
28,987.16
369,000.00 = Rp.
Jumlah I
Rp.
14,760.00
237,472.16
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
271,199.64
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
23,197.80
369,000.00 = Rp.
Jumlah I
Rp.
15,867.00
232,789.80
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
266,517.28
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
19,526.50
369,000.00 = Rp.
Jumlah I
Rp.
16,605.00
229,856.50
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
263,583.98
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
16,783.10
369,000.00 = Rp.
Jumlah I
Rp.
18,081.00
228,589.10
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
262,316.58
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
13,111.80
369,000.00 = Rp.
Jumlah I
Rp.
18,450.00
225,286.80
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
259,014.28
2,767.50 = Rp.
2,017.20 = Rp.
193,725.00
9,077.40
369,000.00 = Rp.
18,450.00
227,304.00 = Rp.
Rp.
3,409.56
224,661.96
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
258,389.44
2,767.50 = Rp.
21,525.00 = Rp.
193,725.00
387.45
369,000.00 = Rp.
6,642.00
227,304.00 = Rp.
4,091.47
204,845.92
=
=
=
=
=
=
=
=
Jumlah I
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Jumlah I
=
=
=
=
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,861.47
8,449.49
1,027.44
1,389.08
33,727.48
238,573.40
2,017.20 = Rp.
26,062.22
369,000.00 = Rp.
Jumlah I
Rp.
4,797.00
30,859.22
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,288.42
12,674.23
1,541.17
926.05
29,429.87
60,289.09
2,017.20 = Rp.
20,623.85
369,000.00 = Rp.
7,380.00
=
=
=
=
Jumlah I
Rp.
28,003.85
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,432.63
12,674.23
1,541.17
1,389.08
37,037.10
65,040.95
2,017.20 = Rp.
13,071.46
369,000.00 = Rp.
Jumlah I
Rp.
7,011.00
20,082.46
71,442.09 = Rp.
84,494.85 = Rp.
14,288.42
12,674.23
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Plesteran
SNI 6837 - 6.2

Bahan
Tenaga
102,744.36 = Rp.
92,605.47 = Rp.
Jumlah II
Rp.
Jumlah I + II
Rp.
1,541.17
926.05
29,429.87
49,512.32
2,017.20 = Rp.
12,587.33
369,000.00 = Rp.
Jumlah I
Rp.
8,856.00
21,443.33
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,432.63
12,674.23
1,541.17
1,389.08
37,037.10
58,480.43
2,017.20 = Rp.
8,714.30
369,000.00 = Rp.
Jumlah I
Rp.
8,118.00
16,832.30
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,288.42
12,674.23
1,541.17
926.05
29,429.87
46,262.17
2,017.20 = Rp.
7,423.30
369,000.00 = Rp.
Jumlah I
Rp.
8,487.00
15,910.30
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,288.42
12,674.23
1,541.17
926.05
29,429.87
45,340.16
2,017.20 = Rp.
5,809.54
369,000.00 = Rp.
Jumlah I
Rp.
8,856.00
14,665.54
=
=
=
=
=
=
=
=
=
=
=
=
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,288.42
12,674.23
1,541.17
926.05
29,429.87
44,095.40
2,017.20 = Rp.
28,805.62
369,000.00 = Rp.
Jumlah I
Rp.
8,487.00
37,292.62
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,860.52
16,898.97
2,054.89
1,157.57
37,971.95
75,264.56
2,017.20 = Rp.
21,785.76
369,000.00 = Rp.
Jumlah I
Rp.
9,594.00
31,379.76
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,860.52
16,898.97
2,054.89
1,157.57
37,971.95
69,351.71
2,017.20 = Rp.
17,509.30
369,000.00 = Rp.
Jumlah I
Rp.
10,332.00
27,841.30
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,860.52
16,898.97
2,054.89
1,157.57
37,971.95
65,813.24
2,017.20 = Rp.
14,705.39
=
=
=
=
=
=
=
=
=
=
=
=
369,000.00 = Rp.
Jumlah I
Rp.
71,442.09
84,494.85
102,744.36
92,605.47
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
47,583.33 = Rp.
16,654.17 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,333.33 = Rp.
6,766.67 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,666.67 = Rp.
15,983.33 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
55,000.00 = Rp.
10,332.00
25,037.39
17,860.52
16,898.97
2,054.89
1,157.57
37,971.95
63,009.34
57,100.00
5,828.96
62,928.96
3,136.48
6,182.55
751.79
2,032.80
12,103.62
75,032.58
23,200.00
2,368.33
25,568.33
3,136.48
6,182.55
751.79
2,032.80
12,103.62
37,671.96
54,800.00
5,594.17
60,394.17
3,136.48
6,182.55
751.79
2,032.80
12,103.62
72,497.79
66,000.00
19,250.00 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,666.67 = Rp.
25,083.33 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
112,166.67 = Rp.
39,258.33 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,750.00 = Rp.
962.50 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
13,833.33 = Rp.
6,737.50
72,737.50
6,272.96
12,365.10
1,503.58
406.56
20,548.20
93,285.70
86,000.00
8,779.17
94,779.17
6,272.96
12,365.10
1,503.58
406.56
20,548.20
115,327.37
134,600.00
13,740.42
148,340.42
7,841.21
15,456.38
1,879.47
511.97
511.97
148,852.38
3,300.00
336.88
3,636.88
2,090.99
4,121.70
501.19
135.52
6,849.40
10,486.28
16,600.00
4,841.67 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
1,694.58
18,294.58
2,090.99
4,121.70
501.19
135.52
6,849.40
25,143.98
#VALUE!
2,090.99
4,121.70
501.19
135.52
#VALUE!
#VALUE!
#VALUE!
2,090.99
4,121.70
501.19
135.52
6,849.40
6,849.40
#VALUE!
3,136.48
6,182.55
751.79
203.28
10,274.10
10,274.10
-
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
24,500.00 = Rp.
8,575.00 = Rp.
Jumlah I
Rp.
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
#VALUE!
2,090.99
4,121.70
501.19
135.52
6,849.40
6,849.40
#VALUE!
4,704.72
9,273.83
1,127.68
308.68
15,414.91
15,414.91
29,400.00
3,001.25
32,401.25
4,704.72
9,273.83
1,127.68
308.68
15,414.91
47,816.16
#VALUE!
1,742.49
20,608.50
2,505.96
112.93
24,969.88
24,969.88
-
= Rp.
= Rp.
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
50,000.00 = Rp.
10,000.00 = Rp.
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Jumlah I
58,083.00
68,695.00
83,532.00
75,289.00
Jumlah II
Jumlah I + II
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#VALUE!
2,904.15
34,347.50
4,176.60
188.22
41,616.47
41,616.47
50,000.00
250.00
50,250.00
580.83
6,869.50
835.32
376.45
8,662.10
58,912.10
#VALUE!
580.83
6,869.50
835.32
376.45
8,662.10
8,662.10
395 - 6.xx
dari Kawat Ram Tinggi 1,5 Meter
1.00
2.00
Btg
Kg

Semen Portland
1.00
Pagar BRJ
0.01
Pasir Beton
0.01
0.06
M3
Kg
Koral Beton
0.28
0.03
0.14
0.01
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
0.01
M3
Kayu 5/7
0.02
Kg
Paku Biasa 2" - 5 "
0.01
M3
Kayu Papan 3/20
n/Bouplang
dan Pemasangan Bouplank
sihkan Lapangan dan Peralatan

1.00
0.05
Oh
Oh
Pekerja
Mandor
@ Rp.
@ Rp.
Biasa sedalam 1 Meter

0.40
0.04
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
835 - 6.9
0.50
-
Oh
Oh
Pekerja
Tukang Gali
Oh
Kepala Tukang
0.05
Oh
Mandor
1.20
Oh
Pasir Urug
0.30
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
1.20
Oh
Batu Pecah Uk 1 x 1
835 - 6.9
Koral/kerikil
n Pondasi Batu Kosong

1.20
M3
Batu Belah 15 / 20
0.30
Pasir Urug
0.78
0.30
0.04
0.04
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.10
163.00
M3
Kg
Batu Belah 15 / 20
Semen Portland
0.52
M3
Pasir Pasang
atu Kali
n Pondasi Batu Kali, 1 Pc : 4 Ps
1.50
0.60
0.06
0.08
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
t Beton dengan Mutu K225

388.00
Kg
Semen Portland
0.65
M3
Pasir Beton
0.65
M3
Koral Beton
6.00
1.00
0.10
0.30
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
t Beton Bertulang (150 Kg Besi dan Bekisting)

0.20
1.50
0.40
150.00
2.25
323.00
M3
Kg
Ltr
Kg
Kg
Kg
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
0.52
M3
Pasir Beton
0.78
Koral Beton
3.21
1.61
0.16
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
n Bata Merah Tebal 1 Bata, 1 Pc : 4Ps

140.00
26.55
Bh
Kg

Semen Portland
0.09
M3
Pasir Pasang
0.65
0.20
0.02
0.03
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
n 1 Pc : 2 Ps, Tebal 15 mm
8.52
Kg
Semen Portland
0.02
M3
Pasir Pasang
0.20
0.15
0.02
0.01
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Oh
Pasir Urug
Oh
Oh
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor

Bak Air Sapi

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bak Air Sapi

Uploaded by

Copyright:

Available Formats

REKAPITULAS

: PEMBANGUNAN BAK KOLAM PENAMPUNG AIR PADA PU

PEKERJAAN PONDASI PASANGAN BATU

PEKERJAAN PIPA DAN ASCESORIS

Ir. NURJANNAH ALI

Ir. MUSDALIFAH ILYAS

UNAN BAK KOLAM PENAMPUNG AIR PADA PUSAT PEMBIBITAN TERNAK

TERNATE, 18 MEI 2015

M.SYAFRIL RUSTAM ST.MT

Ir. MUSDALIFAH ILYAS

ERNATE, 18 MEI 2015

SYAFRIL RUSTAM ST.MT

: PEMBANGUNAN BAK KOLAM PENAMPUNG AIR PADA PUS

Pekerjaan Pondasi pasangan batu

Pekerjaan Pengadaan dan Pemasangan Pipa dan Accessories Bak Air

: PEMBANGUNAN BAK KOLAM PENAMPUNG AIR PADA PUSAT PEMBIBITAN

Pekerjaan Pondasi pasangan batu

Pekerjaan Pengadaan dan Pemasangan Pipa dan Accessories Bak Air

ADA PUSAT PEMBIBITAN TERNAK

DAFTAR ANALISA HARGA SATUAN

1Buah Pengadaan/Pemasangan Bend 45 HDPE dia 300 mm

1Buah Pengadaan/Pemasangan Bend ,22,1/2 HDPE dia 300 mm

Penyambuangan / Pengelasan Bend ,22,1/2 HDPE dia 300 mm

1Buah Pengadaan/Pemasangan Bend 90 HDPE dia 250 mm

1Buah Pengadaan/Pemasangan Bend 45 HDPE dia 250 mm

1Buah Pengadaan/Pemasangan Bend 90 HDPE dia 200 mm

1Buah Pengadaan/Pemasangan Bend 45 HDPE dia 200 mm

1Buah Pengadaan/Pemasangan Bend 90 HDPE dia160 mm

1Buah Pengadaan/Pemasangan Bend 45 HDPE dia 160 mm

1Buah Pengadaan/Pemasangan Bend 90 HDPE dia110 mm

1Buah Pengadaan/Pemasangan Bend 45 HDPE dia 110 mm

1Buah Pengadaan/Pemasangan Bend Adaptor 90 HDPE dia 90 mm

1Buah Pengadaan/Pemasangan Bend Adaptor 45 HDPE dia 90 mm

1Buah Pengadaan/Pemasangan Bend Adaptor 90 HDPE dia 63 mm

1Buah Pengadaan/Pemasangan Reducer HDPE dia 300 mm - 250 mm

1Buah Pengadaan/Pemasangan Reducer HDPE dia 300 mm - 200 mm

1Buah Pengadaan Reducer HDPE dia 300 mm - 200 mm

1Buah Pengadaan/Pemasangan Reducer HDPE dia 250 mm - 200 mm

1Buah Pengadaan/Pemasangan Reducer HDPE dia 250 mm - 160 mm

1Buah Pengadaan/Pemasangan Reducer HDPE dia 200 mm - 160 mm

1Buah Pengadaan/Pemasangan Reducer HDPE dia 200 mm - 110 mm

1Buah Pengadaan/Pemasangan Reducer HDPE dia 160 mm - 110 mm

1Buah Pengadaan/Pemasangan Reducer HDPE dia 160 mm - 90 mm

1Buah Pengadaan/Pemasangan Reducer HDPE dia 110 mm - 90 mm

Pengelasan Pipa HDPE 90 mm

1Buah Pengadaan/Pemasangan Reducer HDPE dia 110 mm - 63 mm

1Buah Pengadaan/Pemasangan Reducer Adaptor HDPE dia 90 mm - 63 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 300 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 300 mm x 200 mm x 300 mm

Penyambuangan / Pengelasan Tee HDPE dia 300 mm x 200 mm x 300 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 300 mm x 160 mm x 300 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 300 mm x 110 mm x 300 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 300 mm x 90 mm x 300 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 300 mm x 63 mm x 300 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 250 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 250 mm x 200 mm x 250 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 250 mm x 160 mm x 250 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 250 mm x 110 mm x 250 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 250 mm x 90 mm x 250 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 250 mm x 63 mm x 250 mm

1Buah Pengadaan/Pemasangan Tee HDPE dia 200 mm

Alat dan tenaga Bantu

1Buah Pengadaan/Pemasangan Tee HDPE dia 200 mm x 160 mm x 200 mm