Professional Documents
Culture Documents
(123doc - VN) Bao Cao Thuc Tap Tai Cong Ty TNHH Thuong Mai Dich Vu ABC
(123doc - VN) Bao Cao Thuc Tap Tai Cong Ty TNHH Thuong Mai Dich Vu ABC
VT
CAI
CAI
BO
BO
CAI
CAI
BO
CAI
Nhm hng
My in laser
My in laser
IBM
HP- Compaq
My tnh xch tay
My tnh xch tay
Toshiba
My tnh xch tay
1
Tn khch hng
Chase Mahattan
KPMG Vit Nam
UOB Viet Nam
Anh Tun
Cng Ty Quang Minh
Cng Ty Thnh Cng
Cng ty Ninh Bnh
Cng ty Thnh Cng
Cng ty Hong Kim
Cng ty Vn ti Xuyn Vit
Nh cung cp khc
IBM Corp.
Toshiba Corp.
Cng Ty Hong Nguyn
Cng Ty Minh Hng
Cng Ty My Mc Thit B S 02
Cng Ty TNHH Thin Minh
Cng ty giao nhn in Bin
LH ng st KV2
Cng ty Qung co t Vit
Cng ty in thoi Ty thnh ph
Bo SGGP
i l Mai Lan
i l Chu
M s thu
430121280-001
430421210-001
430011144-001
437821270-001
437829870-001
429733334-001
437762400-001
437822275-001
417822078-001
430021270-001
000000000-001
430021270-001
432902230-001
436472562-001
430273467-001
430978786-001
430136616-001
430014124-001
410984442-001
430012441-001
430020983-001
430021341-001
a ch
29 L Dun, Q.01
115 Nguyn Hu, Q.01
17 L Dun, Q.01
142 in Bin Ph, Q.03
58 Nguyn Du, Q.01
258 L Li, Q.01
12/1 Trn Bnh Trng, Q.05
29 L Qu n, Q.03
124 Trn Huy Liu, Q.PN
USA
Japan
365 Nguyn Vn Tri, Q.PN
254 L Thi T, Q.10
123 Trng nh, Q.03
125 Trn Hng o, Q.01
238 Trn No, Q.Th c
Ga Si Gn
343 Nguyn Vn Tri, Q.PN
23 Hng Vng, Q.05
220 L Chnh Thng, Q.03
43/1 Qun S, H Ni
45 Hong Hoa Thm, Nng
Tn nhn vin
Bi Tin Dng
H Vn Nghim
V B Khi
L Th Hoa
Nguyn Th Tuyt
Nguyn Th Thu
Hynh Th Nhung
Tn phng
ban
Kho vn
Ban Gim c
Ban Gim c
K tan- ti v
K tan- ti v
K tan- ti v
K tan- ti v
Chc v
Nhn vin
Gim c
Ph Gim c
Trng Phng ban
Ph phng ban
Nhn vin
Nhn vin
2
NV008
NV009
NV010
NV011
NV012
NV013
Kinh doanh
Kinh doanh
Kinh doanh
Kinh doanh
Mua hng
Mua hng
Tn i tng
Chi ph dng c bn hng
Ti
Gi tr
khon Nguyn gi
PB
Tn tnh trng
1421 135.960.000 22.660.000 ang phn b
Danh mc hp ng vay
M
H/K
V01001
V01002
V02001
V02002
Tn H/K
Vay NH Cng thng
NH ANZ
Vay di hn NH u t PT
Vay di hn NH u t PT
Li
Ngy
sut
H/K
%
01/07/2008 12
01/06/2008 12
01/05/2006 9
02/04/2004 9
V
Thi Thi
gian
gian
9
Thng
9
Thng
3
Nm
5
Nm
Tn ngn
hng/T chc tn
dng
NH Cng Thng
NH ANZ
NH u t PT
NH u t PT
Danh mc ti sn c nh
M
TSC
TS-001
TS-002
TS-003
TS-004
TS-005
TS-006
TS-007
TS-008
TS-009
Tn ti sn c nh
Ti
khon
TK
khu
hao
TK
Phn
b
Nhm TSC
Nh vn phng
H thng my vi tnh
cng ty
H thng lnh nh kho
Dy chuyn lp rp
my tnh
Xe ti tn Isuzu
2111
2141
6424
2114
2112
2141
2141
6424
6414
Nh ca- vt kin
trc
Thit b- dng c
qun l
My mc thit b
2112
2113
2141
2141
6414
6414
My mc thit b
Phng tin vn ti
Xe Toyota Crown
Tu hng HN001
Quyn s dng t
H thng Phn mm vi
tnh
2113
2113
2131
2141
2141
2143
6424
6414
6424
2135
2143
6424
B phn
s dng
S
K Nm nm
SD
Nguyn gi
Gi tr hao
mn
Gi tr cn li
Qun l
2002
251.255.000.000
93.087.000.000
158.168.000.000
Qun l
Kinh doanh
8
11
2007
2006
4.800.000.000
23.000.000.000
240.000.000
2.100.000.000
4.560.000.000
20.900.000.000
12
12
2007
2004
75.761.596.000
450.000.000
0
150.000.000
75.761.596.000
300.000.000
Phng tin vn ti
Phng tin vn ti
Quyn s dng t
Kinh doanh
Kinh doanh
Ban Gim
c
Kinh doanh
Qun l
12
1
1
2006
2002
2006
1.200.000.000
36.206.000.000
56.000.000.000
120.000.000
17.376.887.000
0
1.080.000.000
18.829.113.000
56.000.000.000
Phn mm my tnh
Qun l
2007
43.463.782.000
9.649.707.000
492.136.378.000 122.723.594.000
33.814.075.000
369.412.784.000
Tn kho hng
Kho cng ty
Hng mua ang i ng
Hng gi bn
Kho i l Mai Lan
Kho i l Chu
Kho thu IASA
Th kho
Bi Tin Dng
Bi Tin Dng
Bi Tin Dng
Bi Tin Dng
Bi Tin Dng
Bi Tin Dng
a ch kho
Kho o
Kho o
Kho o
Kho o
Danh mc u t XDCB
1. Phn nhm
M nhm
SCL
TU
MSM
Tn nhm
Sa cha ln TSC
u t xy dng c bn
Mua sm TSC
2. Danh mc u t
M s
Tn Cng trnh u t v XDCB
SCL01001 Sa cha nh kho
DTU001
u t xy dng siu th in my
Tn nhm
Sa cha ln TSC
Sa cha ln TSC
III. S D TI KHON
S d cc ti khon ngy 30/09/2008
S
hiu
111
1111
1112
112
1121
1122
131
133
1331
138
1388
139
141
142
1421
144
151
156
1561
Tn ti khon
Tin mt
Tin Vit Nam
Ngoi t
Tin gi ngn hng
Tin Vit Nam
Ngoi t
Phi thu khch hng
Thu GTGT c khu tr
Thu gi tr gia tng (GTGT) c
khu tr ca hng ho dch v
Phi thu khc
Phi thu khc
D phng phi thu kh i
Tm ng
Chi ph tr trc ngn hn
Chi ph tr trc ngn hn
Cm c, k cc, k qu ngn hn
Hng mua ang i trn ng
Hng ha
Gi mua hng ha
N u k (VND)
1.248.333.000
348.333.000
900.000.000
6.504.192.000
4.944.192.000
1.560.000.000
6.566.813.000
637.589.000
C u k (VND)
0
0
0
0
0
0
0
0
637.589.000
5.394.256.000
5.394.256.000
0
578.483.000
113.300.000
113.300.000
21.400.000
6.224.000.000
27.220.200.000
26.964.200.000
0
0
0
7.299.579.000
0
0
0
0
0
0
0
5
S
hiu
1562
157
159
211
2111
2112
2113
2114
213
2131
2135
214
2141
2143
241
2413
244
311
315
331
333
3333
3334
334
3341
335
338
3388
341
411
4111
421
4211
431
4311
441
Tn ti khon
Chi ph thu mua hng ha
Hng gi bn
D phng gim gi hng tn kho
Ti sn c nh (TSC) hu hnh
Nh ca, vt kin trc
My mc thit b
Phng tin vn ti, truyn dn
Thit b, dng c qun l
Ti sn c nh v hnh
Quyn s dng t
Phn mm my vi tnh
Hao mn TSC hu hnh
Hao mn TSC hu hnh
Hao mn TSC v hnh
Xy dng c bn d dang
Sa cha ln TSC
K qu, k cc di hn
Vay ngn hn
N di hn n hn phi tr
Phi tr cho ngi bn
Thu v cc khon phi np nh
nc
Thu xut, nhp khu
Thu thu nhp doanh nghip
Phi tr cng nhn vin
Phi tr cng nhn vin
Chi ph phi tr
Phi tr, phi np khc
Phi tr, phi np khc
Vay di hn
Ngun vn kinh doanh
Vn u t ca ch s hu
Li nhun cha phn phi
Li nhun nm trc
Qu phc li khen thng
Qu khen thng
Ngun vn u t xy dng c bn
N u k (VND)
256.000.000
1.900.000.000
0
408.632.303.214
267.214.07.214
98.761.596.000
37.856.000.000
4.800.000.000
83.504.074.786
40.040.292.786
43.463.782.000
0
0
0
907.462.000
907.462.000
253.000.000
0
0
17.088.358.000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
C u k (VND)
0
0
5.396.254.000
0
0
0
0
0
0
0
0
112.723.594.000
87.369.721.167
25.353.872.833
0
0
0
48.165.513.000
36.103.230.000
0
5.808.799.000
3.266.500.000
2.542.299.000
380.939.000
380.939.000
1.304.404.000
3.605.553.000
3.605.553.000
197.173.187.000
129.852.989.000
129.852.989.000
10.358.993.000
10.358.993.000
3.107.230.000
3.107.230.000
5.513.500.000
Ti sn ngoi bng
S
hiu
Tn ti khon
004
007
00701
N kh i x l
Ngoi t cc loi
Nguyn t - USD
Gi tr
100.000.000
VND
164.000 USD
164.000 USD
S hiu ti khon:
1111 (VND)
1112 (USD)
348.333.000
900.000.000 (60.000USD * 15.000 VND/USD)
D N u k
4.100.000.000
844.192.000
4.944.192.000
Gc nguyn
t (USD)
60.000
44.000
104.000
D N u k
D C u
k
2.526.000.000
5.695.595.000
3.210.000.000
2.012.782.000
3.568.000.000
11.789.595.000 5.222.782.000
Chi tit s d theo tng ha n nh sau:
Khch hng
S ha n
Ngy ha n
Cng Ty KPMG Vit Nam
GL/04 - 087124
31/08/2008
Cng Ty KPMG Vit Nam
GL/04 - 089529
24/09/2008
Cng Ty UOB Vit Nam
GL/04 - 085214
24/09/2008
Cng Ty UOB Vit Nam
GL/04 - 085249
24/09/2008
Cng Ty Thnh Cng
GL/04 - 087856
24/09/2008
Thnh tin
1.263.000.000
1.263.000.000
2.278.238.000
3.417.357.000
3.568.000.000
11.789.595.000
Cc khon khch hng ng trc: Chase Mahattan: s chng t CM1245 ngy 28/10/2008,
Quang Minh: CM1246 ngy 29/10/2008
D N u k
D C u
k
799.945.000
4.594.311.000
5.394.256.000
Chi tit s d theo tng chng t nh sau:
Khch hng
S ha n
Ngy ha n
Thnh tin
Cng Ty KPMG Vit Nam
DM7124
21/06/2008
799.945.000
UOB Vit Nam
DM9529
24/09/2008
4.594.311.000
5. D phng phi thu kh i
M i tng
Tn i tng
N (VND)
C (VND)
KH01002
KPMG Vit Nam
0
2.100.000.000
KH01006
Cng Ty Thnh Cng
0
1.239.000.000
KH01003
UOB Viet Nam
0
3.960.579.000
7.299.579.000
6. Hng mua ang i ng
S hiu ti khon: 151
M kho: KH01002
Tn kho : Kho hng mua ang i ng
Ghi ch: Hng mua ca cng ty IBM cha v nhp kho
M i tng
Tn i tng
S lng
Gi tr
MT02001
IBM Thinkpad T1
250 4.000.000.000
MT01001
IBM deskpro
278 2.224,000.000
6.224.000.000
7. Hng ho
S hiu ti khon: 1561
M i tng
Tn i tng
MT02002
IBM thinkpad R1
MT02001
IBM Thinkpad T1
MT02003
Net Vista
MT01003
Toshiba Active
MT01002
Compaq Deskpro
MT01001
IBM deskpro
MI01001
Xerox
MI01002
HP-2001
S hiu ti khon: 1561
M i tng
Tn i tng
MT02002
IBM thinkpad R1
8. Hng gi i l bn
S hiu ti khon: 157
M i tng
Tn i tng
Kho i l Mai Lan
MT02002
IBM thinkpad R1
MT02003
Net Vista
MI01002
HP-2001
Kho i l Chu
MT02001
IBM Thinkpad T1
MI01001
Xerox
9. D phng gim gi hng tn kho:
S lng
25
30
25
45
50
Gi tr
960.000.000
350.000.000
510.000.000
100.000.000
940.000.000
720.000.000
220.000.000
8
Tn i tng
IBM thinkpad R1
Net Vista
Compaq Deskpro
N (VND)
C (VND)
2.359.000.000
1.879.000.000
1.158.254.000
5.396.254.000
0
0
0
S tin
21.400.000
12. Tm ng
S hiu ti khon: 141
H tn nhn vin
D N u k
Nguyn Hong Anh
56.000.000
L Th Bch Huyn
50.000.000
V Quc Dng
265.000.000
L Hoi Nam
207.483.000
578.483.000
13. Vay ngn hn
S hiu TK : 311
M
H/K
01001
01002
Tn TK : Vay ngn hn
Ngy
H/K
Tn H/K
Vay NH
Cng thng
NH ANZ
Li
sut
%
V
Thi
gian
Thi
gian
S tin
cha
gii
ngn
S tin
01/07/2008 12
Thng
15.644.299.000
01/06/2008 12
Thng
32.521.214.000
14. N di hn n hn tr
S hiu TK : 315
M
H/K
02001
Tn H/K
Ngy
H/K
Li
sut
%
Thi
gian
V
Thi
gian
S tin
S tin
cha
gii
ngn
Vay di hn NH
u t PT
01/05/2006
Nm
36.103.230.000
Tn nh cung cp
Cng Ty Thin Minh
Cng Ty Hong Nguyn
Cng Ty Minh Hng
IBM USA Corp.
Toshiba Corp. Japan
D N u k
D C u k
2.557.100.000
3.648.450.000
1.982.300.000
3.063.861.000
28.340.069.000
28.340.069.000 11.251.711.000
Chi tit s d theo tng ha n nh sau:
Nh cung cp
S ha n
Ngy ha n
Cng Ty Thin Minh
GO/04 - 098743
24/08/2008
Cng Ty Hong Nguyn
GL/04 - 015435
24/09/2008
Cng Ty Hong Nguyn
GL/04 - 015491
24/06/2008
Cng Ty Minh Hng
GL/04 - 084133
24/06/2008
IBM USA Corp
GL/04 - 071542
24/09/2008
IBM USA Corp
GL/04 - 071694
24/09/2008
Thnh tin
2.557.100.000
1.216.150.000
2.432.300.000
1.982.300.000
1.021.287.000
2.042.574.000
11.251.711.000
Cc khon ng trc cho nh cung cp: Todhiba Corp s chng t DM2345 ngy 15/07/2008
3.266.500.000
2.542.299.000
D N u k
D C u
k
3.605.553.000
3.605.553.000
Tn
H/K
Vay di
hn NH
u t PT
Ngy
H/K
Li
sut
%
02/04/2004 9
Thi
gian
V
Thi
gian
S tin
Nm
197.173.187.000
S tin
cha gii
ngn
0
N (VND)
10
DTU001
u t xy dng siu th
5.513.500.000
21. K qu, k cc di hn
S hiu TK : 244
M i tng
Tn i tng
CC01001
IBM Corp
N (VND)
253.000.000
C (VND)
119.852.989.000
11
Lng
100
n gi
20.000.000
Thnh tin
Ghi ch
2.000.000.000
200.000.000 VAT10%
2.200.000.000
12
13
9. Nhn giy bo n s GBN-0234 ngy 13/10/2008 ca Ngn hng Si gn Thng Tn: Cng
ty thanh ton tin cho khch hng Minh Hng theo ha n GO/04 s 084133: 1.982.300.000
ng.
Xem cc bo co, s sch k ton lin quan
10. Thu tin mt phiu thu s PT-003 ngy 13/10/2008 do bn TSC thanh l t thng trc:
23.100.000ng, c thu VAT 10%, ha n pht hnh s AL/04-N 023670 cho Cng Ty
Ninh Bnh (MST: 0302659874, a ch: 165 L i Hnh, Q.11).
Xem cc bo co, s sch k ton lin quan
11. Thu tin mt t dch v sa cha my tnh cho Cng ty Thnh Cng: 5.500.000 ng, bao
gm thu VAT 10%, ha n pht hnh s AL/04-N 023680 ngy 15/10/2008, phiu thu PT004.
Xem cc bo co, s sch k ton lin quan
12. Thanh ton tin tm ng ca nhn vin Bch Huyn, chi tit nh sau:
a. Mua dng c vn phng a vo s dng ngay b phn k ton, d kin phn b
trong 4 thng, tr gi: 44.000.000 (trong VAT 10%), ha n s GX/04-M 032587
ngy 15/10/2008 ca Cng ty thit b vn phng phm BNP (MST: 0302984562, Add:
182 L Li, Q.01).
b. Tin cng tc ph: 1.500.000
c. Tin tha np li qu tin mt theo phiu thu s PT-005
Xem cc bo co, s sch k ton lin quan
13. Nhn ho n ca Cng ty Qung Co t Vit theo ha n s GX/04-N 065748 ngy
12/10/2008, s tin 44.787.600 (c thu GTGT 10%) v chi ph qung co thng 10/2008.
Sau cng ty thanh ton bng tin gi ngn hng v nhn c giy bo n GBN0236 ngy 15/10/2008 ca Ngn hng Si gn Thng Tn: thanh ton 43.891.848 gi tr
hp ng qung co cho Cng ty Qung Co t Vit theo ha n s GX/04-N 065748 ngy
12/10/2008. Chit khu thanh ton c hng 2% (895.752).
Xem cc bo co, s sch k ton lin quan
14. Xut ti kho cng ty bn hng cho Cng Ty TNHH Hong Kim (MST: 0302658497, Add:
132 Bi Th Xun, Q.01), phiu xut kho XKHB/002, ha n AL/04-N s 023682 ngy
15/10/2008, chi tit nh sau:
Tn hng
Lng
n gi
Thnh tin
IBM THINKPAD T1
120
22.000.000
2.640.000.000
TOSHIBA Active
145
13.000.000
1.885.000.000
452.500.000
4.977.500.000
AL/04-N s 023682. Phiu nhp hng tr li s NHTL/002 ngy 23/10/2008. Ghi ch: ha
n s AL/04-N 023690 ngy 23/10/2008.
Xem cc bo co, s sch k ton lin quan
27. Nhn giy bo c s GBC-0223 ngy 23/10/2008 ca Ngn hng SGTT: khch hng Hong
Kim thanh ton s tin 1.103.300.000 cho ho n AL/04-N s 023682 ngy 15/10/2008.
Xem cc bo co, s sch k ton lin quan
28. ng tin BHXH: 56.000.000 qua ngn hng UOB VietNam theo giy bo n s GBN-0463
ngy 24/10/2008.
Xem cc bo co, s sch k ton lin quan
29. Nhn bng k bn hng (phiu bn hng i l s PBHDL-0015 ngy 24/10/2008) cng vi
tin hng bn c trong thng 10 ca i l Chu , ha n AL/04 23456 chi tit nh sau:
a. 20 my IBM THINKPAD T1: 22.000.000/ci, thu VAT 10%
b. 35 my in XEROX: 7.000.000/ci, VAT 10%
Trong : Hoa hng i l Chu l 5% trn gi tr hng bn: 34.250.000
Phn cn li 719.250.000 nhp qu tin mt theo phiu thu s PT-008 ngy 25/10/2008.
Xem cc bo co, s sch k ton lin quan
30. Nhn ho n AX/05 s 032897 ngy 24/10/2008) ca nh thu xy dng Kinh (MST:
0302986541, Add: 152 H Tng Mu) cho khon pht sinh lin quan n vic sa cha kho
hng (Chi ph XDCBDD): 368.546.000, VAT: 36.854.600.
Cng ty thanh ton cho nh thu xy dng Kinh ton b s tin qua ti khon Ngn
hng UOB VietNam theo giy bo n s GBN-0472 ngy 25/10/2008.
Xem cc bo co, s sch k ton lin quan
31. Nhn bn giao cng trnh sa cha nh kho hon thnh v a vo s dng. Gi tr trn bin
bn l 1.276.008.000 (theo s phiu BBTS0002 ngy 25/10/2008). Trc y cng ty
trch trc vo chi ph bn hng 1.304.404.000. Khon trch d 28.396.000 phi hon nhp.
Xem cc bo co, s sch k ton lin quan
32. Bn hng cho Cng Ty Chase Mahattan, phiu xut kho XKHB/003 kho cng ty, ha n
AL/04-N s 023690 ngy 25/10/2008, chi tit nh sau:
n gi
bn
Thnh tin
13.400.000
2.010.000.000
200 20.000.000
4.000.000.000
Tn hng
Lng
IBM DESKPRO
150
COMPAQ DESKPRO
Thu GTGT (10%)
Ghi ch
601.000.000
6.611.000.000
34. Rt tin gi Ngn hng UOB VietNam (ti khon VND) v nhp qu tin mt 500.000.000
phiu thu s PT-009 ngy 25/10/2008.
Xem cc bo co, s sch k ton lin quan
35. Nhn giy bo n s GBN-0473 ngy 25/10/2008 ca Ngn hng UOB VietNam: thng bo
chuyn tin t ti khon VND 1.000.000.000 sang k qu cho ngn hng ACB m L/C.
Xem cc bo co, s sch k ton lin quan
36. a TSC tu hng HN001 m s 03003 qua s dng, nguyn gi 36.206.000.000,
hao mn 17.376.887.000 i gp vn lin doanh di hn vi cng ty vn ti bin Hunsinra
theo bin bn gp vn s GV/023695 ngy 25/10/2008. Theo bin bn ny, ban nh gi
nh gi gi tr ca ti sn ny l 19.253.000.000.
Xem cc bo co, s sch k ton lin quan
37. Tm trch lp cc qu sau t li cha phn phi nm trc, chng t TLQ ngy 25/10/2008
a. Qu u t pht trin: 75.000.000
b. Qu khen thng: 25.000.000
c. Qu phc li: 35.000.000
Xem cc bo co, s sch k ton lin quan
38. Trch Qu d phng tr cp mt vic lm: 23.000.000
Xem cc bo co, s sch k ton lin quan
39. Lng thng 10/2008 nh sau ( bng lng s BL-0011 ngy 30/10/2008):
a. B phn bn hng: 198.622.000
b. B phn qun l: 246.492.000
Xem cc bo co, s sch k ton lin quan
40. Trch BHXH (15%), BHYT (2%), KPC (2%) theo t l quy nh (theo s phiu TBH-001
ngy 30/10/2008).
Xem cc bo co, s sch k ton lin quan
41. Khu tr BHXH, BHYT phi np cho ngi lao ng
Xem cc bo co, s sch k ton lin quan
42. Chi thanh ton ton b s cn phi tr cho cn b cng nhn vin. Phiu chi s PC-012 ngy
30/10/2008.
Xem cc bo co, s sch k ton lin quan
43. Phn b chi ph tr trc trong thng 10
Xem cc bo co, s sch k ton lin quan
44. Tng hp, kt chuyn s liu, kho s k ton v m s cho k sau.
45. Xem cc bo co ti chnh
1. Bng cn i pht sinh
2. Bng cn i k ton
3. Bng bo co kt qu hot ng kinh doanh
4. Bng k ha n, chng t dch v mua vo, bn ra
5. T khai thu GTGT
17
18