Professional Documents
Culture Documents
3,600.00
(capital of beginning)
4/6/2015
(date starting)
USD
10
(day of cycle)
RM
RATE
Cycle
Capital
Num of acc
Date
Days of cycle
PH date
GH date
GH Done
Hibah
Referal
Total Hibah
Next Capital
1
2
3
4
1
3,600.00
1.00
4/6/2015
10
4/21/2015
4/22/2015
4/30/2015
576
360
936
4,536.00
9,073.71
18,150.82
36,308.47
72,630.59
2
4,536.00
1.26
4/16/2015
10
5/1/2015
5/2/2015
5/10/2015
725.76
453.6
1179.36
5,715.36
3
4
5,715.36
7,201.35
1.59
2.00
4/26/2015
5/6/2015
10
10
5/11/2015
5/21/2015
5/12/2015
5/22/2015
5/20/2015
5/30/2015
914.4576 1152.216576
571.536
720.13536
1485.9936 1872.351936
7,201.35
9,073.71
Note:
Num of acc 13.9 means,
You must create 14 acc
13 acc of RM3600 and
1 acc of RM3204 (0.89 x 3600)
RATE
89 x 3600)
1,000.00
3,600.00
5
6
7
8
9
10
9,073.71
11,432.87
14,405.41
18,150.82
22,870.04
28,816.25
2.52
3.18
4.00
5.04
6.35
8.00
5/16/2015
5/26/2015
6/5/2015
6/15/2015
6/25/2015
7/5/2015
10
10
10
10
10
10
5/31/2015
6/10/2015
6/20/2015
6/30/2015
7/10/2015
7/20/2015
6/1/2015
6/11/2015
6/21/2015
7/1/2015
7/11/2015
7/21/2015
6/9/2015
6/19/2015
6/29/2015
7/9/2015
7/19/2015
7/29/2015
1451.792886 1829.259036 2304.8663854 2904.131646 3659.205874 4610.599401
907.3705536 1143.286898 1440.5414909 1815.082279 2287.003671 2881.624625
2359.163439 2972.545934 3745.4078763 4719.213924 5946.209544 7492.224026
11,432.87
14,405.41
18,150.82
22,870.04
28,816.25
36,308.47
11
12
13
36,308.47
45,748.67
57,643.33
10.09
12.71
16.01
7/15/2015
7/25/2015
8/4/2015
10
10
10
7/30/2015
8/9/2015
8/19/2015
7/31/2015
8/10/2015
8/20/2015
8/8/2015
8/18/2015
8/28/2015
5809.355245 7319.7876084 9222.932387
3630.847028 4574.8672553 5764.332742
9440.202273 11894.654864 14987.26513
45,748.67
57,643.33
72,630.59