You are on page 1of 174

1-0

QUN L D N

P1. Tng quan v qun l d n

Phan Th Vinh B mn Qun l cng nghip


T: 0983.56.67.78

Email: vinhpt-fem@mail.hut.edu.vn / phanthevinh@gmail.com


Ym: ptvinhvn

2010-PTVinh, HBK/KTQL

Qun l d n

1-1

Ti sao phi bit qun l d n?


m bo vic thc hin d n tha mn cc rng buc, yu
cu
D n khp mi ni, s l c hi tt tham gia vo vic
thit k, thm nh, thc hin, qun l v theo di d n.
D n ngy cng c nhn nhn nh l vic xy dng, thit
k v thc hin ca chin lc t chc, thit k sn phm
mi, dch v v s thay i t chc
Qun l d n l mi trng l tng o to v la chn
cc nh lnh o tng lai
Qun l d n cung cp cu ni tt gip cc k s hay
chuyn gia t c v tr qun l trong t chc
2010-PTVinh, HBK/KTQL

Qun l d n

1-2

Ni dung
Tng quan v qun l d n
Phn tch, nh gi v la chn d n.
c tnh chi ph, thm nh ti chnh, phn tch ri
ro ti chnh, ti tr d n
T chc d n
Lp k hoch v iu phi d n
Kim sot d n: kim sot thi gian v chi ph,
qun l gi tr lm ra
Cc vn khc trong d n: xung t, ri ro.
2010-PTVinh, HBK/KTQL

Qun l d n

1-3

Phn 1: Tng quan v qun l d n

1.
2.
3.
4.

Khi nim, phn loi u t


Khi nim, c trng d n
Phn loi d n
Ni dung d n u t

5. Khi nim qun l d n

2010-PTVinh, HBK/KTQL

Qun l d n

1-4

Tng quan v d n (tip)


6. Cc chc nng qun l d n

7. Cc yu t thnh cng ca d n
8. Cc bn lin quan n d n
9. Nhng yu t nh hng quan trng n
s thnh cng, tht bi ca d n
10. Cc quy lut ca qun l d n

2010-PTVinh, HBK/KTQL

Qun l d n

1-5

Khi nim u t
Hot ng b vn ti hin ti nhm thu c
li ch kinh t x hi trong tng lai sau mt
thi gian di
L vic nh u t b vn bng cc loi ti sn hu
hnh hoc v hnh hnh thnh ti sn tin hnh cc
hot ng u t (iu 3.11 Lut u t 29.11.05)

Phn bit u c v u t? (ti u c


iu160 b lut hnh s)
- Thng tin
- c quyn
Xem xt u t di gc ri ro?
2010-PTVinh, HBK/KTQL

Qun l d n

1-6

Phn loi u t
Chc nng qun l vn

Ngun vn u t
Theo phm vi u t
Mc ch u t
Ngnh, lnh vc u t
Theo hnh thc u t

Theo c tnh ca dng tin (xem phn loi


d n)
2010-PTVinh, HBK/KTQL

Qun l d n

1-7

Theo ngun vn u t
u t bng ngun vn trong nc
u t bng ngun vn ngoi nc
u t bng vn CSH (vn t c)
u t bng vn vay
Theo ngh nh 16 ca CP ngy 7/2/2005 v ngh nh
112 ngy 29/9/2006
Vn ngn sch nh nc;
Vn tn dng do Nh nc bo lnh, vn tn dng u t
pht trin ca Nh nc;
Vn u t pht trin ca doanh nghip nh nc;
Vn khc bao gm c vn t nhn hoc s dng hn
hp nhiu ngun vn.
2010-PTVinh, HBK/KTQL

Qun l d n

1-8

Chc nng qun l vn


u t trc tip: Ch u t trc tip tham
gia qun l vn. Gm hai loi
o u t pht trin: gia tng gi tr ti sn
o u t dch chuyn: dch chuyn quyn s
hu

u t gin tip: Ch u t khng trc tip


tham gia qun l vn

2010-PTVinh, HBK/KTQL

Qun l d n

1-9

Theo mc ch u t
u t mi
u t chiu su
u t m rng
u t thay th thit b
Ch
Phn loi mang tnh cht tng i
ri ro gim dn
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 10

Khi nim d n
D n l tp hp nhng xut v vic b vn to
mi, m rng hay ci to nhng i tng nht nh
nhm t c s tng trng v s lng, ci tin hoc
nng cao cht lng ca sn phm hay dch v no
trong mt khong thi gian xc nh
(N 16/2005/CP v ND 112 v Quy ch qun l u t xy dng
cng trnh)

Tp hp cc xut b vn trung v di hn tin hnh u t


trn a bn c th, trong khang thi gian c th - Lut u
t
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 11

Khi nim khc v d n


D n l n lc ln v phc tp c to thnh bi
nhiu cng vic c lin quan ln nhau, nhm hon
thnh trong mt thi gian xc nh mt tp hp cc
mc tiu nh trc, vi k hoch v ngun lc
c xc nh r.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 12

c trng ca d n
Mang tnh cht tm thi C vng i gii hn vi cc c tnh cc giai
on khc nhau
Tnh duy nht:Mc tiu, nhim v, con ngi, lch trnh, vn khc nhau...
Cc mc tiu r rng v c th

Tp hp phc tp
Lin quan n nhiu hot ng,
Bao gm nhiu c nhn, t chc,
S tham gia ca nhiu chc nng
L mt thc th c to mi, xut hin ln u
Km theo cc thay i v bt nh:
Thay i gia cc giai on khc nhau trong chu k sng
Cc thay i do khch hng, nh qun l, s pht trin ca cng
ngh...
Thay i mi trng ca d n
2010-PTVinh, HBK/KTQL

Qun l d n

Vng i ca d n

2010-PTVinh, HBK/KTQL

1 - 13

Qun l d n

1 - 14

Phn loi d n
Phn loi theo mc ch u t

Phn loi theo quy m


Phn loi theo u ra ca d n
Phn loi theo ngnh ngh
Theo m hnh xy dng, khai thc v chuyn giao
Theo mi quan h gia cc d n
Cc kiu d n c xem xt:
D n cng nghip v d n kinh doanh
D n c s h tng v xy dng dn dng, k thut
D n pht trin v t chc,
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 15

Phn loi d n
Phn loi theo quy m: ln-nh
D n ln: c c trng bi tng kinh ph ln, s
lng cc bn tham gia ng, thi gian d n di v
nh hng mnh n mi trng kinh t v sinh thi
D n nh: c c tnh ngc vi d n ln, khng
i hi kinh ph nhiu, thi gian thc hin ngn,
khng phc tp v nh hng khng mnh n mi
trng kinh t v sinh thi
Ti Vit nam: Phn loi theo quy m v tnh cht
quan trng A,B,C - phn cp qun l, u i

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 16

Phn loi d n
Phn loi theo u ra ca d n
- D n u t mi
- D n u t chiu su
- D n u t m rng

Mc

ri ro
gim
dn

- D n u t thay th thit b
Ch :phn loi mang tnh tng i

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 17

Phn loi d n
Phn loi theo ngnh ngh:
D n trong lnh vc cng nghip
D n trong lnh vc nng nghip
D n trong lnh vc giao thng vn ti

D n trong lnh vc thng mi dch v


D n trong lnh vc xy dng, th
D n trong lnh vc y t, gio dc, x hi
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 18

Phn loi d n
BOO: xy dng, khai thc v s hu
BCC: hp ng hp tc kinh doanh
BOT: xy dng, khai thc, chuyn giao
BTO: xy dng, chuyn giao, khai thc
BT: xy dng chuyn giao
(B Build, T Transfert, O Operate, O
Own)

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 19

Phn loi d n
Phn loi theo mi quan h gia cc d n
o D n c lp: Vic quyt nh u t d n ny
khng nh hng n quyt nh u t (thu nhp,
chi ph) cc d n khc v ngc li
o D n ph thuc
D n b sung: Tng li ch v/hoc gim chi ph
D n thay th : Tng chi ph v/hoc gim li ch
Thay th ln nht: d n loi tr

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 20

Phn loi d n
Phn loi theo c tnh dng tin
o D n u t thng thng: Dng tin i du mt
ln
o D n u t khng thng thng: Dng tin khng
i du hoc i du nhiu ln

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 21

Cc giai on d n

Xc nh u t
Phn tch v lp d n

Thm nh v ph duyt

Thc hin u t
Nghim thu, tng kt, gii th

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 22

G1: Xc nh , c hi u t
C nhim v pht hin nhng lnh vc c tim
nng, cc u t:
Nhu cu kh nng p ng th trng
Chin lc pht trin kinh t
Khai thc v s dng cha c hiu qu
ngun lc
Thiu iu kin vt cht pht trin kinh t
x hi

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 23

G2: Phn tch v lp d n


Nghin cu chi tit u t c xut trn
mi phng din: t chc, kinh t, ti chnh, k thut,
mi trng,
Nghin cu tin kh thi
Nghin cu kh thi
=> Bo co u t Thit k c s - Thit k k
thut
Cc bc trong phn tch v lp d n ty thuc vo
quy m ca d n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 24

G3: Ph duyt v thm nh


Thm nh v ph duyt d n c phn tch
v lp giai on trc.
Sa cha, thay i hoc hy b d n
c thc hin bi cc ch th:

Nh nc
Ch u t
Ngn hng,

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 25

G4: Trin khai thc hin d n


Trin khai thc hin d n c lp ph
duyt
Thng c nhng sai lch so vi k hoch
c lp
Chim thi gian ch yu trong vng i d
n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 26

G5: Nghim thu tng kt v gii th


Nghim thu cc thnh qu ca d n
Tng kt, rt ra cc bi hc kinh nghim
Tin hnh gii th d n: Thanh l ti sn,
sp xp lao ng ca d n,

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 27
Nhu cu/C hi
Yu cu

Chi ph/
pht trin

Tnh
Li ch

Mc tiu
kh thi

Ri ro
Cc gii php

Nhn lc

ch cht

Xc nh d n
Lp k hoch

Kim sot
Bo co

Thc hin

X l ngoi l

nh gi
Hon thnh d n

Mc tiu - Kt qu

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 28

Qun l d n
L qu trnh thc hin cc chc nng ca qun l
(Lp k hoch d n, T chc d n, iu phi
thc hin d n, Kim tra gim st d n) nhm
t c mc tiu ca d n
Qu trnh ch o cc n lc v cc ngun lc
(thi gian, nguyn vt liu, nhn s, ti chnh)
hon thnh mt d n c th mt cch kinh t,
theo trt t hp l; nhm t cc mc tiu nh
trc ca d n v lm hi lng cc bn lin
quan.
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 29

Qun l d n
Ai cn qun l d n?
Tt c cc nh qun l d n
Tt c cc thnh vin ca e kip d n
Ngi tham gia vo vic thit k, lp k
hoch, thm nh, ti tr, theo di, nh gi v
h tr d n
Cc bn tham gia vo vic thc hin d n
..

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 30

5 giai on ca chu trnh qun l d n

Thit k

Lp
k hoch
T chc
thc hin
Gim st
thc hin

Kt thc
d n
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 31

Thit k d n
Xc nh nhu cu v cc c hi :
Xc nh cc mc tiu ca d n:

Lit k cc mc ch ca d n
Xc nh s b cc ngun lc
Xc nh cc gi thit v ri ro gp phi
Kt qu: Thit k tng quan ca d n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 32

Cc mc tiu ca d n cn S.M.A.R.T

C th (Specific)
o c (Measurable)
Phn cng c (Assignable)
Thc t (Realistic)
C tnh thi gian (Time-bound)

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 33

Lp k hoch thc hin d n


Xc nh phm vi ca d n, cc cng vic, kt qu
v cc chi tit k thut
D kin thi gian, chi ph v cc ngun lc khc
Ln tin cc cng vic ca d n
Xc nh cc cng vic cn c bit lu tm
Lp k hoch gim st v kim sot d n
Vit v duyt cng ca d n
Tho thun v k hp ng
Danh sch v lch trnh cc cng vic, m t v ngn
sch, cng d n
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 34

T chc d n
Xc nh nhu cu nhn lc
Tuyn dng cc thnh vin d n
T chc nhm thc hin d n
Phn cng cng vic v trch nhim cho cc thnh
vin ca nhm

Kt qu: S t chc v nhn lc WBS,


LRC

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 35

Gim st v nh gi d n
Xc nh phng thc qun l ph hp
Thit lp cc cng c gim st v iu khin
Tin hnh gim st v nh gi thng xuyn
Gii quyt cc vn v mu thun

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 36

Kt thc d n
t c s chp nhn ca khch hng v cc bn
lin quan chnh
Cung cp ti liu v d n v a ra bo co cui
cng
nh gi cc nhu cu h tr d n trong tng lai

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 37

Cu hi:
Gi thit rng bn nh gi d n ca mnh
vo giai on kt thc d n. Lm th no
bn c th bit rng d n c thnh cng hay
khng?

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 38

Tiu ch thnh cng ca d n

Thi gian

Chi ph

Hi lng ca
bn lin quan
ch yu

Cht lng
u ra

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 39

Cc bn lin quan lin quan ca d n


L nhng c nhn hoc t chc
C quan tm su sc ti s thnh cng (hay tht
bi) ca d n
C nh hng quan trng ti kt qu ca d n
(v cc hot ng ca d n)

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 40

Nhng bn lin quan ca mt d n


Ban lnh o v/hoc ch d n
Ban qun l d n
Cc nh ti tr cc nh thu/ nh thu ph/ nh
cung cp

Nhng ngi s dng thnh qu ca d n


Cc nhm quan tm khc
T vn v c vn
Bo ch
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 41

iu kin thnh cng quan trng ca d n


mc tiu d n
qun l d n
ng h ca cp lnh o
cc thnh vin trong nhm d n
phn phi y ngun lc
cc knh thng tin thch hp
c ch kim sot
thch ng vi khch hng

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 42

Nguyn nhn tht bi thng gp ca d n


Ch c cc thnh vin ca nhm thc hin d n
quan tm n thnh cng ca d n
Thiu phn cng trch nhim
K hoch d n khng hp l v khng chi tit
D n b thiu vn
Cc ngun lc khng c phn b y
Thiu h thng gim st v kim sot hu hiu
Khng c s trao i thng tin
D n i chch mc tiu ra ban u
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 43

Cc k thut qun l d n chung


K thut thm nh:
Thm nh ti chnh
Phn tch ri ro
K thut lp k hoch:
Phn tch cu trc cng vic
Lp lch trnh v c lng thi gian
Chi ph v thi gian (CPM phng php ng ti hn)
Cc cng c lp k hoch khc: Ma trn trch nhim, PERT
K thut kim sot d n:
Phng php gi tr lm ra
Khung gii quyt vn
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 44

Cc vn qun l trong qun l d n


Qun l xung t
Qun l ri ro
Phn tch v to lp gii quyt vn
Thng tin
Lnh o v xy dng nhm
Qun l thi gian
Cc vn khc?
Vn g ni bt nht trong d n ca bn?

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 45

Cc quy lut qun l d n (1)


1. Khng c d n ln no c thc hin ng thi
hn, trong gii hn v ngn sch, hoc vi cng mt
i ng nhn vin lc n bt u c. D n ca bn
khng phi l d n u tin nh vy.
2. Cc d n tin hnh rt nhanh cho n khi t c
90% cng vic v ri s mi dng li con s 90%

3. Li th ca cc mc tiu khng r rng l gip cho


bn khi cm thy bi ri khi phi c tnh nhng
chi ph tng ng.
4. Khi mi vic din ra tt p th chc chn c mt ci
g ang trc trc. Khi mi vic tng nh l
ti t nht, th n cn c th ti t hn na. Khi mi
vic c v c chiu hng tt ln, th c th bn
2010-PTVinh,
Qun l d n
b quaHBK/KTQL
mt ci g .

1 - 46

Cc quy lut qun l d n (2)


5. Nu ni dung ca d n c cho php thay i t
do, th tc thay i s vt qu tc tin
trin ca d n
6. Khng c h thng no hon ton khng c li.
Vic c gng g li cho mt h thng chc chn s
a vo nhng li mi kh tm thy hn.
7. D n c lp k hoch khng cn thn s ko di
thi gian hon thnh gp 3 ln so vi d kin. D n
c lp k hoch cn thn s ch ko di thi gian
gp 2 ln thi.
8. Nhng ngi lm d n ght cay ght ng vic bo
co tin bi iu s lm l ra vic d n ca
h thiu s tin trin.
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 47

Cu hi tho lun

Phn bit mt d n v
mt phng chc nng

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 48

QUN L D N
Phn 2 Phn tch nh gi v la chn d n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 49

Phn tch, nh gi v la chn d n


1. Ni dung phn tch v lp d n (Nghin cu kh
thi d n ) Lp bo co u t
2. Phn tch ti chnh d n
a) Phn tch nh hng ca khu hao v li vay
b) nh gi hiu qu ca d n
c) Xc nh dng tin d n
d) Phn tch nh hng ca lm pht
3. Cc phng php nh gi v la chn d n
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 50

Phn 1: Phn tch v lp d n

Nghin cu kh thi d n (phn tch v lp d n)


Nghin cu kh thi - FS l qu trnh iu tra nghin cu
mt u t (mt vn ) v pht trin gii php mc
chi tit va xc nh rng n kh thi v mt k thut
v c th thc hin c v phng din kinh t cng nh
xng ng pht trin.
Nghin cu kh thi l mt s minh chng vi mt bo co
th hin tt c nhng kh nng ca d n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 51

Ni dung nghin cu kh thi

1.
2.
3.
4.
5.
6.

Nghin cu tnh hnh k.t tng qut


Nghin cu th trng
Nghin cu k thut
Nghin cu ti chnh
Nghin cu t chc qun l
Nghin cu kinh t x hi

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 52

1. Nghin cu tnh hnh kinh t tng qut

a. c im chung
iu kin a l, t nhin, a hnh, kh hu...
Dn s v lao ng: D tnh cu v khuynh hng
tiu th sn phm.
Chnh tr: Chnh sch kinh t v qun l ca gii
cm quyn

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 53

1. Nghin cu tnh hnh kinh t tng qut

b. c im kinh t x hi
Tng sn phm x hi: u t, tiu th v tch lu:
GNP, GDP, I/GDP...
Tnh hnh ngoi hi: Cn cn thanh ton ngoi hi,
d tr ngoi t, n nc ngoi.
c. H thng kinh t v cc chnh sch
C cu t chc h thng kinh t
Chnh sch pht trin, ci t c cu,..
K hoch kinh t quc dn
Tnh hnh ngoi thng
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 54

2. Nghin cu th trng
Mc ch: Lm r 3 vn
Nhu cu hng ho ca d n
Tnh hnh cung ca hng ha ca d n
To ra ch ng ca sn phm trn th trng bng
cnh tranh v khuyn th ra sao
Ni dung:
Nhu cu hng ho, dch v
H thng phn phi
Gi c
Xc tin bn hng
Cnh tranh
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 55

3.Nghin cu k thut d n

Xc nh k thut v quy trnh sn xut, a im


sx v nhu cu sx mt cch ti u v ph hp
nht vi nhng iu kin hin c trong nc m
vn m bo c cc yu cu v cht lng v s
lng sn phm qua nghin cu th trng

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 56

3. Nghin cu k thut d n
c tnh sn phm v Kim tra cht lng.
Phng php v k thut sn xut.
Thit b, my mc.
Cng sut ca d n.
c tnh v nhu cu nguyn vt liu.
Lao ng
C s h tng, t ai v a im ca nh my,
xy dng
X l cht thi nhim mi trng
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 57

3.1. c tnh v cht lng sn phm


Xc nh c tnh k thut, cc tiu chun cn phi
t c. So snh vi cc sp, tiu chun trong v
ngoi nc.
Xc nh phng php v phng tin kim tra
cht lng sp. D tr kinh ph cho b phn kim
tra cht lng sp

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 58

3.2. K thut v pp sn xut


a. Nghin cu k thut v phng php sx:

+ Bn cht ca k thut sn xut.


+ Tay ngh ca ngi lao ng, kh nng tip thu k
thut.
+ Yu cu NVL, nng lng s dng.
+ Kh nng chuyn sang sx cc mt hng khc.
+ Nh cung cp, cch cung cp v quyn SHCN.
+ Yu cu v vn v ngoi t

b. La chn k thut v pp sn xut:


2010-PTVinh, HBK/KTQL

Qun l d n

1 - 59

3.3. My mc v thit b
My mc c la chn theo cc tiu chun:
Ph hp vi quy trnh cng ngh
Cht lng tt.
Gi c phi chng, hp vi vn u t.
Tui th v cng sut ph hp.
Ph tng thay th (10-20% chi ph TB), chi ph sa
cha.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 60

3.4. Cng sut ca d n

Khi nim: L s sn phm sx c trong mt n


v thi gian.
Vic xc nh cng sut da vo:
Nhu cu tiu th sn phm
K thut sn xut v my mc thit b
Kh nng cung ng nguyn vt liu
Chi ph u t v sn xut
o Phn bit cc loi cng sut: thc t, danh ngha,..

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 61

3.5. Nguyn vt liu


Bao gm cc nguyn vt liu chnh, ph, vt liu bao
b ng gi. c nghin cu:
Loi NVL c s dng trong d n.
c tnh v cht lng.
Ngun v nhu cu cung cp.
Gi mua
K hoch cung ng v chuyn ch

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 62

3.6. C s h tng
Nng lng.
Nc.
H thng giao thng, thng tin lin lc.
H thng x l cht thi, kh thi bo v mi
trng.
H thng an ton lao ng, phng chy cha chy.
> nh hng n vn u t v chi ph sn xut ca
d n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 63

3.7. Lao ng, tr gip k thut n.ngoi


Lao ng:
Nhu cu v ngun lao ng.
Lng, ch lao ng, tin lng p.
iu kin sng, BHXH.
Trnh , tay ngh ca ngi lao ng.

S tr gip ca chuyn gia nc ngoi khi tip


nhn k thut, thit k, thi cng lp t, chy th
my, o to CN
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 64

3.8. a im thc hin d n

Cn c vo 4 yu t sau:
Chnh sch nh nc.
Vn cung cp nguyn vt liu v tiu th sn
phm.
C s h tng.
Mi trng t nhin, kinh t x hi.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 65

3.9. t ai v xy dng nh xng


Xy dng cc cng trnh nhm to iu kin v
m bo cho dy chuyn thit b sn xut, cng
nhn hot ng c hiu qu v an ton
3.10. X l cht thi gy nhim mi trng
Nghin cu ngun gc cht thi.
Kh nng thu hi, iu ho lu lng
PP x l thch hp
Chi ph thc hin x l cht thi
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 66

4. Nghin cu v tnh hnh ti chnh


Thng qua phn tch ti chnh, ta xc nh quy m
u t, c cu cc loi vn, ngun ti tr cho d n;
tnh ton thu chi l li, nhng li ch mang li cho
ch u t.
Phn tch ti chnh l qu trnh nghin cu nh gi
d n trn gc li ch ca ch u t cho d n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 67

4. Nghin cu v tnh hnh ti chnh

1. Xc nh tng vn u t,c cu vn u t,
ngun ti tr v chi ph vn.
2. Xc nh cc khon thu, chi, li nhun
3. Xc nh cc ch tiu hiu qu u t
4. Phn tch kh nng huy ng vn v thanh ton
ca d n

5. Phn tch nhy ca d n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 68

Phn tch ti chnh


Xc nh tng vn u t,c cu vn u t, ngun
ti tr v chi ph vn.
Tng mc u t ca d n:
-

Vn c nh

Vn lu ng

D phng vn u t

Li trong thi gian xy dng

Thu VAT

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 69

Phn tch ti chnh


Xc nh tng vn u t,c cu vn u t, ngun
ti tr v chi ph vn.
Ngun ti tr, chi ph ngun vn d n WACC:
-

Ngun vn ch s hu. Chi ph vn ch s


hu l chi ph c hi.

Ngun vn vay. Chi ph l li vay

Ch trc v sau thu

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 70

5. Nghin cu t chc v qun l


Quy ch php l ca nh u t
C cu t chc d n

Kh nng ca ban gim c d n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 71

6. Nghin cu (phn tch) kinh t x hi


Khi nim: Phn tch Kinh t d n l vic xem xt
nh gi chi ph v li ch m d n mang li cho
ton b nn kinh t ( hay chnh l vic nh gi
hiu qu ca d n trn quan im ton b nn kinh
t ).
Ging nh phn tch ti chnh, phn tch kinh t
cng l vic so snh li ch v chi ph ca d n,
nhng trn c s ng gp cho cc mc tiu pht
trin ca nn kinh t

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 72

Phn tch kinh t x hi


Mc ch: Nhm thuyt phc cc cp chnh quyn,
cc t chc ti tr quyt nh ti tr hay cho php
thc hin d n
Mc tiu ca phn tch kinh t x hi l xc nh
v tr c th ca d n trong tng th KH pht trin
nn kinh t quc dn
Trong tng giai on, cc mc tiu c th thay
i, do vy cc tiu chun nh gi kinh t x hi
cng thay i

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 73

Phm vi p dng:
Phn tch kinh t thng c s dng nh gi
v la chn cc d n sau:
Cc d n mang mc ch cng ch
Cc d n c lin quan n s ti tr ca nh
nc, hay ca cc t chc vin tr pht trin
ca quc t.
V vy nh nc cng nh cc c quan c thm
quyn cng s dng phn tch kinh t thm
nh cc d n u t.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 74

Ni dung phn tch KT-XH


Ni dung nghin cu (phn tch) kinh t x hi thng
cp n cc ND sau:
K hoch v chin lc pht trin nn KT.
Tng sn phm x hi.
Ngoi thng.
Vic s dng cc yu t sn xut
Ci thin c cu kinh t.
Pht trin a phng, x hi

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 75

Cc ch tiu nh gi s ng gp ca d n vi
s pht trin nn KT
Gi tr sn phm gia tng (trc tip v gin tip).
Hiu qu kinh t vn u t.
Mc s dng nhn cng trong nc
ng gp cho ngn sch nh nc.
Tit kim ngoi t v tng thu ngoi t.
nh hng ca d n i vi mi trng sinh thi.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 76

Phn 2
Ni dung phn tch ti chnh

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 77

Phn tch ti chnh


Thng qua phn tch ti chnh, ta xc nh quy m
u t, c cu cc loi vn, ngun ti tr cho d n;
tnh ton thu chi l li, nhng li ch mang li cho
ch u t.
Phn tch ti chnh l qu trnh nghin cu nh gi
d n trn gc li ch ca ch u t cho d n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 78

Phn tch ti chnh


1. Xc nh tng vn u t,c cu vn u t,
ngun ti tr v chi ph vn.
2. Xc nh cc khon thu, chi, li nhun
3. Xc nh cc ch tiu hiu qu u t
4. Phn tch kh nng huy ng vn v thanh ton
ca d n

5. Phn tch nhy ca d n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 79

Phn tch ti chnh


1. Xc nh tng vn u t,c cu vn u t,
ngun ti tr v chi ph vn.
Tng mc u t ca d n:
-

Vn c nh: Thit b v xy lp

Vn lu ng: Chi ph khc,

D phng vn u t: Trt gi, cv cha tnh

Li trong thi gian xy dng

Thu VAT

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 80

Phn tch ti chnh


Xc nh tng vn u t,c cu vn u t, ngun
ti tr v chi ph vn.
Ngun ti tr, chi ph ngun vn :
-

Ngun vn ch s hu. Chi ph vn ch s


hu l chi ph c hi.

Ngun vn vay. Chi ph l li vay

Chi ph vn trung bnh ca d n WACC


(Weighted Average Cost Of Capital)

Ch trc v sau thu


2010-PTVinh, HBK/KTQL

Qun l d n

1 - 81

Phn tch ti chnh


1.

Xc nh cc khon thu, chi, li nhun

Thu nhp ca d n:

a.

Doanh thu: s tin thu c t bn hng ha, dch v

b.

Thu nhp khc: Thanh l TSCD, thu hi VLD (vn lu ng),


pht hp ng, thng,..

2. Chi ph:
a.

Chi ph u t

b.

Chi ph vn hnh: ko k chi ph khu hao v tr li

c.

Chi ph khu hao

d.

Chi ph tr li
2010-PTVinh, HBK/KTQL

Qun l d n

Cc cch c lng chi ph

1 - 82

Tip cn v m (trn xung) Top down


Dng ph bin giai on khi nim, hoc cho d n lin quan n
ri ro cao, hay cc d n nh, d n bn trong
Cho php da trn s c lng cc tham s ca d n (mt vung,
nng lc, im hot ng, etc.)
Cho php tnh ton da trn d liu ca cc d n tng t, s dng
hi quy, ng cong, hay cc phng php nh lng khc
Tip cn vi m (di - ln) Bottom up
p dng sau khi phm vi d n c xc nh, v WBS c
xy dng chi tit
c tnh chi ph da theo gi cng vic thp nht trong WBS, s
dng s c lng cc ngun lc yu cu sn xut ra u vo d
kin v d liu (c tnh) chi ph n v t l cc ngun lc
Thng c phn tch thnh chi ph trc tip, chi ph gin tip
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 83

c tnh chi ph
c tnh chi ph l qu trnh pht trin mt cch hp l cc
ngun lc yu cu, th hin bng n v tin t, cho n khi
hon thnh d n.
Ti sao phi c tnh chi ph?
Nhm m bo dng ngn sch v ngun lc y
a ra thng s u vo cho phn tch chi ph/ li ch v
phn tch dng tin
Phc v cho cng c qun l trong qun l v kim sot ri ro
Sau khi xc nh phm vi, c tnh chi ph thng s dng qu
trnh t di ln, bt u vi WBS v ngun lc yu cu cho
mi gi cng vic v chi ph ngun lc.
Kt qu ca ngn sch d n vi vic h tr v gii thch chi
tit, cng vi mt k hoch qun l chi ph
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 84

Lp ngn sch d n
c tnh chi ph c s:
c tnh chi ph theo WBS t di ln: l tng chi ph c
tnh cho cc gi cng vic v chi ph tch hp
i vi mi gi cng vic, c tnh c s thch hp nht
nu tt c gi nh u thch hp.
D phng, bt thng: d kin chi ph bin i c kh nng xy
ra nhng khng th xc nh r rng theo l thuyt khi c tnh
chi ph
Ngn sch d n = d ton c s + d phng
D tr: khon vn thm vo dnh cho qun l
Dnh cho vic xy ra mt s kin bt li khng mong i,
Hon thin khi hon thnh d n
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 85

K hoch ti chnh
Xc sut hon thnh
100%

Xc sut
hon thnh

80-90%

50-80%

0 2010-PTVinh, HBK/KTQL

Ngn sch

c tnh c bn

Ngu nhin

Qun l
d tr
Chi ph
Qun l d n

1 - 86

Phn 3.

Cc phng php khu hao v tr n

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 87

Cc phng php khu hao


Khi nim c bn v khu hao:
Nguyn gi P
Gi tr cn li SV
Gi tr cn tnh khu hao = P - SV
Khu hao nm D
Gi tr cn li theo s sch Bx
Khu hao ly k

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 88

Khi nim c bn v khu hao


Trong phn tch ti chnh, KH l s khu tr vo doanh thu
hng nm nhm 2 mc ch:
* phn nh mc s dng TSC vo qu trnh SX trong
nm nhm tp hp chi ph tnh ton gi vn lm c s
cho vic xc nh li nhun k ton ca doanh nghip. Vi
mc ch ny khu hao l mt khon chi ph ca doanh
nghip nhng y l mt khon chi phi tin v c tnh quy
c
* thu hi li tng phn vn u t ban u vo cc
TSC, vi mc ch ny khu hao l mt khon thu ca
doanh nghip.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 89

Cc phng php khu hao

Phng php khu hao u (tuyn tnh,


ng thng)
Phng php khu hao theo tng s nm hot
ng
Phng php khu hao theo kt s (gi tr
cn li)
Phng php khu hao gia tc
Phng php khu hao theo mc s dng
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 90

Khu hao tuyn tnh KH u


Tin khu hao hng nm l khng i
Cng thc tnh
Dx = (P-SV)/N = const
Tx = Dx
Bx = P - Tx = P - (P-SV)*x / N
K hiu:
P: Nguyn gi tr TSC d n
SV: Gi tr thu hi khi thanh l
N: Thi hn khu hao
Dx: chi ph khu hao nm x
Bx: Gi tr TSC cn li cui nm (Bn= SV)
Tx: Tng gi tr khu hao n nm t (khu hao lu k) (Tn=
P-SV)
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 91

Khu hao tuyn tnh KH u


u im: n gin, d thc hin
Nhc im: Chm thu hi vn u
t, vn thu nhp chu thu
p dng: Nc ta hin nay ang p
dng phng php khu hao tuyn
tnh.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 92

Khu hao theo tng s th t cc nm (SYD)


Tin khu hao nhiu cc nm u v gim dn cc
nm sau
Tng s th t cc nm
Z = 1 + 2 ++ N = N(N+1)/2
N (t 1)
2 * ( N x 1)
( P SV )
( P SV )
Tin khu hao nm x Dx
Z
N * ( N 1)
( N ( N 1) ... ( N t 1))
Tx
( P SV )
Z
(2 N x 1) x
Tx
( P SV )
N ( N 1)
(2 N x 1) x
Bx P
( P SV )
N ( N 1)
N ( x 1)
Bx Bx 1
(P S )
Z

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 93

Khu hao theo tng s th t cc nm


(SYD)
u im: Chng thu hi vn, trnh
c hao mn (hao mn v hnh)

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 94

Mt TSC c nguyn gi l 15.000$, gi tr cn li l 0$.


Thi gian s dng d kin l 5 nm. Hy tnh chi ph khu hao
nm, khu hao lu k v gi tr cn li theo phng php khu
hao u.
Nm

Khu hao nm

KH lu k

G.tr cn li

3000

3000

12000

3000

6000

9000

3000

9000

6000

3000

12000

3000

3000

15000

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 95

Hy tnh chi ph khu hao nm, khu hao lu k v gi tr


cn li theo phng php khu hao theo tng s nm
hot ng
Nm S nm HD
cn li/KH
1
5a

Khu hao

KH lu k

5000

5000

Gi tr cn
li
10000

4a

4000

9000

6000

3a

3000

12000

3000

2a

2000

14000

1000

1a

1000

15000

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 96

Hy tnh chi ph khu hao nm, khu hao lu k v gi tr cn


li theo phng php s d gim dn c iu chnh.ACRS
Nm

Khu hao

KH lu k

Gi tr cn li

6000

9000

6000=
0.4x15000
3600

9600

5400

2160

11760

3240

1620

13380

1620

1620

15000

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 97

Khu hao theo kt s cn li ca ti sn DB


Chi ph khu hao cc nm ln v sau nh dn, c xc
nh bng tch s gia gi tr cn li cha khu hao
cui mi nm vi mt h s khng i dx. Phng php
khu hao ny l phng php kt s gim nhanh
Chi ph khu hao nm x
Dx = Bx-1. dx
D1 = B0. dx; D2 = B1. dx; . Dn = Bn-1. dx;
B1 = B0 - D1 = P - P. dx = P (1 - dx)
B2 = B1 - D2 = B1 - B1. dx = P (1 - dx)2
.
Bx-1 = P (1 - dx)x-1
Dx = P. (1 - dx)x-1
Bx = Bx-1 - Dx = P (1 - dx)x
2010-PTVinh, HBK/KTQL

B0 = P

Qun l d n

1 - 98

Khu hao theo kt s cn li ca ti sn


Ti cui nm N ta c:
Bn = P (1 - dx)N = SV
H s dx c xc nh
SV
dx 1
P
N

Vi phng php khu hao ny, nh u t thu vn


nhanh hn ngay t u

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 99

Khu hao
Vic s dng phng php khu hao
no do B ti chnh Quy nh
Ch u t mong mun: Khu hao
nhanh, chng hon vn, gim thu
thu nhp
Chn phng php khu hao no c
gi tr hin ti dng tin trch KH ln
nht
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 100

V d
Mt TSC c nguyn gi l 9.000$, gi tr cn li l 1.000$.
Thi gian s dng d kin l 2 nm. Hy tnh chi ph khu
hao v gi tr cn li cc nm theo phng php khu hao
theo kt s
Mt thit b in, chi ph u t ban u: 16.000 USD, gi tr
thu hi d kin: 2.000 USD, tui th: 7 nm. Tnh chi ph
khu hao v gi tr cn li qua cc nm vi 4 phng php.
Mt TSC c nguyn gi l 25000$,c chi ph khu hao l
mt hm tuyn tnh ca s sp sx. Sau khi sx c 100.000sp,
gi tr cn li ca TSC l 5000$. n ht nm th 3 TSC
ny sx c 60.000sp, trong nm th t sx c 10.000sp.
Hy tnh chi ph Khu hao nm th t, v gi tr cn li ca
TSC HBK/KTQL
cui nm
2010-PTVinh,
Qun l d n

1 - 101

V d
Mt TSC c nguyn gi l 25000$,c chi ph khu hao l
mt hm tuyn tnh ca s sp sx. Sau khi sx c 100.000sp,
gi tr cn li ca TSC l 5000$. n ht nm th 3 TSC
ny sx c 60.000sp, trong nm th t sx c 10.000sp.
Hy tnh chi ph Khu hao nm th t, v gi tr cn li ca
TSC cui nm .
Gii:

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 102

Cc phng thc tr vn gc & tr li


Tr vn gc u hng nm, tr li hng nm tnh theo
vn vay cn li
Tr vn gc cui thi hn vay, tr li u hng nm
Tr vn gc v li vo cui thi hn vay
Tr vn gc v li u hng nm. Libor / sibor
Tr li vo u k hn vay, gc vo cui k hn vay
VD: Mt doanh nghip vay vn u t. Vn vay: 10.000
triu ng. Li sut vay: 10%/nm. Thi hn vay: 5
nm. Lp bng tr vn gc, tr li vay theo 5 phng
thc. Nhn xt cc phng thc trn quan im ngi
vay v cho vay. Hnh thc no c li nht?
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 103

Li sut
Li vay l chi ph s dng vn ca vn vay
Li kp: L cch tnh li m li ca k ny c tnh
vo vn gc tnh li cho k tip theo.
Li n: Thng nhng khon vay c thi hn tnh li
t mt nm tr xung.
Li sut danh ngha: Tnh theo tin t
Li sut thc t: Tnh theo sc mua
Li vay trc thu
Li vay sau thu

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 104

Cc phng thc tr vn gc & tr li

Gc
Li
Gc

Gc
Li

Li tr u

2010-PTVinh, HBK/KTQL

Gc tr u

Tr n u

Qun l d n

1 - 105

PHN 4 CC TIU CHUN


NH GI HIU QU D N

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 106

nh gi hiu qu d n
Cc phng php la chn nh lng

Cc phng php gi tr tng ng

Sut thu li ni ti
Phn tch li ch - chi ph
Phn tch ho vn
nh gi phn tch kinh t k thut.
Cc phng php la chn khc:
Phng php lit k.
Phng php cho im
Phn tch chi ph
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 107

Cc phng php nh gi hiu qu


d n u t
Hai nhm phng php:
1. Cc phng php tnh: khng tnh n gi tr ca tin t
theo thi gian.
2. Cc phng php ng: tnh n gi tr ca tin t theo
thi gian:
Gi tr hin ti thun
T s li ch/chi ph
H s hon vn ni ti
Thi gian hon vn
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 108

Yu cu khi so snh cc d n
1. Cng mc tiu u t
2. Cng mi trng u t
3. Cng thi gian u t. - Phng php gia s thi gian
u t
4. Cng vn u t. -Phng php gia s vn u t

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 109

1. Gi tr hin ti thun - NPV

NPV?

Chnh lch gia thu nhp


v chi ph ca d n quy v thi
im hin ti vi t sut chit
khu thch hp

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 110

NPV (tip)
n
n

t
t
NPV At (1 i) ( Bt Ct )(1 i)
t 0
t 0

Trong :
At dng tin mt nm t
Bt dng thu nm t
Ct dng chi nm t
i: t sut chit khu
Thng thng
C0 Chi ph u t
C1,2n Chi ph khai thc
2010-PTVinh, HBK/KTQL

A ( B C )
t 0

t 0

Qun l d n

1 - 111

NPV (tip)
La chn phng n u t theo tiu chun NPV
Phng n c lp
NPV >= 0 Chp nhn
NPV < 0 Loi b
Phng n loi tr
NPV = Max v >=0
Ti u
Ch : Cng c th s dng gi tr tng lai thun NFV,
gi tr u hng nm, gi tr hin ti doanh thu, gi tr
hin ti chi ph nh gi d n. Cc phng php
u cho kt qu tng t
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 112

Cc phng php gi tr tng ng

Gi tr hin ti thun (rng) - NPV


Gi tr u hng nm - AV
Gi tr tng lai - FV
Gi tr hin ti rng thun (NPV)
n

NPVng
CF
k)
Gi tr tng
hng
nm i,AV
k * (P/F,
k0

AV NPV * (A/P, i, n)
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 113

Gi tr hin ti thun - NPV


Nhn xt
Tiu chun cho bit gi tr tuyt i ca li qui i
v hin ti
Tiu chun NPV l hiu s ca PVB v PVC;
NPV = PVB - PVC
Tiu chun NPV c s dng rng ri trong phn
tch v nh gi d n u t
Tiu chun NPV ph thuc vo h s chit khu i
tnh n c thu, chi trong sut i d n
L ch tiu c CSH quan tm nht
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 114

T sut chit khu


Sut thu li ti thiu chp nhn c (MARR)
Sut thu li ti thiu chp nhn c (MARR) l mc li sut ti thiu
(thp nht) ca d n hay ca vn ch s hu m nh u t chp nhn
c.
T l chit khu c s dng xc nh gi tri hin ti ca dng tin k
vng phi tng xng vi mc ri ro ca d n u t
L chi ph c hi ca vn u t (gc ti chnh)
Khi quyt nh, c th a ra MARR trc v sau thu, cn cn c vo
dng sau thu ca CSH.
Cn xc nh chnh xc MARR trc khi tnh ton cc ch tiu hiu qu d
n
Cn c xc nh MARR

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 115

2. H s hon vn ni ti - IRR

IRR?

L mc li m d n to ra
trn vn u t trong thi
gian hot ng
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 116

IRR (tip)
Cng thc

NPV ( B C )(1 IRR) 0


n

t 0

Hay chnh l gi tr chit khu NPV = 0


IRR biu din t l thu hi ca mi d n
Nu d n ch c t l hon vn (IRR) l bng i, th cc
khon thu nhp t d n ch hon tr phn vn gc
u t ban u vo d n v tr li.

Mt khc, sut thu li ni ti IRR cn phn nh chi ph s


dng vn ti a m nh u t c th chp nhn c.
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 117

IRR (tip)
Cng thc tnh gn ng

NPV
IRR i (i i )
NPV NPV
1

i1: L h s chit khu ng vi NPV1 > 0


i2: L h s chit khu ng vi NPV2 < 0
NPV1

IRR
i1

i2
i

NPV2

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 118

Sut thu li ni ti IRR

-Gi s:
NPV (I)
= a >0
NPV (I+5%)
= -b <0

Th

5a
IRR
i
ab

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 119

Sut thu li ni ti IRR


nh gi phng n
- D n c lp
IRR >MARR chp nhn phng n, phng n
ng gi
IRR < MARR phng n s b bc b
IRR = MARR chp nhn phng n
- So snh cc phng n loi tr nhau
Nu chn phng n vi IRRmax th s c th c
li gii khc vi phng php NPV.
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 120

Sut thu li ni ti IRR


Nguyn tc so snh
Phng n u t ln hn ch so snh vi phng n c u
t b hn khi phng n c u t b hn l ng gi theo
IRR (IRR MARR)
Phng n c u t ln hn c chn khi sut thu li ca
gia s vn u t ln hn sut thu li ti thiu chp nhn
c v ngc li phng n u t b hn c chn khi
sut thu li ni ti ca gia s vn u t nh hn MARR.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 121

Sut thu li ni ti IRR


So snh cc d n loi tr nhau
1. Sp xp cc d n theo th t tng dn v vn u t.

2. Chn phng n khng u t l p.n c th.


3. So snh phng n u tin vi p.n c th nu IRR (AI)
MARR Th p.n so snh vi phng n c th c chn l
phng n c th
Nu IRR (AI ) < MARR gi nguyn phng n c th
4. Lp li bc 3 n phng n cui cng. Phng n c th
cui cng l PA tt nht.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 122

Sut thu li ni ti IRR


u im:
Cho bit hiu sut s dng vn u t ca d n. Hay t l li
trn vn u t
Khng gp kh khn khi xc nh t sut chit khu
Thun li khi so snh cc d n c thi gian thc hin, vn u
t khc nhau
Nhc im:
Kh khn trong vic tnh ton
Khng ph thuc vo chi ph vn => nhn nh sai v kh nng
sinh li ca d n
Gp kh khn trong cc trng hp u t khng thng thng

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 123

Sut thu li ni ti IRR)


u t khng thng thng l u
t m dng tin thay i nhiu ln,
khi c th gp vn a gi tr,
tc l c nhiu gi tr IRR lm cho
NPV < 0),khi s gp kh khn khi
s dng ch tiu IRR nh gi
hiu qu ca d n.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 124

3.2 T s li ch v chi ph B/C

B/C?

L t s gia tng gi tr
hin ti ca thu nhp v
tng gi tr hin ti ca chi
ph d n
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 125

B/C (tip)
Cng thc

B PVB B (1 i )

C PVC C (1 i )
n

2010-PTVinh, HBK/KTQL

t 0
n

t 0

Qun l d n

1 - 126

B/C (tip)
nh gi phng n theo tiu chun B/C
Cc phng n c lp:
B/C >= 1
B/C < 1

Chp nhn
Loi b

Cc phng n loi tr nhau:


nh gi nh ch tiu IRR
Tiu chun B/C mang tnh tng i
B/C c p dng rng ri trong vic phn tch v
nh gi cc d n c qui m khc nhau.
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 127

T sut li ch / chi ph (B/C)


Thng

Total Benefit
P [B]
B/C =
=
or
Total Cost
P [I + (O + M )]
B
B/C =
I + (O + M )

B
I
O
M

Thu nhp hin ti hng nm


Vn u t
Chi ph vn hnh
Chi ph bo dng

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 128

T sut li ch / chi ph (B/C)


Thng

Total Benefit
P [B]
B/C =
=
or
Total Cost
P [CR + (O + M)
B
B/C =
CR + (O + M)

B Thu nhp hin ti hng nm


CR Vn u t
O Chi ph vn hnh
M Chi ph bo dng
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 129

3.4 Thi gian hon vn - Tp

Tp?

L thi gian cn thit thu


hi vn u t ban u cho
d n
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 130

Phng php thi gian hon vn


Bao gm 2 loi l thi gian hon vn gin n v
thi gian hon vn c chit khu.
Thi gian hon vn Tp l khong thi gian k
vng thu hi vn u t ca d n, bng cc
khon tch lu vn hng nm.

Hay khong thi gian cn thit thu hi ton b


vn u t ban u ca d n.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 131

Thn (tip)
Cng thc
Tp

t
CF

(
B

C
)(
1

i
)
0

t t
t 0

nh gi phng n theo tiu chun Thn


Chp nhn
Tp > Tp *
Loi b
Tp = Tp *
Xem xt
Tp = Min Ti u
Tp * l thi gian hon vn qui nh hoc mong
mun
Tp < Tp *

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 132

Tp (tip)
Cng thc tnh gn ng

TP t1 (t 2

CF

t )
CF CF
2

t1: L thi Im ng vi CF < 0


t2: L thi Im ng vi CF > 0
1

NPV2

t1
NPV1
2010-PTVinh, HBK/KTQL

Thv t2

Qun l d n

1 - 133

TP (tip)
Tiu chun TP cho nh u t bit d n ny s hon
vn trong bao nhiu nm.
Tiu chun TP khng xt dng tin sau khi hon vn.
Khng nh gi ng mc sinh li ca d n C
trng hp d n A th c thi gian hon vn sm hn
d n B, nhng NPV d n B li ln hn NPV d n A
Tiu chun TP o lng mc ri ro, c p dng
rng ri trong phn tch v nh gi d n mang tnh ri
ro cao

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 134

Phng php thi gian hon vn


Nm 0 Nm1

Nm2

Nm3

CFt

-100

30

30

600

CF tch ly

-100

-70

-40

+560

CFt

-100

50

50

60

CF tch ly

-100

-50

+60

Thi gian han vn gin n ca d n

40
Tp 2
(3 2) 2.67nam
20 40
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 135

Phng php thi gian hon vn


Nm 0 Nm1

Nm2

Nm3

CFt

-100

30

30

60

CF chit
khu
CF ck cng
dn

-100

28,6

27,2

51,8

-100

-71,4

-44.2

7.6

Thi gian han vn chit khu ca d n

44.2
Tp 2
(3 2) 2.85nam
51.8
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 136

Mi quan h gia cc phng n


Mt d n ng gi theo ch tiu NPV th c nh gi
theo cc ch tiu khc hay khng v ngc li?
Cc ch tiu NPV, IRR v B/C l tng ng
Mt phng n ng gi theo Tp th ng gi theo
NPV, IRR v B/C nhng khng c iu ngc li

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 137

Phn 5 Phn tch ti chnh d n


1. Xc nh dng tin d n, ch s hu
2. Phn tch nh hng ca khu hao
3. Phn tch nh hng ca li vay
4. Phn tch nh hng ca lm pht

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 138

Dng tin d n

Dng tin trc thu - CFBT


CFBT : (Cash flow before tax)
CFBT = Doanh thu, thu nhp (bng tin) - Chi
ph vn hnh - chi ph u t
CFBTx = Rx - Cvhx - Ix
x = 0 CFBTo = Io
x 0 thng thng CFBTx = Rx Cvhx
Ch khi c thanh l TSC v thu hi VL
Chi ph vn hnh: cc chi ph ca d n khng k
chi ph khu hao v li vay

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 139

Dng tin d n
Dng tin sau thu - CFAT
CFAT = CFBT - thu thu nhp (TI) (1)
TI =Thu nhp chu thu *Thu sut thu thu nhp(t)
(Li nhun trc thu)

TN chu thu =Doanh thu - Chi ph hp l hp l


(CP vn hnh + CP khu hao)

Thu nhp chu thu = CFBTx - Dx


Thu thu nhp = (CFBTx - Dx) . t

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 140

Dng tin d n
CFATx = CFBTx - (CFBTx - Dx ) . t
CFATx = CFBTx (1-t) + Dx . t

(2)

Dx . t : phn gim thu do khu hao

LN sau thu = (CFBTx - Dx ) - (CFBTx - Dx ) . t


= CFBTx (1 - t) + Dx. t - Dx
Li sau thu = CFATx - Dx
CFATx = LN sau thu + Dx
(3)
Ch :dng tin sau thu khng phi l li sau thu

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 141

V d p dng
Mt d n u t, u t 500 tr mua mt thit b d
kin thc hin trong 5 nm, gi tr cn li cui nm T5
l 0. Thu sut thu TN l 30%.TSC c khu hao
u trong 5 nm . Xc nh CFAT ca d n.D kin
doanh thu hng nm v chi ph vn hnh hng nm nh
sau :

Nam
Rx
CVHx

1
270
100

2010-PTVinh, HBK/KTQL

2
260
105

3
250
110

4
240
115

5
230
120
Qun l d n

1 - 142

Gii
Khon mc

Chi ph u t ban u

Doanh thu

270

260

250

240

230

Chi ph vn hnh

100

105

110

115

120

CFBT (2-3-1)

170

155

140

125

110

Khu hao

100

100

100

100

100

Thu nhp chu thu (2-3-5)

70

55

40

25

10

Thu thu nhp (6xt)

21

16.5

12

7.5

Li sau thu (6-7)

49

38.5

28

17.5

CFAT (4-7) = (8+5)

149

138.5

128

117.5

107

2010-PTVinh, HBK/KTQL

500

-500

-500

Qun l d n

1 - 143

Dng tin ch s hu

Dng tin sau thu ca CSH CFATcsh


CFATcsh = CFBT - tr vn gc - tr li vay - thu thu
nhp
(1)
Thu thu nhp = Thu nhp chu thu x thu sut
TNCT = CFBT - D - Tr li vay
Thu thu nhp = (CFBT - D tr li) . t
= (CFBT - D) . t tr li . t
Tr li . t = Phn gim thu do li vay
CFATcsh = LN sau thu Tr gc + Khu hao (2)
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 144

Dng tin n
Dng tin vay n trc thu CFBTn
CFBTn = Tr gc + Tr li vay
Dng tin vay n sau thu - CFATn
CFATn = CFBTn + Phn gim thu do tr li
CFATcsh = CFATda + CFATn

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 145

V d p dng
Mt d n u t, u t 500 tr mua mt thit b d kin
thc hin trong 5 nm, gi tr cn li cui nm T5 l 0. Thu
sut thu TN l 30%.TSC c khu hao u trong 5 nm .
Xc nh CFAT ca d n, ch s hu, n. Bit rng d n
phi huy ng 200 tr vn vay , r = 10% /nm, tr u vn gc
trong 5 nm. D kin doanh thu hng nm v chi ph vn hnh
hng nm nh sau :

Nam

Rt

270

260

250

240

230

CVHt

100

105

110

115

120

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 146

Gii
0

-500

170

155

140

125

110

100

100

100

100

100

40

40

40

40

40

20

16

12

-60

-56

-52

-48

-44

CFBT

Khu hao

Tr vn gc

Tr li vay

Tng tr n (CFBT n)

T.Nhp chu thu = 1-2-4

50

39

28

17

Thu thu nhp (6xt)

15

11.7

8.4

5.1

1.8

Li sau thu (6-7)

35

27.3

19.6

11.9

4.2

CFATCSH = 1-3-4-7

95

87.3

79.6

71.9

64.2

10

Gim thu do tr li vay

4.8

3.6

2.4

1.2

11

CFAT n = 5+10

+ 200

-54

-51.2

-48.4

-45.6

-42.8

12

CFATda = 9 - 11

-500

149

138.5

128

117.5

107

2010-PTVinh, HBK/KTQL

-200

+200

-300

Qun l d n

1 - 147

Ch
Nu phng n huy ng c vn vay th CFAT ca d n
khc vi li sau thu + khu hao.
Chi ph u t ban u bao gm TSC v TSL (vn L)
Gi tr TSC nm cui cng c cng vo dng tin trc
thu v cng thm vo dng tin sau thu ca d n thu thu
nhp (Thu nhp hot ng bt thng)
Vn lu ng : a dng gia tng VL vo dng tin ca d
n.
Ch tiu

Nm

Doanh thu

500

550

600

700

700

Nhu cu VLD

200

220

240

280

280

-20

-20

-40

+280

Gia tang vn
2010-PTVinh, HBK/KTQL

-200

Qun l d n

1 - 148

Bi tp p dng
Mt d n u t c tng s vn u t ban u l 150 triu ng.
Trong vn u t cho TSC l 120 triu ng, cn li l vn lu
ng. D kin d n thc hin trong nm nm. Doanh thu hng nm l
80 triu ng v chi ph vn hnh hng nm l 30 triu ng. TSC
c php tnh khu hao u vi thi gian tnh khu hao l 5 nm (gi
tr cn li bng 0). Cui nm th nm d n thanh l ti sn c nh vi
gi tr l 20 triu ng v thu hi vn lu ng l 30 triu ng.Thu
sut thu thu nhp l 20%.

a. Ch u t c u t d n hay khng khi chi ph s dng vn sau


thu l 10% (t sut chit khu)
b. Nu c NH cho vay 40% vn u t vi li sut 10%/nm, tr u
vn gc trong 5 nm. Nh u t c nn vay hay khng?
c. Tnh cc ch tiu hiu qu NPV, IRR, B/C, Tp ca d n
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 149

Gii NPV = 48.39


0

Tng vn u t

Doanh thu

80

80

80

80

80

Chi ph vn hnh

30

30

30

30

30

Khu hao (120-0)/5 = 24

24

24

24

24

24

Thanh l TSC

20

Thu hi Vn L

30

CFBT = 2+5+6-1-3

150

50

50

50

50

100

TN chu thu = 2+5 -3 - 4

26

26

26

26

46

Thu TN = 8 x 20%

5.2

5.2

5.2

5.2

9.2

10

CFAT = 7 9

-150

44.8

44.8

44.8

44.8

90.8

11

Gi tr hin ti

-150

40.73

37.03

33.7

30.6

56.4

12

Chnh lch thu chi

48.39

2010-PTVinh, HBK/KTQL

-150

Qun l d n

1 - 150

Gii 51.29 > 48.39


0

-150

50

50

50

50

100

24

24

24

24

24

12

12

12

12

12

CFBT

Khu hao

Tr gc (40%x150=60)

N gc u nm

60

48

36

24

12

Tr li = 4 x 10%

4.8

3.6

2.4

1.2

Thu nhp chu thu

20

21.2

22.4

23.6

44.8

Thu thu nhp = 6 x 20%

4.24

4.48

4.72

8.96

CFATcsh = 1-3-5-7

-90

28

28.96

29.92

30.88

77.84

Gi tr hin ti

-90

25.45

23.93

22.48

21.06

48.33

10

Chnh lch

51.29

11

Khi khng vay

48.39

2010-PTVinh, HBK/KTQL

-60

Qun l d n

1 - 151

Phn tch nh hng khu hao


CFATx = CFBTx (1-t) + Dx . t
1. nh hng ca thi gian tnh khu hao trong m
hnh khu hao u.
2. nh hng ca m hnh khu hao

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 152

VD
VD : Mt d n u t, u t vo thit b cng nghip l 1.200
tr , c tnh dng trong 10 nm v gi tr cn li ca ti sn c
nh cui nm th 10 l 200 tr nh thit b mi ny hng nm
c th gim c 240 tr chi ph vn hnh.
a) Xc nh dng tin sau thu ca d n trong trng hp lut
quy dnh thi gian tnh khu hao l 10 nm v gi tr cn li = 0,
thu sut thu thu nhp 20%.
b) Xc nh CFAT ca d n trong trng hp lut quy nh
khu hao trong 4 nm.
c) Xc nh CFAT ca d n trong trng hp lut quy nh
khu hao trong 15 nm
d) Xc nh NPV khi MARR = 10%

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 153

a, Thi gian khu hao l 10 nm


0

10

-1200

240

240

240

240

240

240

240

240

240

440

DKH

120

120

120

120

120

120

120

120

120

120

TN chu thu

120

120

120

120

120

120

120

120

120

320

Thu TN

24

24

24

24

24

24

24

24

24

64

216

216

216

216

216

216

216

216

216

376

CFBT

Li sau thu
CFAT

-1200

2010-PTVinh, HBK/KTQL

Qun l d n

Thi gian tnh l 4 nm: Hot ng khc c LN


<0

1 - 154

6-9

10

-1200

240

240

240

240

240

240

440

Khu hao

300

300

300

300

LN trc thu

-60

-60

-60

-60

240

240

440

T.N chu thu

240

440

Thu TN

48

88

240

240

240

240

192

352

CFBT

Li sau thu

CFAT

-1200

2010-PTVinh, HBK/KTQL

240

Qun l d n

Thi gian tnh l 4 nm: Hot ng khc c LN


>= 60

1 - 155

6-9

10

-1200

240

240

240

240

240

240

440

Khu hao

300

300

300

300

LN trc thu

-60

-60

-60

-60

240

240

440

T.N chu thu

-60

-60

-60

-60

240

240

440

Thu TN

-12

-12

-12

-12

48

48

88

252

252

192

192

352

CFBT

Li sau thu

CFAT

-1200

2010-PTVinh, HBK/KTQL

252

252

Qun l d n

1 - 156

Thi gian KH l 15 nm
0

19

10

-1200

240
80

440
80+400

TNCT

160

-40

Thu TN

32

-8

208

448

CFBT
D

Li sau thu
CFAT
2010-PTVinh, HBK/KTQL

-1200

Qun l d n

1 - 157

Phn tch nh hng ca khu hao


nh hng ca m hnh khu hao
D n tng kinh ph u t ban u l 10.000 v trong
gi tr ca TSC l 9000, VL 1000 d n tin hnh trong
2 nm gi tr cn li cui nm th 2 l 2000 trong gi
tr cn li ca TSC l 1000
D tnh doanh thu thun hng nm l 10.000, CPVH
hng nm 3000 xc nh dng tin sau thu ca d n khi
s dng m hnh khu hao u, theo kt s gi tr cn li,
SYD, thu sut thu thu nhp l 25%.
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 158

Gii - m hnh khu hao u


0

Khu hao D

4 000

4 000

Doanh thu

10 000

10 000

CFVH

3 000

3 000

7 000

9 000 = 7 + 2

3 000

3 000

750

750

6250

8250

u t

10 000

CFBT

-10 000

TNCT
Thu TN
Li sau thu
CFAT

-10 000

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 159

Gii - m hnh khu hao nhanh


0

Doanh thu

10 000

10 000

CFVH

3 000

3 000

7 000

9 000 = 7 + 2

6 000

2 000

1 000

5 000

250

1 250

6750

7750

u t

10 000

-10 000

CFBT
K.h
TNCT
Thu TN

Li sau thu
CFAT

-10 000

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 160

Gii - m hnh khu hao SYD


0
u t
Doanh thu
CFVH
CFBT
K.H
TNCT
Thu TN
Li sau thu
CFAT

10 000

10 000

3 000

3 000

7 000

9 000 = 7 + 2

5 333

2 667

1 667

4 333

417

1 083

6 583

7 917

10 000

-10 000

-10 000

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 161

Phn tch nh hng khu hao


Kt lun
1. nh hng ca thi gian tnh khu hao: Thi
gian tnh khu hao cng ngn cng c tt
2. nh hng ca m hnh khu hao: M hnh khu
hao cng nhanh cng tt

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 162

Phn tch nh hng ca li vay


Mt d n u t i hi doanh nghip b ra 1000$ v cho thu
nhp 1120$ cui mt nm. s tin l 1000$ l s tin chi mua
1 ti sn s tin 1120$ l s tin thu c do hot ng v thu
hi ti sn cui nm. nh gi d n ny nh u t s
dng chi ph s dng vn l 10%.

+ t = 0%/ t = 20%
- 100% vn ch u t
- 100% vn vay vi li vay 10%
-50% vn vay vi li vay 10%

-Xc nh NPV, IRR ca CSH, DA v N


2010-PTVinh, HBK/KTQL

Qun l d n

1 - 163

Phn tch nh hng ca li vay


1. Thu sut thu thu nhp = 0
2. Vay 100%
Nam

NPV (10%)

IRR

CFBTDA

-1000

1120

18,18

12%

CFBTn

+1000

-1100

10%

20

18,18

Vo cung

CFBTCSH
2010-PTVinh, HBK/KTQL

Qun l d n

1 - 164

Phn tch nh hng ca lI vay


1. Thu sut thu thu nhp = 0

2. Vay 50%
t

NPV (10%)

IRR

NPV (13%)

CFBTDA

-1000

1120

18,18

12%

-8,85

CFBTn

+500

-550

10%

+13,27

CFBTCSH

-500

+570

18,18

14%

4,42

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 165

Phn tch nh hng ca li vay


+ MARR = rvay NPVn = 0
CFATcsh = CFATda + CFATn
NPVcsh = NPVda + NPVn
NPVcsh = NPVda
+ IRRda > rvay IRRcsh > IRRda

+ MARR > rvay

NPVn (MARR) > 0

NPVcsh > NPVda


2010-PTVinh, HBK/KTQL

Qun l d n

1 - 166

Phn tch nh hng ca li vay


1. Vi thu sut thu thu nhp = 20%
2. D n huy ng 50% vn vay
t

NPV (8%)

IRR

NPV (10%)

CFATDA

-1000

1096

14,81

9,6%

-3,64

CFATn

+500

-540

8%

9,091

CFATCSH

-500

556

14,81

11,2%

5,455

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 167

Phn tch nh hng ca li vay


1.

Vi thu sut thu thu nhp = 20%

2.

D n huy ng 100% vn vay

NPV (8%)

IRR

NPV (10%)

CFATDA

-1000

1096

14,81

9,6%

-3,64

CFATn

+1000

-1080

8%

18,18

CFATCSH

16

14,81

V
cng

14,54

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 168

Phn tch lm pht v phn tch gi c bit


trong phn tch d n

Hai trng hp:


1. Khng c thu sut thu nhp doanh nghip

2. C thu sut thu nhp doanh nghip

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 169

Khng c thu sut thu nhp doanh nghip


Mt doanh nghip u t vo mua thit b mi vi gi 10000$
d kin s dng trong 5 nm v gi tr cn li = 0. c tnh
mi nm DA bn 1600 sp, sn xut s sn phm ny ngi
ta phi dng 2000 kg NV theo gi hin hnh 2$/1kg NVL. Gi
bn 10$/1SP, chi ph tin cng 8000$/1 nm. Gi s khng c
thu thu nhp, TSC c khu hao u trong 5 nm
1. Gi tr trong 5 nm thc hin DA gi c u trn thc t
khng bin ng v gi ca cc hng ho v dch v s dng
trong DA cng khng bin ng. MARR = 10%.
2. Gi s mc tng gi khung trn TT l 5% (lp = 5%) v cc
hng ho v dch v trong DA cng tng theo 5%.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 170

Gii
0

Chi ph u t

Doanh thu

16 000

16 000

16 000

CVH

12 000

12 000

12 000

CFBT

4 000

4 000

4 000

10 000

-10 000

C lm pht
1

Chi ph u t

Doanh thu

16 000x1.05

16000x1.0 16000x1.05
5^2
^5

CVH

12 000x1.05

12000x1.0 12000x1.05
5^2
^5

CFBT

4 000x1.05

4000x1.05 4000x1.05^
Qun l
^2
5 d n

2010-PTVinh, HBK/KTQL

10 000

-10 000

1 - 171

Khng c thu sut thu nhp doanh nghip


Khi khng c lm pht:

NPV= -10.000+4.000 (P/A,10%,5)=5163,16


Khi c lm pht R = 15,5 %
NPV = 5163,168

Nhn xt

Trong trng hp khng phi ng thu thu nhp cc hng ho v


dch v ca DA cng tng theo ng t l lm pht.
NPV trong trng hp c lm pht v khng c lm pht cng nh
nhau.
Trong phn tch DA c th dng dng tin thc vi li sut thc
cng ging nh dng tin danh ngha vi li sut danh ngha.

2010-PTVinh, HBK/KTQL

Qun l d n

1 - 172

Trong trng hp thu sut 0 30%


0

.....

-10 000

4 000

4 000

CFBT

Khu hao (D)

2 000

2 000

CFBT (1-t)

2 800

2 800

Dt

600

600

CFAT

3 400

3 400

- 10 000

C lm pht
1

CFBT

Khu hao (D)

CFBT (1-t)

Dt

CFAT
2010-PTVinh, HBK/KTQL

-10 000

- 10 000

4 000x1.05^1

4 000x1.05^5

2 000

2 000

2 800x1.05^1

2 800x1.05^5

600

600

2800x1.05^1+600

2800x1.05^5+600
Qun l d n

1 - 173

Trong trng hp thu sut 0, 30%


NPV = -10.000 + 3400 (P/A, 10%, 5) = 2888,2
NPVlf = 2601,9
Nhn xt:
Lm pht lm cho li nhun DA gim trong trng
hp tnh thu thu nhp doanh nghip
Lm pht nh hng n kh nng thanh ton ca
DA
Gi tr thc ca ng i vay s gim khi c lm
pht.
2010-PTVinh, HBK/KTQL

Qun l d n

You might also like