Descripcin del Vehiculo

Toyota Sedn Corolla XII 1.6 A/T

Toyota FJ Crusier STD M/T
Toyota FJ Crusier 01 A/T
Toyota FJ Crusier 02 A/T
Toyota Hilux Doble Cabina 4x4 2.7.S. GLX M/T
Toyota Hilux Doble Cabina 4x4 2.7.S. GLX A/T
Toyota Hilux Doble Cabina 4x4 2.4.S. GLX M/T
Toyota PickUp 4x4 4.0 STD
Toyota Fortune GX1 2.7 4x2 A/T
Toyota Fortune GX1 2.7 4x4 A/T
Toyota Fortune GX2 2.7 4x2 A/T
Toyota Fortune GX2 2.7 4x4 A/T
Toyota Fortune VX1 4.0 4x4 A/T
PickUp LUV Dmax 4x4 Doble Cabina
PickUp Silverado 4x4 Cabina Simple
PickUp Silverado 4x4 Doble Cabina
Camioneta Ford Explorer Special Edition
PickUp Ford Doble Cabima 4x4
Dodge Charge
Cadillac Camioneta
Cadillac Sedan
Chevrolet Tahoe 4x4
Avalance "S" 4x4
Chevrolet Cruise
Chevrolet Spark
Chevrolet Optra
Chevrolet Captiva
Chevrolet Aveo
Ford Mustag
Chevrolet Camaro
Camioneta Mercedez Benz
Camioneta BMW
Camioneta Audi
Audi R8
Toyota Tundra Doble Cabina V8
Mercedes Benz Sedan
Chevrolet Jeep Limited
Camin 350 Ford V8
Camipon 350 Chevrolet Cheyene V8
Ford Focus
Ford Fiesta

Precio US$
FOB Korea
23.281,28
43.686,98
47.793,00
51.028,05
34.728,38
35.972,63
33.359,70
42.193,88
33.110,85
36.221,48
34.479,53
37.590,15
43.686,98
30.000,00
35.000,00
40.000,00
45.000,00
50.000,00
75.000,00
70.000,00
75.000,00
45.000,00
50.000,00
38.000,00
16.000,00
18.000,00
25.000,00
17.000,00
80.000,00
85.000,00
115.000,00
120.000,00
125.000,00
300.000,00
125.000,00
160.000,00
75.000,00
35.000,00
30.000,00
20.000,00
17.000,00

Precio Bs.
FOB Korea
237.469,06
445.607,20
487.488,60
520.486,11
354.229,48
366.920,83
340.268,94
430.377,58
337.730,67
369.459,10
351.691,21
383.419,53
445.607,20
306.000,00
357.000,00
408.000,00
459.000,00
510.000,00
765.000,00
714.000,00
765.000,00
459.000,00
510.000,00
387.600,00
163.200,00
183.600,00
255.000,00
173.400,00
816.000,00
867.000,00
1.173.000,00
1.224.000,00
1.275.000,00
3.060.000,00
1.275.000,00
1.632.000,00
765.000,00
357.000,00
306.000,00
204.000,00
173.400,00

Adm. + Serv.
Impuesto
Precio
Utilidad 25%
15%
Nacionalizado
30% Max,
35.620,36
273.089,41
68.272,35
66.841,08
512.448,28
128.112,07
73.123,29
560.611,89
140.152,97
78.072,92
598.559,03
149.639,76
53.134,42
407.363,90
101.840,97
55.038,12
421.958,95
105.489,74
51.040,34
391.309,28
97.827,32
64.556,64
494.934,21
123.733,55
50.659,60
388.390,27
97.097,57
55.418,86
424.877,96
106.219,49
52.753,68
404.444,89
101.111,22
57.512,93
440.932,46
110.233,11
66.841,08
512.448,28
128.112,07
45.900,00
351.900,00
87.975,00
53.550,00
410.550,00
102.637,50
61.200,00
469.200,00
117.300,00
68.850,00
527.850,00
131.962,50
76.500,00
586.500,00
146.625,00
114.750,00
879.750,00
219.937,50
107.100,00
821.100,00
205.275,00
114.750,00
879.750,00
219.937,50
68.850,00
527.850,00
131.962,50
76.500,00
586.500,00
146.625,00
58.140,00
445.740,00
111.435,00
24.480,00
187.680,00
46.920,00
27.540,00
211.140,00
52.785,00
38.250,00
293.250,00
73.312,50
26.010,00
199.410,00
49.852,50
122.400,00
938.400,00
234.600,00
130.050,00
997.050,00
249.262,50
175.950,00 1.348.950,00
337.237,50
183.600,00 1.407.600,00
351.900,00
191.250,00 1.466.250,00
366.562,50
459.000,00 3.519.000,00
879.750,00
191.250,00 1.466.250,00
366.562,50
244.800,00 1.876.800,00
469.200,00
114.750,00
879.750,00
219.937,50
53.550,00
410.550,00
102.637,50
45.900,00
351.900,00
87.975,00
30.600,00
234.600,00
58.650,00
26.010,00
199.410,00
49.852,50

Facturable
341.361,77
640.560,34
700.764,86
748.198,78
509.204,87
527.448,69
489.136,60
618.667,77
485.487,84
531.097,45
505.556,11
551.165,57
640.560,34
439.875,00
513.187,50
586.500,00
659.812,50
733.125,00
1.099.687,50
1.026.375,00
1.099.687,50
659.812,50
733.125,00
557.175,00
234.600,00
263.925,00
366.562,50
249.262,50
1.173.000,00
1.246.312,50
1.686.187,50
1.759.500,00
1.832.812,50
4.398.750,00
1.832.812,50
2.346.000,00
1.099.687,50
513.187,50
439.875,00
293.250,00
249.262,50

5% Fact.
y Comerc.
17.068,09
32.028,02
35.038,24
37.409,94
25.460,24
26.372,43
24.456,83
30.933,39
24.274,39
26.554,87
25.277,81
27.558,28
32.028,02
21.993,75
25.659,38
29.325,00
32.990,63
36.656,25
54.984,38
51.318,75
54.984,38
32.990,63
36.656,25
27.858,75
11.730,00
13.196,25
18.328,13
12.463,13
58.650,00
62.315,63
84.309,38
87.975,00
91.640,63
219.937,50
91.640,63
117.300,00
54.984,38
25.659,38
21.993,75
14.662,50
12.463,13

IVA 12%
2.048,17
3.843,36
4.204,59
4.489,19
3.055,23
3.164,69
2.934,82
3.712,01
2.912,93
3.186,58
3.033,34
3.306,99
3.843,36
2.639,25
3.079,13
3.519,00
3.958,88
4.398,75
6.598,13
6.158,25
6.598,13
3.958,88
4.398,75
3.343,05
1.407,60
1.583,55
2.199,38
1.495,58
7.038,00
7.477,88
10.117,13
10.557,00
10.996,88
26.392,50
10.996,88
14.076,00
6.598,13
3.079,13
2.639,25
1.759,50
1.495,58

Facturable.
P.I.C.V,C.A
19.116,26
35.871,38
39.242,83
41.899,13
28.515,47
29.537,13
27.391,65
34.645,39
27.187,32
29.741,46
28.311,14
30.865,27
35.871,38
24.633,00
28.738,50
32.844,00
36.949,50
41.055,00
61.582,50
57.477,00
61.582,50
36.949,50
41.055,00
31.201,80
13.137,60
14.779,80
20.527,50
13.958,70
65.688,00
69.793,50
94.426,50
98.532,00
102.637,50
246.330,00
102.637,50
131.376,00
61.582,50
28.738,50
24.633,00
16.422,00
13.958,70

Gastos
Adm.
68.272,35
128.112,07
140.152,97
149.639,76
101.840,97
105.489,74
97.827,32
123.733,55
97.097,57
106.219,49
101.111,22
110.233,11
128.112,07
87.975,00
102.637,50
117.300,00
131.962,50
146.625,00
219.937,50
205.275,00
219.937,50
131.962,50
146.625,00
111.435,00
46.920,00
52.785,00
73.312,50
49.852,50
234.600,00
249.262,50
337.237,50
351.900,00
366.562,50
879.750,00
366.562,50
469.200,00
219.937,50
102.637,50
87.975,00
58.650,00
49.852,50

Precio Bs.
Cliente
428.750,38
804.543,79
880.160,67
939.737,67
639.561,32
662.475,55
614.355,57
777.046,71
609.772,72
667.058,40
634.978,47
692.263,96
804.543,79
552.483,00
644.563,50
736.644,00
828.724,50
920.805,00
1.381.207,50
1.289.127,00
1.381.207,50
828.724,50
920.805,00
699.811,80
294.657,60
331.489,80
460.402,50
313.073,70
1.473.288,00
1.565.368,50
2.117.851,50
2.209.932,00
2.302.012,50
5.524.830,00
2.302.012,50
2.946.576,00
1.381.207,50
644.563,50
552.483,00
368.322,00
313.073,70

Ford Ranger Limited

Nissan Titan Doble Cabina V8 4x4
Kia Soreto
Kia Spaorttage
Hyundai Tuckson
Hyunday Elantra
Hyunday Accel Deportivo
Camion Toyota Dyna
Toyota Fortuner
Toyota Camry
Toyota Tacoma Doble Cabina
Dodge Tacoma Doble Cabina
Camin HD65 Chasis 4x2 STD Cap 6.8 Ton
Motor D4AL 118 HP TCI

40.000,00
50.000,00
37.000,00
40.000,00
35.000,00
25.000,00
32.000,00
45.000,00
45.000,00
75.000,00
85.000,00
65.000,00

408.000,00
510.000,00
377.400,00
408.000,00
357.000,00
255.000,00
326.400,00
459.000,00
459.000,00
765.000,00
867.000,00
663.000,00

61.200,00
76.500,00
56.610,00
61.200,00
53.550,00
38.250,00
48.960,00
68.850,00
68.850,00
114.750,00
130.050,00
99.450,00

469.200,00
586.500,00
434.010,00
469.200,00
410.550,00
293.250,00
375.360,00
527.850,00
527.850,00
879.750,00
997.050,00
762.450,00

117.300,00
146.625,00
108.502,50
117.300,00
102.637,50
73.312,50
93.840,00
131.962,50
131.962,50
219.937,50
249.262,50
190.612,50

586.500,00
733.125,00
542.512,50
586.500,00
513.187,50
366.562,50
469.200,00
659.812,50
659.812,50
1.099.687,50
1.246.312,50
953.062,50

29.325,00
36.656,25
27.125,63
29.325,00
25.659,38
18.328,13
23.460,00
32.990,63
32.990,63
54.984,38
62.315,63
47.653,13

3.519,00
4.398,75
3.255,08
3.519,00
3.079,13
2.199,38
2.815,20
3.958,88
3.958,88
6.598,13
7.477,88
5.718,38

32.844,00
41.055,00
30.380,70
32.844,00
28.738,50
20.527,50
26.275,20
36.949,50
36.949,50
61.582,50
69.793,50
53.371,50

117.300,00
146.625,00
108.502,50
117.300,00
102.637,50
73.312,50
93.840,00
131.962,50
131.962,50
219.937,50
249.262,50
190.612,50

736.644,00
920.805,00
681.395,70
736.644,00
644.563,50
460.402,50
589.315,20
828.724,50
828.724,50
1.381.207,50
1.565.368,50
1.197.046,50

36.898,00

376.359,60

56.453,94

432.813,54

108.203,39

541.016,93

27.050,85

3.246,10

30.296,95

108.203,39

679.517,26

43.938,00

448.167,60

67.225,14

515.392,74

128.848,19

644.240,93

32.212,05

3.865,45

36.077,49

128.848,19

809.166,60

Camin HD170 Chasis 4x2 DL Cap 18 Ton Motor

D6AB-D 286 HP

102.105,00 1.041.471,00

156.220,65

1.197.691,65

299.422,91

1.497.114,56

74.855,73

8.982,69

83.838,42

299.422,91

1.880.375,89

Camin HD260 Chasis 6x4 DLX Cap 27 Ton

Motor D6AC 374 HP

124.164,00 1.266.472,80

189.970,92

1.456.443,72

364.110,93

1.820.554,65

91.027,73

10.923,33

101.951,06

364.110,93

2.286.616,64

Camin HD270 Volteo 6x4 DLX Cap 27 Ton

Motor D6AC 374 HP

125.294,00 1.277.998,80

191.699,82

1.469.698,62

367.424,66

1.837.123,28

91.856,16

11.022,74

102.878,90

367.424,66

2.307.426,83

Camin HD370 Volteo 8x4 Cap 20 Mt3/38,5 Ton,

Motor D6CA3H 380 HP

186.273,00 1.899.984,60

284.997,69

2.184.982,29

546.245,57

2.731.227,86 136.561,39

16.387,37

152.948,76

546.245,57

3.430.422,20

Camin Chuto HD 700 6x4 DL Cap 29 Ton, Motor

D6AC3H 374 HP

124.826,00 1.273.225,20

190.983,78

1.464.208,98

366.052,25

1.830.261,23

91.513,06

10.981,57

102.494,63

366.052,25

2.298.808,10

Camin Chuto HD 1000 6x4 T Cap 32,5 Ton,

Motor D6CA41 404 HP

141.719,00 1.445.533,80

216.830,07

1.662.363,87

415.590,97

2.077.954,84 103.897,74

12.467,73

116.365,47

415.590,97

2.609.911,28

Bus Universe Luxury Puestos (45+1), Motor D6ABD 4AL 300 HP

171.919,00 1.753.573,80

263.036,07

2.016.609,87

504.152,47

2.520.762,34 126.038,12

15.124,57

141.162,69

504.152,47

3.166.077,50

Bus Super Aerocity Puestos (38+1), Motor D6ABD 4AL 300 HP

130.959,00 1.335.781,80

200.367,27

1.536.149,07

384.037,27

1.920.186,34

96.009,32

11.521,12

107.530,43

384.037,27

2.411.754,04

Camin HD72 Chasis 4x2 DLX Cap 7,3 Ton

Motor D4AL 128 HP TCI

Bus Country Puestos (247+1), Motor D4AL 115

HP TCI

66.235,00

675.597,00

101.339,55

776.936,55

194.234,14

971.170,69

48.558,53

5.827,02

54.385,56

194.234,14

1.219.790,38

PickUp Actyon Sport 0150 A200S 4x2 M/T D20DT

155 HP Euro-3 Diesel

25.450,00

259.590,00

38.938,50

298.528,50

74.632,13

373.160,63

18.658,03

2.238,96

20.897,00

74.632,13

468.689,75

PickUp Actyon Sport 0150 A200S 4x2 A/T D20DT

155 HP Euro-3 Diesel

27.260,00

278.052,00

41.707,80

319.759,80

79.939,95

399.699,75

19.984,99

2.398,20

22.383,19

79.939,95

502.022,89

PickUp Actyon Sport 0150 A200S 4x4 M/T D20DT

155 HP Euro-3 Diesel

26.675,00

272.085,00

40.812,75

312.897,75

78.224,44

391.122,19

19.556,11

2.346,73

21.902,84

78.224,44

491.249,47

PickUp Actyon Sport 0150 A200S 4x4 A/T D20DT

155 HP Euro-3 Diesel

28.477,00

290.465,40

43.569,81

334.035,21

83.508,80

417.544,01

20.877,20

2.505,26

23.382,46

83.508,80

524.435,28

PickUp Actyon Sport 0150 A230S 4x2 M/T G23D

150 HP Euro-3 Gasolina

23.276,00

237.415,20

35.612,28

273.027,48

68.256,87

341.284,35

17.064,22

2.047,71

19.111,92

68.256,87

428.653,14

PickUp Actyon Sport 0150 A230S 4x4 M/T G23D

150 HP Euro-3 Gasolina

24.489,00

249.787,80

37.468,17

287.255,97

71.813,99

359.069,96

17.953,50

2.154,42

20.107,92

71.813,99

450.991,87