Professional Documents
Culture Documents
15.501/516 Accounting
Spring 2004
Professor S. Roychowdhury
Sloan School of Management
Massachusetts Institute of Technology
April 7, 2004
Agenda
Page 1
Disadvantages to Leasing
pricing.
Premium must be paid for the protection against
obsolescence.
firm.
Page 2
Capital lease
lessee economically owns the property.
Lessee records the leased asset in the balance sheet
(i.e. capitalizes the asset) and reflects the corresponding
lease obligation.
A
=
L
+
SE
No entry
During the lease (as payments are made):
Cash
=
L +
Retained Earnings
(PP)
=
(PP), as rent expense
PP = Periodic lease payment
Page 3
-5060
-5060
Rent expense
11
Y2
-5060
[ Decrease in LO = 5060-4800 ]
-302
-1500
[ Depr = (30,000-0)/20 ]
Y3
-5060
[ Decrease in LO = 5060-4758 ]
-350
-1500
[ Depr = (30,000-0)/20 ]
[ Decrease in LO = 5060-4710 ]
[ Int = 30,000*0.16 ]
12
Page 4
Lease Obligation
Calculation Worksheet
Interest
Expense
Yr
0
1
2
3
4
5
6
7
8
9
10
Lease
End of
Pmt Yr Oblig
30,000
5,060 29,740
5,060 29,438
5,060 29,089
5,060 28,683
5,060 28,212
5,060 27,666
5,060 27,032
5,060 26,298
5,060 25,445
5,060 24,456
4,800
4,758
4,710
4,654
4,589
4,514
4,427
4,325
4,208
4,071
Yr
10
11
12
13
14
15
16
17
18
19
20
Interest
Expense
3,913
3,730
3,517
3,270
2,983
2,651
2,266
1,818
1,300
698
Lease
End of
Pmt Yr Oblig
24,456
5,060 23,309
5,060 21,979
5,060 20,436
5,060 18,645
5,060 16,569
5,060 14,159
5,060 11,365
5,060
8,123
5,060
4,363
5,060
1
13
7000
6000
5000
4000
3000
Rent expense
(operating lease)
2000
1000
0
1
9 10 11 12 13 14 15 16 17 18 19 20
14
35000
30000
25000
20000
15000
10000
Leased Asset
(capital lease)
5000
0
0
9 10 11 12 13 14 15 16 17 18 19 20
15
Page 5
Y9
Y10
Y11
Y12
Y13
Capital Leases
5,060
5,060
5,060
5,060
5,060
35,420 = 5,060 x 7
60,720
34,422 = 60,720 - 26,298 (below)
2002
2003
2004
2005
After 2005
represent interest
capital leases
Capital
Operating
Leases
Leases
-------------------$ 57
$ 1,200
57
1,200
48
1,170
32
1,120
17
1,110
23
9,060
234
$14,860
44
190
43
$147
17
Capital Leases
$
22
21
21
19
18
124
$
225
(90)
$
135 **
*Calculated using the interest rate at inception for each lease (the weighted
average interest rate was 8.8 percent). RARELY provided in the footnotes.
** Includes current portion of $10 million.
18
Page 6
Financial statement
disclosures-- Target
Based on information in the lease footnote, what value does Target
The footnote says Targets borrowing rate is 8.8 percent. Could this
Financial statement
disclosures-- Target
Why might a user wish to know the effect on Targets
21
Page 7
22
Page 8