MARCA

1 Chevrolet Corsa City

2 Citroen C4
3 Fiat Palio weekend
4 Honda Accord
5 Toyota celica
6 Ford Ranger XLT 4x4
7 Peugot 363
8 Renault Laguna
9 Susuki Fun
10 Mitsubishi Lancer
11 volkswagen suran
Totales

$
$
$
$
$
$
$
$
$
$
$

COMPRA VENTA DE AUTOMOVILES

PRECIO
PRECIO
IVA 21%
CONTADO
39,450,000
$ 8,284,500 $ 47,734,500
63,000,000 $ 13,230,000 $ 76,230,000
54,400,000 $ 11,424,000 $ 65,824,000
37,200,000
$ 7,812,000 $ 45,012,000
62,900,000 $ 13,209,000 $ 76,109,000
66,600,000 $ 13,986,000 $ 80,586,000
45,000,000
$ 9,450,000 $ 54,450,000
39,500,000
$ 8,295,000 $ 47,795,000
32,590,000
$ 6,843,900 $ 39,433,900
39,800,000
$ 8,358,000 $ 48,158,000
29,500,000
$ 6,195,000 $ 35,695,000
### $ 107,087,400
###

Mayor Precio Con

Interes

$ 88,644,600

Menor Precio Con

interes

$ 39,264,500

Promedio valor en
24 cuotas

2,570,948

Promedio valor en
36 cuotas

1,713,965

NTA DE AUTOMOVILES
INTERES 10%
$ 4,773,450
$ 7,623,000
$ 6,582,400
$ 4,501,200
$ 7,610,900
$ 8,058,600
$ 5,445,000
$ 4,779,500
$ 3,943,390
$ 4,815,800
$ 3,569,500
$ 61,702,740

PRECIO CON
INTERES
$ 52,507,950
$ 83,853,000
$ 72,406,400
$ 49,513,200
$ 83,719,900
$ 88,644,600
$ 59,895,000
$ 52,574,500
$ 43,377,290
$ 52,973,800
$ 39,264,500
###

VALOR A 24
CUOTAS
$
2,187,831
$
3,493,875
$
3,016,933
$
2,063,050
$
3,488,329
$
3,693,525
$
2,495,625
$
2,190,604
$
1,807,387
$
2,207,242
$
1,636,021
$
28,280,423

VALOR A 36
CUOTA
$
1,458,554
$
2,329,250
$
2,011,289
$
1,375,367
$
2,325,553
$
2,462,350
$
1,663,750
$
1,460,403
$
1,204,925
$
1,471,494
$
1,090,681
$
18,853,615

21%
10%
24
36

Proyeccion de aumento de precios

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2010

Diferencia en
pesos

15,000.0
16,550.0
17,000.0
19,900.0
23,275.0
23,700.0
25,050.0
26,950.0
31,750.0
39,800.0
43,600.0
45,200.0
51,100.0
62,300.0
63,400.0

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

450.0
496.5
510.0
597.0
698.3
711.0
751.5
808.5
952.5
1,194.0
1,308.0
1,356.0
1,533.0
1,869.0
1,902.0

2011
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,450.0
17,046.5
17,510.0
20,497.0
23,973.3
24,411.0
25,801.5
27,758.5
32,702.5
40,994.0
44,908.0
46,556.0
52,633.0
64,169.0
65,302.0

Diferencia en
pesos
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

772.5
852.3
875.5
1,024.9
1,198.7
1,220.6
1,290.1
1,387.9
1,635.1
2,049.7
2,245.4
2,327.8
2,631.7
3,208.5
3,265.1

2012
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,222.5
17,898.8
18,385.5
21,521.9
25,171.9
25,631.6
27,091.6
29,146.4
34,337.6
43,043.7
47,153.4
48,883.8
55,264.7
67,377.5
68,567.1

cios

Diferencia en
pesos
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

324.5
358.0
367.7
430.4
503.4
512.6
541.8
582.9
686.8
860.9
943.1
977.7
1,105.3
1,347.5
1,371.3

2013
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,547.0
18,256.8
18,753.2
21,952.3
25,675.4
26,144.2
27,633.4
29,729.4
35,024.4
43,904.6
48,096.5
49,861.5
56,369.9
68,725.0
69,938.4

3%
2%
5%