You are on page 1of 47

CHAPTER 17

PROCESS COSTING
17-16 (25 min.) Equivalent units, zero beginning inventory.
1.

Direct materials cost per unit ($750,000 10,000)


Conversion cost per unit ($798,000 10,000)
Assembly Department cost per unit

$ 75.00
79.80
$154.80

2a. Solution Exhibit 17-16A calculates the equivalent units of direct materials and conversion
costs in the Assembly Department of Nihon, Inc. in February 2009.
Solution Exhibit 17-16B computes equivalent unit costs.
2b.

Direct materials cost per unit


Conversion cost per unit
Assembly Department cost per unit

$ 75
84
$159

3.
The difference in the Assembly Department cost per unit calculated in requirements 1 and 2
arises because the costs incurred in January and February are the same but fewer equivalent units
of work are done in February relative to January. In January, all 10,000 units introduced are fully
completed resulting in 10,000 equivalent units of work done with respect to direct materials and
conversion costs. In February, of the 10,000 units introduced, 10,000 equivalent units of work is
done with respect to direct materials but only 9,500 equivalent units of work is done with respect
to conversion costs. The Assembly Department cost per unit is, therefore, higher.
SOLUTION EXHIBIT 17-16A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Assembly Department of Nihon, Inc. for February 2009.

Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
1,000 100%; 1,000 50%
Accounted for
Work done in current period

(Step 1)
Physical
Units
0
10,000
10,000
9,000
1,000

(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs

9,000

9,000

1,000

500

10,000

9,500

10,000

*Degree of completion in this department: direct materials, 100%; conversion costs, 50%.

17-1

SOLUTION EXHIBIT 17-16B


Compute Cost per Equivalent Unit,
Assembly Department of Nihon, Inc. for February 2009.

(Step 3) Costs added during February


Divide by equivalent units of work done
in current period (Solution Exhibit 17-l6A)
Cost per equivalent unit

Total
Production
Costs
$1,548,000

Direct
Materials
$750,000
10,000
$
75

Conversion
Costs
$798,000

9,500
84

17-17 (20 min.) Journal entries (continuation of 17-16).


1.

2.

3.

Work in ProcessAssembly
Accounts Payable
To record $750,000 of direct materials
purchased and used in production during
February 2009
Work in ProcessAssembly
Various accounts
To record $798,000 of conversion costs
for February 2009; examples include energy,
manufacturing supplies, all manufacturing
labor, and plant depreciation
Work in ProcessTesting
Work in ProcessAssembly
To record 9,000 units completed and
transferred from Assembly to Testing
during February 2009 at
$159 9,000 units = $1,431,000

750,000
750,000

798,000
798,000

1,431,000
1,431,000

Postings to the Work in ProcessAssembly account follow.


Work in Process Assembly Department
Beginning inventory, Feb. 1
0
3. Transferred out to
1. Direct materials
750,000
Work in ProcessTesting
2. Conversion costs
798,000
Ending inventory, Feb. 28
117,000

17-2

1,431,000

17-18 (25 min.) Zero beginning inventory, materials introduced in middle of process.
1.
Solution Exhibit 17-18A shows equivalent units of work done in the current period of
Chemical P, 50,000; Chemical Q, 35,000; Conversion costs, 45,000.
2.
Solution Exhibit 17-18B summarizes the total Mixing Department costs for July 2009,
calculates cost per equivalent unit of work done in the current period for Chemical P, Chemical
Q, and Conversion costs, and assigns these costs to units completed (and transferred out) and to
units in ending work in process.
SOLUTION EXHIBIT 17-18A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Mixing Department of Roary Chemicals for July 2009.
(Step 1)
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
15,000 100%; 15,000 0%;
15,000 66 2/3%
Accounted for
Work done in current period only

Physical
Units
0
50,000
50,000
35,000
15,000

(Step 2)
Equivalent Units
Chemical P

Chemical Q

Conversion
Costs

35,000

35,000

35,000

15,000

10,000

50,000

35,000

45,000

50,000

*Degree of completion in this department: Chemical P, 100%; Chemical Q, 0%; conversion costs, 66 2/3%.

17-3

SOLUTION EXHIBIT 17-18B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and
Assign Total Costs to Units Completed and to Units in Ending Work in Process;
Mixing Department of Roary Chemicals for July 2009.
Total
Production
Costs

Chemical P

$455,000
$455,000

(Step 3) Costs added during July


Total costs to account for
(Step 4) Costs added in current period
Divide by equivalent units of work
done in current period
(Solution Exhibit 17-l8A)
Cost per equivalent unit

(Step 5) Assignment of costs:


Completed and transferred out
(35,000 units)
Work in process, ending
(15,000 units)
Total costs accounted for

Chemical Q

Conversion
Costs

$250,000
$250,000

$70,000
$70,000

$135,000
$135,000

$250,000

$70,000

$135,000

50,000
5

35,000
2

45,000
$
3

$350,000

(35,000* $5) + (35,000* $2) + (35,000* $3)

105,000
$455,000

(15,000 $5) +
$250,000 +

(0 $2)
$70,000

+ (10,000 $3)
+
$135,000

*Equivalent units completed and transferred out from Solution Exhibit 17-18A, Step 2.

Equivalent units in ending work in process from Solution Exhibit 17-18A, Step 2.

17-19 (15 min.) Weighted-average method, equivalent units.


Under the weighted-average method, equivalent units are calculated as the equivalent units of
work done to date. Solution Exhibit 17-19 shows equivalent units of work done to date for the
Assembly Division of Fenton Watches, Inc., for direct materials and conversion costs.
SOLUTION EXHIBIT 17-19
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Weighted-Average Method of Process Costing, Assembly Division of Fenton Watches, Inc., for
May 2009.
(Step 2)
(Step 1)
Equivalent Units
Physical
Direct Conversion
Flow of Production
Units
Materials
Costs
Work in process beginning (given)
80
Started during current period (given)
500
To account for
580
Completed and transferred out during current period
460
460
460
Work in process, ending* (120 60%; 120 30%)
120
72
36
Accounted for
580
___
___
Work done to date
532
496
*Degree of completion in this department: direct materials, 60%; conversion costs, 30%.

17-4

17-20 (20 min.) Weighted-average method, assigning costs (continuation of 17-19).


Solution Exhibit 17-20 summarizes total costs to account for, calculates cost per equivalent unit
of work done to date in the Assembly Division of Fenton Watches, Inc., and assigns costs to units
completed and to units in ending work-in-process inventory.
SOLUTION EXHIBIT 17-20
Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and
Assign Total Costs to Units Completed and to Units in Ending Work in Process;
Weighted-Average Method of Process Costing, Assembly Division of Fenton Watches, Inc., for
May 2009.
Total
Production
Costs
$ 584,400
4,612,000
$5,196,400

(Step 3)

Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

(Step 4)

Costs incurred to date


Divide by equivalent units of work done to date
(Solution Exhibit 17-19)
Cost per equivalent unit of work done to date

(Step 5)

Assignment of costs:
Completed and transferred out (460 units)
Work in process, ending (120 units)
Total costs accounted for

$4,586,200
610,200
$5,196,400

Direct
Materials
$ 493,360
3,220,000
$3,713,360

Conversion
Costs
$ 91,040
1,392,000
$1,483,040

$3,713,360

$1,483,040

496
2,990

(460* $6,980) + (460* $2,990)


(72 $6,980) + (36 $2,990)
$3,713,360 +
$1,483,040

Equivalent units completed and transferred out from Solution Exhibit 17-19, Step 2.
Equivalent units in work in process, ending from Solution Exhibit 17-19, Step 2.

17-5

532
6,980

17-21 (15 min.) FIFO method, equivalent units.


Under the FIFO method, equivalent units are calculated as the equivalent units of work done in
the current period only. Solution Exhibit 17-21 shows equivalent units of work done in May
2009 in the Assembly Division of Fenton Watches, Inc., for direct materials and conversion
costs.
SOLUTION EXHIBIT 17-21
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
FIFO Method of Process Costing, Assembly Division of Fenton Watches, Inc., for May 2009.

Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out during current
period:
From beginning work in process
80 (100% 90%); 80 (100% 40%)
Started and completed
380 100%, 380 100%
Work in process, ending* (given)
120 60%; 120 30%
Accounted for
Work done in current period only

(Step 1)
Physical
Units
80
500
580

(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
(work done before current period)

80
8

48

380

380

72

36

460

464

380

120
___
580

Degree of completion in this department: direct materials, 90%; conversion costs, 40%.
460 physical units completed and transferred out minus 80 physical units completed and transferred out from
beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 60%; conversion costs, 30%.

17-6

17-22 (20 min.) FIFO method, assigning costs (continuation of 17-21).


Solution Exhibit 17-22 summarizes total costs to account for, calculates cost per equivalent unit
of work done in May 2009 in the Assembly Division of Fenton Watches, Inc., and assigns total
costs to units completed and to units in ending work-in-process inventory.
SOLUTION EXHIBIT 17-22
Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and
Assign Total Costs to Units Completed and to Units in Ending Work in Process;
FIFO Method of Process Costing, Assembly Division of Fenton Watches, Inc., for May 2009.

(Step 3) Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

Total
Production
Costs
$ 584,400
4,612,000
$5,196,400

(Step 4) Costs added in current period


Divide by equivalent units of work done in
current period (Solution Exhibit 17-21)
Cost per equiv. unit of work done in current period
(Step 5) Assignment of costs:
Completed and transferred out (460 units):
Work in process, beginning (80 units)
Costs added to beginning work in process
in current period
Total from beginning inventory
Started and completed (380 units)
Total costs of units completed and
transferred out
Work in process, ending (120 units)
Total costs accounted for
*

$ 584,400

Direct
Materials
$ 493,360
3,220,000
$3,713,36
0

Conversion
Costs
$ 91,040
1,392,000
$1,483,040

$3,220,000

460

$1,392,000

464

7,000

$493,360

17-7

$91,040

(8* $7,000) + (48* $3,000)

200,000
784,400
3,800,000

(380 $7,000) + (380 $3,000)

4,584,400
612,000
$5,196,400

(72# $7,000) + (36# $3,000)


$3,713,360 +
$1,483,040

Equivalent units used to complete beginning work in process from Solution Exhibit 17-21, Step 2.
Equivalent units started and completed from Solution Exhibit 17-21, Step 2.
#
Equivalent units in work in process, ending from Solution Exhibit 17-21, Step 2.

3,000

17-23 (20-25 min.) Standard-costing method, assigning costs.


1.
SOLUTION EXHIBIT 17-23A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Standard Costing Method of Process Costing for Buckys Boxes for July 2010
(Step 1)
Physical
Units

Flow of Production

Work in process, beginning (given)


Started during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in process
185,000 (100% 100%); 185,000 (100% 25%)
Started and completed
327,000 100%, 327,000 100%
Work in process, ending* (given)
138,000 100%; 138,000 80%
Accounted for
Work done in current period only

185,000
465,000
650,000

(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
(work done before current period)

185,000
0

138,750

327,000

327,000

138,000
_______
465,000

110,400
_______
576,150

327,000
138,000
_______
650,000

Degree of completion in this department: direct materials, 100%; conversion costs, 25%.
512,000 physical units completed and transferred out minus 185,000 physical units completed and transferred out
from beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 100%; conversion costs, 80%.

17-8

2.
SOLUTION EXHIBIT 17-23B
Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit,
and Assign Total Costs to Units Completed and to Units in Ending Work in Process;
Standard Costing Method of Process Costing for Buckys Boxes for July 2010

(Step 3) Work in process, beginning (given)


Costs added in current period at standard costs
Total costs to account for

Total
Production
Direct
Conversion
Costs
Materials
Costs
$ 337,625
$240,500
+
$ 97,125
1,814,415
(465,000 $1.30) + (576,150 $2.10)
$2,152,040
$845,000
+
$1,307,040

(Step 4) Standard cost per equivalent unit (given)

(Step 5) Assignment of costs at standard costs:


Completed and transferred out (512,000 units):
Work in process, beginning (185,000 units)
$ 337,625
Costs added to beg. work in process in current period
291,375
Total from beginning inventory
629,000
Started and completed (327,000 units)
1,111,800
Total costs of units transferred out
1,740,800
Work in process, ending (138,000 units)
411,240
Total costs accounted for
$2,152,040
Summary of variances for current performance:
Costs added in current period at standard costs (see Step 3 above)
Actual costs incurred (given)
Variance

1.30

Equivalent units in ending work in process from Solution Exhibit 17-23A, Step 2.

17-9

2.10

$240,500
+
$97,125
(0* $1.30) + (138,750* $2.10)
(327,000 $1.30) + (327,000 $2.10)
(138,000# $1.30) + (110,400# $2.10)
$845,000
+
$1,307,040
$604,500
$1,209,915
607,500
1,207,415
$ 3,000 U
$
2,500 F

*Equivalent units to complete beginning work in process from Solution Exhibit 17-23A, Step 2.

Equivalent units started and completed from Solution Exhibit 17-23A, Step 2.
#

17-24 (25 min.) Weighted-average method, assigning costs.


1. & 2.
Solution Exhibit 17-24A shows equivalent units of work done to date for Bio Doc Corporation
for direct materials and conversion costs.
Solution Exhibit 17-24B summarizes total costs to account for, calculates the cost per equivalent
unit of work done to date for direct materials and conversion costs, and assigns these costs to
units completed and transferred out and to units in ending work-in-process inventory.
SOLUTION EXHIBIT 17-24A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Weighted-Average Method of Process Costing, Bio Doc Corporation for July 2008.

Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
20,000 100%; 20,000 50%
Accounted for
Work done to date

(Step 1)
Physical
Units
12,500
50,000
62,500
42,500
20,000

(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs

42,500

42,500

20,000

10,000

62,500

52,500

62,500

*Degree of completion: direct materials, 100%; conversion costs, 50%.

17-10

SOLUTION EXHIBIT 17-24B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and
Assign Total Costs to Units Completed and to Units in Ending Work in Process;
Weighted-Average Method of Process Costing, Bio Doc Corporation for July 2008.
Total
Production
Costs
$162,500
813 ,750
$976,250

(Step 3)

Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

(Step 4)

Costs incurred to date


Divide by equivalent units of work done to
date (Solution Exhibit 17-24A)
Cost per equivalent unit of work done to date

(Step 5)

Assignment of costs:
Completed and transferred out (42,500 units)
Work in process, ending (20,000 units)
Total costs accounted for

*Equivalent units completed and transferred out (given).

Equivalent units in ending work in process (given).

17-11

$735,250
241,000
$976,250

Direct
Materials
$ 75,000
350,000
$425,000

Conversion
Costs
$ 87,500
463,750
$551,250

$425,000

$551,250

62,500
$ 6.80

52,500
$ 10.50

(42,500* $6.80) + (42,500* $10.50)


(20,000 $6.80) + (10,000 $10.50)
$425,000
+
$551,250

17-25 (30 min.) FIFO method, assigning costs.


1. & 2. Solution Exhibit 17-25A calculates the equivalent units of work done in the current
period. Solution Exhibit 17-25B summarizes total costs to account for, calculates the cost per
equivalent unit of work done in the current period for direct materials and conversion costs, and
assigns these costs to units completed and transferred out and to units in ending work-in-process
inventory.
SOLUTION EXHIBIT 17-25A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
FIFO Method of Process Costing, Bio Doc Corporation for July 2008.
(Step 1)
Physical
Units

Flow of Production

Work in process, beginning (given)


Started during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in process
12,500 (100% 100%); 12,500 (100% 70%)
Started and completed
30,000 100%, 30,000 100%
Work in process, ending* (given)
20,000 100%; 20,000 50%
Accounted for
Work done in current period only

12,500
50,000
62,500

(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
(work done before current period)

12,500
0

3,750

30,000

30,000

20,000

10,000

50,000

43,750

30,000
20,000
62,500

Degree of completion in this department: direct materials, 100%; conversion costs, 70%.
42,500 physical units completed and transferred out minus 12,500 physical units completed and transferred out
from beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 100%; conversion costs, 50%.

17-12

SOLUTION EXHIBIT 17-25B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and Assign Total Costs to Units
Completed and to Units in Ending Work in Process;
FIFO Method of Process Costing, Bio Doc Corporation for July 2008.

(Step 3) Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for
(Step 4) Costs added in current period
Divide by equivalent units of work done in
current period (Solution Exhibit 17-25A)
Cost per equivalent unit of work done in current period
(Step 5) Assignment of costs:
Completed and transferred out (42,500 units):
Work in process, beginning (12,500 units)
Cost added to beginning work in process in current period
Total from beginning inventory
Started and completed (30,000 units)
Total costs of units completed and transferred out
Work in process, ending (20,000 units)
Total costs accounted for

Total
Production
Costs
$162,500
813,750
$976,250

$162,500
39,750
202,250
528,000
730,250
246,000
$976,250

*Equivalent units used to complete beginning work in process from Solution Exhibit 17-25A, Step 2.

Equivalent units started and completed from Solution Exhibit 17-25A, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-25A, Step 2.

Direct
Materials
$ 75,000
350,000
$425,000
$350,000

Conversion
Costs
$ 87,500
463,750
$551,250
$463,750

50,000

43,750

10.60

$75,000
+
$87,500
*
(0 $7) + (3,750* $10.60)
(30,000 $7) + (30,000 $10.60)
(20,000# $7) + (10,000# $10.60)
$425,000
+ $551,250

17-26 (30 min.) Standard-costing method, assigning costs.


1.
The calculations of equivalent units for direct materials and conversion costs are identical
to the calculations of equivalent units under the FIFO method. Solution Exhibit 17-25A shows
the equivalent unit calculations for standard costing and computes the equivalent units of work
done in July 2008. Solution Exhibit 17-26 uses the standard costs (direct materials, $6.60;
conversion costs, $10.40) to summarize total costs to account for, and to assign these costs to
units completed and transferred out and to units in ending work-in-process inventory.
2.

Solution Exhibit 17-26 shows the direct materials and conversion costs variances for
Direct materials
Conversion costs

$20,000 U
$8,750 U

SOLUTION EXHIBIT 17-26


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit,
and Assign Total Costs to Units Completed and to Units in Ending Work in Process;
Standard Costing Method of Process Costing, Bio Doc Corporation for July 2008.

(Step 3) Work in process, beginning (given)


Costs added in current period at standard costs
Total costs to account for
(Step 4) Standard cost per equivalent unit (given)
(Step 5) Assignment of costs at standard costs:
Completed and transferred out (42,500 units):
Work in process, beginning (12,500 units)
Costs added to beg. work in process in current period
Total from beginning inventory
Started and completed (30,000 units)
Total costs of units transferred out
Work in process, ending (20,000 units)
Total costs accounted for
Summary of variances for current performance:
Costs added in current period at standard costs (see Step 3 above)
Actual costs incurred (given)
Variance

Total
Production
Direct
Conversion
Costs
Materials
Costs
$173,500
(12,500 $6.60) + (8,750 $10.40)
785,000
(50,000 $6.60) + (43,750 $10.40)
$958,500
$412,500
+
$546,000
$ 6.60
$173,500
39,000
212,500
510,000
722,500
236,000
$958,500

(12,500 $6.60) + (8,750 $10.40)


(0* $6.60) + (3,750* $10.40)
(30,000 $6.60) + (30,000 $10.40)
(20,000# $6.60) + (10,000# $10.40)
$412,500
+
$546,000
$330,000
350,000
$ 20,000 U

*Equivalent units to complete beginning work in process from Solution Exhibit 17-25A, Step 2.

Equivalent units started and completed from Solution Exhibit 17-25A, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-25A, Step 2.

17-14

$ 10.40

$455,000
463,750
$ 8,750 U

17-27 (3540 min.) Transferred-in costs, weighted-average method.


1, 2. & 3. Solution Exhibit 17-27A calculates the equivalent units of work done to date.
Solution Exhibit 17-27B summarizes total costs to account for, calculates the cost per equivalent
unit of work done to date for transferred-in costs, direct materials, and conversion costs, and
assigns these costs to units completed and transferred out and to units in ending work-in-process
inventory.
SOLUTION EXHIBIT 17-27A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units
Weighted-Average Method of Process Costing;
Finishing Department of Asaya Clothing for June 2009.
(Step 1)
Physical
Units

Flow of Production

Work in process, beginning (given)


Transferred in during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
60 100%; 60 0%; 60 75%
Accounted for
Work done to date

(Step 2)
Equivalent Units
TransferredDirect
Conversion
in Costs
Materials
Costs

75
135
210
150
60

150

150

150

60

45

210

150

195

210

*Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 75%.

17-15

SOLUTION EXHIBIT 17-27B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and Assign Total Costs to Units
Completed and to Units in Ending Work in Process;
Weighted-Average Method of Process Costing,
Finishing Department of Asaya Clothing for June 2009.

(Step 3)

Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

(Step 4)

Costs incurred to date


Divide by equivalent units of work done to date
(Solution Exhibit 17-27A)
Cost per equivalent unit of work done to date

(Step 5)

a
b

Assignment of costs:
Completed and transferred out (150 units)
Work in process, ending (60 units):
Total costs accounted for

Total
Production
Costs
$105,000
258,000
$363,000

$275,934
87,066
$363,000

Equivalent units completed and transferred out from Sol. Exhibit 17-27, step 2.
Equivalent units in ending work in process from Sol. Exhibit 17-27A, step 2.

17-16

Transferred-in
Costs
$ 75,000
142,500
$ 217,500

Direct
Materials
$
0
37,500
$37,500

Conversion
Costs
$ 30,000
78,000
$108,000

$ 217,500

$37,500

$108,000

210
$1,035.71

195
$ 553.85

150
250

(150 a $1,035.71) + (150 a $250) + (150a $553.85)


(60b $1,035.71) + (0b $250) + (45b $553.85)

$ 217,500

$37,500

$108,000

17-28 (3540 min.) Transferred-in costs, FIFO method.


Solution Exhibit 17-28A calculates the equivalent units of work done in the current period (for
transferred-in costs, direct-materials, and conversion costs) to complete beginning work-inprocess inventory, to start and complete new units, and to produce ending work in process.
Solution Exhibit 17-28B summarizes total costs to account for, calculates the cost per equivalent
unit of work done in the current period for transferred-in costs, direct materials, and conversion
costs, and assigns these costs to units completed and transferred out and to units in ending workin-process inventory.
SOLUTION EXHIBIT 17-28A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units
FIFO Method of Process Costing;
Finishing Department of Asaya Clothing for June 2009.

(Step 1)

Flow of Production
Work in process, beginning (given)
Transferred-in during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in processa
[75 (100% 100%); 75 (100% 0%); 75 (100% 60%)]
Started and completed
(75 100%; 75 100%; 75 100%)
Work in process, endingc (given)
(60 100%; 60 0%; 60 75%)
Accounted for
Work done in current period only

(Step 2)
Equivalent Units

Physical Transferred-in
Direct
Conversion
Units
Costs
Materials
Costs
75
(work done before current period)
135
210
75
0

75

30

75

75

75

60
___
135

0
___
150

45
___
150

75b
60
___
210

Degree of completion in this department: Transferred-in costs, 100%; direct materials, 0%; conversion costs, 60%.
150 physical units completed and transferred out minus 75 physical units completed and transferred out from beginning

work-in-process inventory.
Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 75%.

17-17

SOLUTION EXHIBIT 17-28B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and Assign Total Costs to Units
Completed and to Units in Ending Work in Process;
FIFO Method of Process Costing,
Finishing Department of Asaya Clothing for June 2009.

(Step 3)

Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

(Step 4)

Costs added in current period


Divide by equivalent units of work done in current period
(Solution Exhibit 17-28A)
Cost per equivalent unit of work done in current period

(Step 5)

Assignment of costs:
Completed and transferred out (150 units)
Work in process, beginning (75 units)
Costs added to beginning work in process in current period
Total from beginning inventory
Started and completed (75 units)
Total costs of units completed and transferred out
Work in process, ending (60 units):
Total costs accounted for

Total
Production
Costs
$ 90,000
246,300
$336,300

$ 90,000
34,350
124,350
130,416
254,766
81,534
$336,300

Transferred-in
Costs
Direct Materials Conversion Costs
$ 60,000
$
0
$ 30,000
130,800
37,500
78,000
$190,800
$37,500
$108,000
$130,800

$37,500

$ 78,000

135
$ 968.89

150
$ 250

$ 60,000
(0a $968.89)

$
0
+ (75a $250)

$ 30,000
+ (30 a $520)

(75b $968.89) + (75b $250)

+ (75b $520)

(60c $968.89) + (0c $250)


$190,800 +
$37,500

+ (45c $520)
+ $108,000

Equivalent units used to complete beginning work in process from Solution Exhibit 17-28A, step 2.
Equivalent units started and completed from Solution Exhibit 17-28A, step 2.
c
Equivalent units in ending work in process from Solution Exhibit 17-28A, step 2.
b

17-18

150
520

17.29 (15-20 min.) Standard-costing method.


1. Since there was no additional work needed on the beginning inventory with respect to
materials, the initial mulch must have been 100% complete with respect to materials. For
conversion costs, the work done to complete the opening inventory was 434,250
965,000 = 45%. Therefore, the unfinished mulch in opening inventory must have been
55% complete with respect to conversion costs.
2. It is clear that the ending WIP is also 100% complete with respect to direct materials
(1,817,000 1,817,000), and it is 60% (= 1,090,200 1,817,000) complete with regard
to conversion costs.
3. We can first obtain the total standard costs per unit. The number of units started and
completed during August is 845,000, and a total cost of $6,717,750 is attached to them.
The per unit standard cost is therefore ($6,717,750 845,000) = $7.95. If x and y
represent the per unit cost for direct materials and conversion costs, respectively, we
therefore know that:
x + y = 7.95
We also know that the ending inventory is costed at $12,192,070 and contains 1,817,000
equivalent units of materials and 1,090,200 equivalent units of conversion costs. This
provides a second equation:
1,817,000 x + 1,090,200 y = 12,192,070.
Solving these equations reveals that the direct materials cost per unit, x, is $4.85, while
the conversion cost per unit, y, is $3.10.
4. Finally, the opening WIP contained 965,000 equivalent units of materials and (965,000434,250) = 530,750 equivalent units of conversion costs. Applying the standard costs
computed in step (3), the cost of the opening inventory must have been:
965,000 $4.85 + 530,750 $3.10 = $6,325,575.

17-19

17-30 (25 min.) Weighted-average method.


1.
Since direct materials are added at the beginning of the assembly process, the units in this
department must be 100% complete with respect to direct materials. Solution Exhibit 17-30A
shows equivalent units of work done to date:
Direct materials
Conversion costs

25,000 equivalent units


24,250 equivalent units

2. & 3. Solution Exhibit 17-30B summarizes the total Assembly Department costs for October
2009, calculates cost per equivalent unit of work done to date, and assigns these costs to units
completed (and transferred out) and to units in ending work in process using the weightedaverage method.
SOLUTION EXHIBIT 17-30A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Weighted-Average Method of Process Costing, Assembly Department of Larsen Company, for
October 2009.
(Step 1)
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
2,500 100%; 2,500 70%
Accounted for
Work done to date

Physical
Units
5,000
20,000
25,000
22,500
2,500

(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs

22,500

22,500

2,500

1,750

25,000

24,250

25,000

*Degree of completion in this department: direct materials, 100%; conversion costs, 70%.

17-20

SOLUTION EXHIBIT 17-30B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and
Assign Total Costs to Units Completed and to Units in Ending Work in Process;
Weighted-Average Method of Process Costing, Assembly Department of Larsen Company,
for October 2009.
Total
Production
Costs
$1,652,750
6,837,500
$8,490,250

(Step 3)

Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

(Step 4)

Costs incurred to date


Divide by equivalent units of work done to date
(Solution Exhibit 17-30A)
Cost per equivalent unit of work done to date

(Step 5)

Assignment of costs:
Completed and transferred out (22,500 units)
Work in process, ending (2,500 units)
Total costs accounted for

$7,717,500
772,750
$8,490,250

Direct
Materials
$1,250,000
4,500,000
$5,750,000

Conversion
Costs
$ 402,750
2,337,500
$2,740,250

$5,750,000

$2,740,250

24,250
$
113

25,000
230

(22,500* $230) + (22,500* $113)


(2,500 $230) + (1,750 $113)
$6,150,000 +
$2,619,000

Equivalent units completed and transferred out from Solution Exhibit 17-30A, Step 2.
Equivalent units in work in process, ending from Solution Exhibit 17-30A, Step 2.

17-31 (10 min.) Journal entries (continuation of 17-30).


1.

2.

3.

Work in ProcessAssembly Department


Accounts Payable
Direct materials purchased and used in
production in October.

4,500,000

Work in ProcessAssembly Department


Various accounts
Conversion costs incurred in October.

2,337,500

4,500,000

Work in ProcessTesting Department


7,717,500
Work in ProcessAssembly Department
Cost of goods completed and transferred out
in October from the Assembly Department to the Testing Department.
Work in ProcessAssembly Department
Beginning inventory, October 1 1,652,750 3. Transferred out to
1. Direct materials
4,500,000
Work in ProcessTesting
2. Conversion costs
2,337,500
Ending Inventory, October 31
772,750

17-21

2,337,500

7,717,500

7,717,500

17-32 (20 min.) FIFO method (continuation of 17-30).


1.
The equivalent units of work done in the current period in the Assembly Department in
October 2009 for direct materials and conversion costs are shown in Solution Exhibit 17-32A.
2.
The cost per equivalent unit of work done in the current period in the Assembly
Department in October 2009 for direct materials and conversion costs is calculated in Solution
Exhibit 17-32B.
3.
Solution Exhibit 17-32B summarizes the total Assembly Department costs for October
2009, and assigns these costs to units completed (and transferred out) and units in ending work in
process under the FIFO method.
The cost per equivalent unit of beginning inventory and of work done in the current
period differ:

Direct materials
Conversion costs
Total cost per unit

Beginning
Inventory
$250.00 ($1,250,000 5,000 equiv. units)
134.25 ($ 402,750 3,000 equiv. units)
$384.25

Cost per equivalent unit (weighted-average)


Cost per equivalent unit (FIFO)

Work Done in
Current Period
$225.00
110.00
$335.00

Direct
Materials
$230*
$225**

Conversion
Costs
$113*
$110**

from Solution Exhibit 17-30B


from Solution Exhibit 17-32B

**

The cost per equivalent unit differs between the two methods because each method uses different
costs as the numerator of the calculation. FIFO uses only the costs added during the current
period whereas weighted-average uses the costs from the beginning work-in-process as well as
costs added during the current period. Both methods also use different equivalent units in the
denominator.
The following table summarizes the costs assigned to units completed and those still in
process under the weighted-average and FIFO process-costing methods for our example.
Weighted
Average
FIFO
(Solution
(Solution
Exhibit 17-30B) Exhibit 17-32B) Difference
Cost of units completed and transferred out $7,717,500
$7,735,250
+ $17,750
Work in process, ending
772,750
755,000
$17,750
Total costs accounted for
$8,490,250
$8,490,250

17-22

The FIFO ending inventory is lower than the weighted-average ending inventory by
$17,750. This is because FIFO assumes that all the higher-cost prior-period units in work in
process are the first to be completed and transferred out while ending work in process consists of
only the lower-cost current-period units. The weighted-average method, however, smoothes out
cost per equivalent unit by assuming that more of the lower-cost units are completed and
transferred out, while some of the higher-cost units in beginning work in process are placed in
ending work in process. So, in this case, the weighted-average method results in a lower cost of
units completed and transferred out and a higher ending work-in-process inventory relative to the
FIFO method.
SOLUTION EXHIBIT 17-32A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
FIFO Method of Process Costing,
Assembly Department of Larsen Company for October 2009.
(Step 1)
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out during current
period:
From beginning work in process
5,000 (100% 100%); 5,000 (100% 60%)
Started and completed
17,500 100%, 17,500 100%
Work in process, ending* (given)
2,500 100%; 2,500 70%
Accounted for
Work done in current period only

(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs

Physical
Units
(work done before current period)
5,000
20,000
25,000

5,000
17,00
0
2,500
_____
25,000

2,000

17,500

17,500

2,500

1,750
______
21,250

20,000

Degree of completion in this department: direct materials, 100%; conversion costs, 60%.
22,500 physical units completed and transferred out minus 5,000 physical units completed and transferred out from
beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 100%; conversion costs, 70%.

17-23

SOLUTION EXHIBIT 17-32B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and Assign Total Costs to
Units Completed and to Units in Ending Work in Process;
FIFO Method of Process Costing, Assembly Department of Larsen Company for October 2009.

(Step 3) Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

Total
Production
Costs
$1,652,750
6,837,500
$8,490,250

(Step 4) Costs added in current period


Divide by equivalent units of work done in
current period (Solution Exhibit 17-32A)
Cost per equivalent unit of work done in current period
(Step 5) Assignment of costs:
Completed and transferred out (22,500 units):
Work in process, beginning (5,000 units)
Costs added to beg. work in process in current period
Total from beginning inventory
Started and completed (17,500 units)
Total costs of units completed & transferred out
Work in process, ending (2,500 units)
Total costs accounted for

$1,652,750
220,000
1,872,750
5,862,500
7,735,250
755,000
$8,490,250

*Equivalent units used to complete beginning work in process from Solution Exhibit 17-32A, Step 2.

Equivalent units started and completed from Solution Exhibit 17-32A, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-32A, Step 2.

17-24

Direct
Materials
$1,250,000
4,500,000
$5,750,000

Conversion
Costs
$ 402,750
2,337,500
$2,740,250

$4,500,000

$2,337,500

20,000
$
225

21,250
110

$1,250,000
+ $ 402,750
*
(0 $225) + (2,000* $110)
(17,500 $225) + (17,500 $110)
(2,500# $225) + (1,750# $110)
$5,750,000
+ $2,740,250

17.33 (30 min.) Transferred-in costs, weighted-average method (related to 17-30 to 17-32).
1.
Transferred-in costs are 100% complete, and direct materials are 0% complete in both
beginning and ending work-in-process inventory. The reason is that transferred-in costs are
always 100% complete as soon as they are transferred in from the Assembly Department to the
Testing Department. Direct materials in beginning or ending work in process for the Testing
Department are 0% complete because direct materials are added only when the testing process is
90% complete and the units in beginning and ending work in process are only 70% and 60%
complete, respectively.
2.
Solution Exhibit 17-33A computes the equivalent units of work done to date in the
Testing Department for transferred-in costs, direct materials, and conversion costs.
3.
Solution Exhibit 17-33B summarizes total Testing Department costs for October 2009,
calculates the cost per equivalent unit of work done to date in the Testing Department for
transferred-in costs, direct materials, and conversion costs, and assigns these costs to units
completed and transferred out and to units in ending work in process using the weighted-average
method.
4.

Journal entries:
a. Work in ProcessTesting Department
Work in ProcessAssembly Department
Cost of goods completed and transferred out
during October from the Assembly
Department to the Testing Department
b. Finished Goods
Work in ProcessTesting Department
Cost of goods completed and transferred out
during October from the Testing Department
to Finished Goods inventory

17-25

7,717,500
7,717,500

23,459,600
23,459,600

SOLUTION EXHIBIT 17-33A


Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Weighted-Average Method of Process Costing,
Testing Department of Larsen Company for October 2009.
(Step 1)
Physical
Flow of Production
Units
Work in process, beginning (given)
7,500
Transferred in during current period (given) 22,500
To account for
30,000
Completed and transferred out
during current period
26,300
Work in process, ending* (given)
3,700
3,700 100%; 3,700 0%; 3,700 60%
Accounted for
30,000
Work done to date

(Step 2)
Equivalent Units
Transferred-in
Direct
Conversion
Costs
Materials
Costs

26,300

26,300

26,300

3,700

2,220

30,000

26,300

28,520

*Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 60%.

17-26

SOLUTION EXHIBIT 17-33B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and Assign Total Costs to Units Completed
and to Units in Ending Work in Process;
Weighted-Average Method of Process Costing,
Testing Department of Larsen Company for October 2009.

(Step 3)Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

Total
Production
Costs
$ 3,767,960
21,378,100
$25,146,060

(Step 4) Costs incurred to date


Divide by equivalent units of work done to date
(Solution Exhibit 17-33A)
Equivalent unit costs of work done to date
(Step 5)Assignment of costs:
Completed and transferred out (26,300 units)
Work in process, ending (3,700 units)
Total costs accounted for

$23,459,600
1,686,460
$25,146,060

*Equivalent units completed and transferred out from Solution Exhibit 17-33A, Step 2.

Equivalent units in ending work in process from Solution Exhibit 17-33A, Step 2.

17-27

Transferred
-in Costs
$ 2,932,500
7,717,500
$10,650,000

Direct
Materials
$
0
9,704,700
$9,704,700

Conversion
Costs
$ 835,460
3,955,900
$4,791,360

$10,650,000

$9,704,700

$4,791,360

30,000
355

26,300
369

(26,300* $355) + (26,300* $369)


(3,700 $355) +
(0 $369)
$10,429,500
+ $9,704,700

28,520
168

+ (26,300* $168)
+ (2,220 $168)
+
$4,791,360

17-34 (30 min.) Transferred-in costs, FIFO method (continuation of 17-33).


1.
As explained in Problem 17-33, requirement 1, transferred-in costs are 100% complete
and direct materials are 0% complete in both beginning and ending work-in-process inventory.
2.
The equivalent units of work done in October 2009 in the Testing Department for
transferred-in costs, direct materials, and conversion costs are calculated in Solution Exhibit 1734A.
3.
Solution Exhibit 17-34B summarizes total Testing Department costs for October 2009,
calculates the cost per equivalent unit of work done in October 2009 in the Testing Department
for transferred-in costs, direct materials, and conversion costs, and assigns these costs to units
completed and transferred out and to units in ending work in process using the FIFO method.
4.

Journal entries:
a. Work in ProcessTesting Department
Work in ProcessAssembly Department
Cost of goods completed and transferred out
during October from the Assembly Dept. to
the Testing Dept.
b. Finished Goods
Work in ProcessTesting Department
Cost of goods completed and transferred out
during October from the Testing Department
to Finished Goods inventory.

17-28

7,735,250
7,735,250

23,463,766
23,463,766

SOLUTION EXHIBIT 17-34A


Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
FIFO Method of Process Costing,
Testing Department of Larsen Company for October 2009.

Flow of Production
Work in process, beginning (given)
Transferred-in during current period (given)
To account for
Completed and transferred out during current
period:
From beginning work in process
7,500 (100% 100%); 7,500 (100% 0%);
7,500 (100% 70%)
Started and completed
18,800 100%; 18,800 100%; 18,800 100%
Work in process, ending* (given)
3,700 100%; 3,700 0%; 3,700 60%
Accounted for
Work done in current period only

(Step 2)
(Step 1)
Equivalent Units
Physical TransferredDirect
Conversion
Units
in Costs
Materials
Costs
7,500
(work done before current period)
22,500
30,000

7,500
0

7,500

2,250

18,800

18,800

18,800

3,700

2,220
______

22,500

_____
26,300

18,800
3,700
______
30,000

23,270

Degree of completion in this department: Transferred-in costs, 100%; direct materials, 0%; conversion costs, 70%.
26,300 physical units completed and transferred out minus 7,500 physical units completed and transferred out from
beginning work-in-process inventory.
*Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 60%.

SOLUTION EXHIBIT 17-34B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and Assign Total Costs to
Units Completed and to Units in Ending Work in Process;
FIFO Method of Process Costing,
Testing Department of Larsen Company for October 2009.

(Step 3) Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

Total
Production
Costs
$ 3,717,335
21,395,850
$25,113,185

(Step 4) Costs added in current period


Divide by equivalent units of work done in
current period (Solution Exhibit 17-34A)
Cost per equiv. unit of work done in current period
(Step5) Assignmentofcosts:
Completedandtransferredout(26,300units):
Workinprocess,beginning(7,500units)
Costsaddedtobeg.workinprocessincurrentperiod
Totalfrombeginninginventory
Startedandcompleted(18,800units)
Totalcostsofunitscompleted&transferredout
Workinprocess,ending(3,700units)
Totalcostsaccountedfor

$ 3,717,335
3,150,000
6,867,335
16,596,431
23,463,766
1,649,419
$25,113,185

Direct
Materials
$
0
9,704,700
$9,704,700

Conversion
Costs
$ 835,460
3,955,900
$4,791,360

$ 7,735,250

$9,704,700

$3,955,900

22,500
343.79

26,300
369.00

23,270
170.00

$2,881,875 +
$0
+ $835,460
*
(0 $343.79) +
(7,500 $369.00) + (2,250* $170.00)
*

(18,800 $343.79)+(18,800 $369.00)+(18,800 $170.00)


(3,700# $343.79) + (0# $369.00)
$10,617,125
+ $9,704,700

*Equivalent units used to complete beginning work in process from Solution Exhibit 17-34A, Step 2.

Equivalent units started and completed from Solution Exhibit 17-34A, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-34A, Step 2.

17-30

Transferred-in
Costs
$ 2,881,875
7,735,250
$10,617,125

+ (2,220# $170.00)
+ $4,791,360

17-35 (25 min.) Weighted-average method.


Solution Exhibit 17-35A shows equivalent units of work done to date of:
Direct materials
Conversion costs

625 equivalent units


525 equivalent units

Note that direct materials are added when the Assembly Department process is 10%
complete. Both the beginning and ending work in process are more than 10% complete and
hence are 100% complete with respect to direct materials.
Solution Exhibit 17-35B summarizes the total Assembly Department costs for April
2009, calculates cost per equivalent unit of work done to date for direct materials and conversion
costs, and assigns these costs to units completed (and transferred out), and to units in ending
work in process using the weighted-average method.
SOLUTION EXHIBIT 17-35A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Weighted-Average Method of Process Costing, Assembly Department of Porter Handcraft for
April 2009.

Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
125 100%; 125 20%
Accounted for
Work done to date

(Step 1)
Equivalent Units
Physical
Units
75
550
625
500
125

(Step 2)
Direct
Materials

Conversion
Costs

500

500

125

25

625

525

625

Degree of completion in this department: direct materials, 100%; conversion costs, 20%.

17-31

SOLUTION EXHIBIT 17-35B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and
Assign Total Costs to Units Completed and to Units in Ending Work in Process;
Weighted-Average Method of Process Costing, Assembly Department of Porter, April 2009.

(Step 3) Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

Total
Production
Costs

Direct
Materials

$ 1,910
28,490
$30,400

$ 1,775
17,600
$19,375

$19,375

$11,025

(Step 4) Costs incurred to date


Divide by equivalent units of work done to
date (Solution Exhibit 17-35A)
Cost per equivalent unit of work done to date
(Step 5) Assignment of costs:
Completed and transferred out (500 units)
Work in process, ending (125 units)
Total costs accounted for
*

$26,000
4,400
$30,400

17-32

135
10,890
$11,025

525
21

(500* $31) + (500* $21)


(125 $31) + (25 $21)
$19,375
+ $11,025

Equivalent units completed and transferred out from Solution Exhibit 17-35A, Step 2.
Equivalent units in ending work in process from Solution Exhibit 17-35A, Step 2.

625
31

Conversion
Costs

17-36 (510 min.)

Journal entries (continuation of 17-35).

1. Work in Process Assembly Department


Accounts Payable
To record direct materials purchased and
used in production during April

17,600

2. Work in Process Assembly Department


Various Accounts
To record Assembly Department conversion
costs for April

10,890

3. Work in ProcessFinishing Department


Work in Process Assembly Department
To record cost of goods completed and transferred
out in April from the Assembly Department
to the Finishing Department

26,000

17,600

10,890

26,000

Work in Process Assembly Department


Beginning inventory, April 1
1,910
3. Transferred out to
1. Direct materials
17,600
Work in ProcessFinishing
2. Conversion costs
10,890
Ending inventory, April 30
4,400

17-33

26,000

17-37 (20 min.) FIFO method (continuation of 17-35).


The equivalent units of work done in April 2009 in the Assembly Department for direct materials
and conversion costs are shown in Solution Exhibit 17-37A.
Solution Exhibit 17-37B summarizes the total Assembly Department costs for April 2009,
calculates the cost per equivalent unit of work done in April 2009 in the Assembly Department
for direct materials and conversion costs, and assigns these costs to units completed (and
transferred out) and to units in ending work in process under the FIFO method.
The equivalent units of work done in beginning inventory is: direct materials, 75 100% =
75; and conversion costs 75 40% = 30. The cost per equivalent unit of beginning inventory and
of work done in the current period are:

Direct materials
Conversion costs

Beginning
Inventory
$23.67 ($1,775 75)
$4.50 ($135 30)

Work Done in
Current Period
(Calculated Under
FIFO Method)
$32
$22

The following table summarizes the costs assigned to units completed and those still in
process under the weighted-average and FIFO process-costing methods for our example.

Cost of units completed and transferred out


Work in process, ending
Total costs accounted for

Weighted
Average
FIFO
(Solution
(Solution
Exhibit 17-35B) Exhibit 17-37B) Difference
$26,000
$25,850
$150
4,400
4,550
+$150
$30,400
$30,400

The FIFO ending inventory is higher than the weighted-average ending inventory by $150.
This is because FIFO assumes that all the lower-cost prior-period units in work in process are the
first to be completed and transferred out while ending work in process consists of only the
higher-cost current-period units. The weighted-average method, however, smoothes out cost per
equivalent unit by assuming that more of the higher-cost units are completed and transferred out,
while some of the lower-cost units in beginning work in process are placed in ending work in
process. Hence, in this case, the weighted-average method results in a higher cost of units
completed and transferred out and a lower ending work-in-process inventory relative to the FIFO
method.

17-34

SOLUTION EXHIBIT 17-37A


Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
FIFO Method of Process Costing, Assembly Department of Porter Handcraft for April 2009.

Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in process
75 (100% 100%); 75 (100% 40%)
Started and completed
425 100%; 425 100%
Work in process, ending* (given)
125 100%; 125 20%
Accounted for
Work done in current period only

(Step 1)
Physical
Units
75
550
625

(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
(work done before current period)

75
0

45

425

425

125

25

550

495

425
125
625

Degree of completion in this department: direct materials, 100%; conversion costs, 40%.
500 physical units completed and transferred out minus 75 physical units completed and transferred out from
beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 100%; conversion costs, 20%.

SOLUTION EXHIBIT 17-37B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and
Assign Total Costs to Units Completed and to Units in Ending Work in Process;
FIFO Method of Process Costing, Assembly Department of Porter Handcraft for April 2009.

(Step 3) Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for
(Step 4) Costs added in current period
Divide by equivalent units of work done in
current period (Exhibit 17-37A)
Cost per equivalent unit of work done in current
period
(Step 5) Assignment of costs:
Completed and transferred out (500 units):
Work in process, beginning (75 units)
Costs added to begin. work in process in
current period
Total from beginning inventory
Started and completed (425 units)
Total costs of units completed & tsfd. out
Work in process, ending (125 units)
Total costs accounted for

Total
Production
Costs
$ 1,910
28,490
$30,400

Direct
Materials
$ 1,775
17,600
$19,375
$17,600

Conversion
Costs
$ 135
10,890
$11,025
$10,890

550

495

32

22

$ 1,910

$1,775

$135

990
2,900
22,950
25,850
4,550
$30,400

(0* $32)

(45* $22)

(425 $32)

(425 $22)

(125# $32) +
$19,375
+

(25# $22)
$11,025

*Equivalent units used to complete beginning work in process from Solution Exhibit 17-37A, Step 2.

Equivalent units started and completed from Solution Exhibit 17-37A, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-37A, Step 2.

17-35

17.38 (30 min.) Transferred-in costs, weighted average.


1.
Solution Exhibit 17-38A computes the equivalent units of work done to date in the
Binding Department for transferred-in costs, direct materials, and conversion costs.
Solution Exhibit 17-38B summarizes total Binding Department costs for April 2009,
calculates the cost per equivalent unit of work done to date in the Binding Department for
transferred-in costs, direct materials, and conversion costs, and assigns these costs to units
completed and transferred out and to units in ending work in process using the weighted-average
method.
2.

Journal entries:
a. Work in Process Binding Department
Work in ProcessPrinting Department
Cost of goods completed and transferred out
during April from the Printing Department
to the Binding Department
b. Finished Goods
Work in Process Binding Department
Cost of goods completed and transferred out
during April from the Binding Department
to Finished Goods inventory

144,000
144,000

249,012
249,012

SOLUTION EXHIBIT 17-38A


Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Weighted-Average Method of Process Costing,
Binding Department of Publish, Inc. for April 2009.
(Step 1)

Flow of Production
Work in process, beginning (given)
Transferred-in during current period (given)
To account for
Completed and transferred out during current period:
Work in process, endinga (given)
(600 100%; 600 0%; 600 60%)
Accounted for
Work done to date
a

(Step 2)
Equivalent Units
Physical Transferred- Direct Conversion
Units
in Costs Materials Costs
900
2,700
3,600
3,000
3,000
3,000
3,000
600
600
0
360
3,600
3,600
3,000
3,360

Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 60%.

17-36

SOLUTION EXHIBIT 17-38B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and Assign Total Costs to
Units Completed and to Units in Ending Work in Process;
Weighted-Average Method of Process Costing,
Binding Department of Publish, Inc. for April 2009.

(Step 3)

Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

(Step 4)

Costs incurred to date


Divide by equivalent units of work done to date
(Solution Exhibit 17-38A)
Cost per equivalent unit of work done to date

(Step 5)

a
b

Total
Production
Costs
$ 47,775
239,700
$287,475

Assignment of costs:
Completed and transferred out (3,000 units)
Work in process, ending (600 units):

$249,012
38,463

Total costs accounted for

$287,475

Equivalent units completed and transferred out from Sol. Exhibit 17-38A, step 2.
Equivalent units in ending work in process from Sol. Exhibit 17-38A, step 2.

17-37

Transferred-in
Costs
$ 32,775
144,000
$176,775

Direct
Materials
$
0
26,700
$26,700

Conversion
Costs
$15,000
69,000
$84,000

$176,775

$26,700

$84,000

3,600
$ 49.104

3,000
$ 8.90

3,360
$
25

(3,000a $49.104) + (3,000a $8.90) + (3,000a $25)


(600b $49.104) +
(0b $8.90) + (360b $25)

$176,77
5

+ $26,700

$84,000

17-39 (30 min.) Transferred-in costs, FIFO method (continuation of 17-38).


1.
Solution Exhibit 17-39A calculates the equivalent units of work done in April 2009 in the
Binding Department for transferred-in costs, direct materials, and conversion costs.
Solution Exhibit 17-39B summarizes total Binding Department costs for April 2009,
calculates the cost per equivalent unit of work done in April 2009 in the Binding Department for
transferred-in costs, direct materials, and conversion costs, and assigns these costs to units
completed and transferred out and to units in ending work in process using the FIFO method.
Journal entries:
a. Work in Process Binding Department
Work in ProcessPrinting Department
Cost of goods completed and transferred out
during April from the Printing Department to
the Binding Department.
b.

Finished Goods
Work in Process Binding Department
Cost of goods completed and transferred out
during April from the Binding Department
to Finished Goods inventory.

141,750
141,750

240,525
240,525

2.
The equivalent units of work done in beginning inventory is: Transferred-in costs, 900
100% = 900; direct materials, 900 0% = 0; and conversion costs, 900 40% = 360. The cost
per equivalent unit of beginning inventory and of work done in the current period are:

Transferred-in costs (weighted average)


Transferred-in costs (FIFO)
Direct materials
Conversion costs

Beginning
Inventory
$36.42 ($32,775 900)
$30.95 ($27,855 900)

$41.67 ($15,000 360)

Work Done in
Current Period
$53.33 ($144,000 2,700)
$52.50 ($141,750 2,700)
$ 8.90
$23.00

The following table summarizes the costs assigned to units completed and those still in
process under the weighted-average and FIFO process-costing methods for the Binding
Department.

Cost of units completed and transferred out


Work in process, ending
Total costs accounted for

Weighted
Average
FIFO
(Solution
(Solution
Exhibit 17-38B) Exhibit 17-39B)
$249,012
$240,525
38,463
39,780
$287,475
$280,305

17-38

Difference
$8,487
+$1,317

The FIFO ending inventory is higher than the weighted-average ending inventory by
$1,317. This is because FIFO assumes that all the lower-cost prior-period units in work in
process (resulting from the lower transferred-in costs in beginning inventory) are the first to be
completed and transferred out while ending work in process consists of only the higher-cost
current-period units. The weighted-average method, however, smoothes out cost per equivalent
unit by assuming that more of the higher-cost units are completed and transferred out, while
some of the lower-cost units in beginning work in process are placed in ending work in process.
Hence, in this case, the weighted-average method results in a higher cost of units completed and
transferred out and a lower ending work-in-process inventory relative to FIFO. Note that the
difference in cost of units completed and transferred out ($8,487) does not fully offset the
difference in ending work-in-process inventory (+$1,317). This is because the FIFO and
weighted-average methods result in different values for transferred-in costs with respect to both
beginning inventory and costs transferred in during the period.
SOLUTION EXHIBIT 17-39A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
FIFO Method of Process Costing,
Binding Department of Publish, Inc. for April 2009.
(Step 1)

Flow of Production
Work in process, beginning (given)
Transferred-in during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in processa
[900 (100% 100%); 900 (100% 0%); 900
Started and completed
(2,100 100%; 2,100 100%; 2,100 100%)
Work in process, endingc (given)
(600 100%; 600 x 0%; 600 60%)
Accounted for
Work done in current period only

(Step 2)
Equivalent Units

Physical Transferred-in
Direct
Conversion
Units
Costs
Materials
Costs
900
(work done before current period)
2,700
3,600

(100% 40%)]

900
0

900

540

2,100

2,100

2,100

600
____
2,700

0
____
3,000

360
____
3,000

2,100b
600
____
3,600

Degree of completion in this department: Transferred-in costs, 100%; direct materials, 0%; conversion costs, 40%.
3,000 physical units completed and transferred out minus 900 physical units completed and transferred out from beginning
work-in-process inventory.
c
Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 60%.
b

17-39

SOLUTION EXHIBIT 17-39B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and Assign Total Costs to Units
Completed and to Units in Ending Work in Process;
FIFO Method of Process Costing,
Binding Department of Publish, Inc. for April 2009.

(Step 3) Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

Total
Production
Costs
$ 42,855
237,450
$280,305

Transferred-in Costs
$ 27,855
141,750
$169,605

(Step 4) Costs added in current period


Divide by equivalent units of work done in current period (Sol.
Exhibit 17-39A)
Cost per equivalent unit of work done in current period
(Step 5) Assignment of costs:
Completed and transferred out (3,000 units)
Work in process, beginning (900 units)
Costs added to beginning work in process in current period
Total from beginning inventory
Started and completed (2,100 units)
Total costs of units completed and transferred out
Work in process, ending (600 units):
Total costs accounted for
a

$ 42,855
20,430
63,285
177,240
240,525
39,780
$280,305

17-40

Conversion
Costs
$15,000
69,000
$84,000

$141,750

$26,700

$69,000

2,700
$ 52.50

3,000
$ 8.90

3,000
$ 23.00

$27,855
+
(0a $52.50) +

$0
+
$15,000
(900a $8.90) + (540a $23)

(2,100b $52.50) + (2,100b $8.90) + (2,100b $23)


(600c $52.50) +
$169,605
+

Equivalent units used to complete beginning work in process from Solution Exhibit 17-39A, step 2.
Equivalent units started and completed from Solution Exhibit 17-39A, step 2.
c
Equivalent units in ending work in process from Solution Exhibit 17-39A, step 2.
b

Direct
Materials
$
0
26,700
$26,700

(0c $8.90) +
$26,700

(360c $23)
+
$84,000

17-40 (45 min.) Transferred-in costs, weighted-average and FIFO methods.


1.
Solution Exhibit 17-40A computes the equivalent units of work done to date in the
Drying and Packaging Department for transferred-in costs, direct materials, and conversion
costs. Solution Exhibit 17-40B summarizes total Drying and Packaging Department costs for
week 37, calculates the cost per equivalent unit of work done to date in the Drying and
Packaging Department for transferred-in costs, direct materials, and conversion costs, and
assigns these costs to units completed and transferred out and to units in ending work in process
using the weighted-average method.
2.
Solution Exhibit 17-40C computes the equivalent units of work done in week 37 in the
Drying and Packaging Department for transferred-in costs, direct materials, and conversion
costs. Solution Exhibit 17-40D summarizes total Drying and Packaging Department costs for
week 37, calculates the cost per equivalent unit of work done in week 37 in the Drying and
Packaging Department for transferred-in costs, direct materials, and conversion costs, and
assigns these costs to units completed and transferred out and to units in ending work in process
using the FIFO method.
SOLUTION EXHIBIT 17-40A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Weighted-Average Method of Process Costing,
Drying and Packaging Department of Frito-Lay Inc. for Week 37.
(Step 1)
(Step 2)
Equivalent Units
Physical
TransferredDirect
Conversion
Flow of Production
Units
in Costs
Materials
Costs
Work in process, beginning (given)
1,250
Transferred in during current period (given) 5,000
To account for
6,250
Completed and transferred out
during current period
5,250
5,250
5,250
5,250
Work in process, ending* (given)
1,000
1,000 100%; 1,000 0%; 1,000 40%
1,000
0
400
Accounted for
6,250
Work done to date
6,250
5,250
5,650
*Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 40%.

17-41

SOLUTION EXHIBIT 17-40B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and Assign Total
Costs to Units Completed and to Units in Ending Work in Process;
Weighted-Average Method of Process Costing,
Drying and Packaging Department of Frito-Lay Inc. for Week 37.

(Step 3)

Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

(Step 4)

Costs incurred to date


Divide by equivalent units of work done
to date (Solution Exhibit 17-40A)
Equivalent unit costs of work done to date

(Step 5)

Assignment of costs:
Completed and transferred out (5,250 units)
Work in process, ending (1,000 units)
Total costs accounted for

Total
Production
Costs
$ 38,060
159,600
$197,660

$174,300
23,360
$197,660

Equivalent units completed and transferred out from Solution Exhibit 17-40A, Step 2.
Equivalent units in ending work in process from Solution Exhibit 17-40A, Step 2.

17-42

Transferred
-in Costs
$ 29,000
96,000
$125,000

Direct
Materials
$
0
25,200
$25,200

Conversion
Costs
$ 9,060
38,400
$47,460

$125,000

$25,200

$47,460

5,250
$ 4.80

5,650
$ 8.40

6,250
20

(5,250* $20) + (5,250* $4.80) + (5,250* $8.40)


(1,000 $20) +
(0 $4.80) + (400 $8.40)

$125,000

$25,200

+ $47,460

SOLUTION EXHIBIT 17-40C


Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
FIFO Method of Process Costing,
Drying and Packaging Department of Frito-Lay Inc. for Week 37.

Flow of Production
Work in process, beginning (given)
Transferred-in during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in process
1,250 (100% 100%); 1,250 (100% 0%);
1,250 (100% 80%)
Started and completed
4,000 100%; 4,000 100%; 4,000 100%
Work in process, ending* (given)
1,000 100%; 1,000 0%; 1,000 40%
Accounted for
Work done in current period only

(Step 1)
Physical
Units
1,250
5,000
6,250

(Step 2)
Equivalent Units
TransferredDirect
Conversion
in Costs
Materials
Costs
(work done before current period)

1,250
0

1,250

250

4,000

4,000

4,000

1,000

400

5,000

5,250

4,650

4,000
1,000
6,250

Degree of completion in this department: Transferred-in costs, 100%; direct materials, 0%; conversion costs, 80%.
5,250 physical units completed and transferred out minus 1,250 physical units completed and transferred out from
beginning work-in-process inventory.
*Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 40%.

17-43

SOLUTION EXHIBIT 17-40D


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit, and Assign Total Costs
to Units Completed and to Units in Ending Work in Process;
FIFO Method of Process Costing,
Drying and Packaging Department of Frito-Lay Inc. for Week 37.

(Step 3) Work in process, beginning (given)


Costs added in current period (given)
Total costs to account for

Total
Production
Costs
$ 37,980
157,600
$195,580

(Step 4) Costs added in current period


Divide by equivalent units of work done in current period
(Solution Exhibit 17-40C)
Cost per equivalent unit of work done in current period

Transferred
-in Costs
$ 28,920
94,000
$122,920

Direct
Materials
$
0
25,200
$25,200

Conversion
Costs
$ 9,060
38,400
$47,460

$ 94,000

$25,200

$38,400

5,000
$ 18.80

5,250
$ 4.80

4,650
$ 8.258

(Step 5) Assignment of costs:

Completed and transferred out (5,250 units):


Work in process, beginning (1,250 units)
Costs added to beg. work in process in current period
Total from beginning inventory
Started and completed (4,000 units)
Total costs of units completed & transferred out
Work in process, ending (1,000 units)
Total costs accounted for

$ 37,980
8,065
46,045
127,432
173,477
22,103
$195,580

$28,920 +
$0
+
$9,060
(0* $18.80) + (1,250* $4.80) + (250* $8.258)
(4,000 $18.80) + (4,000 $4.80) + (4,000 $8.258)
(1,000# $18.80) + (0# $4.80) +
$122,920 +
$25,200

(Step 3)
*

Equivalent units used to complete beginning work in process from Solution Exhibit 17-40C, Step 2.
Equivalent units started and completed from Solution Exhibit 17-40C, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-40C, Step 2.

17-44

(400# $8.258)
$47,460

17.41 (30-35 min.) Weighted-average and standard-costing method.


1.
Solution Exhibit 17-41A computes the equivalent units of work done in November 2010
by Paquitas Pearls Company for direct materials and conversion costs.
2. and 3.
Solution Exhibit 17-41B summarizes total costs of the Paquitas Pearls Company
for November 30, 2010 and, using the standard cost per equivalent unit for direct materials and
conversion costs, assigns these costs to units completed and transferred out and to units in ending
work in process. The exhibit also summarizes the cost variances for direct materials and
conversion costs for November 2010.
SOLUTION EXHIBIT 17-41A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Standard Costing Method of Process Costing,
Paquitas Pearls Company for the month ended November 30, 2010.

(Step 1)
Physical
Units

Flow of Production

Work in process, beginning (given)


Started during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in process
25,000 (100% 100%); 25,000 (100% 75%)
Started and completed
100,000 100%, 100,000 100%
Work in process, ending* (given)
26,250 100%; 26,250 50%
Accounted for
Work done in current period only

25,000
126,250
151,250

(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
(work done before current period)

25,000
0

6,250

100,000

100,000

26,250
_______
126,250

13,125
_______
119,375

100,000

26,250
_______
151,250

Degree of completion in this department: direct materials, 100%; conversion costs, 75%.

125,000 physical units completed and transferred out minus 25,000 physical units completed and transferred out
from beginning work-in-process inventory.

*Degree of completion in this department: direct materials, 100%; conversion costs, 50%.

17-45

SOLUTION EXHIBIT 17-41B


Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per
Equivalent Unit, and Assign Total Costs to Units Completed and to Units in
Ending Work in Process;
Standard-Costing Method of Process Costing,
Paquitas Pearls Company for the month ended November 30, 2010.

(Step 3) Work in process, beginning (given)


Costs added in current period at standard costs
Total costs to account for

Total
Production
Direct
Conversion
Costs
Materials
Costs
$ 250,000
$ 62,500
+
$ 187,500
1,509,375
(126,250 2.50) + (119,375 $10.00)
$1,759,375
$378,125
+
$1,381,250

(Step 4) Standard cost per equivalent unit (given)


(Step 5) Assignment of costs at standard costs:
Completed and transferred out (125,000 units):
Work in process, beginning (25,000 units)
$ 250,000
Costs added to beg. work in process in current period
62,500
Total from beginning inventory
312,500
Started and completed (100,000 units)
1,250,000
Total costs of units transferred out
1,562,500
Work in process, ending (26,250 units)
196,875
Total costs accounted for
$1,759,375
Summary of variances for current performance:
Costs added in current period at standard costs (see Step 3 above)
Actual costs incurred (given)
Variance

2.50

$62,500
(0* $2.50)

Equivalent units in ending work in process from Solution Exhibit 17-41A, Step 2.

17-46

10.00

+
$187,500
+ (6,250* $10.00)

(100,000 $2.50) + (100,000 $10.00)


(26,250# $2.50) + (13,125# $10.00)
$378,125
+
$1,381,250
$315,625
327,500
$ 11,875 U

*Equivalent units to complete beginning work in process from Solution Exhibit 17-41A, Step 2.

Equivalent units started and completed from Solution Exhibit 17-41A, Step 2.
#

$1,193,750
1,207,415
$ 13,665 U

17-42 (25-30 min.) Operation costing


1. To obtain the overhead rates, divide the budgeted cost of each operation by the pairs of shoes
that are expected to go through that operation.

Operation 1
Operation 2
Operation 3
Operation 4
Operation 5
Operation 6

Budgeted
Conversion
Cost
$145,125
58,050
4,275
67,725
13,500
2,025

Budgeted
Pairs of
Shoes
32,250
32,250
2,250
32,250
30,000
2,250

Conversion
Cost per Pair
of Shoes
$4.50
1.80
1.90
2.10
0.45
0.90

2.

Shoe type:
Quantity:
Direct Materials
Operation 1
Operation 2
Operation 3
Operation 4
Operation 5
Operation 6
Total

Work Order
10399
Basic
1,000
$13,000
4,500
1,800
0
2,100
450
0
$21,850

Work Order
10400
Elaborate
150
$4,200
675
270
285
315
0
135
$5,880

The direct materials costs per unit vary based on the type of shoe ($390,000 30,000 = $13 for
the Basic, and $63,000 2,250 = $28 for the Elaborate). Conversion costs are charged using the
rates computed in part (1), taking into account the specific operations that each type of shoe
actually goes through.
3.

Work order 10399 (Basic shoes):

Work order 10400 (Elaborate shoes):

Total cost
$21,850
Divided by number of
pairs of shoes:
1,000
Cost per pair of plain shoes: $ 21.85

Total cost:
$5,880
Divided by number of
pairs of shoes:
150
Cost per pair of fancy shoes: $39.20

17-47

You might also like