Professional Documents
Culture Documents
PROCESS COSTING
17-16 (25 min.) Equivalent units, zero beginning inventory.
1.
$ 75.00
79.80
$154.80
2a. Solution Exhibit 17-16A calculates the equivalent units of direct materials and conversion
costs in the Assembly Department of Nihon, Inc. in February 2009.
Solution Exhibit 17-16B computes equivalent unit costs.
2b.
$ 75
84
$159
3.
The difference in the Assembly Department cost per unit calculated in requirements 1 and 2
arises because the costs incurred in January and February are the same but fewer equivalent units
of work are done in February relative to January. In January, all 10,000 units introduced are fully
completed resulting in 10,000 equivalent units of work done with respect to direct materials and
conversion costs. In February, of the 10,000 units introduced, 10,000 equivalent units of work is
done with respect to direct materials but only 9,500 equivalent units of work is done with respect
to conversion costs. The Assembly Department cost per unit is, therefore, higher.
SOLUTION EXHIBIT 17-16A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Assembly Department of Nihon, Inc. for February 2009.
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
1,000 100%; 1,000 50%
Accounted for
Work done in current period
(Step 1)
Physical
Units
0
10,000
10,000
9,000
1,000
(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
9,000
9,000
1,000
500
10,000
9,500
10,000
*Degree of completion in this department: direct materials, 100%; conversion costs, 50%.
17-1
Total
Production
Costs
$1,548,000
Direct
Materials
$750,000
10,000
$
75
Conversion
Costs
$798,000
9,500
84
2.
3.
Work in ProcessAssembly
Accounts Payable
To record $750,000 of direct materials
purchased and used in production during
February 2009
Work in ProcessAssembly
Various accounts
To record $798,000 of conversion costs
for February 2009; examples include energy,
manufacturing supplies, all manufacturing
labor, and plant depreciation
Work in ProcessTesting
Work in ProcessAssembly
To record 9,000 units completed and
transferred from Assembly to Testing
during February 2009 at
$159 9,000 units = $1,431,000
750,000
750,000
798,000
798,000
1,431,000
1,431,000
17-2
1,431,000
17-18 (25 min.) Zero beginning inventory, materials introduced in middle of process.
1.
Solution Exhibit 17-18A shows equivalent units of work done in the current period of
Chemical P, 50,000; Chemical Q, 35,000; Conversion costs, 45,000.
2.
Solution Exhibit 17-18B summarizes the total Mixing Department costs for July 2009,
calculates cost per equivalent unit of work done in the current period for Chemical P, Chemical
Q, and Conversion costs, and assigns these costs to units completed (and transferred out) and to
units in ending work in process.
SOLUTION EXHIBIT 17-18A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Mixing Department of Roary Chemicals for July 2009.
(Step 1)
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
15,000 100%; 15,000 0%;
15,000 66 2/3%
Accounted for
Work done in current period only
Physical
Units
0
50,000
50,000
35,000
15,000
(Step 2)
Equivalent Units
Chemical P
Chemical Q
Conversion
Costs
35,000
35,000
35,000
15,000
10,000
50,000
35,000
45,000
50,000
*Degree of completion in this department: Chemical P, 100%; Chemical Q, 0%; conversion costs, 66 2/3%.
17-3
Chemical P
$455,000
$455,000
Chemical Q
Conversion
Costs
$250,000
$250,000
$70,000
$70,000
$135,000
$135,000
$250,000
$70,000
$135,000
50,000
5
35,000
2
45,000
$
3
$350,000
105,000
$455,000
(15,000 $5) +
$250,000 +
(0 $2)
$70,000
+ (10,000 $3)
+
$135,000
*Equivalent units completed and transferred out from Solution Exhibit 17-18A, Step 2.
Equivalent units in ending work in process from Solution Exhibit 17-18A, Step 2.
17-4
(Step 3)
(Step 4)
(Step 5)
Assignment of costs:
Completed and transferred out (460 units)
Work in process, ending (120 units)
Total costs accounted for
$4,586,200
610,200
$5,196,400
Direct
Materials
$ 493,360
3,220,000
$3,713,360
Conversion
Costs
$ 91,040
1,392,000
$1,483,040
$3,713,360
$1,483,040
496
2,990
Equivalent units completed and transferred out from Solution Exhibit 17-19, Step 2.
Equivalent units in work in process, ending from Solution Exhibit 17-19, Step 2.
17-5
532
6,980
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out during current
period:
From beginning work in process
80 (100% 90%); 80 (100% 40%)
Started and completed
380 100%, 380 100%
Work in process, ending* (given)
120 60%; 120 30%
Accounted for
Work done in current period only
(Step 1)
Physical
Units
80
500
580
(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
(work done before current period)
80
8
48
380
380
72
36
460
464
380
120
___
580
Degree of completion in this department: direct materials, 90%; conversion costs, 40%.
460 physical units completed and transferred out minus 80 physical units completed and transferred out from
beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 60%; conversion costs, 30%.
17-6
Total
Production
Costs
$ 584,400
4,612,000
$5,196,400
$ 584,400
Direct
Materials
$ 493,360
3,220,000
$3,713,36
0
Conversion
Costs
$ 91,040
1,392,000
$1,483,040
$3,220,000
460
$1,392,000
464
7,000
$493,360
17-7
$91,040
200,000
784,400
3,800,000
4,584,400
612,000
$5,196,400
Equivalent units used to complete beginning work in process from Solution Exhibit 17-21, Step 2.
Equivalent units started and completed from Solution Exhibit 17-21, Step 2.
#
Equivalent units in work in process, ending from Solution Exhibit 17-21, Step 2.
3,000
Flow of Production
185,000
465,000
650,000
(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
(work done before current period)
185,000
0
138,750
327,000
327,000
138,000
_______
465,000
110,400
_______
576,150
327,000
138,000
_______
650,000
Degree of completion in this department: direct materials, 100%; conversion costs, 25%.
512,000 physical units completed and transferred out minus 185,000 physical units completed and transferred out
from beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 100%; conversion costs, 80%.
17-8
2.
SOLUTION EXHIBIT 17-23B
Steps 3, 4, and 5: Summarize Total Costs to Account For, Compute Cost per Equivalent Unit,
and Assign Total Costs to Units Completed and to Units in Ending Work in Process;
Standard Costing Method of Process Costing for Buckys Boxes for July 2010
Total
Production
Direct
Conversion
Costs
Materials
Costs
$ 337,625
$240,500
+
$ 97,125
1,814,415
(465,000 $1.30) + (576,150 $2.10)
$2,152,040
$845,000
+
$1,307,040
1.30
Equivalent units in ending work in process from Solution Exhibit 17-23A, Step 2.
17-9
2.10
$240,500
+
$97,125
(0* $1.30) + (138,750* $2.10)
(327,000 $1.30) + (327,000 $2.10)
(138,000# $1.30) + (110,400# $2.10)
$845,000
+
$1,307,040
$604,500
$1,209,915
607,500
1,207,415
$ 3,000 U
$
2,500 F
*Equivalent units to complete beginning work in process from Solution Exhibit 17-23A, Step 2.
Equivalent units started and completed from Solution Exhibit 17-23A, Step 2.
#
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
20,000 100%; 20,000 50%
Accounted for
Work done to date
(Step 1)
Physical
Units
12,500
50,000
62,500
42,500
20,000
(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
42,500
42,500
20,000
10,000
62,500
52,500
62,500
17-10
(Step 3)
(Step 4)
(Step 5)
Assignment of costs:
Completed and transferred out (42,500 units)
Work in process, ending (20,000 units)
Total costs accounted for
17-11
$735,250
241,000
$976,250
Direct
Materials
$ 75,000
350,000
$425,000
Conversion
Costs
$ 87,500
463,750
$551,250
$425,000
$551,250
62,500
$ 6.80
52,500
$ 10.50
Flow of Production
12,500
50,000
62,500
(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
(work done before current period)
12,500
0
3,750
30,000
30,000
20,000
10,000
50,000
43,750
30,000
20,000
62,500
Degree of completion in this department: direct materials, 100%; conversion costs, 70%.
42,500 physical units completed and transferred out minus 12,500 physical units completed and transferred out
from beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 100%; conversion costs, 50%.
17-12
Total
Production
Costs
$162,500
813,750
$976,250
$162,500
39,750
202,250
528,000
730,250
246,000
$976,250
*Equivalent units used to complete beginning work in process from Solution Exhibit 17-25A, Step 2.
Equivalent units started and completed from Solution Exhibit 17-25A, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-25A, Step 2.
Direct
Materials
$ 75,000
350,000
$425,000
$350,000
Conversion
Costs
$ 87,500
463,750
$551,250
$463,750
50,000
43,750
10.60
$75,000
+
$87,500
*
(0 $7) + (3,750* $10.60)
(30,000 $7) + (30,000 $10.60)
(20,000# $7) + (10,000# $10.60)
$425,000
+ $551,250
Solution Exhibit 17-26 shows the direct materials and conversion costs variances for
Direct materials
Conversion costs
$20,000 U
$8,750 U
Total
Production
Direct
Conversion
Costs
Materials
Costs
$173,500
(12,500 $6.60) + (8,750 $10.40)
785,000
(50,000 $6.60) + (43,750 $10.40)
$958,500
$412,500
+
$546,000
$ 6.60
$173,500
39,000
212,500
510,000
722,500
236,000
$958,500
*Equivalent units to complete beginning work in process from Solution Exhibit 17-25A, Step 2.
Equivalent units started and completed from Solution Exhibit 17-25A, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-25A, Step 2.
17-14
$ 10.40
$455,000
463,750
$ 8,750 U
Flow of Production
(Step 2)
Equivalent Units
TransferredDirect
Conversion
in Costs
Materials
Costs
75
135
210
150
60
150
150
150
60
45
210
150
195
210
*Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 75%.
17-15
(Step 3)
(Step 4)
(Step 5)
a
b
Assignment of costs:
Completed and transferred out (150 units)
Work in process, ending (60 units):
Total costs accounted for
Total
Production
Costs
$105,000
258,000
$363,000
$275,934
87,066
$363,000
Equivalent units completed and transferred out from Sol. Exhibit 17-27, step 2.
Equivalent units in ending work in process from Sol. Exhibit 17-27A, step 2.
17-16
Transferred-in
Costs
$ 75,000
142,500
$ 217,500
Direct
Materials
$
0
37,500
$37,500
Conversion
Costs
$ 30,000
78,000
$108,000
$ 217,500
$37,500
$108,000
210
$1,035.71
195
$ 553.85
150
250
$ 217,500
$37,500
$108,000
(Step 1)
Flow of Production
Work in process, beginning (given)
Transferred-in during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in processa
[75 (100% 100%); 75 (100% 0%); 75 (100% 60%)]
Started and completed
(75 100%; 75 100%; 75 100%)
Work in process, endingc (given)
(60 100%; 60 0%; 60 75%)
Accounted for
Work done in current period only
(Step 2)
Equivalent Units
Physical Transferred-in
Direct
Conversion
Units
Costs
Materials
Costs
75
(work done before current period)
135
210
75
0
75
30
75
75
75
60
___
135
0
___
150
45
___
150
75b
60
___
210
Degree of completion in this department: Transferred-in costs, 100%; direct materials, 0%; conversion costs, 60%.
150 physical units completed and transferred out minus 75 physical units completed and transferred out from beginning
work-in-process inventory.
Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 75%.
17-17
(Step 3)
(Step 4)
(Step 5)
Assignment of costs:
Completed and transferred out (150 units)
Work in process, beginning (75 units)
Costs added to beginning work in process in current period
Total from beginning inventory
Started and completed (75 units)
Total costs of units completed and transferred out
Work in process, ending (60 units):
Total costs accounted for
Total
Production
Costs
$ 90,000
246,300
$336,300
$ 90,000
34,350
124,350
130,416
254,766
81,534
$336,300
Transferred-in
Costs
Direct Materials Conversion Costs
$ 60,000
$
0
$ 30,000
130,800
37,500
78,000
$190,800
$37,500
$108,000
$130,800
$37,500
$ 78,000
135
$ 968.89
150
$ 250
$ 60,000
(0a $968.89)
$
0
+ (75a $250)
$ 30,000
+ (30 a $520)
+ (75b $520)
+ (45c $520)
+ $108,000
Equivalent units used to complete beginning work in process from Solution Exhibit 17-28A, step 2.
Equivalent units started and completed from Solution Exhibit 17-28A, step 2.
c
Equivalent units in ending work in process from Solution Exhibit 17-28A, step 2.
b
17-18
150
520
17-19
2. & 3. Solution Exhibit 17-30B summarizes the total Assembly Department costs for October
2009, calculates cost per equivalent unit of work done to date, and assigns these costs to units
completed (and transferred out) and to units in ending work in process using the weightedaverage method.
SOLUTION EXHIBIT 17-30A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Weighted-Average Method of Process Costing, Assembly Department of Larsen Company, for
October 2009.
(Step 1)
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
2,500 100%; 2,500 70%
Accounted for
Work done to date
Physical
Units
5,000
20,000
25,000
22,500
2,500
(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
22,500
22,500
2,500
1,750
25,000
24,250
25,000
*Degree of completion in this department: direct materials, 100%; conversion costs, 70%.
17-20
(Step 3)
(Step 4)
(Step 5)
Assignment of costs:
Completed and transferred out (22,500 units)
Work in process, ending (2,500 units)
Total costs accounted for
$7,717,500
772,750
$8,490,250
Direct
Materials
$1,250,000
4,500,000
$5,750,000
Conversion
Costs
$ 402,750
2,337,500
$2,740,250
$5,750,000
$2,740,250
24,250
$
113
25,000
230
Equivalent units completed and transferred out from Solution Exhibit 17-30A, Step 2.
Equivalent units in work in process, ending from Solution Exhibit 17-30A, Step 2.
2.
3.
4,500,000
2,337,500
4,500,000
17-21
2,337,500
7,717,500
7,717,500
Direct materials
Conversion costs
Total cost per unit
Beginning
Inventory
$250.00 ($1,250,000 5,000 equiv. units)
134.25 ($ 402,750 3,000 equiv. units)
$384.25
Work Done in
Current Period
$225.00
110.00
$335.00
Direct
Materials
$230*
$225**
Conversion
Costs
$113*
$110**
**
The cost per equivalent unit differs between the two methods because each method uses different
costs as the numerator of the calculation. FIFO uses only the costs added during the current
period whereas weighted-average uses the costs from the beginning work-in-process as well as
costs added during the current period. Both methods also use different equivalent units in the
denominator.
The following table summarizes the costs assigned to units completed and those still in
process under the weighted-average and FIFO process-costing methods for our example.
Weighted
Average
FIFO
(Solution
(Solution
Exhibit 17-30B) Exhibit 17-32B) Difference
Cost of units completed and transferred out $7,717,500
$7,735,250
+ $17,750
Work in process, ending
772,750
755,000
$17,750
Total costs accounted for
$8,490,250
$8,490,250
17-22
The FIFO ending inventory is lower than the weighted-average ending inventory by
$17,750. This is because FIFO assumes that all the higher-cost prior-period units in work in
process are the first to be completed and transferred out while ending work in process consists of
only the lower-cost current-period units. The weighted-average method, however, smoothes out
cost per equivalent unit by assuming that more of the lower-cost units are completed and
transferred out, while some of the higher-cost units in beginning work in process are placed in
ending work in process. So, in this case, the weighted-average method results in a lower cost of
units completed and transferred out and a higher ending work-in-process inventory relative to the
FIFO method.
SOLUTION EXHIBIT 17-32A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
FIFO Method of Process Costing,
Assembly Department of Larsen Company for October 2009.
(Step 1)
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out during current
period:
From beginning work in process
5,000 (100% 100%); 5,000 (100% 60%)
Started and completed
17,500 100%, 17,500 100%
Work in process, ending* (given)
2,500 100%; 2,500 70%
Accounted for
Work done in current period only
(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
Physical
Units
(work done before current period)
5,000
20,000
25,000
5,000
17,00
0
2,500
_____
25,000
2,000
17,500
17,500
2,500
1,750
______
21,250
20,000
Degree of completion in this department: direct materials, 100%; conversion costs, 60%.
22,500 physical units completed and transferred out minus 5,000 physical units completed and transferred out from
beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 100%; conversion costs, 70%.
17-23
Total
Production
Costs
$1,652,750
6,837,500
$8,490,250
$1,652,750
220,000
1,872,750
5,862,500
7,735,250
755,000
$8,490,250
*Equivalent units used to complete beginning work in process from Solution Exhibit 17-32A, Step 2.
Equivalent units started and completed from Solution Exhibit 17-32A, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-32A, Step 2.
17-24
Direct
Materials
$1,250,000
4,500,000
$5,750,000
Conversion
Costs
$ 402,750
2,337,500
$2,740,250
$4,500,000
$2,337,500
20,000
$
225
21,250
110
$1,250,000
+ $ 402,750
*
(0 $225) + (2,000* $110)
(17,500 $225) + (17,500 $110)
(2,500# $225) + (1,750# $110)
$5,750,000
+ $2,740,250
17.33 (30 min.) Transferred-in costs, weighted-average method (related to 17-30 to 17-32).
1.
Transferred-in costs are 100% complete, and direct materials are 0% complete in both
beginning and ending work-in-process inventory. The reason is that transferred-in costs are
always 100% complete as soon as they are transferred in from the Assembly Department to the
Testing Department. Direct materials in beginning or ending work in process for the Testing
Department are 0% complete because direct materials are added only when the testing process is
90% complete and the units in beginning and ending work in process are only 70% and 60%
complete, respectively.
2.
Solution Exhibit 17-33A computes the equivalent units of work done to date in the
Testing Department for transferred-in costs, direct materials, and conversion costs.
3.
Solution Exhibit 17-33B summarizes total Testing Department costs for October 2009,
calculates the cost per equivalent unit of work done to date in the Testing Department for
transferred-in costs, direct materials, and conversion costs, and assigns these costs to units
completed and transferred out and to units in ending work in process using the weighted-average
method.
4.
Journal entries:
a. Work in ProcessTesting Department
Work in ProcessAssembly Department
Cost of goods completed and transferred out
during October from the Assembly
Department to the Testing Department
b. Finished Goods
Work in ProcessTesting Department
Cost of goods completed and transferred out
during October from the Testing Department
to Finished Goods inventory
17-25
7,717,500
7,717,500
23,459,600
23,459,600
(Step 2)
Equivalent Units
Transferred-in
Direct
Conversion
Costs
Materials
Costs
26,300
26,300
26,300
3,700
2,220
30,000
26,300
28,520
*Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 60%.
17-26
Total
Production
Costs
$ 3,767,960
21,378,100
$25,146,060
$23,459,600
1,686,460
$25,146,060
*Equivalent units completed and transferred out from Solution Exhibit 17-33A, Step 2.
Equivalent units in ending work in process from Solution Exhibit 17-33A, Step 2.
17-27
Transferred
-in Costs
$ 2,932,500
7,717,500
$10,650,000
Direct
Materials
$
0
9,704,700
$9,704,700
Conversion
Costs
$ 835,460
3,955,900
$4,791,360
$10,650,000
$9,704,700
$4,791,360
30,000
355
26,300
369
28,520
168
+ (26,300* $168)
+ (2,220 $168)
+
$4,791,360
Journal entries:
a. Work in ProcessTesting Department
Work in ProcessAssembly Department
Cost of goods completed and transferred out
during October from the Assembly Dept. to
the Testing Dept.
b. Finished Goods
Work in ProcessTesting Department
Cost of goods completed and transferred out
during October from the Testing Department
to Finished Goods inventory.
17-28
7,735,250
7,735,250
23,463,766
23,463,766
Flow of Production
Work in process, beginning (given)
Transferred-in during current period (given)
To account for
Completed and transferred out during current
period:
From beginning work in process
7,500 (100% 100%); 7,500 (100% 0%);
7,500 (100% 70%)
Started and completed
18,800 100%; 18,800 100%; 18,800 100%
Work in process, ending* (given)
3,700 100%; 3,700 0%; 3,700 60%
Accounted for
Work done in current period only
(Step 2)
(Step 1)
Equivalent Units
Physical TransferredDirect
Conversion
Units
in Costs
Materials
Costs
7,500
(work done before current period)
22,500
30,000
7,500
0
7,500
2,250
18,800
18,800
18,800
3,700
2,220
______
22,500
_____
26,300
18,800
3,700
______
30,000
23,270
Degree of completion in this department: Transferred-in costs, 100%; direct materials, 0%; conversion costs, 70%.
26,300 physical units completed and transferred out minus 7,500 physical units completed and transferred out from
beginning work-in-process inventory.
*Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 60%.
Total
Production
Costs
$ 3,717,335
21,395,850
$25,113,185
$ 3,717,335
3,150,000
6,867,335
16,596,431
23,463,766
1,649,419
$25,113,185
Direct
Materials
$
0
9,704,700
$9,704,700
Conversion
Costs
$ 835,460
3,955,900
$4,791,360
$ 7,735,250
$9,704,700
$3,955,900
22,500
343.79
26,300
369.00
23,270
170.00
$2,881,875 +
$0
+ $835,460
*
(0 $343.79) +
(7,500 $369.00) + (2,250* $170.00)
*
*Equivalent units used to complete beginning work in process from Solution Exhibit 17-34A, Step 2.
Equivalent units started and completed from Solution Exhibit 17-34A, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-34A, Step 2.
17-30
Transferred-in
Costs
$ 2,881,875
7,735,250
$10,617,125
+ (2,220# $170.00)
+ $4,791,360
Note that direct materials are added when the Assembly Department process is 10%
complete. Both the beginning and ending work in process are more than 10% complete and
hence are 100% complete with respect to direct materials.
Solution Exhibit 17-35B summarizes the total Assembly Department costs for April
2009, calculates cost per equivalent unit of work done to date for direct materials and conversion
costs, and assigns these costs to units completed (and transferred out), and to units in ending
work in process using the weighted-average method.
SOLUTION EXHIBIT 17-35A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
Weighted-Average Method of Process Costing, Assembly Department of Porter Handcraft for
April 2009.
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out
during current period
Work in process, ending* (given)
125 100%; 125 20%
Accounted for
Work done to date
(Step 1)
Equivalent Units
Physical
Units
75
550
625
500
125
(Step 2)
Direct
Materials
Conversion
Costs
500
500
125
25
625
525
625
Degree of completion in this department: direct materials, 100%; conversion costs, 20%.
17-31
Total
Production
Costs
Direct
Materials
$ 1,910
28,490
$30,400
$ 1,775
17,600
$19,375
$19,375
$11,025
$26,000
4,400
$30,400
17-32
135
10,890
$11,025
525
21
Equivalent units completed and transferred out from Solution Exhibit 17-35A, Step 2.
Equivalent units in ending work in process from Solution Exhibit 17-35A, Step 2.
625
31
Conversion
Costs
17,600
10,890
26,000
17,600
10,890
26,000
17-33
26,000
Direct materials
Conversion costs
Beginning
Inventory
$23.67 ($1,775 75)
$4.50 ($135 30)
Work Done in
Current Period
(Calculated Under
FIFO Method)
$32
$22
The following table summarizes the costs assigned to units completed and those still in
process under the weighted-average and FIFO process-costing methods for our example.
Weighted
Average
FIFO
(Solution
(Solution
Exhibit 17-35B) Exhibit 17-37B) Difference
$26,000
$25,850
$150
4,400
4,550
+$150
$30,400
$30,400
The FIFO ending inventory is higher than the weighted-average ending inventory by $150.
This is because FIFO assumes that all the lower-cost prior-period units in work in process are the
first to be completed and transferred out while ending work in process consists of only the
higher-cost current-period units. The weighted-average method, however, smoothes out cost per
equivalent unit by assuming that more of the higher-cost units are completed and transferred out,
while some of the lower-cost units in beginning work in process are placed in ending work in
process. Hence, in this case, the weighted-average method results in a higher cost of units
completed and transferred out and a lower ending work-in-process inventory relative to the FIFO
method.
17-34
Flow of Production
Work in process, beginning (given)
Started during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in process
75 (100% 100%); 75 (100% 40%)
Started and completed
425 100%; 425 100%
Work in process, ending* (given)
125 100%; 125 20%
Accounted for
Work done in current period only
(Step 1)
Physical
Units
75
550
625
(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
(work done before current period)
75
0
45
425
425
125
25
550
495
425
125
625
Degree of completion in this department: direct materials, 100%; conversion costs, 40%.
500 physical units completed and transferred out minus 75 physical units completed and transferred out from
beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 100%; conversion costs, 20%.
Total
Production
Costs
$ 1,910
28,490
$30,400
Direct
Materials
$ 1,775
17,600
$19,375
$17,600
Conversion
Costs
$ 135
10,890
$11,025
$10,890
550
495
32
22
$ 1,910
$1,775
$135
990
2,900
22,950
25,850
4,550
$30,400
(0* $32)
(45* $22)
(425 $32)
(425 $22)
(125# $32) +
$19,375
+
(25# $22)
$11,025
*Equivalent units used to complete beginning work in process from Solution Exhibit 17-37A, Step 2.
Equivalent units started and completed from Solution Exhibit 17-37A, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-37A, Step 2.
17-35
Journal entries:
a. Work in Process Binding Department
Work in ProcessPrinting Department
Cost of goods completed and transferred out
during April from the Printing Department
to the Binding Department
b. Finished Goods
Work in Process Binding Department
Cost of goods completed and transferred out
during April from the Binding Department
to Finished Goods inventory
144,000
144,000
249,012
249,012
Flow of Production
Work in process, beginning (given)
Transferred-in during current period (given)
To account for
Completed and transferred out during current period:
Work in process, endinga (given)
(600 100%; 600 0%; 600 60%)
Accounted for
Work done to date
a
(Step 2)
Equivalent Units
Physical Transferred- Direct Conversion
Units
in Costs Materials Costs
900
2,700
3,600
3,000
3,000
3,000
3,000
600
600
0
360
3,600
3,600
3,000
3,360
Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 60%.
17-36
(Step 3)
(Step 4)
(Step 5)
a
b
Total
Production
Costs
$ 47,775
239,700
$287,475
Assignment of costs:
Completed and transferred out (3,000 units)
Work in process, ending (600 units):
$249,012
38,463
$287,475
Equivalent units completed and transferred out from Sol. Exhibit 17-38A, step 2.
Equivalent units in ending work in process from Sol. Exhibit 17-38A, step 2.
17-37
Transferred-in
Costs
$ 32,775
144,000
$176,775
Direct
Materials
$
0
26,700
$26,700
Conversion
Costs
$15,000
69,000
$84,000
$176,775
$26,700
$84,000
3,600
$ 49.104
3,000
$ 8.90
3,360
$
25
$176,77
5
+ $26,700
$84,000
Finished Goods
Work in Process Binding Department
Cost of goods completed and transferred out
during April from the Binding Department
to Finished Goods inventory.
141,750
141,750
240,525
240,525
2.
The equivalent units of work done in beginning inventory is: Transferred-in costs, 900
100% = 900; direct materials, 900 0% = 0; and conversion costs, 900 40% = 360. The cost
per equivalent unit of beginning inventory and of work done in the current period are:
Beginning
Inventory
$36.42 ($32,775 900)
$30.95 ($27,855 900)
Work Done in
Current Period
$53.33 ($144,000 2,700)
$52.50 ($141,750 2,700)
$ 8.90
$23.00
The following table summarizes the costs assigned to units completed and those still in
process under the weighted-average and FIFO process-costing methods for the Binding
Department.
Weighted
Average
FIFO
(Solution
(Solution
Exhibit 17-38B) Exhibit 17-39B)
$249,012
$240,525
38,463
39,780
$287,475
$280,305
17-38
Difference
$8,487
+$1,317
The FIFO ending inventory is higher than the weighted-average ending inventory by
$1,317. This is because FIFO assumes that all the lower-cost prior-period units in work in
process (resulting from the lower transferred-in costs in beginning inventory) are the first to be
completed and transferred out while ending work in process consists of only the higher-cost
current-period units. The weighted-average method, however, smoothes out cost per equivalent
unit by assuming that more of the higher-cost units are completed and transferred out, while
some of the lower-cost units in beginning work in process are placed in ending work in process.
Hence, in this case, the weighted-average method results in a higher cost of units completed and
transferred out and a lower ending work-in-process inventory relative to FIFO. Note that the
difference in cost of units completed and transferred out ($8,487) does not fully offset the
difference in ending work-in-process inventory (+$1,317). This is because the FIFO and
weighted-average methods result in different values for transferred-in costs with respect to both
beginning inventory and costs transferred in during the period.
SOLUTION EXHIBIT 17-39A
Steps 1 and 2: Summarize Output in Physical Units and Compute Output in Equivalent Units;
FIFO Method of Process Costing,
Binding Department of Publish, Inc. for April 2009.
(Step 1)
Flow of Production
Work in process, beginning (given)
Transferred-in during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in processa
[900 (100% 100%); 900 (100% 0%); 900
Started and completed
(2,100 100%; 2,100 100%; 2,100 100%)
Work in process, endingc (given)
(600 100%; 600 x 0%; 600 60%)
Accounted for
Work done in current period only
(Step 2)
Equivalent Units
Physical Transferred-in
Direct
Conversion
Units
Costs
Materials
Costs
900
(work done before current period)
2,700
3,600
(100% 40%)]
900
0
900
540
2,100
2,100
2,100
600
____
2,700
0
____
3,000
360
____
3,000
2,100b
600
____
3,600
Degree of completion in this department: Transferred-in costs, 100%; direct materials, 0%; conversion costs, 40%.
3,000 physical units completed and transferred out minus 900 physical units completed and transferred out from beginning
work-in-process inventory.
c
Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 60%.
b
17-39
Total
Production
Costs
$ 42,855
237,450
$280,305
Transferred-in Costs
$ 27,855
141,750
$169,605
$ 42,855
20,430
63,285
177,240
240,525
39,780
$280,305
17-40
Conversion
Costs
$15,000
69,000
$84,000
$141,750
$26,700
$69,000
2,700
$ 52.50
3,000
$ 8.90
3,000
$ 23.00
$27,855
+
(0a $52.50) +
$0
+
$15,000
(900a $8.90) + (540a $23)
Equivalent units used to complete beginning work in process from Solution Exhibit 17-39A, step 2.
Equivalent units started and completed from Solution Exhibit 17-39A, step 2.
c
Equivalent units in ending work in process from Solution Exhibit 17-39A, step 2.
b
Direct
Materials
$
0
26,700
$26,700
(0c $8.90) +
$26,700
(360c $23)
+
$84,000
17-41
(Step 3)
(Step 4)
(Step 5)
Assignment of costs:
Completed and transferred out (5,250 units)
Work in process, ending (1,000 units)
Total costs accounted for
Total
Production
Costs
$ 38,060
159,600
$197,660
$174,300
23,360
$197,660
Equivalent units completed and transferred out from Solution Exhibit 17-40A, Step 2.
Equivalent units in ending work in process from Solution Exhibit 17-40A, Step 2.
17-42
Transferred
-in Costs
$ 29,000
96,000
$125,000
Direct
Materials
$
0
25,200
$25,200
Conversion
Costs
$ 9,060
38,400
$47,460
$125,000
$25,200
$47,460
5,250
$ 4.80
5,650
$ 8.40
6,250
20
$125,000
$25,200
+ $47,460
Flow of Production
Work in process, beginning (given)
Transferred-in during current period (given)
To account for
Completed and transferred out during current period:
From beginning work in process
1,250 (100% 100%); 1,250 (100% 0%);
1,250 (100% 80%)
Started and completed
4,000 100%; 4,000 100%; 4,000 100%
Work in process, ending* (given)
1,000 100%; 1,000 0%; 1,000 40%
Accounted for
Work done in current period only
(Step 1)
Physical
Units
1,250
5,000
6,250
(Step 2)
Equivalent Units
TransferredDirect
Conversion
in Costs
Materials
Costs
(work done before current period)
1,250
0
1,250
250
4,000
4,000
4,000
1,000
400
5,000
5,250
4,650
4,000
1,000
6,250
Degree of completion in this department: Transferred-in costs, 100%; direct materials, 0%; conversion costs, 80%.
5,250 physical units completed and transferred out minus 1,250 physical units completed and transferred out from
beginning work-in-process inventory.
*Degree of completion in this department: transferred-in costs, 100%; direct materials, 0%; conversion costs, 40%.
17-43
Total
Production
Costs
$ 37,980
157,600
$195,580
Transferred
-in Costs
$ 28,920
94,000
$122,920
Direct
Materials
$
0
25,200
$25,200
Conversion
Costs
$ 9,060
38,400
$47,460
$ 94,000
$25,200
$38,400
5,000
$ 18.80
5,250
$ 4.80
4,650
$ 8.258
$ 37,980
8,065
46,045
127,432
173,477
22,103
$195,580
$28,920 +
$0
+
$9,060
(0* $18.80) + (1,250* $4.80) + (250* $8.258)
(4,000 $18.80) + (4,000 $4.80) + (4,000 $8.258)
(1,000# $18.80) + (0# $4.80) +
$122,920 +
$25,200
(Step 3)
*
Equivalent units used to complete beginning work in process from Solution Exhibit 17-40C, Step 2.
Equivalent units started and completed from Solution Exhibit 17-40C, Step 2.
#
Equivalent units in ending work in process from Solution Exhibit 17-40C, Step 2.
17-44
(400# $8.258)
$47,460
(Step 1)
Physical
Units
Flow of Production
25,000
126,250
151,250
(Step 2)
Equivalent Units
Direct
Conversion
Materials
Costs
(work done before current period)
25,000
0
6,250
100,000
100,000
26,250
_______
126,250
13,125
_______
119,375
100,000
26,250
_______
151,250
Degree of completion in this department: direct materials, 100%; conversion costs, 75%.
125,000 physical units completed and transferred out minus 25,000 physical units completed and transferred out
from beginning work-in-process inventory.
*Degree of completion in this department: direct materials, 100%; conversion costs, 50%.
17-45
Total
Production
Direct
Conversion
Costs
Materials
Costs
$ 250,000
$ 62,500
+
$ 187,500
1,509,375
(126,250 2.50) + (119,375 $10.00)
$1,759,375
$378,125
+
$1,381,250
2.50
$62,500
(0* $2.50)
Equivalent units in ending work in process from Solution Exhibit 17-41A, Step 2.
17-46
10.00
+
$187,500
+ (6,250* $10.00)
*Equivalent units to complete beginning work in process from Solution Exhibit 17-41A, Step 2.
Equivalent units started and completed from Solution Exhibit 17-41A, Step 2.
#
$1,193,750
1,207,415
$ 13,665 U
Operation 1
Operation 2
Operation 3
Operation 4
Operation 5
Operation 6
Budgeted
Conversion
Cost
$145,125
58,050
4,275
67,725
13,500
2,025
Budgeted
Pairs of
Shoes
32,250
32,250
2,250
32,250
30,000
2,250
Conversion
Cost per Pair
of Shoes
$4.50
1.80
1.90
2.10
0.45
0.90
2.
Shoe type:
Quantity:
Direct Materials
Operation 1
Operation 2
Operation 3
Operation 4
Operation 5
Operation 6
Total
Work Order
10399
Basic
1,000
$13,000
4,500
1,800
0
2,100
450
0
$21,850
Work Order
10400
Elaborate
150
$4,200
675
270
285
315
0
135
$5,880
The direct materials costs per unit vary based on the type of shoe ($390,000 30,000 = $13 for
the Basic, and $63,000 2,250 = $28 for the Elaborate). Conversion costs are charged using the
rates computed in part (1), taking into account the specific operations that each type of shoe
actually goes through.
3.
Total cost
$21,850
Divided by number of
pairs of shoes:
1,000
Cost per pair of plain shoes: $ 21.85
Total cost:
$5,880
Divided by number of
pairs of shoes:
150
Cost per pair of fancy shoes: $39.20
17-47