BANG THEO DOI KHOI LNG

MH
1

Ten c.tac Khoi lng d tru n v

2
3
4
1
2
3
4

A
B
C
D

Ghi chu:
Cot
Cot
Cot
Cot
Cot
Cot
Cot
Cot

100
10
1000
1000

m3
Tan
m2
md

n gia
5

Tuan th =

Chi ph d tru KL thc lam trong tuan KL tch luy trc o KL tch luy en nay
6
7
8
9

800,000
9,000,000
10,000
3,000

80,000,000
90,000,000
10,000,000
3,000,000

Tong CP =

183,000,000

10
2
250
150

0
0
0
0

3: T ho s d thau cua nha thau trung thau ma a vao

5: T ho s d thau cua nha thau trung thau ma a vao
6 = Cot 3 * Cot 5
7 = Khoi lng thc lamtrong tuan th i(con goi la tuan nay) cua tng cong tac
8 = Khoi lng thc lam c cong don en cuoi tuan trc cua tng cong tac
9 = Cot 7 + Cot 8 =
Khoi lng thc lam c cong don en cuoi tuan nay cua tng cong tac
10 = Cot 9 / Cot 3 =
% hoan thanh tch luy en cuoi tuan nay cua tng cong tac
11 = Cot 10 * Cot 6 =
Gia tr cong viec thc lam tch luy en cuoi tuan nay cua tng cong tac

10
2
250
150

% hoan thanh tch luThanh tien

10
11
10%
20%
25%
15%
BCWP1=

8,000,000
18,000,000
2,500,000
450,000
28,950,000

BANG THEO DOI KHOI LNG

MH
1

Tuan th =

Ten c.tac Khoi lng d tru n v n gia

2
3
4
5
1
2
3
4

A
B
C
D

100
10
1000
1000

m3
Tan
m2
md

800,000
9,000,000
10,000
3,000
Tong CP =

2
Chi ph d tru KL thc lam trong tua KL tch luy trc o KL tch luy en nay
6
7
8
9
80,000,000
90,000,000
10,000,000
3,000,000

15
3
50
0

10
2
250
150

###

Ghi chu:
Cot 3: T ho s d thau cua nha thau trung thau ma a vao
Cot 5: T ho s d thau cua nha thau trung thau ma a vao
Cot 6 = Cot 3 * Cot 5
Cot 7 = Khoi lng thc lamtrong tuan th i(con goi la tuan nay) cua tng cong tac
Cot 8 = Khoi lng thc lam c cong don en cuoi tuan trc cua tng cong tac
Cot 9 = Cot 7 + Cot 8 =
Khoi lng thc lam c cong don en cuoi tuan nay cua tng cong tac
Cot 10 = Cot 9 / Cot 3 =
% hoan thanh tch luy en cuoi tuan nay cua tng cong tac
Cot 11 = Cot 10 * Cot 6 = Gia tr cong viec thc lam tch luy en cuoi tuan nay cua tng cong tac

25
5
300
150

% hoan thanh tch luThanh tien

10
11
25%
50%
30%
15%
BCWP2=

20,000,000
45,000,000
3,000,000
450,000
68,450,000

BANG THEO DOI KHOI LNG

MH
1

Tuan th =

Ten c.tac Khoi lng d tru n v n gia

2
3
4
5
1 A

100 m3

2 B
3 C
4 D

10 Tan
1000 m2
1000 md

3
Chi ph d tru KL thc lam trong tua
6
7

800,000

80,000,000

9,000,000
10,000
3,000

90,000,000
10,000,000
3,000,000

3
200
100

Tong CP =

###

Ghi chu:
Cot 3: T ho s d thau cua nha thau trung thau ma a vao
Cot 5: T ho s d thau cua nha thau trung thau ma a vao
Cot 6 = Cot 3 * Cot 5
Cot 7 = Khoi lng thc lamtrong tuan th i(con goi la tuan nay) cua tng cong tac
Cot 8 = Khoi lng thc lam c cong don en cuoi tuan trc cua tng cong tac
Cot 9 = Cot 7 + Cot 8 =
Khoi lng thc lam c cong don en cuoi tuan nay cua t
Cot 10 = Cot 9 / Cot 3 =
% hoan thanh tch luy en cuoi tuan nay cua tng cong tac
Cot 11 = Cot 10 * Cot 6 = Gia tr cong viec thc lam tch luy en cuoi tuan nay cua tn

KL tch luy trc o KL tch luy en nay % hoan thanh tch luThanh tien
8
9
10
11
25

30

30%

24,000,000

5
300
150

8
500
250

80%
50%
25%

72,000,000
5,000,000
750,000

tng cong tac

ng cong tac
i tuan nay cua tng cong tac
a tng cong tac
i tuan nay cua tng cong tac

BCWP2=

101,750,000