You are on page 1of 167

viet. 15% ex.

Vinaship se
koli
BRUTO
NETTO
Pocongan
5,363.00 268,794.00
268,150.00
400.00
b 9834 gi
SISA
input

20048

20,000.00

4,963.00

248,746.00

248,150.00

4,963.00
400.00

248,746.00
20,048.00

248,150.00
20,000.00

koli
BRUTO
NETTO
Pocongan
4,963.00 248,746.00
248,150.00

b 9785 syk
SISA
input

400.00

20,048.00

20,000.00

4,563.00

228,698.00

228,150.00

4,563.00
400.00

228,698.00
20,048.00

228,150.00
20,000.00

koli
BRUTO
NETTO
Pocongan
4,563.00 228,698.00
228,150.00

b 9861 tu
SISA
input

400.00

20,048.00

20,000.00

4,163.00

208,650.00

208,150.00

4,163.00
400.00

208,650.00
20,048.00

208,150.00
20,000.00

koli
BRUTO
NETTO
Pocongan
4,163.00 208,650.00
208,150.00

b 9690 yn
SISA
input

600.00

30,072.00

30,000.00

3,563.00

178,578.00

178,150.00

3,563.00
600.00

178,578.00
30,072.00

178,150.00
30,000.00

koli

BRUTO

NETTO

Pocongan

b 9803 ti
SISA
input

Pocongan

b 9813 bg
SISA
input

3,563.00

178,578.00

178,150.00

400.00

20,048.00

20,000.00

3,163.00

158,530.00

158,150.00

3,163.00
400.00

158,530.00
20,048.00

158,150.00
20,000.00

koli
BRUTO
NETTO
3,163.00 158,530.00
158,150.00
400.00

20,048.00

20,000.00

2,763.00

138,482.00

138,150.00

2,763.00
400.00

138,482.00
20,048.00

138,150.00
20,000.00

koli
BRUTO
NETTO
Pocongan
2,763.00 138,482.00
138,150.00

b 9317 tqa
SISA
input

Pocongan

b 9876 iu
SISA
input

400.00

20,048.00

20,000.00

2,363.00

118,434.00

118,150.00

2,363.00
400.00

118,434.00
20,048.00

118,150.00
20,000.00

koli
BRUTO
NETTO
2,363.00 118,434.00
118,150.00
400.00

20,048.00

20,000.00

1,963.00

98,386.00

98,150.00

1,963.00
400.00

98,386.00
20,048.00

98,150.00
20,000.00

koli
BRUTO
NETTO
Pocongan
1,963.00
98,386.00
98,150.00

b 9840 syl
SISA
input

400.00

20,048.00

20,000.00

1,563.00

78,338.00

78,150.00

1,563.00
400.00

78,338.00
20,048.00

78,150.00
20,000.00

Pocongan

b 9965 po
SISA
input

koli
BRUTO
NETTO
1,563.00
78,338.00
78,150.00
400.00

20,048.00

20,000.00

1,163.00

58,290.00

58,150.00

1,163.00
400.00

58,290.00
20,048.00

58,150.00
20,000.00

koli
BRUTO
NETTO
Pocongan
1,163.00
58,290.00
58,150.00

b 9360 md
SISA
input

400.00

20,048.00

20,000.00

763.00

38,242.00

38,150.00

763.00
400.00

38,242.00
20,048.00

38,150.00
20,000.00

koli
Pocongan

763.00

b 9188 kqa
SISA
input
koli
Pocongan

400.00

20,048.00

20,000.00

363.00

18,194.00

18,150.00

363.00
400.00

18,194.00
20,048.00

18,150.00
20,000.00

BRUTO
NETTO
363.00
18,194.00
18,150.00
363.00

b 9658 syk
SISA

18,194.00

0.00

input

363.00
koli

Pocongan

SISA

BRUTO
NETTO
38,242.00
38,150.00

18,194.00
BRUTO

0.00

0.00

18,150.00
18,150.00
NETTO

input

0.00
koli

Pocongan

BRUTO
0.00

SISA
input

input

0.00

0.00

BRUTO

0.00

0.00

BRUTO
0.00

SISA
input

0.00

0.00

BRUTO
0.00

SISA
input

NETTO
-

koli
Pocongan

NETTO
-

koli
Pocongan

NETTO
-

0.00

SISA

koli
Pocongan

NETTO
-

0.00

0.00

koli
Pocongan

BRUTO
0.00

NETTO
-

SISA
input

0.00

0.00

ship sea 006

viet. 15%
Pocongan

b 9658 syk
SISA

selisih

bruto
netto
248746
248150
0
0

input

Pocongan

b 9149 vj
SISA

selisih

bruto
netto
228698
228150
0
0

input

Pocongan

b 9785 syk
SISA

selisih

bruto
netto
208650
208150
0
0

input

Pocongan

b 9425 jf
SISA

selisih

bruto
netto
178578
178150
0
0

input

Pocongan

B 9861 TU
SISA

selisih

bruto
netto
158530
158150
0
0

input

Pocongan

B 9110 UYV
SISA

selisih

bruto
netto
138482
138150
0
0

input

Pocongan

B 9850 SYK
SISA

selisih

bruto
netto
118434
118150
0
0

input

Pocongan

E 9693 V
SISA

selisih

bruto
netto
98386
98150
0
0

input

Pocongan

B 9632 SYL
SISA

selisih

bruto
netto
78338
78150
0
0

input

Pocongan

b 9478 sl
SISA

selisih

bruto
netto
58290
58150
0
0

input

Pocongan

b 9928 tyv
SISA

selisih

bruto
netto
38242
38150
0
0

input

Pocongan

b 9332 tqa
SISA

selisih

bruto
netto
18194
18150
0
0

input

Pocongan

SISA
bruto

netto
0
0

selisih

bruto

0
0

netto

input

0
0

selisih

bruto

netto
0
0

selisih

bruto

0
0

netto
0
0

selisih

bruto

0
0

netto
0
0

selisih

bruto
selisih

0
0

0
0

netto
0
0

0
0

bruto
selisih

netto
0
0

0
0

et. 15% ex. Vinaship sea 007


koli
BRUTO
NETTO
7,150.00 358,358.00
357,500.00
37.00
7,113.00
7,113.00
37.00

1854
356,504.00
356,504.00
1,854.00

1,850.00
355,650.00
355,650.00
1,850.00

selisih

bruto
356504
0

selisih

bruto
336456
0

selisih

bruto
326432
0

selisih

bruto
306384
0

koli
BRUTO
NETTO
7,113.00 356,504.00
355,650.00
400.00

20,048.00

20,000.00

6,713.00

336,456.00

335,650.00

6,713.00
400.00

336,456.00
20,048.00

335,650.00
20,000.00

koli
BRUTO
NETTO
6,713.00 336,456.00
335,650.00
200.00

10,024.00

10,000.00

6,513.00

326,432.00

325,650.00

6,513.00
200.00

326,432.00
10,024.00

325,650.00
10,000.00

koli
BRUTO
NETTO
6,513.00 326,432.00
325,650.00
400.00

20,048.00

20,000.00

6,113.00

306,384.00

305,650.00

6,113.00
400.00
koli

306,384.00
20,048.00
BRUTO

305,650.00
20,000.00
NETTO

6,113.00

306,384.00

305,650.00

400.00

20,048.00

20,000.00

5,713.00

286,336.00

285,650.00

5,713.00
400.00

286,336.00
20,048.00

285,650.00
20,000.00

selisih

bruto
286336
0

selisih

bruto
276312
0

selisih

bruto
256264
0

selisih

bruto
226192
0

selisih

bruto
206144
0

koli
BRUTO
NETTO
5,713.00 286,336.00
285,650.00
200.00

10,024.00

10,000.00

5,513.00

276,312.00

275,650.00

5,513.00
200.00

276,312.00
10,024.00

275,650.00
10,000.00

koli
BRUTO
NETTO
5,513.00 276,312.00
275,650.00
400.00

20,048.00

20,000.00

5,113.00

256,264.00

255,650.00

5,113.00
400.00

256,264.00
20,048.00

255,650.00
20,000.00

koli
BRUTO
NETTO
5,113.00 256,264.00
255,650.00
600.00

30,072.00

30,000.00

4,513.00

226,192.00

225,650.00

4,513.00
600.00

226,192.00
30,072.00

225,650.00
30,000.00

koli
BRUTO
NETTO
4,513.00 226,192.00
225,650.00
400.00

20,048.00

20,000.00

4,113.00

206,144.00

205,650.00

4,113.00
400.00

206,144.00
20,048.00

205,650.00
20,000.00

koli
BRUTO
NETTO
4,113.00 206,144.00
205,650.00
400.00

20,048.00

20,000.00

3,713.00

186,096.00

185,650.00

3,713.00
400.00

186,096.00
20,048.00

185,650.00
20,000.00

selisih

bruto
186096
0

selisih

bruto
156024
0

selisih

bruto
125952
0

koli
BRUTO
NETTO
3,713.00 186,096.00
185,650.00
600.00

30,072.00

30,000.00

3,113.00

156,024.00

155,650.00

3,113.00
600.00

156,024.00
30,072.00

155,650.00
30,000.00

koli
BRUTO
NETTO
3,113.00 156,024.00
155,650.00
600.00

30,072.00

30,000.00

2,513.00

125,952.00

125,650.00

2,513.00
600.00

125,952.00
30,072.00

125,650.00
30,000.00

koli
BRUTO
NETTO
2,513.00 125,952.00
125,650.00
-

2,513.00

125,952.00

125,650.00

2,513.00

125,952.00
-

125,650.00
-

bruto
selisih

0
125952

sea 007

viet. 15% ex.


koli
Pocongan
2,233.00
400.00
B 9682 RK
SISA

1,833.00

netto
355650
0

input

1,833.00
400.00

koli
Pocongan
1,833.00
600.00
E 9693 V
SISA

1,233.00

netto
335650
0

input

1,233.00
600.00

koli
Pocongan
1,233.00
600.00
B 9466 DY
SISA

633.00

netto
325650
0

633.00
600.00

input
koli
Pocongan

633.00
400.00

B 9850 SYK
SISA

233.00

netto
305650
0

233.00
400.00

input
koli

Pocongan

233.00
233.00

B 9286 VI
SISA

0.00

netto
285650
0

input

233.00
koli

Pocongan

0.00

SISA

0.00

netto
275650
0

input

0.00
koli

Pocongan

SISA

0.00

0.00

netto
255650
0

netto
225650
0

netto
205650
0

input

0.00

netto
185650
0

netto
155650
0

netto
125650
0

netto
0
125650

15% ex. Vinaship sea 011


BRUTO
NETTO
111,918.00
111,650.00
20048
91,870.00
91,870.00
20,048.00

20,000.00
91,650.00
91,650.00
20,000.00

selisih

bruto
netto
91870
0

91650
0

selisih

bruto
netto
61798
0

61650
0

selisih

bruto
netto
31726
0

31650
0

selisih

bruto
netto
11678
0

11650
0

BRUTO
NETTO
91,870.00
91,650.00
30,072.00

30,000.00

61,798.00

61,650.00

61,798.00
30,072.00

61,650.00
30,000.00

BRUTO
NETTO
61,798.00
61,650.00
30,072.00

30,000.00

31,726.00

31,650.00

31,726.00
30,072.00

31,650.00
30,000.00

BRUTO
NETTO
31,726.00
31,650.00
20,048.00

20,000.00

11,678.00

11,650.00

11,678.00
20,048.00
BRUTO

11,650.00
20,000.00
NETTO

11,678.00

11,650.00

11,678.00

11,650.00

bruto

11,678.00
BRUTO

11,650.00

netto
0
0

selisih

0
0

NETTO
-

bruto

BRUTO

netto
0
0

selisih

0
0

NETTO
-

bruto
selisih

netto
0
0

0
0

viet. 15% ex. Vinaship


Pocongan

koli
BRUTO
5,720.00 286,687.00
167.00

B 9286 VI
SISA
input

Pocongan

B 9241 SYK
SISA
input

Pocongan

B 9965 PO
SISA
input

Pocongan

B 9277 BT
SISA
input

8370

5,553.00

278,317.00

5,553.00
167.00

278,317.00
8,370.00

koli
BRUTO
5,553.00 278,317.00
400.00

20,048.00

5,153.00

258,269.00

5,153.00
400.00

258,269.00
20,048.00

koli
BRUTO
5,153.00 258,269.00
400.00

20,049.00

4,753.00

238,220.00

4,753.00
400.00

238,220.00
20,049.00

koli
BRUTO
4,753.00 238,220.00
400.00

20,048.00

4,353.00

218,172.00

4,353.00
400.00

218,172.00
20,048.00

koli

BRUTO

Pocongan

B 9200 EI
SISA
input

Pocongan

b 9883 bv
SISA
input

Pocongan

b 9090 syl
SISA
input

Pocongan

B 9149 VJ
SISA
input

Pocongan

B 9834 GI
SISA
input

4,353.00

218,172.00

400.00

20,048.00

3,953.00

198,124.00

3,953.00
400.00

198,124.00
20,048.00

koli
BRUTO
3,953.00 198,124.00
400.00

20,048.00

3,553.00

178,076.00

3,553.00
400.00

178,076.00
20,048.00

koli
BRUTO
3,553.00 178,076.00
400.00

20,048.00

3,153.00

158,028.00

3,153.00
400.00

158,028.00
20,048.00

koli
BRUTO
3,153.00 158,028.00
400.00

20,048.00

2,753.00

137,980.00

2,753.00
400.00

137,980.00
20,048.00

koli
BRUTO
2,753.00 137,980.00
400.00

20,048.00

2,353.00

117,932.00

2,353.00
400.00

117,932.00
20,048.00

Pocongan

B 9682 RK
SISA
input

Pocongan

E 9693 V
SISA
input

Pocongan

koli
BRUTO
2,353.00 117,932.00
400.00

20,048.00

1,953.00

97,884.00

1,953.00
400.00

97,884.00
20,048.00

koli
BRUTO
1,953.00
97,884.00
600.00

30,072.00

1,353.00

67,812.00

1,353.00
600.00

67,812.00
30,072.00

koli
BRUTO
1,353.00
67,812.00

B 9840 SYL
SISA
input
koli
Pocongan

B 9241 SYK
SISA
input

400.00

20,048.00

953.00

47,764.00

953.00
400.00

47,764.00
20,048.00

BRUTO
953.00
47,764.00
400.00

20,048.00

553.00

27,716.00

553.00
400.00

27,716.00
20,048.00

553.00

BRUTO
27,716.00

400.00

20,048.00

153.00

7,668.00

koli
Pocongan

B 9785 SYK
SISA

153.00
400.00

input
koli
Pocongan

BRUTO
153.00
7,668.00
153.00

b 9833 gi
SISA

7,668.00
20,048.00

7,668.00

0.00

input

153.00
koli

Pocongan

7,668.00
BRUTO

0.00

SISA
input

0.00

0.00

ex. Vinaship sea 012


NETTO
286,000.00
8,350.00
277,650.00
277,650.00
8,350.00

selisih

bruto
netto
278316
277650
1
0

selisih

bruto
netto
258268
257650
1
0

selisih

bruto
netto
238220
237650
0
0

selisih

bruto
netto
218172
217650
0
0

NETTO
277,650.00
20,000.00
257,650.00
257,650.00
20,000.00
NETTO
257,650.00
20,000.00
237,650.00
237,650.00
20,000.00
NETTO
237,650.00
20,000.00
217,650.00
217,650.00
20,000.00
NETTO

217,650.00
20,000.00
197,650.00
197,650.00
20,000.00

selisih

bruto
netto
198124
197650
0
0

selisih

bruto
netto
178076
177650
0
0

selisih

bruto
netto
158028
157650
0
0

selisih

bruto
netto
137980
137650
0
0

selisih

bruto
netto
117932
117650
0
0

NETTO
197,650.00
20,000.00
177,650.00
177,650.00
20,000.00
NETTO
177,650.00
20,000.00
157,650.00
157,650.00
20,000.00
NETTO
157,650.00
20,000.00
137,650.00
137,650.00
20,000.00
NETTO
137,650.00
20,000.00
117,650.00
117,650.00
20,000.00

NETTO
117,650.00
20,000.00
97,650.00
97,650.00
20,000.00

selisih

bruto
netto
97884
0

97650
0

selisih

bruto
netto
67812
0

67650
0

selisih

bruto
netto
47764
0

47650
0

selisih

bruto
netto
27716
0

27650
0

NETTO
97,650.00
30,000.00
67,650.00
67,650.00
30,000.00
NETTO
67,650.00
20,000.00
47,650.00
47,650.00
20,000.00
NETTO
47,650.00
20,000.00
27,650.00
27,650.00
20,000.00
NETTO
27,650.00
20,000.00
7,650.00
bruto

netto

300,000.00

7,650.00
20,000.00

7668
0

selisih

7650
0

NETTO
7,650.00
7,650.00
bruto
7,650.00

netto
0
0

selisih

0
0

NETTO
bruto
-

selisih

netto
0
0

0
0

viet. 15% ex. Vinaship sea


Pocongan

koli
BRUTO
NETTO
7,150.00 358,358.00
357,500.00
247.00

b 9833 gi
SISA
input

Pocongan

b 9800 wg
SISA
input

Pocongan

b 9586 sh
SISA
input

Pocongan

b 9105 syk
SISA
input

12380

12,350.00

6,903.00

345,978.00

345,150.00

6,903.00
247.00

345,978.00
12,380.00

345,150.00
12,350.00

koli
BRUTO
NETTO
6,903.00 345,978.00
345,150.00
400.00

20,048.00

20,000.00

6,503.00

325,930.00

325,150.00

6,503.00
400.00

325,930.00
20,048.00

325,150.00
20,000.00

koli
BRUTO
NETTO
6,503.00 325,930.00
325,150.00
600.00

30,072.00

30,000.00

5,903.00

295,858.00

295,150.00

5,903.00
600.00

295,858.00
30,072.00

295,150.00
30,000.00

koli
BRUTO
NETTO
5,903.00 295,858.00
295,150.00
400.00

20,048.00

20,000.00

5,503.00

275,810.00

275,150.00

5,503.00
400.00

275,810.00
20,048.00

275,150.00
20,000.00

koli

BRUTO

NETTO

Pocongan

b 9756 ji
SISA
input

Pocongan

b 9756 ji
SISA
input

Pocongan

b 9889 jm
SISA
input

Pocongan

b 9164 sr
SISA
input

Pocongan

b 9965 po
SISA
input

5,503.00

275,810.00

275,150.00

36.00

1,804.00

1,800.00

5,467.00

274,006.00

273,350.00

5,467.00
36.00

274,006.00
1,804.00

273,350.00
1,800.00

koli
BRUTO
NETTO
5,467.00 274,006.00
273,350.00
164.00

8,220.00

8,200.00

5,303.00

265,786.00

265,150.00

5,303.00
164.00

265,786.00
8,220.00

265,150.00
8,200.00

koli
BRUTO
NETTO
5,303.00 265,786.00
265,150.00
200.00

10,024.00

10,000.00

5,103.00

255,762.00

255,150.00

5,103.00
200.00

255,762.00
10,024.00

255,150.00
10,000.00

koli
BRUTO
NETTO
5,103.00 255,762.00
255,150.00
200.00

10,024.00

10,000.00

4,903.00

245,738.00

245,150.00

4,903.00
200.00

245,738.00
10,024.00

245,150.00
10,000.00

koli
BRUTO
NETTO
4,903.00 245,738.00
245,150.00
400.00

20,048.00

20,000.00

4,503.00

225,690.00

225,150.00

4,503.00
400.00

225,690.00
20,048.00

225,150.00
20,000.00

Pocongan

b 9069 bqa
SISA
input

Pocongan

b 9286 vi
SISA
input

Pocongan

b 9360 md
SISA
input

Pocongan

b 9833 gi
SISA
input

koli
BRUTO
NETTO
4,503.00 225,690.00
225,150.00
400.00

20,048.00

20,000.00

4,103.00

205,642.00

205,150.00

4,103.00
400.00

205,642.00
20,048.00

205,150.00
20,000.00

koli
BRUTO
NETTO
4,103.00 205,642.00
205,150.00
400.00

20,048.00

20,000.00

3,703.00

185,594.00

185,150.00

3,703.00
400.00

185,594.00
20,048.00

185,150.00
20,000.00

koli
BRUTO
NETTO
3,703.00 185,594.00
185,150.00
400.00

20,048.00

20,000.00

3,303.00

165,546.00

165,150.00

3,303.00
400.00

165,546.00
20,048.00

165,150.00
20,000.00

koli
BRUTO
NETTO
3,303.00 165,546.00
165,150.00
400.00

20,048.00

20,000.00

2,903.00

145,498.00

145,150.00

2,903.00
400.00

145,498.00
20,048.00

145,150.00
20,000.00

koli
BRUTO
NETTO
2,903.00 145,498.00
145,150.00

R 1495 SB
SISA

200.00

10,024.00

10,000.00

2,703.00

135,474.00

135,150.00

input

Pocongan

B 9241 SYK
SISA
input

Pocongan

b 9800 wg
SISA
input

Pocongan

b 9843 tyt
SISA
input

Pocongan

E 9693 V
SISA
input

Pocongan

2,703.00
200.00

135,150.00
10,000.00

koli
BRUTO
NETTO
2,703.00 135,474.00
135,150.00
400.00

20,048.00

20,000.00

2,303.00

115,426.00

115,150.00

2,303.00
400.00

115,426.00
20,048.00

115,150.00
20,000.00

koli
BRUTO
NETTO
2,303.00 115,426.00
115,150.00
400.00

20,048.00

20,000.00

1,903.00

95,378.00

95,150.00

1,903.00
400.00

95,378.00
20,048.00

95,150.00
20,000.00

koli
BRUTO
NETTO
1,903.00
95,378.00
95,150.00
200.00

10,024.00

10,000.00

1,703.00

85,354.00

85,150.00

1,703.00
200.00

85,354.00
10,024.00

85,150.00
10,000.00

koli
BRUTO
NETTO
1,703.00
85,354.00
85,150.00
600.00

30,072.00

30,000.00

1,103.00

55,282.00

55,150.00

1,103.00
600.00

55,282.00
30,072.00

55,150.00
30,000.00

koli
BRUTO
NETTO
1,103.00
55,282.00
55,150.00
600.00

B 9439 TYW

135,474.00
10,024.00

30,072.00

30,000.00

SISA
input

503.00

25,210.00

25,150.00

503.00
600.00

25,210.00
30,072.00

25,150.00
30,000.00

koli
Pocongan

503.00
503.00

B 9466 DY
SISA

BRUTO
NETTO
25,210.00
25,150.00
25,210.00

0.00

input

503.00
koli

Pocongan

input

25,210.00
BRUTO

input

0.00

0.00

BRUTO

input

NETTO
-

0.00

0.00

BRUTO
0.00

SISA

NETTO

koli
Pocongan

25,150.00

0.00

SISA

koli
Pocongan

NETTO
-

0.00

0.00

koli
Pocongan

0.00

SISA

25,150.00

BRUTO
0.00

NETTO
-

SISA
input

0.00

0.00

koli
Pocongan

BRUTO
0.00

SISA
input

0.00

0.00

koli
Pocongan

BRUTO
0.00

SISA
input

0.00

0.00

BRUTO
0.00

SISA
input

0.00

0.00

BRUTO
0.00

SISA
input
koli

NETTO
-

koli
Pocongan

NETTO
-

koli
Pocongan

NETTO

NETTO
-

0.00

0.00

BRUTO

NETTO

Pocongan

SISA
input

0.00

0.00

0.00

hip sea 008

selisih

bruto
netto
345978
345150
0
0

selisih

bruto
netto
325930
325150
0
0

selisih

bruto
netto
295858
295150
0
0

selisih

bruto
netto
275810
275150
0
0

400.00

20,048.00

20,000.00

80,000.00

selisih

bruto
netto
274006
273350
0
0

selisih

bruto
netto
265786
265150
0
0

selisih

bruto
netto
255762
255150
0
0

selisih

bruto
netto
245738
245150
0
0

selisih

bruto
netto
225690
225150
0
0

81800

1,800.00

10,000.00

190,000.00

selisih

bruto
netto
205642
205150
0
0

selisih

bruto
netto
185594
185150
0
0

selisih

bruto
netto
165546
165150
0
0

selisih

bruto
netto
145498
145150
0
0

bruto

netto

selisih

135474
0

135150
0

selisih

bruto
netto
115426
115150
0
0

selisih

bruto
netto
95378
95150
0
0

selisih

bruto
netto
85354
85150
0
0

selisih

bruto
netto
55282
55150
0
0

selisih

bruto
netto
25210
25150
0
0

bruto

netto
0
0

selisih

bruto

netto
0
0

selisih

bruto

0
0

netto
0
0

selisih

bruto
selisih

0
0

0
0

netto
0
0

0
0

bruto

netto
0
0

selisih

bruto

netto
0
0

selisih

bruto

0
0

netto
0
0

selisih

bruto

0
0

netto
0
0

selisih

bruto
selisih

0
0

0
0

netto
0
0

0
0

bruto
selisih

netto
0
0

0
0

viet. 15% ex. Vinaship sea 0


koli
Pocongan

BRUTO
NETTO
5,720.00 286,687.00
286,000.00
97.00

B 9466 DY
SISA
input
koli
Pocongan

T 9677 TE
SISA
input
koli
Pocongan

B 9425 JF
SISA
input
koli
Pocongan

B 9236 UO
SISA
input
koli

4862

4,850.00

5,623.00

281,825.00

281,150.00

5,623.00
97.00

281,825.00
4,862.00

281,150.00
4,850.00

BRUTO
NETTO
5,623.00 281,825.00
281,150.00
200.00

10,024.00

10,000.00

5,423.00

271,801.00

271,150.00

5,423.00
200.00

271,801.00
10,024.00

271,150.00
10,000.00

BRUTO
NETTO
5,423.00 271,801.00
271,150.00
400.00

20,048.00

20,000.00

5,023.00

251,753.00

251,150.00

5,023.00
400.00

251,753.00
20,048.00

251,150.00
20,000.00

BRUTO
NETTO
5,023.00 251,753.00
251,150.00
400.00

20,048.00

20,000.00

4,623.00

231,705.00

231,150.00

4,623.00
400.00

231,705.00
20,048.00

231,150.00
20,000.00

BRUTO

NETTO

Pocongan

B 9317 TQA
SISA
input

4,623.00

231,705.00

231,150.00

400.00

20,048.00

20,000.00

4,223.00

211,657.00

211,150.00

4,223.00
400.00

211,657.00
20,048.00

211,150.00
20,000.00

koli
Pocongan

4,223.00

SISA
input
koli
Pocongan

4,074.00

204,189.00

203,700.00

149.00

7,468.00

7,450.00

149.00
4,074.00

7,468.00
204,189.00

7,450.00
203,700.00

BRUTO
NETTO
149.00
7,468.00
7,450.00
149.00

B 9842 HI
SISA

BRUTO
NETTO
211,657.00
211,150.00

7,468.00

0.00

input

149.00
koli

Pocongan

input

SISA
input

7,468.00
BRUTO

7,450.00
NETTO

0.00

0.00

koli
Pocongan

0.00

SISA

7,450.00

BRUTO
0.00

NETTO
-

0.00

0.00

koli
Pocongan

BRUTO
0.00

SISA
input

0.00

0.00

koli
Pocongan

BRUTO
0.00

SISA
input

0.00

0.00

BRUTO
0.00

SISA
input

0.00

0.00

BRUTO
0.00

SISA
input

SISA

NETTO
-

0.00

0.00

koli
Pocongan

NETTO
-

koli
Pocongan

NETTO
-

koli
Pocongan

NETTO
-

BRUTO
0.00

0.00

NETTO
-

input

0.00
koli

Pocongan

BRUTO
0.00

SISA
input

input

0.00

0.00

BRUTO

0.00

0.00

BRUTO
0.00

SISA
input

0.00

0.00

BRUTO
0.00

SISA
input

NETTO
-

koli
Pocongan

NETTO
-

koli
Pocongan

NETTO
-

0.00

SISA

koli
Pocongan

NETTO
-

0.00

0.00

koli
Pocongan

BRUTO
0.00

NETTO
-

SISA
input

0.00

0.00

koli
Pocongan

BRUTO
0.00

SISA
input

0.00

0.00

koli
Pocongan

BRUTO
0.00

SISA
input

0.00

0.00

BRUTO
0.00

SISA
input

0.00

0.00

BRUTO
0.00

SISA
input

NETTO
-

0.00

0.00

koli
Pocongan

NETTO
-

koli
Pocongan

NETTO
-

koli
Pocongan

NETTO
-

BRUTO
0.00

NETTO
-

SISA
input

0.00

0.00

koli
Pocongan

BRUTO
0.00

SISA
input

0.00

0.00

koli
Pocongan

BRUTO
0.00

SISA
input

0.00

0.00

BRUTO
0.00

SISA
input

0.00

0.00

BRUTO
0.00

SISA
input
koli

NETTO
-

koli
Pocongan

NETTO
-

koli
Pocongan

NETTO

NETTO
-

0.00

0.00

BRUTO

NETTO

Pocongan

0.00

SISA
input

0.00

0.00

koli
Pocongan

BRUTO
0.00

SISA
input

0.00

0.00

koli
Pocongan

BRUTO
0.00

SISA
input

SISA
input

NETTO
-

0.00

0.00

koli
Pocongan

NETTO
-

BRUTO
0.00

NETTO
-

0.00

0.00

ip sea 002

viet. 1
B 9842 HI
SISA

selisih

bruto
netto
281825
281150
0
0

600.00

30,072.00

30,000.00

input

B 9800 WG
SISA

selisih

bruto
netto
271801
271150
0
0

input

B 9800 WG
SISA

selisih

bruto
netto
251753
251150
0
0

input

B 9439 TYW
SISA

selisih

bruto
netto
231705
231150
0
0

input

B 9632 SYL
SISA

selisih

bruto
netto
211657
211150
0
0

input

B 9632 SYL
SISA
bruto

netto
7468
0

selisih

7450
0

input

T 8677 TE
SISA
bruto

netto
0
0

selisih

0
0

input

B 9004 UCE
SISA
bruto

netto
0
0

selisih

0
0

input

B 9919 J
SISA
bruto
selisih

netto
0
0

0
0

input

b 9785 syk
SISA
bruto

netto
0
0

selisih

0
0

input

b 9726 ude
SISA
bruto

netto
0
0

selisih

0
0

input

b 9727 ude
SISA
bruto

netto
0
0

selisih

0
0

input

b 9320 qk
SISA
bruto

netto
0
0

selisih

0
0

input

b 9728 ude
SISA
bruto

netto

0
0

selisih

0
0

input

b 9066 ude
SISA
bruto

netto
0
0

selisih

0
0

input

b 9861 syl
SISA
bruto

netto
0
0

selisih

0
0

input

b 9726 ude
SISA
bruto

netto
0
0

selisih

0
0

input

b 9727 ude
SISA
bruto
selisih

netto
0
0

0
0

input

b 9726 ude

SISA
bruto

netto
0
0

selisih

0
0

input

b 9066 ude
SISA
bruto

netto
0
0

selisih

0
0

input

b 9908 j
SISA
bruto

netto
0
0

selisih

0
0

input

b 9728 ude
SISA
bruto

netto
0
0

selisih

0
0

input

b 9066 ude
SISA
bruto
selisih

netto
0
0

0
0

input

B 9066 UJE

B 9066 UJE
SISA
bruto

netto
0
0

selisih

0
0

input

b 9919 j
SISA
bruto

netto
0
0

selisih

0
0

input

b 9004 uce
SISA
bruto

netto
0
0

selisih

0
0

input

b 9728 ude
SISA
bruto

netto
0
0

selisih

0
0

input

b 9196 md
SISA
bruto
selisih

netto
0
0

0
0

input

SISA
bruto

netto
0
0

selisih

0
0

input

SISA
bruto

netto
0
0

selisih

bruto

netto
0
0

selisih

bruto
selisih

0
0

0
0

netto
0
0

0
0

input

viet. 15% ex. Vinaship sea 003


koli
Pocongan

BRUTO
NETTO
5,720.00
286,686.00
286,000.00
251.00

input
koli
Pocongan

input
koli
Pocongan

input
koli
Pocongan

input
koli

12580

12,550.00

5,469.00

274,106.00

273,450.00

5,469.00
251.00

274,106.00
12,580.00

273,450.00
12,550.00

selisih

BRUTO
NETTO
5,469.00
274,106.00
273,450.00
326.00

16,339.00

16,300.00

5,143.00

257,767.00

257,150.00

5,143.00
326.00

257,767.00
16,339.00

257,150.00
16,300.00

selisih

BRUTO
NETTO
5,143.00
257,767.00
257,150.00
74.00

3,709.00

3,700.00

5,069.00

254,058.00

253,450.00

5,069.00
74.00

254,058.00
3,709.00

253,450.00
3,700.00

selisih

BRUTO
NETTO
5,069.00
254,058.00
253,450.00
600.00

30,072.00

30,000.00

4,469.00

223,986.00

223,450.00

4,469.00
600.00

223,986.00
30,072.00

223,450.00
30,000.00

BRUTO

NETTO

selisih

Pocongan

input

4,469.00

223,986.00

223,450.00

126.00

6,315.00

6,300.00

4,343.00

217,671.00

217,150.00

4,343.00
126.00

217,671.00
6,315.00

217,150.00
6,300.00

koli
Pocongan

4,343.00

input
koli
Pocongan

input

13,733.00

13,700.00

4,069.00

203,938.00

203,450.00

4,069.00
274.00

203,938.00
13,733.00

203,450.00
13,700.00

koli
Pocongan
30

input

selisih

BRUTO
NETTO
4,069.00
203,938.00
203,450.00
200.00

10,024.00

10,000.00

3,869.00

193,914.00

193,450.00

3,869.00
200.00

193,914.00
10,024.00

193,450.00
10,000.00

3,869.00

input

BRUTO
NETTO
217,671.00
217,150.00

274.00

koli
Pocongan

selisih

selisih

BRUTO
NETTO
193,914.00
193,450.00

100.00

5,012.00

5,000.00

3,769.00

188,902.00

188,450.00

3,769.00
100.00

188,902.00
5,012.00

188,450.00
5,000.00

selisih

BRUTO
NETTO
3,769.00
188,902.00
188,450.00
131.00

6,596.00

6,580.00

3,638.00

182,306.00

181,870.00

3,637.00
132.00

182,306.00
6,596.00

181,870.00
6,580.00

selisih

koli
Pocongan

3,637.00

input
koli
Pocongan

input

326.00

16,339.00

16,300.00

3,311.00

165,967.00

165,570.00

3,311.00
326.00

165,967.00
16,339.00

165,570.00
16,300.00

202.00

10,124.00

10,100.00

3,109.00

155,843.00

155,470.00

3,109.00
202.00

155,843.00
10,124.00

155,470.00
10,100.00

3,109.00

input
koli
Pocongan

input

selisih

BRUTO
NETTO
155,843.00
155,470.00

202.00

10,124.00

10,100.00

2,907.00

145,719.00

145,370.00

2,907.00
202.00

145,719.00
10,124.00

145,370.00
10,100.00

selisih

BRUTO
NETTO
2,907.00
145,719.00
145,370.00
160.00

8,019.00

8,000.00

2,747.00

137,700.00

137,370.00

2,747.00
160.00

137,700.00
8,019.00

137,370.00
8,000.00

koli
Pocongan

selisih

BRUTO
NETTO
3,311.00
165,967.00
165,570.00

koli
Pocongan

BRUTO
NETTO
182,306.00
181,870.00

2,747.00

BRUTO
NETTO
137,700.00
137,370.00

202.00

10,124.00

10,100.00

2,545.00

127,576.00

127,270.00

selisih

2,545.00
202.00

input
koli
Pocongan

input

202.00

10,125.00

10,100.00

2,343.00

117,451.00

117,170.00

2,343.00
202.00

117,451.00
10,125.00

117,170.00
10,100.00

2,343.00

40

input
koli
Pocongan

input

3,498.00

3,490.00

2,274.00

113,953.00

113,680.00

2,274.00
69.00

113,953.00
3,498.00

113,680.00
3,490.00

input
koli
Pocongan
25

selisih

selisih

BRUTO
NETTO
2,274.00
113,953.00
113,680.00
202.00

10,124.00

10,100.00

2,072.00

103,829.00

103,580.00

2,072.00
202.00

103,829.00
10,124.00

103,580.00
10,100.00

2,072.00

30

selisih

BRUTO
NETTO
117,451.00
117,170.00

69.00

koli
Pocongan

127,270.00
10,100.00

BRUTO
NETTO
2,545.00
127,576.00
127,270.00

koli
Pocongan

127,576.00
10,124.00

BRUTO
NETTO
103,829.00
103,580.00

47.00

2,386.00

2,380.00

2,025.00

101,443.00

101,200.00

2,024.00
48.00

101,443.00
2,386.00

101,200.00
2,380.00

BRUTO
NETTO
2,024.00
101,443.00
101,200.00
115.00

selisih

5,789.00

5,775.00

selisih

input

1,909.00

95,654.00

95,425.00

1,909.00
115.00

95,654.00
5,789.00

95,425.00
5,775.00

koli
Pocongan

1,909.00

input
koli
Pocongan

input

8,721.00

8,700.00

1,735.00

86,933.00

86,725.00

1,735.00
174.00

86,933.00
8,721.00

86,725.00
8,700.00

koli
Pocongan
10

input

174.00

8,721.00

8,700.00

1,561.00

78,212.00

78,025.00

1,561.00
174.00

78,212.00
8,721.00

78,025.00
8,700.00

selisih

BRUTO
NETTO
78,212.00
78,025.00

174.00

8,721.00

8,700.00

1,387.00

69,491.00

69,325.00

1,387.00
174.00

69,491.00
8,721.00

69,325.00
8,700.00

selisih

BRUTO
NETTO
1,387.00
69,491.00
69,325.00
173.00

8,681.00

8,660.00

1,214.00

60,810.00

60,665.00

1,213.00
174.00

60,810.00
8,681.00

60,665.00
8,660.00

koli
Pocongan

selisih

BRUTO
NETTO
1,735.00
86,933.00
86,725.00

1,561.00

input

BRUTO
NETTO
95,654.00
95,425.00

174.00

koli
Pocongan

selisih

1,213.00

BRUTO
NETTO
60,810.00
60,665.00

selisih

input
koli
Pocongan

input

173.00

8,671.00

8,650.00

1,040.00

52,139.00

52,015.00

1,040.00
173.00

52,139.00
8,671.00

52,015.00
8,650.00

BRUTO
NETTO
1,040.00
52,139.00
52,015.00
174.00

8,721.00

8,700.00

866.00

43,418.00

43,315.00

866.00
174.00

43,418.00
8,721.00

43,315.00
8,700.00

koli
Pocongan

866.00

input
koli
Pocongan
10

input

5,012.00

5,000.00

766.00

38,406.00

38,315.00

766.00
100.00

38,406.00
5,012.00

38,315.00
5,000.00

input
koli

selisih

BRUTO
NETTO
766.00
38,406.00
38,315.00
180.00

9,031.00

9,010.00

586.00

29,375.00

29,305.00

586.00
180.00

29,375.00
9,031.00

29,305.00
9,010.00

586.00

35

selisih

BRUTO
NETTO
43,418.00
43,315.00

100.00

koli
Pocongan

selisih

selisih

BRUTO
NETTO
29,375.00
29,305.00

302.00

15,171.00

15,135.00

284.00

14,204.00

14,170.00

283.00
303.00

14,204.00
15,171.00

14,170.00
15,135.00

BRUTO

NETTO

selisih

Pocongan
20

283.00

14,204.00

14,170.00

283.00

14,204.00

14,170.00

0.00
input

283.00
koli

Pocongan

input

14,204.00
BRUTO

0.00

14,170.00

selisih

NETTO
-

0.00

0.00

selisih

ea 003

viet. 15
b 9915 jk
SISA

bruto
netto
274106
273450
0
0

400.00

20,048.00

20,000.00

input

b 9822 uaj
SISA
bruto
netto
257767
257150
0
0

input

b 9209 uce
SISA
bruto
netto
254058
253450
0
0

input

b 9983 fyt
SISA
bruto
netto
223986
223450
0
0

input

b 9983 fyt
SISA
bruto
netto
217671
217150
0
0

input

b 9986 fyt
SISA
bruto
netto
203938
203450
0
0

input

b 9984 fyt
SISA
bruto
netto
193914
193450
0
0

input

100,000.00

b 9951 jd
SISA
bruto
netto
188902
188450
0
0

input

b 9915 jk
SISA
bruto
netto
182286
181850
20
20

input

b 9984 fyt
SISA
bruto
netto
165947
165550
20
20

2,326.00

116,579.00

116,300.00

input

b 9984 fyt
SISA
bruto
netto
155823
155450
20
20

40,400.00

input

b 9986 fyt
SISA
bruto
netto
145699
145350
20
20

input

b 9983 fyt
SISA
bruto
netto
137680
137350
20
20

input

b 9983 fyt
SISA
bruto

netto

127555
21

127250
20

input

b 9209 uce
SISA
bruto
netto
117431
117150
20
20

input

b 9209 uce
SISA
bruto
netto
113973
113700
-20
-20

11,490.00

input

b 9951 jd
SISA
bruto
netto
103849
103600
-20
-20

input

b 9951 jd
SISA
bruto
netto
101443
101200
0
0

64,370.00

input

SISA
bruto
netto
95679
95450
-25
-25

input

SISA
bruto
netto
86958
86750
-25
-25

input

b 9209 uce
SISA
bruto
netto
78237
78050
-25
-25

input

b 9951 jd
SISA
bruto
netto
69516
69350
-25
-25

26,100.00

input

b 9951 jd
SISA
bruto
netto
60796
60650
14
15

input

b 9951 jd

b 9951 jd
SISA
bruto
netto
52125
52000
14
15

input

b 9986 fyt
SISA
bruto
netto
43404
43300
14
15

input

b 9984 fyt
SISA
bruto
netto
38392
38300
14
15

input

b 9209 uce
SISA
bruto
netto
29370
29300
5
5

input

b 9209 uce
SISA
bruto
netto
14184
14150
20
20

input

b 9983 fyt
SISA
bruto

netto
0
0

0
0

input

b 9986 fyt
SISA
bruto

netto
0
0

0
0

input

b 9986 fyt
SISA
input

b 9984 fyt
SISA
input

b 9983 fyt
SISA
input

SISA
input

SISA
input

viet. 15% ex. Vinaship sea 004


koli
Pocongan
30

BRUTO
NETTO
5,720.00
286,686.00
286,000.00
16.00

input
koli
Pocongan

input
koli
Pocongan

input
koli
Pocongan

input
koli

832

830.00

5,704.00

285,854.00

285,170.00

5,703.00
17.00

285,854.00
832.00

285,170.00
830.00

selisih

BRUTO
NETTO
5,703.00
285,854.00
285,170.00
30.00

1,504.00

1,500.00

5,673.00

284,350.00

283,670.00

5,673.00
30.00

284,350.00
1,504.00

283,670.00
1,500.00

selisih

BRUTO
NETTO
5,673.00
284,350.00
283,670.00
200.00

10,024.00

10,000.00

5,473.00

274,326.00

273,670.00

5,473.00
200.00

274,326.00
10,024.00

273,670.00
10,000.00

selisih

BRUTO
NETTO
5,473.00
274,326.00
273,670.00
170.00

8,520.00

8,500.00

5,303.00

265,806.00

265,170.00

5,303.00
170.00

265,806.00
8,520.00

265,170.00
8,500.00

BRUTO

NETTO

selisih

Pocongan

input

5,303.00

265,806.00

265,170.00

10.00

501.00

500.00

5,293.00

265,305.00

264,670.00

5,293.00
10.00

265,305.00
501.00

264,670.00
500.00

koli
Pocongan

5,293.00

input
koli
Pocongan

input

9,022.00

9,000.00

5,113.00

256,283.00

255,670.00

5,113.00
180.00

256,283.00
9,022.00

255,670.00
9,000.00

koli
Pocongan

input

selisih

BRUTO
NETTO
5,113.00
256,283.00
255,670.00
180.00

9,022.00

9,000.00

4,933.00

247,261.00

246,670.00

4,933.00
180.00

247,261.00
9,022.00

246,670.00
9,000.00

4,933.00

input

BRUTO
NETTO
265,305.00
264,670.00

180.00

koli
Pocongan

selisih

selisih

BRUTO
NETTO
247,261.00
246,670.00

600.00

30,072.00

30,000.00

4,333.00

217,189.00

216,670.00

4,333.00
600.00

217,189.00
30,072.00

216,670.00
30,000.00

selisih

BRUTO
NETTO
4,333.00
217,189.00
216,670.00
600.00

30,072.00

30,000.00

3,733.00

187,117.00

186,670.00

3,733.00
600.00

187,117.00
30,072.00

186,670.00
30,000.00

selisih

koli
Pocongan

3,733.00

input
koli
Pocongan

input

130.00

6,516.00

6,500.00

3,603.00

180,601.00

180,170.00

3,603.00
130.00

180,601.00
6,516.00

180,170.00
6,500.00

50.00

2,506.00

2,500.00

3,553.00

178,095.00

177,670.00

3,553.00
50.00

178,095.00
2,506.00

177,670.00
2,500.00

3,553.00

input
koli
Pocongan

input

selisih

BRUTO
NETTO
178,095.00
177,670.00

180.00

9,020.00

9,000.00

3,373.00

169,075.00

168,670.00

3,373.00
180.00

169,075.00
9,020.00

168,670.00
9,000.00

selisih

BRUTO
NETTO
3,373.00
169,075.00
168,670.00
70.00

3,508.00

3,500.00

3,303.00

165,567.00

165,170.00

3,303.00
70.00

165,567.00
3,508.00

165,170.00
3,500.00

koli
Pocongan

selisih

BRUTO
NETTO
3,603.00
180,601.00
180,170.00

koli
Pocongan

BRUTO
NETTO
187,117.00
186,670.00

3,303.00

BRUTO
NETTO
165,567.00
165,170.00

110.00

5,513.00

5,500.00

3,193.00

160,054.00

159,670.00

selisih

3,193.00
110.00

input
koli
Pocongan

input

190.00

9,523.00

9,500.00

3,003.00

150,531.00

150,170.00

3,003.00
190.00

150,531.00
9,523.00

150,170.00
9,500.00

3,003.00

input
koli
Pocongan

input

501.00

500.00

2,993.00

150,030.00

149,670.00

2,993.00
10.00

150,030.00
501.00

149,670.00
500.00

koli
Pocongan

selisih

selisih

BRUTO
NETTO
2,993.00
150,030.00
149,670.00
390.00

19,547.00

19,500.00

2,603.00

130,483.00

130,170.00

2,603.00
390.00

130,483.00
19,547.00

130,170.00
19,500.00

2,603.00

input

selisih

BRUTO
NETTO
150,531.00
150,170.00

10.00

koli
Pocongan

159,670.00
5,500.00

BRUTO
NETTO
3,193.00
160,054.00
159,670.00

koli
Pocongan

160,054.00
5,513.00

BRUTO
NETTO
130,483.00
130,170.00

210.00

10,525.00

10,500.00

2,393.00

119,958.00

119,670.00

2,393.00
210.00

119,958.00
10,525.00

119,670.00
10,500.00

BRUTO
NETTO
2,393.00
119,958.00
119,670.00
22.00

selisih

1,103.00

1,100.00

selisih

input

2,371.00

118,855.00

118,570.00

2,371.00
22.00

118,855.00
1,103.00

118,570.00
1,100.00

koli
Pocongan

2,371.00
20

input
koli
Pocongan

input

3,979.00

3,970.00

2,292.00

114,876.00

114,600.00

2,292.00
79.00

114,876.00
3,979.00

114,600.00
3,970.00

koli
Pocongan

input

200.00

10,024.00

10,000.00

2,092.00

104,852.00

104,600.00

2,092.00
200.00

104,852.00
10,024.00

104,600.00
10,000.00

selisih

BRUTO
NETTO
104,852.00
104,600.00

90.00

4,511.00

4,500.00

2,002.00

100,341.00

100,100.00

2,002.00
90.00

100,341.00
4,511.00

100,100.00
4,500.00

selisih

BRUTO
NETTO
2,002.00
100,341.00
100,100.00
500.00

25,061.00

25,000.00

1,502.00

75,280.00

75,100.00

1,502.00
500.00

75,280.00
25,061.00

75,100.00
25,000.00

koli
Pocongan

selisih

BRUTO
NETTO
2,292.00
114,876.00
114,600.00

2,092.00

input

BRUTO
NETTO
118,855.00
118,570.00

79.00

koli
Pocongan

selisih

1,502.00

BRUTO
NETTO
75,280.00
75,100.00

selisih

input
koli
Pocongan

input

10.00

501.00

500.00

1,492.00

74,779.00

74,600.00

1,492.00
10.00

74,779.00
501.00

74,600.00
500.00

BRUTO
NETTO
1,492.00
74,779.00
74,600.00
200.00

10,024.00

10,000.00

1,292.00

64,755.00

64,600.00

1,292.00
200.00

64,755.00
10,024.00

64,600.00
10,000.00

koli
Pocongan

1,292.00

input
koli
Pocongan

input

10,024.00

10,000.00

1,092.00

54,731.00

54,600.00

1,092.00
200.00

54,731.00
10,024.00

54,600.00
10,000.00

koli

selisih

BRUTO
NETTO
1,092.00
54,731.00
54,600.00
90.00

4,511.00

4,500.00

1,002.00

50,220.00

50,100.00

1,002.00
90.00

50,220.00
4,511.00

50,100.00
4,500.00

1,002.00

input

selisih

BRUTO
NETTO
64,755.00
64,600.00

200.00

koli
Pocongan

selisih

selisih

BRUTO
NETTO
50,220.00
50,100.00

110.00

5,513.00

5,500.00

892.00

44,707.00

44,600.00

892.00
110.00

44,707.00
5,513.00

44,600.00
5,500.00

BRUTO

NETTO

selisih

Pocongan

input

892.00

44,707.00

44,600.00

200.00

10,024.00

10,000.00

692.00

34,683.00

34,600.00

692.00
200.00

34,683.00
10,024.00

34,600.00
10,000.00

koli
Pocongan

692.00

input
koli
Pocongan

input

9,523.00

9,500.00

502.00

25,160.00

25,100.00

502.00
190.00

25,160.00
9,523.00

25,100.00
9,500.00

koli
Pocongan

input

selisih

BRUTO
NETTO
502.00
25,160.00
25,100.00
10.00

501.00

500.00

492.00

24,659.00

24,600.00

492.00
10.00

24,659.00
501.00

24,600.00
500.00

492.00

input

BRUTO
NETTO
34,683.00
34,600.00

190.00

koli
Pocongan

selisih

selisih

BRUTO
NETTO
24,659.00
24,600.00

200.00

10,024.00

10,000.00

292.00

14,635.00

14,600.00

292.00
200.00

14,635.00
10,024.00

14,600.00
10,000.00

selisih

BRUTO
NETTO
292.00
14,635.00
14,600.00
200.00

10,024.00

10,000.00

92.00

4,611.00

4,600.00

92.00
200.00

4,611.00
10,024.00

4,600.00
10,000.00

selisih

koli
Pocongan

92.00

input

90.00

4,511.00

4,500.00

2.00

100.00

100.00

2.00
90.00

100.00
4,511.00

100.00
4,500.00

koli
Pocongan

BRUTO
100.00

100.00

2.00

100.00

100.00

0.00
2.00

selisih

NETTO

2.00

0.00
input

BRUTO
NETTO
4,611.00
4,600.00

100.00

100.00

selisih

ea 004

bruto
netto
285834
285150
20
20

bruto
netto
284331
283650
19
20

bruto
netto
274307
273650
19
20

bruto
netto
265786
265150
20
20

bruto
netto
265285
264650
20
20

bruto
netto
256264
255650
19
20

bruto
netto
247242
246650
19
20

bruto
netto
217170
216650
19
20

bruto
netto
187098
186650
19
20

97,000.00

bruto
netto
180582
180150
19
20

bruto
netto
178076
177650
19
20

bruto
netto
169055
168650
20
20

bruto
netto
165546
165150
21
20

bruto

netto

160033
21

159650
20

124,000.00

bruto
netto
150510
150150
21
20

bruto
netto
150009
149650
21
20

bruto
netto
130462
130150
21
20

bruto
netto
119937
119650
21
20

164,000.00

bruto
netto
118835
118550
20
20

bruto
netto
114875
114600
1
0

bruto
netto
104851
104600
1
0

bruto
netto
100340
100100
1
0

bruto
netto
75280
75100
0
0

bruto
netto
74779
74600
0
0

bruto
netto
64755
64600
0
0

bruto
netto
54731
54600
0
0

bruto
netto
50220
50100
0
0

bruto
netto
44707
44600
0
0

bruto
netto
34683
34600
0
0

bruto
netto
25160
25100
0
0

bruto
netto
24659
24600
0
0

bruto
netto
14635
14600
0
0

bruto

netto
4611
0

4600
0

bruto

netto
100
0

bruto

100
0

netto
0
0

0
0

stock awal

kolli

stapel 06

bruto

netto

NO POL

1
2
3
4
5
6
7
8
9
10
11
12
13

5363
400
400
400
600
400
400
400
400
400
400
400
400
363
5363

268794
20048
20048
20048
30072
20048
20048
20048
20048
20048
20048
20048
20048
18194
268794

268150
20000 b
20000 b
20000 b
30000 b
20000 b
20000 b
20000 b
20000 b
20000 b
20000 b
20000 b
20000 b
18150 b
268150

1
2
3

7150
37
400
200
637

358358
1854
20048
10024
31926

357500
1850 b 9658 syk
20000 b 9149 ui
10000 b 9785 syk
31850

stapel 07

9834
9785
9861
9690
9803
9813
9317
9876
9840
9965
9360
9188
9658

gi v
sykv
tu v
yn v
ti v
bg v
tqav
iu v
syl
po v
mdv
kqa
syk

total
6000

300720

300000

Kom prk 007


1

koli
Pocongan

B 9066 UDE
SISA
input
2

koli
Pocongan

B 9908 J
SISA
input
3

koli
Pocongan

B 9919 J
SISA
input
4

koli
Pocongan

B 9908 J
SISA
input

BRUTO
NETTO
6850
342911
342500
200

10012

10000

6650

332899

332500

6650
200

332899
10012

332500
10000

BRUTO
NETTO
6650
332899
332500
200

10012

10000

6450

322887

322500

6450
200

322887
10012

322500
10000

BRUTO
NETTO
6450
322887
322500
200

10012

10000

6250

312875

312500

6250
200

312875
10012

312500
10000

BRUTO
NETTO
6250
312875
312500
200

10012

10000

6050

302863

302500

6050

302863

302500

input
5

200
koli

Pocongan

B 9066 UJE
SISA

#REF!

input

#REF!

koli
Pocongan

B 9917 J
SISA
input
7

koli
Pocongan

B 9066 UJE
SISA

#REF!

input
8

koli
Pocongan

B 9908 J
SISA
input
9

koli
Pocongan

B 9066 UDE

10012

10000

BRUTO
NETTO
6050
302863
302500
200

10012

10000

5850

292851

292500

5850
200

292851
10012

292500
10000

BRUTO
NETTO
5850
292851
292500
200

10012

10000

5650

282839

282500

5650
200

282839
10012

282500
10000

BRUTO
NETTO
5650
282839
282500
200

10012

10000

5450

272827

272500

5450
200

272827
10012

272500
10000

BRUTO
NETTO
5450
272827
272500
200

10012

10000

5250

262815

262500

5250
200

262815
10012

262500
10000

BRUTO
NETTO
5250
262815
262500

B 9066 UDE
SISA
#REF!

200

10012

10000

5050

252803

252500

5050
200

252803
10012

252500
10000

#REF!
input

#REF!

10

koli
Pocongan

b 9919 j
SISA
input
11

200

10012

10000

4850

242791

242500

4850
200

242791
10012

242500
10000

koli
Pocongan

4850

b 9908 j
SISA

#REF!

BRUTO
NETTO
5050
252803
252500

input
12

koli
Pocongan

b 9443 bxx
SISA
input
13

200

10012

10000

4650

232779

232500

4650
200

232779
10012

232500
10000

BRUTO
NETTO
4650
232779
232500
200

10012

10000

4450

222767

222500

4450
200

222767
10012

222500
10000

koli
Pocongan

b 9066 ude
SISA
input

BRUTO
NETTO
242791
242500

4450

BRUTO
NETTO
222767
222500

200

10012

10000

4250

212755

212500

4250

212755

212500

input
14

200
koli

Pocongan

b 9054 byx
SISA
input
15

koli
Pocongan

b 9638 byw
SISA

#REF!

input
16

koli
Pocongan

b 9919 j
SISA
input
1

koli
Pocongan

B 9066 UDE
SISA
input
2

koli
Pocongan

B 9919 J

10012

10000

BRUTO
NETTO
4250
212755
212500
200

10012

10000

4050

202743

202500

4050
200

202743
10012

202500
10000

BRUTO
NETTO
4050
202743
202500
200

10012

10000

3850

192731

192500

3850
200

192731
10012

192500
10000

BRUTO
NETTO
3850
192731
192500
200

10012

10000

3650

182719

182500

3650
200

182719
10012

182500
10000

BRUTO
NETTO
3650
182719
182500
200

10012

10000

3450

172707

172500

3450
200

172707
10012

172500
10000

BRUTO
NETTO
3450
172707
172500

B 9919 J
SISA
#REF!
#REF!

input
3

koli
Pocongan

B 9750 GM
SISA
input
4

200

10012

10000

3250

162695

162500

3250
200

162695
10012

162500
10000

BRUTO
NETTO
3250
162695
162500
200

10012

10000

3050

152683

152500

3050
200

152683
10012

152500
10000

koli
Pocongan

3050

B 9919 J
SISA
input
5

koli
Pocongan

B 9915 UDC
SISA
input
6

200

10012

10000

2850

142671

142500

2850
200

142671
10012

142500
10000

BRUTO
NETTO
2850
142671
142500
200

10012

10000

2650

132659

132500

2650
200

132659
10012

132500
10000

koli
Pocongan

SISA
input

BRUTO
NETTO
152683
152500

2650

BRUTO
NETTO
132659
132500

200

10012

10000

2450

122647

122500

2450

122647

122500

input
7

200
koli

Pocongan

B 9066 UDE
SISA
input
8

koli
Pocongan

B 9919 J
SISA

#REF!

input
9

koli
Pocongan

B 9683 UW
SISA

#REF!
#REF!

input
10

koli
Pocongan

B 9908 J
SISA
input
11

koli
Pocongan

B 9066 UDE

10012

10000

BRUTO
NETTO
2450
122647
122500
200

10012

10000

2250

112635

112500

2250
200

112635
10012

112500
10000

BRUTO
NETTO
2250
112635
112500
200

10012

10000

2050

102623

102500

2050
200

102623
10012

102500
10000

BRUTO
NETTO
2050
102623
102500
200

10012

10000

1850

92611

92500

1850
200

92611
10012

92500
10000

BRUTO
NETTO
1850
92611
92500
200

10012

10000

1650

82599

82500

1650
200

82599
10012

82500
10000

BRUTO
NETTO
1650
82599
82500

B 9066 UDE
SISA

#REF!

input
12

koli
Pocongan

B 9919 J
SISA
input
13

200

10012

10000

1450

72587

72500

1450
200

72587
10012

72500
10000

BRUTO
NETTO
1450
72587
72500
200

10012

10000

1250

62575

62500

1250
200

62575
10012

62500
10000

koli
Pocongan

1250

B 9776 BYX
SISA
input
14

koli
Pocongan

B 9918 UDC
SISA
input
15

200

10012

10000

1050

52563

52500

1050
200

52563
10012

52500
10000

BRUTO
NETTO
1050
52563
52500
200

10012

10000

850

42551

42500

850
200

42551
10012

42500
10000

koli
Pocongan

B 9727 UD
SISA
input

BRUTO
NETTO
62575
62500

850

BRUTO
NETTO
42551
42500

200

10012

10000

650

32539

32500

650

32539

32500

input
16

200
koli

Pocongan

T 9784 AA
SISA
input
17

koli
Pocongan

B 9066 UDE
SISA
input
18

koli
Pocongan

F 8499 R
SISA
input
19

koli
Pocongan

B 9908 J
SISA
input

10000

BRUTO
NETTO
650
32539
32500
200

10012

10000

450

22527

22500

450
200

22527
10012

22500
10000

BRUTO
NETTO
450
22527
22500
200

10012

10000

250

12515

12500

250
200

12515
10012

12500
10000

BRUTO
NETTO
250
12515
12500
200

10012

10000

50

2503

2500

50
200

2503
10012

2500
10000

BRUTO
NETTO
50
2503
2500
50

2503

2500

50

0
2503

0
2500

koli
Pocongan

10012

BRUTO
0

NETTO
0

SISA
input

0
0

0
0

prk 007

selisih

bruto
netto
332899
332500
0
0

selisih

bruto
netto
322887
322500
0
0

selisih

bruto
netto
312875
312500
0
0

bruto
netto
302863
302500

selisih

selisih

bruto
netto
292851
292500
0
0

selisih

bruto
netto
282839
282500
0
0

selisih

bruto
netto
272827
272500
0
0

selisih

bruto
netto
262815
262500
0
0

selisih

bruto
netto
252803
252500
0
0

selisih

bruto
netto
242791
242500
0
0

selisih

bruto
netto
232779
232500
0
0

selisih

bruto
netto
222767
222500
0
0

bruto
netto
212755
212500

selisih

selisih

bruto
netto
202743
202500
0
0

selisih

bruto
netto
192731
192500
0
0

selisih

bruto
netto
182719
182500
0
0

selisih

bruto
netto
172707
172500
0
0

160000

selisih

bruto
netto
162695
162500
0
0

selisih

bruto
netto
152683
152500
0
0

selisih

bruto
netto
142671
142500
0
0

selisih

bruto
netto
132659
132500
0
0

bruto
netto
122647
122500

selisih

selisih

bruto
netto
112635
112500
0
0

selisih

bruto
netto
102623
102500
0
0

selisih

bruto
netto
92611
92500
0
0

selisih

bruto
netto
82599
82500
0
0

selisih

bruto
netto
72587
72500
0
0

selisih

bruto
netto
62575
62500
0
0

selisih

bruto
netto
52563
52500
0
0

selisih

bruto
netto
42551
42500
0
0

bruto
netto
32539
32500

selisih

selisih

bruto
netto
22527
22500
0
0

selisih

bruto
netto
12515
12500
0
0

bruto

netto
2503
0

selisih

bruto
selisih

2500
0

netto
0
0

0
0

bruto
selisih

netto
0
0

0
0

Kom prk 008


19

koli
Pocongan

B 9908 J
SISA
input

BRUTO
NETTO
7150
357929
357500
150

7509

7500

7000

350420

350000

7000
150
20

koli
Pocongan

B 9775 AA
SISA

21

koli
Pocongan

B 9763 BYX
SISA

22

koli
Pocongan

B 9544 KYU
SISA
input

200

10012

10000

6800

340408

340000

selisih

selisih

bruto
340408
0

340408
10012

340000
10000

selisih

bruto
330396
0

BRUTO
NETTO
6800
340408
340000
200

10012

10000

6600

330396

330000

6600
200

input

350000
7500

BRUTO
NETTO
7000
350420
350000

6800
200

input

350420
7509

bruto
350420
0

330396
10012

330000
10000

BRUTO
NETTO
6600
330396
330000
200

10012

10000

6400

320384

320000

6400

320384

320000

bruto
320384

input
23

200
koli

Pocongan
B 9727 UD
SISA

24

koli
Pocongan

B 9919 J
SISA

25

koli
Pocongan

F 8085 GM
SISA

koli
Pocongan

T 9784 AA
SISA

koli
Pocongan

10000

6200

310372

310000

selisih

selisih

bruto
310372
0

310372
10012

310000
10000

selisih

bruto
300360
0

selisih

bruto
290348
0

selisih

bruto
280336
0

BRUTO
NETTO
6200
310372
310000
200

10012

10000

6000

300360

300000

300360
10012

300000
10000

BRUTO
NETTO
6000
300360
300000
200

10012

10000

5800

290348

290000

290348
10012

290000
10000

BRUTO
NETTO
5800
290348
290000
200

10012

10000

5600

280336

280000

5600
200

input
27

10012

5800
200

input
26

200

6000
200

input

10000

BRUTO
NETTO
6400
320384
320000

6200
200

input

10012

280336
10012

280000
10000

BRUTO
NETTO
5600
280336
280000

B 9078 BYW
SISA

koli
Pocongan

B 9066 UDE
SISA
input
29

10012

10000

5400

270324

270000

5400
200

input
28

200

200

10012

10000

5200

260312

260000

5200
200

260312
10012

260000
10000

5200

F 8499 R
SISA

30

koli
Pocongan

B 9726 UDE
SISA
input
31

10012

10000

5000

250300

250000

B 9919 J
SISA
input

selisih

bruto
260312
0

selisih

bruto
250300
0

250300
10012

250000
10000

selisih

bruto
240288
0

BRUTO
NETTO
5000
250300
250000
200

10012

10000

4800

240288

240000

4800
200

240288
10012

240000
10000

koli
Pocongan

selisih

BRUTO
NETTO
260312
260000

200

5000
200

input

270000
10000

BRUTO
NETTO
5400
270324
270000

koli
Pocongan

270324
10012

bruto
270324
0

4800

BRUTO
NETTO
240288
240000

200

10012

10000

4600

230276

230000

4600

230276

230000

bruto
230276

input
32

200
koli

Pocongan
T 9755 AA
SISA

33

koli
Pocongan

T 9786 AA
SISA

34

koli
Pocongan

B 9763 BYX
SISA

koli
Pocongan

b 9727 ud
SISA

koli
Pocongan

10000

4400

220264

220000

selisih

selisih

bruto
220264
0

220264
10012

220000
10000

selisih

bruto
210252
0

selisih

bruto
200240
0

selisih

bruto
190228
0

BRUTO
NETTO
4400
220264
220000
200

10012

10000

4200

210252

210000

210252
10012

210000
10000

BRUTO
NETTO
4200
210252
210000
200

10012

10000

4000

200240

200000

200240
10012

200000
10000

BRUTO
NETTO
4000
200240
200000
200

10012

10000

3800

190228

190000

3800
200

input
36

10012

4000
200

input
35

200

4200
200

input

10000

BRUTO
NETTO
4600
230276
230000

4400
200

input

10012

190228
10012

190000
10000

BRUTO
NETTO
3800
190228
190000

F 8085 GM
SISA

koli
Pocongan

F 8499 R
SISA
input
38

10012

10000

3600

180216

180000

3600
200

input
37

200

200

10012

10000

3400

170204

170000

3400
200

170204
10012

170000
10000

3400

B 9918 UDC
SISA

39

koli
Pocongan

T 9786 AA
SISA
input
40

10012

10000

3200

160192

160000

B 9918 UDC
SISA
input

selisih

bruto
170204
0

selisih

bruto
160192
0

160192
10012

160000
10000

selisih

bruto
150180
0

BRUTO
NETTO
3200
160192
160000
200

10012

10000

3000

150180

150000

3000
200

150180
10012

150000
10000

koli
Pocongan

selisih

BRUTO
NETTO
170204
170000

200

3200
200

input

180000
10000

BRUTO
NETTO
3600
180216
180000

koli
Pocongan

180216
10012

bruto
180216
0

3000

BRUTO
NETTO
150180
150000

200

10012

10000

2800

140168

140000

2800

140168

140000

bruto
140168

input
41

200
koli

Pocongan
F 8499 R
SISA

42

koli
Pocongan

B 9750 GM
SISA

43

koli
Pocongan

B 9918 UDC
SISA

koli
Pocongan

t 9084 dd
SISA

koli
Pocongan

10000

2600

130156

130000

selisih

selisih

bruto
130156
0

130156
10012

130000
10000

selisih

bruto
120144
0

selisih

bruto
110132
0

selisih

bruto
100120
0

BRUTO
NETTO
2600
130156
130000
200

10012

10000

2400

120144

120000

120144
10012

120000
10000

BRUTO
NETTO
2400
120144
120000
200

10012

10000

2200

110132

110000

110132
10012

110000
10000

BRUTO
NETTO
2200
110132
110000
200

10012

10000

2000

100120

100000

2000
200

input
45

10012

2200
200

input
44

200

2400
200

input

10000

BRUTO
NETTO
2800
140168
140000

2600
200

input

10012

100120
10012

100000
10000

BRUTO
NETTO
2000
100120
100000

SISA

koli
Pocongan

SISA
input
47

10012

10000

1800

90108

90000

1800
200

input
46

200

200

10012

10000

1600

80096

80000

1600
200

80096
10012

80000
10000

1600

SISA

48

koli
Pocongan

SISA
input
49

10012

10000

1400

70084

70000

SISA
input

selisih

bruto
80096
0

selisih

bruto
70084
0

70084
10012

70000
10000

selisih

bruto
60072
0

BRUTO
NETTO
1400
70084
70000
200

10012

10000

1200

60072

60000

1200
200

60072
10012

60000
10000

koli
Pocongan

selisih

BRUTO
NETTO
80096
80000

200

1400
200

input

90000
10000

BRUTO
NETTO
1800
90108
90000

koli
Pocongan

90108
10012

bruto
90108
0

1200

BRUTO
NETTO
60072
60000

200

10012

10000

1000

50060

50000

1000

50060

50000

bruto
50060

input
50

200
koli

Pocongan

SISA

51

koli
Pocongan

SISA

52

koli
Pocongan

SISA

koli
Pocongan

SISA

koli
Pocongan

10000

800

40048

40000

selisih

selisih

bruto
40048
0

40048
10012

40000
10000

selisih

bruto
30036
0

selisih

bruto
20024
0

selisih

bruto
10012
0

BRUTO
NETTO
800
40048
40000
200

10012

10000

600

30036

30000

30036
10012

30000
10000

BRUTO
NETTO
600
30036
30000
200

10012

10000

400

20024

20000

20024
10012

20000
10000

BRUTO
NETTO
400
20024
20000
200

10012

10000

200

10012

10000

200
200

input
54

10012

400
200

input
53

200

600
200

input

10000

BRUTO
NETTO
1000
50060
50000

800
200

input

10012

10012
10012

10000
10000

BRUTO
NETTO
200
10012
10000

SISA

200

10012

10000

0
bruto

input

200
koli

Pocongan

0
10012
BRUTO

SISA

0
10000

0
0

selisih

NETTO
0

0
0

0
0

bruto
input
koli
Pocongan

BRUTO
0

SISA

0
0

selisih

NETTO
0

0
bruto

input

0
0

0
koli

Pocongan

BRUTO
0

SISA

0
0

0
0

selisih

NETTO
0

0
0

0
0

bruto
input
koli
Pocongan

SISA

BRUTO
0

0
0

selisih

NETTO
0

0
bruto

input

input

selisih

netto
350000
0

netto
340000
0

netto
330000
0

netto
320000

netto
310000
0

netto
300000
0

netto
290000
0

netto
280000
0

netto
270000
0

netto
260000
0

netto
250000
0

netto
240000
0

netto
230000

netto
220000
0

netto
210000
0

netto
200000
0

netto
190000
0

netto
180000
0

netto
170000
0

netto
160000
0

netto
150000
0

netto
140000

netto
130000
0

netto
120000
0

netto
110000
0

netto
100000
0

netto
90000
0

netto
80000
0

netto
70000
0

netto
60000
0

netto
50000

netto
40000
0

netto
30000
0

netto
20000
0

netto
10000
0

netto
0
0

netto
0
0

netto
0
0

netto
0
0

netto
0

28/04/2015
28/04/2015

RASKIN
TONASE
MOBIL
BURUH
HARIAN
ANEMER
ADMIN
7,465
5,000
64,833
8,099
36,579
7,465
38,106
20,000
328,185
38,580
186,719
38,106

116,976
591,590

111,975
571,590

5,001
20,000

45,571

TANGGAL
TONASE
MOBIL
30-Sep-15
160,000
1 OKTOBER 2015
440,000

PENGELUARAN DN PREMIUM
BURUH
HARIAN
ANEMER
1,096,000
120,000
624,000
3,014,000
330,000
1,716,000
-

ADMIN
susun
ganco
80,000
1,040,000.0
320,000
220,000
2,860,000.0
880,000
-

6,754,000

TANGGAL
2,760,000
30-Sep-15
30-Sep-15
30-Sep-15
30-Sep-15
30-Sep-15
30-Sep-15
30-Sep-15
1 OKTOBER 2015
1 OKTOBER 2015
1 OKTOBER 2015

KETERANGAN
SALDO AWAL
uang opslagh (buruh,anemer, dan uang ganco)
uang makan harian
uang makan gudang
uang makan mandor
uang roko mandor
UANG GANCO
TAMBAHAN OPSLAGH
TAMBAHAN OPSLAGH
BELI MAKAN

DEBIT
KREDIT
7,000,000
2,760,000
200,000
100,000
250,000
50,000
320,000
9,350,000
9,350,000
65,000
800,000

SALDO
7,000,000
4,240,000
4,040,000
3,940,000
3,690,000
3,640,000
3,320,000
12,670,000
22,020,000
21,955,000
22,755,000
22,755,000
22,755,000
22,755,000
22,755,000
22,755,000
22,755,000
22,755,000
22,755,000
22,755,000
22,755,000
22,755,000

16,350,000

You might also like