Name:

Category Estimates

Yearly Income

100% $

Monthly Working Budget Goal

INCOME

Monthly Income

12,000.00 $

1,000.00

500.00

Paycheck #1

500.00

Paycheck #2

0.00

Other

INCOME TOTAL:

1,000.00

Yearly Expenses

EXPENSES

Monthly Expenses
TAXES

18%

2,160.00 $

180.00

156.00

Income Tax

156.00

Total:

SAVINGS

4%

480.00 $

40.00

42.00

Savings

0.00

Investments

0.00

Miscellaneous

42.00

Total:

Misc
0.00

Student Loans

25.00

Credit Cards

0.00

Child Care

25.00
HOME

30%

3,600.00 $

300.00

770.00

Rent or Mortgage Payment

60.00

Gas (utility)

50.00

Electric

0.00

Garbage

0.00

Water/Sewer

0.00

Home Security

30.00

Cable/Internet/Phone

40.00

Cell Phone

0.00

Home Maintenance

50.00

Home Furnishings

0.00

Home Electronics

28.00

Miscellaneous/ Home Owner Insurance

1,028.00

Total:

TRANSPORTATION

19%

2,280.00 $

190.00

98.83

Car Payment

213.00

Auto Insurance

155.30

Auto Gas

167.05

Vehicle Maintenance

35.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

669.18

Total:

FOOD & GROCERY

12%

1,440.00 $

120.00

172.27

Food At Home

30.00

Food Away From Home

53.86

Personal Care Items

0.00

Small Home Care Items

0.00

Miscellaneous

256.13

Total:

HEALTH & PERSONAL CARE

6%

720.00 $

60.00

83.01

Doctor Fees

0.00

Dental Fees

10.00

Prescriptions

10.00

Vitamins

0.00

Hair/Salon Service

20.00

Gym Membership

27.53

Life Insurance

25.00

Gifts

0.00

Donations

0.00

Miscellaneous

175.54

Total:

CLOTHING

6%

720.00 $

60.00

108.60

Clothes

5.48

Shoes

0.00

Dry Cleaning/Laundry

114.08

Total:

ENTERTAINMENT

6%

720.00 $

60.00

0.00

Vacation

0.00

Event Fees/Tickets

0.00

Pet Care

0.00

Miscellaneous

0.00

101% $
-1%

12,120.00 $
(120.00) $

1,010.00

Total:

EXPENSE TOTAL:

2,465.93

(10.00)

WHAT'S LEFT:

(1,465.93)

Monthly Working Budget Goal

175.54 ; 7%

114.08 ; 5%

156.00 ; 6%

256.13 ; 10%
1,028.00 ; 42%
669.18 ; 27%

10/06/2015; 03:01:09

42.00 ; 2%

TAXES SAVINGS HOME

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT: