Name:

Category Estimates

Yearly Income

100% $

Monthly Working Budget Goal

INCOME

Monthly Income

40,000.00 $

3,333.33

1,667.00

Paycheck #1

1,667.00

Paycheck #2

0.00

Other

INCOME TOTAL:

3,334.00

Yearly Expenses

EXPENSES

Monthly Expenses
TAXES

18%

7,200.00 $

600.00

753.00

Income Tax

753.00

Total:

SAVINGS

4%

1,600.00 $

133.33

100.00

Savings

100.00

Investments

50.00

Miscellaneous

250.00

Total:

Misc
171.00

Student Loans

75.00

Credit Cards

0.00

Child Care

246.00
HOME

30%

12,000.00 $

1,000.00

686.08

Rent or Mortgage Payment

75.00

Gas (utility)

111.00

Electric

22.00

Garbage

40.00

Water/Sewer

29.99

Home Security

99.00

Cable/Internet/Phone

40.00

Cell Phone

33.00

Home Maintenance

50.00

Home Furnishings

50.00

Home Electronics

28.00

Miscellaneous/ Home Owner Insurance

1,264.07

Total:

TRANSPORTATION

19%

7,600.00 $

633.33

494.00

Car Payment

213.00

Auto Insurance

155.30

Auto Gas

167.05

Vehicle Maintenance

35.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

1,064.35

Total:

FOOD & GROCERY

12%

4,800.00 $

400.00

172.27

Food At Home

30.00

Food Away From Home

53.86

Personal Care Items

0.00

Small Home Care Items

0.00

Miscellaneous

256.13

Total:

HEALTH & PERSONAL CARE

6%

2,400.00 $

200.00

93.79

Doctor Fees

0.00

Dental Fees

10.00

Prescriptions

10.00

Vitamins

0.00

Hair/Salon Service

20.00

Gym Membership

27.53

Life Insurance

25.00

Gifts

0.00

Donations

0.00

Miscellaneous

186.32

Total:

CLOTHING

6%

2,400.00 $

200.00

108.60

Clothes

5.48

Shoes

0.00

Dry Cleaning/Laundry

114.08

Total:

ENTERTAINMENT

6%

2,400.00 $

200.00

50.00

Vacation

150.00

Event Fees/Tickets

60.00

Pet Care

0.00

Miscellaneous

260.00

101% $
-1%

40,400.00 $
(400.00) $

3,366.67
(33.33)

Total:

EXPENSE TOTAL:

4,393.95

WHAT'S LEFT:

(1,059.95)

Monthly Working Budget Goal

114.08 ; 3%
186.32 ; 4%
256.13 ; 6%

260.00 ; 6%

753.00 ; 18%
250.00 ; 6%

1,064.35 ; 26%
1,264.07 ; 30%

10/06/2015; 03:04:11

TAXES SAVINGS HOME

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT: