: .

:
: 976-11-342090
: 976-11-342090
-: esaihkan@yahoo.com

2009-2019

210136. -
1


.
: 976-11-342090
: 976-11-342449
E-mail: rehab@hotmail.com

1.
1.1

1.2

- 2019 , ,

1.3

1.4

- ,

1.5

1.6

2.0
2.1

2.2

2.3

3.
3.1

3.2

3.3

3.4

4.0 ,
4.2

4.3

5.0


5.1

5.2

5.3

5.4

5.5

6.0
6.1
7.0
7.1

7.2

7.3

(2009-2019)

7.4

7.5

7.6

7.7

7.8

8.0
8.1

8.2

9.0 ,
9.1

9.2

9.3

(, )

9.4

9.5

1.
M
2007-2015 , 2016-2021

.
, ,
, , ,
, .
4 ,
, . ,
. :

,
;

, , ;

,
,

.
:


2008 11- 20 -
2008-2012
,
,
,

. ,
,

.

,
1 .

,
.

1.1

1989 .
120 62
.

, ,
. , , ,
.
, , , , ,
,
, , .
, ,
,
, , .
,
, ,

1

2008-2012 , , 2008


.
45
.

.
, ,
. ,

,
.
1.2 - 2019 , ,

,
.

- ,
,

, , .

,
.

1
:



, ,
.
2
,
, ,
.
3
, ,
, , .
4

,
.
5
,
, ,

.
6

, .
1.3
-
2007 .
-

, ,
- 6
, 46 2 1 ,
2006 9- 49
/ 37/- 2007 03 26
.
1.4 - ,


-
.
. , ,

. , , ,
.
1.5 ,

8000
, 8011
. ,
. :
1.
2.
3.
4.
5.
6.
7.
8.
9.
10. ,
11. , .
1.6
:

2008 : - , , - 1, -

1, 2, 3,
4, -3, - 3
,

39

.
- .


, ,
, - .
1989 , 1996 -.

, 1996-2004 1

- , 2004
, 12 .
. : 1996-1997 - ,
1997-1999 ,
. 2002 -
. 2001 ,
. 2006 -
, 2006-2007
, 2007 - 4-
. . : 1997-2003
- / / , 7 .
. 2002
, 2005 - , 2006
800 , 2006
, 2008
.
- .
32
. 1977 1984

2- , , 1984-1991 -
2- ,
, 1991-2000 ,
, 2001-2006 - , 2007
. 1984-2000 - ,
, 2000 - .
, - ,
80 , - 80 ,
, - , -
, - .
:

- .
30
.
- 80 , - 80 ,
, 2008 .

2.0
-

.
1. //

1. ,
a.
b.

660.000.000
739.200.000

c. +

739.200.000

d. +

924.000.000

e. (Gold )

633.600.000

3.696.000.000

2.
a.

39 600 000

b.

19 800 000

c. :
i. 1
ii.

435 600 000

950 400 000

d.

84 480 000

e.

33 000 000

f.

13.200.000

1.576.080.000

3. ,
a. , ,

6.116.800.800

10

11.388.880.800

2.1
- 2009-2011
2012-2016 10
2017-1019 3
.
2. /5 /

2012

2013

2014

2015

2016

2217600000

2587200000

2956800000

3326400000

3.696.000.000

945648000

1103256000

1260864000

1418472000

1.576.080.000

3670080480

4281760560

4893440640

5505120720

6.116.800.800

6833328480

7972216560

9111104640

10249992720

11.388.880.800

2.2
-
/2009.07 / :
3.
1.
a.

3.588.967.500

b. B

6.279.950.000

c. C

783.000.000

2.
a.
b. Endescope
:

10.651.917.500

84.500.000
360.000.000
99000000
11


c.
d. MRI

295.000.000
3.500.000.000

e. MRI CT
f.

1.450.000.000

,
-

48,000

18,000

6,500

9,300

75,000

55,000

2,500

g.

30,000,000

h.

45,000,000

i.

250,000,000

j.

120,000,000

k.

150,000,000

l.

500.000.000

m. , /300/

105.000.000

n. , /30/ 15.000.000
o. PACS , 50.750.000

7.054.464.300

17 706.4 12 647.4
. . -
.
2.3

, 42 -
.

,
.
3.
.. *5X5* -
, ,
.
.
-
?
:

12


1.
2. ,
3. ,
4.
5.
-
?
1. , , ,

.
2.
.
3. ,
.
4. ,
.
5. ,


. .

?
,
.
, ,
.
, .

13


, , ,
, ,
.
.
,
?


, ,
, ,
,

?

.

.
,
.

.
.
.
- 55


:

14


, , ,
(
, , ,
),
. ,
, ,
,
.

,
. ,

.
,
, ,
, ,
, ,

.
.
: , -

, ,
, , ,
, , ,
,

,
.
3.1 ,


.
:

15


2 650 000 1 025 174
.
.
715.0 20-34
. 18 45 406 588
40 .
2007 66 2.
4
. , 0-18 , 19-40 , 41-65 , 66-
, ,
,
.
5
(10 000 21.9), (10 000 12.2), ,
(10 000 11.7), (10 000
5.5), (10 000 2.3) 2007
.

.

,
, , ,
, , .
,
,
,
.
. :

, , 2008, .98

16

3.2

, ,
,
, ( ), ,
, .

.
, 2003 2006
, .
,
.
4. ,

17

3.3
(I ),
(III ), .
.
5.

(I
)

(III
)

18

. .
6.

(I )

(III )
12
2
4
12

+
+
+

+
+
+

()
,

.
+
+

physiatrist

physical therapist

:

+
+ ( )

19


ST

- ( )

Dietician
rehabilitation nurse

7.

(I
)

- 66
1
1980
-30
4
1995-1998

1
1970

4
1972-1985

1
2001

1
1982

1
1976

1
1984

2
1973-1979

2
1980-1984

1
1972

1
2007
20

(III
)

- 66
2
1985
-30
3
1980

1
1974

3
1985-2005

1
1993

2
1982-2000

1
1985

1
1984

1
1984

2
1985

2
1986

1
1990

1
2000
21

2
.
8.

15

3

12

20
3

+
20

vv
vv

vv

+
+
+
+
+
+
+
+

+
+
+
+
+
+
+
+
+
+

,
, ,
.
-
, - .
-
, . ,
, 3 . 1500
- , ,
, 15
.
9. ,

I, II, III
III
, .

21

10.

1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

12. , ,

13.
/ , ,
, ,
, ,
14.

15.

16.

17. (, , )

18.

21.

22.

19.
//
20.

22


23.

24. /, ,
,
25.

()

26.

27.

+ ( )

28.

+ ( )

29.

30. RI

()

31.
/
32.

, MRI ,
.
250.000-800.000
.
, , ,
.

.
11.

23

3.4

. ,
. :
1.
2.
3.
4.
5.
2.

1. . ,
.
, .
,
.

. :

, , ,
,
.

24

,
, ,
,

,
,

,
,

, , ,

2. . ,
, ,
, , , ,
, , .
c . :

, , ,

3. .
,
.

, , .
, , .
, , ,
,
,
. , , ,
, .
.
:

25

4.

,
.

, ,
, , , ,
. :

. :
-

, , ,

,
- .
5. . :

. :

, ,

26


4.0 ,
330
,
. :
1.
2. Endescope
3.
4. MRI
5. MRI CT
6. ,
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27. ,
28. ,
29. ,
30.
:

27


31.
32. .

4.2 ,


. ,
.
4.3 ,
, ,
1.
.
2.
.
3.

5.0

5.1 ,

120 62 .

, ,

, . ,
, , .
, , ,
, , ,
, ,
. ,
, , , , , , ,
:

28


. 40
.
, , .
5.2
,
,
.
,

MRI-

Video

endoscopes, , digital lazer imager- , Mammography

.


, ,
.

, ,
, .
Pentax, - MEDISON, DIS, B.Braun Korea,
Draeger medical, Agfa
.

5.3
, ,
,
, , .
,
, ,

.
5.4
, ,

, ,
:

29


, .
90-
.

,
.
1. , , ,
,
:

5.5

, , ,

62
.
-
.
14, , ,
148 / -1, -3, -52, -10,
-45, -23/, 34 ,

196

30


6.0
- ,
. ,
,

, .
- ,
,

,
, . :
-

, ,

, ,

, ,
, -,
,
. - 2009-2019

.

1. - ,

31

.,

MRI

7.0

32


7.1 :
,
,
, ,
( ), , ,
.
7.2 :
,
,
.
7.3 (2009-2019)

80
, 25 ,

2013-2015 ,

, 2013
,

, ,

, , ,

, ,
,

,

, 7P
, .
7.4 /
:
1.
:

33


2.
3.
4.
5.
6.
7.5 :

,
, (
).

,
,
.

, .

,
.

, .

, ,

1-2
, .

34

,
.

, ,
, , ,
.

, .

7.6

. ,
, . ,
, ,
.
7.7 ,

,
, .

, .
7.8
2009 - ,
. ,

.
(2012 )
, ,
.
:

35


,
.
12.
.

()

1.

, ,

2011-2012

2 500 000

2.

2010

500 000

3.

FM, , , V-

2011-2012

5 000 000

2012-2013

3 000 000

2012-2013

2 000 000

2012-2013

2 500 000

2012-2013

2 500 000

2012

2 500 000

2012

1 000 000

2010-2012

3 500 000

,
4.

PR

5.

1-2 ,

6.

, , ,

7.

8.

, , , ,
,

9.

,
,
.

10.

, ,

25 000 000

8.0

36


8.1
13. ,

2010

1
2

2011

7101278334

,
,

3550639166

10651917500

7054464300

7054464300

17706381800

: 2011 09-11 . 12
2012 .

8.1.1 //
14. ,

1

2

,
, ,

, ,
, , ,
, , , ,
, , ,
/
, ,
, ,
,
, ,
, ,
/ ,
, ,

, ,
, ,

,
,
, ,
,
, ,

4950.3 m2

725000

3.588.967.500

8662 m2

725000

6.279.950.000

1080m2

725000

783.000.000

14692.3 m2

725000

10.651.917.500

37

,

,
,
,

426.076.700

, ,
, , ,

350.000.000

11.112.994.200

8.1.2

15. , ,

\\
Medison Sono Ace X8-LV-EXP-CW

...



1
84.500.000
84.500.000

3D

, option, DVD-RW,
LCD monitor, Live 3D, ECG, Color
Doppler, Pulse wave Doppler, CW
Doppler, Auto IMT, Quick scan, Quadrant
image, sonoview pro, Cardiac software,
foot switch, UPS-1Kva

Endescope

:
- EPK-1000 video processor- 1ea
- EG-2770K- 3 scope
1 3

.
- EC-3470K- 1 scope
1 .
.
- 19SonyLCD medical monitor-1 ea
-Sony
color
printerUP-20
-SuctionL

-Endoscopy
cart

-ERBE coagulation unit 1 set

-Endoscopy cabinet

Pentax
EPK1000
process
or
2

180.000.000

360.000.000

38

5
MRI

MRI CT

EPK-I

EG-2790i

.

. : EPK-i Video
processor with touch screen function,
EG-2790i ,
- 19 Sony LCD medical monitor -1 ea
- Sony color printer- UP-20
- Suction 6 L

DRF-1000S
,
, +90 /
-30 ,
SONY ,

. ,

, ,
,
, ,
,

.
Magnetic Resonance Imaging / Siemens

SYMPHONY
1.5T

,
, 3D ,

.
COMPUTER TOMOGRAPHY / Siemens

SOMATOM SENSATION-64
.
, , ,
3D angio
.

1
1
1
1
1
1
1

99.000.000

99.000.000

295.000.000

295.000.000

3.500.000.00
0

3.500.000.000

1.450.000.00
0

1.450.000.000

48,000
18,000
6,500
9,300
75,000
55,000
2,500

48,000
18,000
6,500
9,300
75,000
55,000
2,500

39

10

11

12

13

14

300

audiometer test room / woth audiometric

booth / ,

,
2 . Orbiter922 / made in Netherland

, ,
,
TCD / trans cranial doppler
.

.

,
, ,
,
. ,

,
, ,

, ,
, ,
, , .
, , ,
, ,
,
, ,

,
,
, ,
, ,
, ,
,
, ,

2 , 1 , 2 , 1 , 1
, 1

30,000,000

30,000,000

45,000,000

45,000,000

250,000,000

250,000,000

1 set

120,000,000

120,000,000

1 set

150,000,000

150,000,000

20

450.000.000

50.000.000

150

700.000

105.000.000
40

15

30

2 , 1 , 2 , 1, 1
, 1

16

HP ML350T05 Quad-Core 2.50GHz,

2x512MB, LFF SATA/SAS
- (1) Quad-Core Intel Xeon 5420
Processor (2.50GHz. 1333 FSB)
-Intel 5000Z chipset
-12MB (2 x 6MB) Level 2 cache - 5400
Series
-Embedded Single NC373i
Multifunction Gigabit NIC
-Smart Array E200i Controller with
64MB of Cache
- 880GB LFF SAS; 4.50TB LFF SATA
-48xCD-ROM
-Six expansion slots (three PCI
Express, three PCI-X)
- 800-Watt CE-mark compliant Hot-Plug
power supply
Optional second power supply
provides redundant operation
- 2 fans ship standard, 4 fans total
supported (does not include power
supply or processor heatsink fans)
- Tower (5U), (8.75 in/22.25 cm)
HP 500GB 7.2k HP MDL SATA 1y Wty
HDD
HP Hot Plug Red. Fan Kit
HP RPS 350/370/380G5
Windows 2008 Server DSP
17" LCD(HP L1750)
3yr 24x7 4hr response for ML350G5
128MB Battery Backed Write Cache
Enabler for SA641,642
SUA 1000I
V3 Net for Windows Server 6.0 DSP
Oracle Server Standard Edition one (5
named user)

PACS
,

15

1000.000

15.000.000

50.750.000

50.750.000

7054464300

8.2
16.

2010-2011

/ 12 /

( )

17,706,381,800

4,249,531,632

2012

17,706,381,800

2,124,765,816

1,800,000,000

2013

15,906,381,800

1,908,765,816

1,800,000,000

2014

14,106,381,800

1,692,765,816

1,800,000,000

41


2015

12,306,381,800

1,476,765,816

1,800,000,000

2016

10,506,381,800

1,260,765,816

1,800,000,000

2017

8,706,381,800

1,044,765,816

1,800,000,000

2018

6,906,381,800

828,765,816

1,800,000,000

2019

5,106,381,800

612,765,816

1,700,000,000

2020

3,406,381,800

408,765,816

1,700,000,000

2021

1,706,381,800

204,765,816

1,706,381,800

17,706,381,800

: 2 12 .

2.

17.
( )

2010-2011

$12,111,068

/ 12 /
$2,906,656

2012

$12,111,068

$1,453,328

$1,200,000

2013

$10,911,068

$1,309,328

$1,200,000

2014

$9,711,068

$1,165,328

$1,200,000

2015

$8,511,068

$1,021,328

$1,200,000

2016

$7,311,068

$877,328

$1,200,000

2017

$6,111,068

$733,328

$1,200,000

2018

$4,911,068

$589,328

$1,200,000

2019

$3,711,068

$445,328

$1,200,000

2020

$2,511,068

$301,328

$1,300,000

$0

42


2021

$1,211,068

$145,328

$1,211,068

$0

$0

$12,111,068

43

9.0 ,

9.1
18.

3-5

1
2

2012

2013

2014

/10
/

/10
/

/8 /

/6
/

2015

2016

904200000

994620000

1094082000

1181608560

1252505074

1045440000

1149984000

1264982400

1366180992

1448151852

4764621840

5241084024

5660370746

5716974453

6281114400

6909225840

7600148424

8208160298

8417631379

314055720

207276775

228004453

246244809

252528941

5967058680

6701949065

7372143971

7961915489

8165102438

4331474400

: 2012 5
, 3 .
3.

(1 )
19. ,
44

()

//

//

//

1
2.

+

+

(Gold
)

250 000

264

6600000

400 000

528

211200000

400 000

528

211200000

500 000

528

264000000

800 000

264

211200000
904200000

3
4
5

1
2
3
4
5

20.

//
//


//
//

6000
25
6600
39600000

3000
15
3960
11880000
:
1
3500
30
7920
27720000

1200
300
79200
950400000

5000
10
2640
13200000

10 000

264

2640000
1 045 440 000

21. ,

//
//

// //

95 000

264

250800000

145 000

264

38280000

195 000

264

51480000

50 000

264

13200000

6
7

2

3

1
(,
)
CLIP
LOOP

90 000
13 000
38 600

5
4
4

1320
1056
1056

118800000
13728000
40761600

8
9
10
11
12
13

,




,

45 000
30 000
90 000
75 000
110 000
45 000

5
5
0.5
0.5
3
5

1320
1320
132
132
792
1320

59400000
39600000
11880000
9900000
87120000
59400000

2
3
4
5

45


14
15
16
17

()

2500
7500
50 000
20 000

15
10
4
4

3960
2640
1056
1056

1


- Ray 1
- Ray 2
- Ray 3
- Ray 4
1
1

1

1

3000
20 000
3500
6000
10 000
9000
13 000
17 000
21 000
50 000
26 000
26 000

10
10
10
5
3
10
8
4
0.1
1
1
1

2640
2640
2640
1320
792
2640
2112
1056
26.4
264
264
264

20 000

264

5280000

18 000

1848

3326400

CTTS



,

20 000

1848

36960000

4000
15 000
10 000
10 000

10
10
10
10

2640
2640
2640
2640

10560000
39600000
26400000
26400000

10 000

10

2640

26400000

39
40
41
42
43

CD

T
Coronary angiography+

15 000
3000
6500
100 000
250 000

10
20
10
10
1

2640
5280
2640
2640
264

39600000
15840000
17160000
264000000
66000000

45
46
47

C-T C graphy CE

MRI

250 000
100 000
250 000

5
5
2

1320
1320
1320

330000000
13200000
330000000

48
49
50
51
52
53
54
55
56
57
58
59
60
60
61
62

MRI fistula
MRI

100 000
200 000
15 000
25 000
30 000
15 000
10 000
10 000
15 000
15 000
10 000
20 000
10 000
6000
6000
25 000

2
5
10
10
10
10
10
10
10
10
10
10
10
10
10
10

1320
1320
2640
2640
2640
2640
2640
2640
2640
2640
2640
2640
2640
2640
2640
2640

13200000
26400000
39600000
66000000
79200000
39600000
26400000
26400000
39600000
39600000
26400000
52800000
26400000
15840000
15840000
66000000

18
19
20
21
22
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

9900000
19800000
52800000
21120000
7920000
52800000
9240000
7920000
7920000
237600000
27456000
17952000
554400
13200000
6864000
6864000

46


63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92

15 000
80 000

10
5

2640
1320

39600000
105600000

: ABO
PT Rh ESR PTT
Anemia test:
Fe TIBC UIBC

: GOT GPT GGTP ALP T. Protein Albumin T-Bilirubin
D- Bilirubin
: BUN
Greatimine
: T Cholesterol
HDL- chol LDL- chol TG LDH CPK
: Stool OB
Stool Parasitology Widal test AFB stain
Gram Stain HCG

virus makers
: HBsAg (gen) HBsAb
(body) HIV
: CEA AFP Ca 19-9 Ca 125
PSA CA 15-3
: Testosterone
FSH LH E2
: RA CRP Uric Acid
Ca Ip Homocystein H. pylori
: Na K CI Urine
,

,

,

1000
11400
5000

10
10
10

2640
2640
2640

2640000
30096000
13200000

3000

10

2640

7920000

11500

10

2640

30360000

3000

10

2640

7920000

12800

10

2640

33792000

20000

10

2640

52800000

2500
23500
46000

30
10
10

7920
2640
2640

19800000
62040000
121440000

9000

10

2640

23760000

70 000

10

2640

184800000

45 000

10

2640

118800000

31 500
7 000
5000
8000
10000
3000
3000
5000
5000
2000
3000
10000
15000
10000
5000

10
10
5
10
20
10
10
10
5
15
10
10
10
10
5

2640
2640
1320
2640
5280
2640
2640
2640
1320
3960
2640
2640
2640
2640
1320

83160000
18480000
6600000
21120000
52800000
7920000
7920000
13200000
6600000
7920000
7920000
26400000
39600000
26400000
6600000
4 331 474 400

70
.

47

4.

48

9.2
22. //

1
2
3
4
5
6

2012

2013

2014

2015

2016

114552000

120279600

126293580

132608259

139238671

1991304000

2090869200

2195412660

2305183293

2420442457

119214000

125174700

131433435

138005107

144905363

36000000

36000000

36000000

36000000

36000000

12500000

12500000

10000000

9000000

8000000

31200000

31200000

31200000

31200000

31200000

217800000

217800000

217800000

217800000

217800000

76320000

76320000

76320000

76320000

76320000

200000000

200000000

200000000

200000000

200000000

84000000

84000000

84000000

84000000

84000000

31200000

31200000

31200000

31200000

31200000

10

11

12

266363100

266363100

266363100

266363100

266363100

13

125014500

125014500

125014500

125014500

125014500

83565900

83565900

83565900

83565900

83565900

13176000

13176000

13176000

13176000

13176000

3402209500

3513463000

3627779175

3749436159

3877225991

14
15

: 5 2016
.

9.2.1
23. ,

1
2
3
4
5
6
7
8
9
10

1
1
1
1
1
1
1
1
1
1

1.000.000
800.000
700.000

,
110 000
88 000
77000

1 3 320 000
1 0 656 000
9 324 000

700.000
700.000
700.000
600.000
600.000
600.000
500.000

77000
77000
77000
66000
66000
66000
55000

9 324 000
9 324 000
9 324 000
7 992 000
7 992 000
7 992 000
6 660 000
49


11
12
13
14

1
1
1
1
14

500.000
400.000
400.000
400.000

55 000
44 000
44 000
44 000

6 660 000
5 328 000
5 328 000
5 328 000
114 552 000

9.2.2 ,
,
24. ,

Endescope

MRI

MRI CT

10

11

12

13

14

15

1
1
1
1
1
1

800.000
300.000
800.000
300.000
200.000
1000.000

,
11%
88 000
33 000
88 000
33 000
22 000
110 000

1
1
1
1
1

800.000
300.000
300.000
800.000
1000.000

88 000
33 000
33 000
88 000
110 000

10 656 000
3 996 000
3 996 000
10 656 000
13 320 000

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
1
1
2
1

300.000
200.000
800.000
300.000
200.000
800.000
300.000
200.000
800.000
300.000
200.000
800.000
300.000
200.000
300.000
300.000
300.000
600.000
300.000
600.000
300.000
600.000
300.000
600.000
300.000
600.000
300.000
600.000
300.000
600.000
600.000

33 000
22 000
88 000
33 000
22 000
88 000
33 000
22 000
88 000
33 000
22 000
88 000
33 000
22 000
33 000
33 000
33 000
66 000
33 000
66 000
33 000
66 000
66 000
66 000
33 000
66 000
33 000
66 000
33 000
66 000
66 000

3 996 000
2 664 000
10 656 000
3 996 000
2 664 000
10 656 000
3 996 000
2 664 000
10 656 000
3 996 000
2 664 000
10 656 000
3 996 000
2 664 000
3 996 000
3 996 000
7 992 000
7 992 000
3 996 000
7 992 000
3 996 000
7 992 000
7 992 000
7 992 000
3 996 000
7 992 000
3 996 000
7 992 000
3 996 000
15 984 000
7 992 000

10 656 000
3 996 000
10 656 000
3 996 000
2 664 000
13 320 000

50


16

17

18

19

,

,

20
21
22
23
24
25
26
27
28
29
30

31

32
33
34

35

300

36

30

37

2
1
1
1
1
3
1
3
1
1
1
1

300.000
400.000
400.00
500.000
300.000
500.000
500.000
300.000
300.000
200.000
300.000
300.000

33 000
44 000
44 000
55 000
33 000
55 000
55 000
33 000
33 000
22 000
33 000
33 000

7 992 000
5 328 000
5 328 000
6 660 000
3 996 000
19 980 000
6 660 000
11 988 000
3 996 000
2 664 000
3 996 000
3 996 000

500.000

55 000

6 660 000

300.000

33 000

11 988 000

400.000

44000

47 952 000

1
1
2

500.000
300.000
300.000

55 000
33 000
33 000

6 660 000
3 996 000
3 996 000

1
1
1
1
4

500.000
300.000
500.000
200.000
300.000

55 000
33 000
55 000
22 000
33 000

6 660 000
3 996 000
6 660 000
2 664 000
3 996 000

1
1
1
1
1
1
2
1
1
2
1
2
2
1
20
8
10
2
1

200.000
300.000
250.000
500.000
300.000
450.000
300.000
200.000
500.000
300.000
200.000
800.000
300.000
200.000
450.000
300.000
200.000
450.000
300.000

22 000
33 000
27 500
55 000
33 000
49500
33 000
22 000
55 000
33 000
22 000
88 000
33 000
22 000
49500
33 000
22 000
49500
33 000

2 664 000
3 996 000
3 330 000
6 660 000
3 996 000
5 994 000
7 992 000
2 664 000
6 660 000
7 992 000
2 664 000
21 312 000
7 992 000
2 664 000
1 296 000 000
31968000
26 640 000
11 988 000
39 960 000

1
2
148

200.000
300.000

22 000
33 000

2 664 000
7992000
1 991 304 000

51

9.2.3
25. , ,

1
2
3
4
5
6

8
9

1
1
1

250.000
250.000
250.000

,
27500
27500
27500

3 330 000
3 330 000
3 330 000

1
1
1
1
1

250.000
250.000
200.000
300.000
350.000

27500
27500
27500
33 000
38500

3 330 000
3 330 000
3 330 000
3 996 000
4 662 000

6
3

300.000
200.000

33 000
27500

23 976 000
9 990 000

1
2
1
2
1
10
34

200.000
200.000
200.000
250.000
200.000
200.000

27500
27500
27500
27500
27500
27500

3 330 000
6 660 000
3 330 000
6 660 000
3 330 000
33 300 000
119 214 000

: 2012 5
.
9.2.4
26.

1
2
3
4
5
6
1
2
3

Q
-
- -

4
5
6

7
8
9

1
1
3000000
36000000
2600000
31200000
18150000
217800000
6360000
76320000
1666666
200000000
7000000

84000000

22196925

266363100

10417875

125014500

6963825

83565900

/
380000
/
/

160000
130000

3/
20.7
3/
20.7
/
2.5

430

344

581

52


10

150 2

1098000

13176000

94453292

1133439500

9.3 (, )
2010-2021
2000-2009 8 03-
.
5. 2000-2009 8 03-

27. 2010-2021
( )

2010

$1,453,328

1,462

2011

$1,453,328
$2,653,328
$2,509,328
$2,365,328
$2,221,328
$2,077,328
$1,933,328
$1,789,328

1,479
1,497
1,515
1,533
1,552
1,571
1,590
1,609

2012
2013
2014
2015
2016
2017
2018

1,462
1,479
1,497
1,515
1,533
1,552
1,571
1,590

25,643,229
47,381,797
45,351,280
43,264,833
41,121,399
38,919,908
36,659,269
34,338,377

53


2019
2020
2021

$1,645,328
$1,601,328
$1,356,396

1,628
1,648
1,668

1,609
1,628
1,648

31,956,104
31,476,988
26,984,285
403,097,470

() 403.1
1.5 %
.

, ,
.

54

9.4 ,
28. ,
( )

2010

2011

6,281,114,400
314,055,720

2013
6,909,225,840

207,276,775

2014
7,600,148,424

228,004,453

2015
8,208,160,298

246,244,809

8,417,631,379
252,528,941

5,967,058,680

6,701,949,065

7,372,143,971

7,961,915,489

8,165,102,438

3,194,781,500
2,772,277,180

3,300,307,400

3,401,641,665

3,408,609,595

3,963,534,376

3,523,951,900

4,437,963,589

3,055,350,171

936,311,955

939,825,935

150,552,000
12,500,000

156,279,600
12,500,000

162,293,580
10,000,000

31,200,000

31,200,000

13,176,000

723,156,355

2,124,765,816

2,124,765,816

2,124,765,816

10%

2,124,765,816
2,124,765,816

2012

2016

2017
8,838,512,948

2018
9,280,438,595

2019
9,744,460,525

2020
10,231,683,55
1

265,155,388
8,573,357,560

278,413,158
9,002,025,437

292,333,816
9,452,126,709

306,950,507
9,924,733,045

4,519,991,118

3,754,464,660

4,818,892,900

3,867,098,599

5,134,926,838

3,983,111,557
5,469,015,152

4,102,604,904

5,822,128,141

6,195,286,646

945,140,614

950,771,026

958,780,573

967,070,502

975,652,027

983,536,814

992,736,993

168,608,259
9,000,000

175,238,671
8,000,000

182,248,218

189,538,147

197,119,672

205,004,459

213,204,638

31,200,000

31,200,000

31,200,000

9,000,000
31,200,000

10,000,000
31,200,000

11,000,000
31,200,000

11,000,000
31,200,000

12,000,000
31,200,000

13,176,000

13,176,000

13,176,000

13,176,000

13,176,000

13,176,000

13,176,000

13,176,000

13,176,000

723,156,355
1,692,765,816

723,156,355
1,476,765,816

723,156,355

723,156,355

723,156,355

723,156,355

723,156,355

1,260,765,816

723,156,355
1,044,765,816

828,765,816

612,765,816

408,765,816

204,765,816

3,645,111,320

2021
10,743,267,729
322,298,032
10,420,969,697

4,225,683,051

2,124,765,816

2,124,765,816

723,156,355
1,908,765,816

25,643,226

47,381,793

45,351,277

43,264,829

41,121,396

38,919,904

36,659,266

34,338,373

31,956,100

31,476,985

26,984,281

25,643,226

47,381,793

45,351,277

43,264,829

41,121,396

38,919,904

36,659,266

34,338,373

31,956,100

31,476,985

26,984,281

2,150,409,042

-330,454,784

2,419,978,433

2,980,443,612

3,451,701,579

3,530,300,188

3,823,453,061

4,133,517,964

4,461,407,024

4,807,114,342

5,175,565,372

-330,454,784

241,997,843
2,177,980,590

298,044,361
2,682,399,251

345,170,158
3,106,531,421

3,177,270,169

382,345,306
3,441,107,755

413,351,796
3,720,166,167

446,140,702
4,015,266,322

480,711,434
4,326,402,908

4,658,008,835

32%

36%

39%

39%

40%

41%

42%

44%

45%

2,150,409,042

353,030,019

517,556,537

55


29.

( )

2010
-2,124,765,816
7,101,278,334

2011
-2,150,409,042
10,605,103,466

2012
330,454,784

2013

2014

2015

2016

2017

2,177,980,590

2,682,399,251

3,106,531,421

3,177,270,169

3,653,860,694

2018
4,201,939,798

-15,528,401,210

-12,846,001,960

9,739,470,538

6,562,200,369

2,908,339,675

1,293,600,124

2019
4,832,230,768

2020
5,557,065,383

6,390,625,191

2021

6,125,830,892

11,682,896,275

18,073,521,466

: 2018 .
6.

56


9.5
30.
.

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

15.0
2,124.8

-2,109.8

4,260.2

5,667.5

4,808.3

3,500.8

1,816.3

-68.9

1,913.0

4,143.0

6,735.3

9,604.1

-2,150.4

-330.5

2,178.0

2,682.4

3,106.5

3,177.3

3,441.1

3,720.2

4,015.3

4,326.4

4,658.0

0.0

723.2

723.2

723.2

723.2

723.2

723.2

723.2

723.2

723.2

723.2

392.7

2,901.1

3,405.6

3,829.7

3,900.4

4,164.3

4,443.3

4,738.4

5,049.6

5,381.2

1,800.0

1,800.0

1,800.0

1,800.0

1,800.0

1,800.0

1,800.0

1,700.0

1,700.0

1,706.4

//

:
//

7,101.3

0.0
10,605.1

4,976.5

8,454.7

7,101.3

3,550.6

6
7

0.0

0.0

0.0

242.0

298.0

345.2

353.0

382.3

413.4

446.1

480.7

517.6

7,101.3

10,605.1

1,800.0

2,042.0

2,098.0

2,145.2

2,153.0

2,182.3

2,213.4

2,146.1

2,180.7

2,223.9

10

/4-9/

2,124.8

-2,150.4

1,407.3

859.1

1,307.5

1,684.5

1,747.4

1,981.9

2,230.0

2,592.3

2,868.8

3,157.2

11

2,109.8

-4,260.2

5,667.5

4,808.3

3,500.8

1,816.3

-68.9

1,913.0

4,143.0

6,735.3

9,604.1

12,761.3

7,054.5

57


(... )

2012
2013
2014
5,967,058,680
6,701,949,065
7,372,143,971

297554.4
297554.4
297554.4

20,054
22,523
24,776
: .

2012
2013
2014
6,250,131,671
4,478,617,198
4,646,479,891

297554.4
297554.4
297554.4

21,005
15,051
15,616

/ /

2012
2013
2014
3,194,781,500
3,300,307,400
3,408,609,595

297554.4
297554.4
297554.4
10,737

11,091

2015
7,961,915,489
297554.4
26,758

2015

8,165,102,438
297554.4
27,441

2016

4,814,262,672
297554.4
16,179

2015

4,948,912,365
297554.4
16,632

2016

3,523,951,900
297554.4

3,645,111,320
297554.4

11,843

12,250

11,455

2012
2013
2014
3,055,350,171
1,178,309,798
1,237,870,296

20,054
22,523
24,776
10,737
11,091
11,455
9,317
11,432
13,320
327,937
103,071
92,931

2016

2015
1,290,310,772
26,758
11,843
14,915
86,512

2016
1,303,801,045
27,441
12,250
15,190
85,830

58


: ( )
. .
.

59

,
:

,
:

2010

2011

2010

2011

7.10

3.50

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

( )
2017
2018
2019

2020

2021

2012

2013

2014

2015

2016

5.97

6.70

7.37

7.96

8.17

8.57

9.00

9.45

9.92

10.42

0.05
1.80
2.12

0.05
1.80
1.91

0.04
1.80
1.69

0.04
1.80
1.48

0.04
1.80
1.26

0.04
1.80
1.04

0.03
1.80
0.83

0.03
1.70
0.61

0.03
1.70
0.41

0.03
1.71
0.20

7.10

0.03
2.12

2.12

60

, ,
1.

2.

/5 /

3.

4.

5.

6.

7.

8.

9.

10.

11.

12.

13.

14.

15.

, ,

16.

17.

18.

19.

20.

21.

22.

//

23.

24.

25.

, ,

26.

27.

2010-2021

28.

29.

30.

31.

31.

61


1.

- ,

2.

1.

, , , ,

2.

3.

4.

5.

2000-2009 8 03-

6.

62