assumptions
notional
fixed rate
libor at last coupon
100
3%
2.90%
time (years)
LIBOR
DISCOUNT
0.25
2.80%
0.993
0.75
3.20%
0.976
1.25
3.40%
0.958
VALUE INTEREST RATE AS TWO BONDS
FLOATING CASH FLOWS
FUTURE VALUE (FV)
PV
FIXED CASH FLOWS
FV
PV
$101.45
$100.74
$1.50
$1.49
$100.74
$1.50
$1.46
$101.50
$97.28
$100.23
$0.51