You are on page 1of 109

2011

2011 12 31

www.khanbank.com








1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34

2 2011



-

,


,









,





,









www.khanbank.com

2011
12- 31

2010
12- 31
()

2010
1- 1
()

541,457,382

645,200,476

407,660,697

172,470,710

58,481,200

40,141,000

11,224,977

6,315,506

14,505,352

10

1,377,265,693

776,709,853

580,707,524

11

512,888

512,888

325,044

12
13
14
15
16
16

23,247,398
42,863,315
3,000,781
59,229,908
306,548
4,163,817

22,329,569
3,529,644
38,999,240
295,099
3,362,490

3,898,992
37,512,229
32,560
3,133,864

2,235,743,417

1,555,735,965

1,087,917,262

17

14,466,430

5,021,523

3,198,323

18
19

1,812,332,757
148,369,466
1,129,771
7,731,831
4,095,973
59,078,309

1,311,549,930
82,408,167
1,616,528
3,270,095
2,128,025
28,240,493

865,724,908
88,002,938
211,954
2,626,404
1,380,126
31,837,896

2,047,204,537

1,434,234,761

992,982,549

4 2011

20
20
21

22
22

2011
12- 31

2010
12- 31
()

2010
1- 1
()

12,994,012
13,866,079
15,164,056

12,994,012
13,866,079
503,587

12,994,012
13,866,079
604,541

121,096

121,096

121,096

146,393,637

94,016,430

67,348,985

188,538,880

121,501,204

94,934,713

2,235,743,417

1,555,735,965

1,087,917,262

2012 3- 30- - .

___________________________

___________________________

www.khanbank.com

2011

2010 ()

23
23

219,385,632
(93,537,508)

165,779,084
(75,642,185)

10

125,848,124
(3,039,582)

90,136,899
(585,493)

122,808,542

89,551,406

25

13,052,633
(1,299,883)
22,527,686
(87,958)
(2,519,685)
57,621
1,143,816
(77,438,783)

7,060,123
(503,748)
9,860,414
816,576
(4,363,440)
(115,387)
607,118
(62,869,467)

26

78,243,989
(19,864,779)

40,043,595
(9,515,804)

58,379,210

30,527,791

14,706,271

14,706,271

73,085,481

30,527,791



,
,
/()
()/
,
/()

24
24

16

6 2011

15

2010.01.01-

12,994,012

13,866,079

604,541

121,096

67,348,985

94,934,713

30,527,791

30,527,791

2010

30,527,791

30,527,791

(100,954)

100,954

(3,961,300)

(3,961,300)

12,994,012

13,866,079

503,587

121,096

94,016,430

121,501,204

14,706,271

58,379,210
-

58,379,210
14,706,271

2011

14,706,271

58,379,210

73,085,481

(45,802)

45,802

(6,047,805)

(6,047,805)

12,994,012

13,866,079

15,164,056

27

2010.12.31

2011.12.31

27

121,096 146,393,637 188,538,880

www.khanbank.com

2011

2010
()

78,243,989

40,043,595

3,039,582
7,257,671
24,123

585,493
8,386,528
34,201

39,298

28,689

280,702
2,519,685
108,118
251,282
(57,621)
(219,385,632)
93,537,508

183,944
4,363,440
138,598
115,387
(165,779,084)
75,642,185

(34,141,296)

(36,257,024)

,
/()
,
()/


,

(111,286,538)
(3,702,243)
(576,032,806)
45,172
(819,349)
8,386,515
456,541,756
4,325,632
1,665,133

(21,847,273)
3,573,210
(215,202,871)
(420,389)
(271,089)
2,225,773
478,355,300
612,228
538,636

(- )

(255,018,025)

211,306,501

(37,640)
(20,351,536)
217,946,191
(88,468,999)

(66,294)
(8,111,230)
162,341,574
(74,170,561)

(- )

(144,495,149)

292,102,746



:
,
,

8 2011

10
25

25

16
23
23

2011

2010
()

(11,935,444)
121,817
(823,100)
(26,942,200)
3,000,000
(20,434,000)
-

(8,878,779)
90,361
(888,572)
(59,182,026)
59,182,026
(20,000,000)
(187,844)

(57,012,927)

(29,864,834)

86,398,697
(28,109,874)
24,993,300
(6,047,805)

(24,855,705)
21,083,777
(3,961,300)

77,234,318

(189,372)

20,530,664

(24,508,761)

15
14

21
27

(103,743,094)
645,200,476

237,539,779
407,660,697

541,457,382

645,200,476

www.khanbank.com

2011.XII.31

1.
()- 2011 12- 31-
()- .
.
, . 2011 2010 12-
31- ,
,
( ) .
22- .
. () 2 2006
11 22- .
, .
2011 12- 31- 30 (2010.12.31:
29 ) . 2011 12- 31- 461 (2010.12.31: 454
) .
2011 12- 31- 4,178 (2010.12.31: 4,066) .
, . 25,
192 -210644, .
.
.

2.

.
, 2009 . 2010
, ,
. 2011
.
,
( 30).
10 2011

,
, ,
, , , .

.

.
,
. 4- .


.
.

3.
.
()- , ,

.
.
( 5- ).
. ( )
, 20- 50
.
.

.
.
: (i) ,
, , (ii)
,
(iii)
, .
(

www.khanbank.com

11

2011.XII.31

) ,
.


.
.
, .

.
, .


.

.


.
.

, ,
.
,
. .
, , , ,
, ,
. ,
, .

, ,
.
,
. , ,
( )
.

12 2011


( ) .
, ( )

.

,
. ,
.
.
.
. .
.



.
( )

.
.
. : ()
, ()

(1)
, (2)
, .

.
. ,
, .
() , ,
3- .
.
.

www.khanbank.com

13

2011.XII.31

, . ,

,
.
.
, ,
.
.
.

, ,
,
.
.
, ,
,
. .
.
( )
. .


.
.
( )

.
.
.
( )


, .


14 2011

.

, .

:
-


.

.
,
.

.


.

( )
.

.


, .

www.khanbank.com

15

2011.XII.31

.
, .
- .
; 90- ,
,
() .

.
.
.
,
, ,
,
.
.

.
.
.
: , ,

.
.
. ,
. .
, ,
.
.
.
.

.
.

16 2011

.

.
.
(i) , (ii)

.
.
.
. ,
. , (
). .
. ,

,
( ) .

.
.
, .
.
.
, .

, ;
.

;

.
.

, .

www.khanbank.com

17

2011.XII.31

.

,
, . ,

.
,
, , ( , ).
. .

:
,

40

10

3-5


.
,
.
.
.

.
:
,
( )

3-5


.
.
.
.

18 2011


.
, . , ,
,
.
. ,
, .
.
.

.

.
.
.

,
.
,
.
, .
.

,
.

, .
,

.
. ,
, ,
,
.

www.khanbank.com

19

2011.XII.31

.
.

.
,
. ,

. 2011 12- 31- 2010 12- 31-
.
, . ,
.
,
.
.
.
, . ,
.
,
, .

, ,
,
.


. ,
.


.
, ,

.

20 2011

, . .

.
.
. .
,
. .
.
.
.

.
,
.
.
.

.
2011 12- 31- 1
.. = 1,396.37 (2010.12.31: 1 .. = 1,256.47 ) .
, .

,
.
.
.

,
( , ) .
,
. ,
.
,
.

www.khanbank.com

21

2011.XII.31

.
.

,
.
,

.

.

, .
() 20- .
22- 3
()
.
. :

.

. 2010
12- 31-
.

.

. 2010 12- 31-



.

, . ,
2010 12- 31- 2010 12- 31-

.
.

. 2010 12- 31-


22 2011

( 11). 2010 12- 31-



.

.
.

.

.
.
2010 12- 31-

.

.

. 2010 12 31-
.

. 2010 12 31-
.

. 2010 12 31-
( 4) .
.

.
, ,
.

.
. 2010 12 31-
.

, .
, 2010 12- 31-
,

.

www.khanbank.com

23

2011.XII.31


2010 12 31-

.
.

2010 12- 31-


:

24 2011

2010.12.31-

(
)

2010.12.31

()

276,021,508
-

(276,021,508)
322,072,030

323,128,446

645,200,476

58,481,200

58,481,200

110,847,228

(104,531,722)

6,315,506

345,458,015

(345,458,015)

22,329,569

22,329,569

517,888

(517,888)

512,888

512,888

42,528,884
3,652,589

3,529,644
(3,529,644)
295,099
(290,099)

3,529,644
38,999,240
295,099
3,362,490

1,312,342,619
107,268,916
5,508,201
2,476,974
-

(792,689)
(24,860,749)
3,270,095
(3,380,176)
(2,476,974)
28,240,493

1,311,549,930
82,408,167
3,270,095
2,128,025
28,240,493

2010 12- 31-


:




,
,

,

2010.12.31-

(
)

2010.12.31

()

160,575,906
(76,238,980)
(700,880)
12,323,215

5,203,178
596,795
115,387
(5,263,092)

165,779,084
(75,642,185)
(585,493)
7,060,123

816,576

816,576

9,860,414

9,860,414

(4,363,440)

(4,363,440)

7,428,860
(62,840,778)

(115,387)
(6,821,742)
(28,689)

(115,387)
607,118
(62,869,467)

40,043,595

40,043,595

2010 1- 1-
:

2009.12.31-

(
)

2009.12.31

(-)

204,851,916
-

(204,851,916)
229,499,490

178,161,207

407,660,697

40,141,000

40,141,000

79,293,926

(64,788,574)

14,505,352

www.khanbank.com

25

2011.XII.31

2009.12.31-

(
)

2009.12.31

(-)

178,161,207

- (178,161,207)

330,044

(330,044)

325,044

325,044

41,411,221

3,898,992
(3,898,992)

3,898,992
37,512,229

32,560

32,560

3,161,424

(27,560)

3,133,864

866,591,696
119,009,457
3,971,119
-

(866,788)
(31,006,519)
2,626,404
(2,590,993)
31,837,896

865,724,908
88,002,938
2,626,404
1,380,126
31,837,896

7, 8, 9, 11, 13, 14,


15, 16, 18, 19, 20, 21, 23, 24, 25
, .
2010 1- 1- ,
.

.


. , ,
.

.
. ,

26 2011

.
.
.
.

4. -

, ,
, . ,

, .
.
,
:
.
. ,
,

.
,

.
,
.

.
10%- 2,813,061
(2009: 2,609,885 ) .

.
,
. ,

www.khanbank.com

27

2011.XII.31


.

. ,
.
,
.
. ,
2011 12- 31- 71,554,084 (2010.12.31: 27,174,672
)- . 19- .
. 15- 2011 12 31-



. 2011 12 31-
18,484,540
22,183,003 .
10%-
1,848,454 .
10%-
1,848,454 .
,
. 2011 12 31-
10%-
4,399,210 . 2011 12 31-
10%-

4,041,665 .
.

. (
) 5

. ( )
.

28 2011

( )-
. 2011 12 31-
.
5 1 .
2006 12 31- . 2010 12 31-
20%-
4,667,563 . 2010 12 31-
20%-
4,667,563 . 2010

( )
. 2011 12 31-
2011
.
. ,
. 30- .

5. ,

2011 1 1-
:
24 - (2009 11
, 2011 1 1- ).
24- 2009 , : ()
, ;
() .
.
(2010 5
2011 1 1- ).
,
: 1- : (i)
-
, (ii) -

www.khanbank.com

29

2011.XII.31


, (iii) 1
-
,
; 3-
: (i)
( -
) , (ii)

, (iii) 3 (2008 1 ) -

3- ; 7-
, : (i)
,
, (ii)
, (iii)
,
, (iv)

; 1
; 27- (2008 1 )
21, 28 31
; ,
34- ,
,
, ; 13- ,
.
,
.
7
(i)
( ) (ii)
( ).
. 19
, 32- ,
14 19 , ,

30 2011

, 1 -
.
.

6.

2012 1 1-
, .
9, 1- : . 2009 11 9
39 . 2010
10 9- , ,
. :

:
.
.

.


: (i)
, (ii)
(
). ,
, .

.
, ,
.
, ,
. ,
, . .
.

39- ,
9- . ,
,
.

www.khanbank.com

31

2011.XII.31

9- 2015 1 1- ,
. ,
.
10, (2011 5 , 2013 1
1- ), 27,
-12
. 10
.
. .
11, , (2011 5 , 2013 1 1-
), 31,
-13, .
2 :
. .
.
.
12, , (2011 5 , 2013
1 1- ), ,
,
. 28
. 12 , ,

.
, ,
.

,
.
.
13, , (2011 5 , 2013 1 1-
), -
,
.
.
27, , (2011 5 , 2013 1
1- ), ,
32 2011

,
.
10, .
.
28, , (2011 5
, 2013 1 1- ).
28-
, .
. .
7, - (2010
10 , 2011 7 1-
).
.
,
. ,
.

.
.
1- , (2011 6 , 2012
7 1- ),
.
. 1-
.
.
19, (2011 6 , 2013 1
1- ),
, ,
. , ()
: (i) ; (ii)
.
.
7- , (2011 12
, 2013 1 1-
).

www.khanbank.com

33

2011.XII.31

.
32- , (2011 12
, 2014 1 1-
). 32- ,
. : ,
.
.
: 1, - -

. 12 -

. 20, ,
.

.

7.

2011 12-
31

2010
12- 31
()


( )


3
3

103,952,130
33,655,221

65,162,602
89,554,206

9,481,247
181,839,968
183,702,710
28,826,106
-

1,343,072
77,837,357
318,131,498
62,823,500
25,351,293
4,996,948

541,457,382

645,200,476

34 2011

. ,
.
, , ,
3 , 3
,
1 .

. 2011 12
31- :

103,952,130
-

33,655,221
-

105,816,176
75,348,079
675,713
8,477,259
1,003,988

183,702,710
-

28,826,106
-

103,952,130
217,357,931
105,816,176
104,174,185
675,713
8,477,259
1,003,988

103,952,130

33,655,221

191,321,215

183,702,710

28,826,106 541,457,382



-
-
- AA- AA+
- A- A+
- - +
- - +
- - +


. 2010 12 31 .

www.khanbank.com

35

2011.XII.31

65,162,602

- 318,131,498

62,823,500

- 470,509,204

-
-

- AA- AA+
- A- A+
- - +
- - +
- - +
-

- 89,554,206


3
3

65,162,602

- 47,826,769
- 29,386,062
624,525
475,701
867,372

22,835,211
-

47,826,769
52,221,273
624,525
475,701
867,372

2,516,082 4,996,948

7,513,030

65,162,602

89,554,206

79,180,429

318,131,498

62,823,500

25,351,293 4,996,948 645,200,476

7,513,030
(.. ) .
(
)
.
, 28- .

8. ,


. 14
36 2011

. 2011 12 31-
, 172,470,710 (2010.12.31: 58,481,200 ) .
2011 12- 31 2010 12- 31-
.

9.

3 1

1

2011 12-
31

2010
12- 31
()

4,221,251

7,003,726

6,315,506

11,224,977

6,315,506


.
2011 12 31- 2010 12 31-
:


- AA- AA+
- A- A+
- - +

2011 2010 12
12 31
31 ()

7,021,903
4,203,074

6,315,506
-

11,224,977

6,315,506

31- .
, 28- .
www.khanbank.com

37

2011.XII.31

10.

2011 12-
31

2010
12- 31
()

701,514,811
642,913,480
60,968,009

363,100,445
389,500,676
50,207,582

1,405,396,300

802,808,703

(28,130,607)

(26,098,850)

1,377,265,693

776,709,853

2011 12 31- 30 295,531,037


21.0% . 2010 12 31- 30
104,315,245 13.0%
.
2011 :

2011.01.01
/ ( )

20,426,573
(1,252,204)
(267,005)

2,251,963
5,687,541
(125,237)

3,420,314
(1,395,755)
(615,583)

26,098,850
3,039,582
(1,007,825)

2011.12.31

18,907,364

7,814,267

1,408,976

28,130,607

38 2011

2010 :

2010.01.01
/ (
)

18,833,975

2,706,146

5,795,406

27,335,527

2,190,662

(183,245)

(1,421,924)

585,493

(598,064)

(270,938)

(953,168)

(1,822,170)

2010.12.31-

20,426,573

2,251,963

3,420,314

26,098,850


(
)

2011

2010

642,471,304
230,952,752
108,270,457
60,139,161
47,359,940
40,075,761
29,262,345
29,022,338
28,716,997
25,069,610
10,294,911

46%
16%
8%
4%
3%
3%
2%
2%
2%
2%
1%

386,811,739
113,159,383
41,974,614
43,419,571
12,868,177
32,169,242
24,777,614
9,998,815
15,220,395
10,948,438
5,831,182

48%
14%
5%
6%
2%
4%
3%
1%
2%
1%
1%

8,076,100

1%

6,392,072

1%

145,684,624

10%

99,237,461

12%

1,405,396,300

100%

802,808,703

100%

www.khanbank.com

39

2011.XII.31

2011 12 31- :

:
-
-
-
-
-

577,480,103
37,197,938
6,466,534
11,495,658
15,936,697
52,937,881

224,140,701
26,309,439
696,382
858,524
58,390,480
332,517,954

4,803,692
5,966,841
545,166
27,083
48,895,238
729,989

806,424,496
69,474,218
7,708,082
12,381,265
123,222,415
386,185,824

701,514,811

642,913,480

60,968,009

1,405,396,300


(
)

2010 12 31- :

:
-
-
-
-
-

259,261,372
7,928,447
3,412,405
4,893,747
9,800,999
77,803,475

363,100,445


( )

143,931,558
11,260,140
541,408
633,257
31,592,683
201,541,630

5,768,139
5,353,265
536,006
38,997
36,374,513
2,136,662

408,961,069
24,541,852
4,489,819
5,566,001
77,768,195
281,481,767

389,500,676

50,207,582

802,808,703


.
.
.

.

40 2011

2011 12 31- :

2011 ,

-
-
-

335,769,943
329,851,083
12,478,753

321,466,028
316,412,009
2,269,030

10,908,352
48,603,007
30,486

668,144,323
694,866,099
14,778,269

678,099,779

640,147,067

59,541,845

1,377,788,691

138,989
723,982

291,339
1,050,206

40,251
32,997

470,579
1,807,185

862,971

1,341,545

73,248

2,277,764

15,434,269
117,367
1,320,804
5,679,621

369,388
221,210
834,270

7,242
28,487
1,317,187

15,434,269
493,997
1,570,501
7,831,078

22,552,061

1,424,868

1,352,916

25,329,845

(18,907,364)

(7,814,267)

(1,408,976)

(28,130,607)

682,607,447

635,099,213

59,559,033

1,377,265,693



- 30-
- 30- 90


-
- 91- 180
- 181- 360
- 360-

www.khanbank.com

41

2011.XII.31

2010 12 31- :

145,714,110
155,211,970
8,432,213

155,571,371
230,087,026
2,011,726

9,222,988
37,136,867
538,159

310,508,469
422,435,863
10,982,098

309,358,293

387,670,123

46,898,014

743,926,430

93,260
302,834

38,137
172,844

60,294
136,491

191,691
612,169

396,094

210,981

196,785

803,860

38,963,590

189,997

37,386

39,190,973

4,222,106
1,219,773
1,102,898
7,837,691

212,875
374,383
842,317

181,206
657,275
2,236,916

4,222,106
1,613,854
2,134,556
10,916,924

53,346,058

1,619,572

3,112,783

58,078,413

(20,426,573)

(2,251,963)

(3,420,314)

(26,098,850)

342,673,872

387,248,713

46,787,268

776,709,853

2010 ,

-
-
-



- 30-
- 30- 90


-
- 30-
- 91- 180
- 181- 360
- 360-

42 2011

28-
.
.
39, :
-
.

.
.
, , ,
.
.

.

.
(i)
(
) (ii)
( ). 2011 12 31- :

592,494,423
278,033,335
58,279,474

2,274,982,391
717,201,168
766,747,345

90,113,024
357,065,878
1,279,559

39,671,159
28,941,267
579,841

www.khanbank.com

43

2011.XII.31

2010 12 31- :

249,823,222
176,200,508
44,401,124

1,237,242,346
883,117,060
1,243,618,676

92,850,650
211,048,205
2,386,144

21,650,420
11,387,307
438,760

,
.

.

.
2011 2010 .
31- .
33- . 28- ,
.

11.
.
2011 12-
31

2010
12- 31
()



()

243,638
201,000
58,250
10,000

243,638
201,000
58,250
10,000

512,888

512,888

44 2011

2011 2010 12 31-


- .
,
. 2011 12 31-
- 19%- 2009 -
. 2011
.
2011 12 31- -
3%- (2010 12 31: 9%) . 2008 -
2011 12 31-
.
2011 2010 12 31-
() 15%- . 2008 -

. 2011 .
- 15%- . 2010
- . 2011 .
2011 12 31-
, , ,
:


()

()

1,477,252
11,582,366

143,612
4,389,081

860,477

62,877
125,841

457,033

210

30,061

14,044

13,516,651

4,532,903

890,538

202,762

2010 12 31-
, , ,
:

www.khanbank.com

45

2011.XII.31




()

1,276,612
7,502,928

5,848
4,844,615

1,048,616

6,732
61,845

445,495

188

24,091

6,539

9,225,035

4,850,651

1,072,707

75,116


2011 2010 12 31-
.
2011 2010 12 31-

. 33- .

12.
2011 12-
31

2010 12-
31

13,939,684
9,307,714

23,247,398

2011 12 31- 8,990,200


14,952,000 .
7.3%- 8.0% .
. 2011 12 31-
, .
31- .
, 28- .

46 2011

13.
2011 12- 31

2010 12- 31
()

42,863,315

22,329,569

42,863,315

22,329,569

2011 12 31- 40,434,000


.
. 2011 12 31 , .
. 31-,
, 28- .

14.

2009 1 1-
()

2010 1 1-
()
(), ( 25)

2010 12 31-

5,983,294
(2,084,302)

3,898,992
888,572
(1,257,920)

3,529,644

www.khanbank.com

47

2011.XII.31


2010 12 31- ()
()

6,871,866
(3,342,222)

2010 12 31-

3,529,644

, ( 25)

823,100
(1,351,963)

2011 12 31-

3,000,781

2011 12 31-

7,694,966
(4,694,185)

2011 12 31-

3,000,781

15.

2010.01.01-
()

()

2010.01.01-

48 2011

()

25,485,120

9,744,919

18,940,228

1,127,956

55,298,223

(3,698,260)

(2,507,422)

(11,580,312)

(17,785,994)

21,786,860

7,237,497

7,359,916

1,127,956

37,512,229

()








()

2010.12.31-

()

2010.12.31-
()

()

2010.12.31-
()

25

()

769,939
1,492,174

2,092,432
(33,908)

4,049,314
15,617

1,967,094
(1,473,883)

8,878,779
-

(4,698)

7,169

(2,471)

(75,909)

(181,175)

(10,864)

(267,948)

45,917

86,868

10,601

143,386

(23,577)

(243,757)

(861,464)

(1,128,798)

14,936

131,735

843,529

990,200

(667,827)

(1,170,415)

(5,290,366)

(7,128,608)

23,337,815

7,926,446

6,113,812

1,621,167

38,999,240

27,647,747

11,378,511

22,132,831

1,621,167

62,780,256

(4,309,932)

(3,452,065)

(16,019,019)

(23,781,016)

23,337,815

7,926,446

6,113,812

1,621,167

38,999,240

1,566,821
2,042,722
(12,244)

3,232,544
34,169
(234,492)

5,206,683
48,533
(365)

1,930,116
(2,125,424)
-

11,936,164
(247,101)

5,665

94,733

43

100,441

(36,003)

(285,665)

(1,140,746)

(1,462,414)

22,561

205,063

1,126,672

1,354,296

www.khanbank.com

49

2011.XII.31

25

(714,784)

(1,396,216)

(3,794,708)

(5,905,708)

9,458,500

9,458,500

4,996,490

4,996,490

2011.12.31-

40,667,543

9,576,582

7,559,924

1,425,859

59,229,908

2011.12.31-

40,667,543
-

14,125,067
(4,548,485)

26,246,936
(18,687,012)

1,425,859
-

82,465,405
(23,235,497)

2011.12.31-

40,667,543

9,576,582

7,559,924

1,425,859

59,229,908

()

14,454,990 14,706,271
, 68,005 ,
319,286 ( 25) .
2011 12 31- . ,
- 9 .
,
.
.
.
4- .
2011 12 31-
25,708,966 (2010: 22,834,228 ) .
:

50 2011

2011.12.31

2010.12.31

40,667,543
(15,164,056)
(45,802)
251,281

23,337,815
(503,587)
-

25,708,966

22,834,228

16.

2011.12.31

2010 12- 31
()

:




:

531,024
313,029
153,355
138,687
(829,547)

674,069
318,477
154,093
104,420
(955,960)

306,548

295,099

2,881,924
428,629
327,095
226,588
168,143
21,995
10,669
76,256
22,518

1,859,785
425,507
127,959
79,779
153,302
1,779
370,707
135,475
122,053
86,144

4,163,817

3,362,490

www.khanbank.com

51

2011.XII.31

2011 :

2011.01.01-

/
( )

2011.12.31-

673,070

27,318

151,405

104,167

955,960

(87,030)

(7,310)

2,300

34,419

(57,621)

(56,182)

(12,610)

(68,792)

529,858

20,008

141,095

138,586

829,547

2010 .
.

2010.01.01-



2010.12.31-

52 2011

630,023

24,965

148,102

90,736

893,826

92,851

5,802

3,303

13,431

115,387

(49,804)

(3,449)

(53,253)

673,070

27,318

151,405

104,167

955,960

2011 12 31-
.

,
-

786

293,021

11,997

305,804

786

293,021

11,997

305,804

,
- 30-
- 31 90

1,940
387

170
54

552
52

101
-

2,763
493

2,327

224

604

101

3,256


- 91 -180
- 181 - 360
- 360-

3,510
13,054
511,347

19,784

3,401
137,353

138,586

3,510
16,455
807,070

527,911

19,784

140,754

138,586

827,035

(529,858)

(20,008)

(141,095)

(138,586)

(829,547)

1,166

293,021

12,260

101

306,548

www.khanbank.com

53

2011.XII.31

2010 12 31-
. .

993

291,159

2,606

243

295,001

993

291,159

2,606

243

295,001

2,000

2,000

16,447

60

16,507

18,447

60

18,507


- 91 -180
- 181 - 360
- 360-

18,926
82,468
553,235

18,580
8,738

42
1,422
149,963

151
9,510
94,516

37,699
93,400
806,452

654,629

27,318

151,427

104,177

937,551

(673,070)

(27,318)

(151,405)

(104,167)

(955,960)

999

291,159

2,688

253

295,099

- 30-

- 31 90

54 2011

2011 2010 12 31- ,


( 28). .

. 2011 2010 12 31- (
) .

. .
31- .
. 28- .
() 12 .

17.

2011 12-
31

2010 12-
31

2,023,036
4,537,439
7,905,955

2,495,223
2,526,300
-

14,466,430

5,021,523

2011 2010 12 31-


, .
2011 12 31- ,
9.4% 10% , 92 - 365 . 2011
12 31- 2014 5 9- , 10%- ING
. 2010 12 31- 2011 1 7- 10% . .
31- .
33- . 28- ,
.

www.khanbank.com

55

2011.XII.31

18. ,
2011 12-
31

2010
12- 31
()

98,035,104
5,068,349
11,126,719

136,991,003
43,556
5,742


-
-
-

376,729,449
2,067,739
228,816,866

308,807,429
2,680,103
15,369,872


-
-
-

128,306,440
435,577,664
526,604,427

76,514,166
379,129,365
392,008,694

1,812,332,757

1,311,549,930


-
-
-

, .
. 2011 12 31- 30
363,678,233 (2010.12.31: 312,893,100 )
20% (2010.12.31: 23.9 %) - .
2011 12 31- 8,055,093 (2010.12.31:
301,944 ) . 30- .
, 31- .
33- . 28- , .

56 2011

19.
2011.12.31

2010.12.31 ()

11,246,026
9,807,231
3,529,698

6,318,737
8,846,231
6,323,363

24,582,955

21,488,331

21,055,889
7,021,611
6,986,390
6,477,190
6,347,929

2,246,685
10,457,837
8,669,415
8,566,275

47,889,009

29,940,212





,



-

III

37,063,973
14,424,904
9,224,913
5,264,000
3,728,735
3,121,759
1,339,968
839,441
593,183
168,337
128,289

2,470,856
2,827,939
5,822,965
10,219,965
4,407,991
2,402,861
1,402,091
475,780
659,733
168,337
121,106

75,897,502

30,979,624

148,369,466

82,408,167



()

www.khanbank.com

57

2011.XII.31

.
.


2007 12 7- 3 2 : ()
6 .
8.89% , 2 , 2012 12 7-
. 2010 12 28- . 3
6 . , 4.56%- , 2 6 LIBOR
3.75% , 2013 12 29- .
.
2011 9 29-
()- 3 . . 2011 12 31-
4.56%- , 2 6 LIBOR 3.75%
. 2014 9 29.
2009 5 12-
( )- 5 . . 2
8.4%- . 2011 5 2.5 . 2.5 . 2012
5 14- .

()
94 , 15 .
, 2009 12 15- . 2012 1 15
. .
5.59% (2010.12.31: 5.46%) . 2012 4 15- 12
2 . 2017 10 15.

, - ( )
36 , 5 .
2011 9 15- . 4.5%. 2012 3
15- 6 2 . 2014 9 15.

58 2011

()
66 , 15 .
2007 12 19- . 6
4.27% (2010.12.31: 3.96%) . 2009 6 15-
9 2 . 2013 6 15.

()
72 , 10 .
2007 11 19- . 6 2008
6.39% , 4.11%-
. 2009 11 16- 9 2 .
2013 11 16.

, ()
72 , 10 .
2007 10 30- . 6 2008
7.13%- .
2009 9 6- 9 2 .
2013 9 6.


:
(i)

. 3 2013 8 3, 2014 1-
1 2015 12 1- . 0.1%- .
(ii)
6
: , , , , . 2013 3 9-
. 0.3%- .

www.khanbank.com

59

2011.XII.31

()
-
. 2006 3 -
2.98 .
6 .
2007 2 : 4,561,368,600
4.0% (2010.12.31: 4.8%) ; 1,830,000 . 6 1%-
1.4% (2010.12.31: 1.73%)- .


,
. 2009 2 , 2010 1 2011 2 1 , 4
18 . 2011 6 29 2011 9 17-
2
2012 11 17 . . 2012 11 17-
2011 4 17- 0.3%- .
.
18 .

()


. 2
.


( )
2003 .
, , , -, , , , 8
. . 8.1%
(2010: 8.1%) . 9 .

60 2011

( )
( )-
.
. 6 1%- 1.5% (2010.12.31: 1.6%)- .
6.3% (2010.12.31: 7.4%)-
. 6 .

( )

. 6 . 2010 8 25-
1%- . 2011 2 1- 2 8
. 2021 8 1 .

()
3 - :
(i) - 200,000,000
. 2010 2013 4 9- .
(ii) - 79,732,900
. 2009 2012 9 .
iii) - - 370,000,000
. 2009 ( 2011 5 2 )
2011 10 1. 2011 166,550,000 .
.
(iv) - 10,000,000
. 2009 2012 9 21- .
(v) 100,000,000 .
2011 , 2014 10 5- .


2010 8 23- - (2
) 168,336,720 . 2012 3 31-

www.khanbank.com

61

2011.XII.31

III
2002 137,694
. . 5 2007 1%-
. 2002 12 30 1 .
2031 12 .

.
31- . 33-
. ,
28- .

:
-

(: ,
, 1- .);

(: ,
, ,
, ,
);

(: , ,
, ,
, .);

(: , , ,

, ,
, .).

.
, (, , ,
, , ..) .

, .

62 2011

2011 12- 31- , ,


(2010.12.31: , -
) .
30- .

20.
2011.12.31

2010 12- 31
()

6,222,164
564,090
465,636
385,716
19,785
74,440

1,673,933
268,124
674,604
557,516
13,873
82,045

7,731,831

3,270,095

:


r

3,660,752
430,871
4,350

1,854,590
148,515
124,920

4,095,973

2,128,025


2008 4 28-
, .
50%- 50%- 2 .

.

www.khanbank.com

63

2011.XII.31

2011 12 31- 778,266 (2010.12.31: 427,612


) () . 2006 12 7 2008 3
12- 30,000 20,000
. - 3,680 9,222 . -
-
. - 5
- 20%- . - 10
2016 12 6 2018 3 12- .
.
.
12 .
.
31- .
33- . 28- ,
.

21.
2011.12.31

2010 12- 31
()



()

27,787,647
14,303,286
14,147,963
2,839,413

12,870,263
12,815,293
2,554,937

59,078,309

28,240,493


, 2011 6 15-
20 . 2 : 2011 6 30- 12,586,400 ,
2011 8 23- 12,406,900 . 7.3% 6

64 2011

8.07%- .
.
2011 12 15- 2 .
. 2017 6 15 2018 6 15- 2
. 2 .

-
, 2009 12 28 10 . . -
. 11.37% (2010.12.31: 11.37%)- . 2015 1
15. .
2 .

-
, 2009 12
15- 10 . . 2 6 ,
9.34% (2010.12.31: 9.21%)- . 2015 1 15.
.
2 .

- ( )
, 2003 7 28-
2 . . 2008 7 31 6.25%- 2013 7
31- 10%- . 2003 10 31-
. .
2 .
31- . 33-
. , 28- .
19-
.
2011 12 31- .

www.khanbank.com

65

2011.XII.31

22.

2010.01.01-

6,497,006

12,994,012

13,866,079

26,860,091

2010.12.31-

6,497,006

12,994,012

13,866,079

26,860,091

2010.12.31-

6,497,006

12,994,012

13,866,079

26,860,091

12,994,012 (2010: 12,994,012


) .
.
2010 2011 12 31- :



()
.

2011
12- 31

2010
12- 31

40%
22%
13%
13%
9%
2%
1%

40%
22%
13%
13%
9%
2%
1%

100%

100%

, .
2011 12 31 2010 12 31-
() . 2011

66 2011

12 31 2010 12 31-
-
:

. ().

30- .


2004
- 2005 5 , 2006 4 2007 3 40,000
. - . 2,013
, 2,914 5,595
. 2015 5
1, 2016 4 10, 2017 3 14- . ,
. .
2011 9 30- 102,000 (2010.12.31: 102,000
) .

23.
2011

2010 ()

186,138,885
30,313,898
2,117,007
735,609
80,233

136,299,772
26,288,633
211,297
1,875,615
1,103,767

219,385,632

165,779,084

www.khanbank.com

67

2011.XII.31

2011

2010 ()

85,140,728
4,105,596
3,717,958
573,226

68,492,136
3,720,709
3,063,603
365,737

93,537,508

75,642,185

125,848,124

90,136,899

24. ,
2011

2010 ()

5,550,980
3,640,076
1,337,115
924,379
849,715
353,996
396,372

2,580,551
1,310,672
952,665
1,521,528
173,028
202,880
318,799

13,052,633

7,060,123

494,280
488,696
316,907

232,109
175,769
95,870

1,299,883

503,748

11,752,750

6,556,375

68 2011

25.
2011

2010 ()


( 14, 15)




,
,




,




40,081,878
7,257,671
4,313,939
3,602,817
3,539,577
3,312,619
2,942,260
1,810,114
1,675,256
1,376,301
1,360,635
946,940
811,649
434,315
419,411
359,257
217,396
129,319
2,847,429

30,026,891
8,386,528
3,387,555
3,271,292
2,740,732
2,664,010
1,821,614
1,895,514
1,401,541
1,310,654
1,093,562
444,944
744,005
643,995
535,884
399,168
242,616
111,167
1,747,795

77,438,783

62,869,467

2011 12 31- 280 702 (2010.12.31-


: 183 944 ) .
20- .
2011 12 31- 2,108,030 (2010.12.31-
: 1 695 27 ) .
2011 12 31- 247,768 (2010.12.31-
: 547,703 ) DAI
33- .
2011 12 31- 9 538,869 (2010.12.31-
9 : 190,207 ) -
33- .

www.khanbank.com

69

2011.XII.31

26.
, :
2011

2010


()/

19,864,779
-

9,515,804
-

19,864,779

9,515,804


.
3 (2010: 3 )
10%-, 3 (2010: 3 ) 25% (2010: 25%)- .
.

2011

2010

78,243,989

40,043,595

(2011: 25%; 2010: 25%)

19,560,997

10,010,899

,
:
-
-
-
-
/

(450,000)
(39,363)
1,401,775
(608,630)
-

(450,000)
(126,948)
496,103
(521,728)
107,478

19,864,779

9,515,804

70 2011

,
, .

.

27.

1 1-

12 31-

2011

2010

6,047,805
(6,047,805)

3,961,300
(3,961,300)

0.93

0.61

28.
, , .
( , ),
.
.

.
,
.

. ,
.

www.khanbank.com

71

2011.XII.31


. - .
- - , , , ,
, .
, .

. .
,
, .
.
() () .

.
() , , ,
. -
,
,
. - .

() , . -
-

, ,

- ,
, ,
(MIS), ,
- .
- , .
.
, .

.
, 2 48
. , , 2 , 11 , 31 ,
2 1 .

. ,
72 2011

, , . ,
.
.
.
,
, .
, , ,

,
.
, ,

. , ,
, .
.
,
.
.
, ,
.

.
, , , .

.
.
.
.

.
. 30- . 10-
.
.
, , , .
.

www.khanbank.com

73

2011.XII.31

.
: , ,
. .
.
.
. 300
. .
()
. -
.
( )
.
.

. () ,
.
.
.
. /
,

.
- , -
. ,
.
4 :
1.

300 ,
. (
2 ) .
, ,
.
/ .
10%
- . ,

74 2011

,
.
2.

, 300
.

3.

.
, .

4.


, , .
. /
, /
.
, ( ) /
, ,
. . ,
.

.

, ,
.
: , , , ,
, , , .

.
.
. 10-
.
. ,
,
, , , .
, .
.

www.khanbank.com

75

2011.XII.31

. ,
.
. :

, , .
: , , , ( ,
), , , , , ,
, , .

.
, , ,
. (),
. - (%)
. 100%- 2011 11
120% .
.
.
.
.
.

.
, .
, 10- .
7, 8, 9, 10 16- .
2011 12 31- ( )

. .
( ) . 5
: , , , , .
.

76 2011


.
,
.
. 30-
. 2011 12 31 2010 12 31-
(, ) . 30-
.
, 3 4-
. 10- .
. .
(i) , (ii) (iii)
. .
.
.
.

. VAR
.

- .
2011 12 31- :

MNT

USD

CNY

Euro

251,225,470

198,950,606

86,377,018

718,943

4,185,345

541,457,382

138,738,094

33,732,616

172,470,710

11,224,977

11,224,977

1,102,984,590

274,259,000

22,103

1,377,265,693

23,247,398

23,247,398

42,863,315

42,863,315

www.khanbank.com

77

2011.XII.31

MNT

USD

CNY

Euro

151,490

155,058

306,548

1,559,210,357

518,322,257

86,399,121

12,754,927

1,668,136

1,342

40,005

2,020

14,466,430

1,379,169,140

373,253,117

55,360,821

2,676,734

1,872,945

1,812,332,757

72,836,731
7,442,624
-

75,532,735
273,599
59,078,309

15,608
-

148,369,466
7,731,831
59,078,309

1,472,203,422 509,805,896

55,377,771

2,716,739 1,874,965

2,041,978,793

(1,997,796) 2,310,380

126,857,230

718,943 4,185,345 2,168,836,023

87,006,935

8,516,361

31,021,350

27,440,466

48,783,861

1,184,827

339,459

77,748,613

59,566,469 (40,267,500)

31,021,350

(3,182,623)

1,970,921

49,108,617

2010 12 31- .
. ( 3).

78 2011

MNT

USD

CNY

Euro

370,342,817

225,946,395

44,285,887

1,541,649

3,083,728

645,200,476

MNT

USD

CNY

Euro

42,022,433

16,458,767

58,481,200

6,315,506

6,315,506

671,912,095

104,785,250

12,508

776,709,853

22,329,569

22,329,569

138,634

156,465

295,099

1,106,745,548

353,662,383

44,298,395

1,541,649 3,083,728

1,509,331,703

2,562,983

1,083,640

1,221,442

148,574

4,884

5,021,523

983,214,593

281,888,919

42,371,482

1,390,216

2,684,720

1,311,549,930

24,161,148

58,247,019

82,408,167

2,776,256

487,434

6,405

3,270,095

28,240,493

28,240,493

1,012,714,980

369,947,505

43,599,329

1,538,790 2,689,604

1,430,490,208

94,030,568

(16,285,122)

699,066

2,859

394,124

78,841,495

9,955,785

25,124,863

1,804,513

572,137

103,436

37,560,734

84,074,783

(41,409,985)

(1,105,447)

(569,278)

290,688

41,280,761

www.khanbank.com

79

2011.XII.31

,
. .


USD 15%- (2010: 15%- )
USD 15%- (2010: 15%- )
CNY 5%- (2010: 5%- )
CNY 5%- (2010: 5%- )
Euro 20%- (2010: 20%- )
Euro 20%- (2010: 20%- )
15%- (2010: 15%- )
15%- (2010: 15%- )

2011 12-
31

2010 12-
31

1,277,454
(1,277,454)
1,551,068
(1,551,068)
(399,559)
399,559
346,557
(346,557)

(2,442,768)
2,442,768
34,953
(34,953)
572
(572)
59,119
(59,119)

.
.

,
.

2011

2010

USD 15%- (2010: 15%- )

(225,867)

(384,420)

USD 15%- (2010: 15%- )

225,867

384,420

CNY 5%- (2010: 5%- )

124,677

289,199

(124,677)

(289,199)

(12,497)

(122,298)

12,497

122,298

CNY 5%- (2010: 5%- )


Euro 20%- (2010: 20%- )
Euro 20%- (2010: 20%- )
15%- (2010: 15%- )
15%- (2010: 15%- )

80 2011

162,714

81,509

(162,714)

(81,509)

.
.
. ,
.

. ,
. ,
, .
,
. ,
. , 1-
, . ,
.
.
,
.

2011 12 31

2011.12.31-

2010 12- 31-



2010.12.31-


1-

1 6

6 12

1-

729,791,528 426,168,283 358,573,724 654,302,488 2,168,836,023


1,342,132,049 422,660,260 185,444,136
91,742,348 2,041,978,793

(612,340,521)

661,505,619
1,010,308,082

(348,802,463)

3,508,023 173,129,588 562,560,140

286,672,991 163,255,579
258,684,111 116,678,110

126,857,230

397,897,514 1,509,331,703
44,819,905 1,430,490,208

27,988,880 46,577,469 353,077,609

78,841,495

www.khanbank.com

81

2011.XII.31

2011 2010 , ,
2011
2010 .
.

.
:
2011
MNT


-
- 3

- 3

- ,

- 3- 1

- 1-


-
-
-

-
-

-



-
-
,
-
-
-

2010

USD

CNY

MNT USD

CNY

13.7

10.9

0.1

5.1
-

11.0

5.0
-

2.8
-

6.0

0.6

1.0

15.7
16.6
25.8

11.0
11.3
-

14.4
2.7
-

18.7
19.0
28.1

12.3
12.6
-

2.7
-

16.1
7.8

9.3

10.0

9.8
10.0

10.0
-

1.6
6.1
11.7
1.5
-

1.2
1.8
3.3
5.8
9.0

0.1
0.6
1.2
-

2.3
5.7
12.4
2.5
-

1.1
1.8
3.1
5.8
10.3

0.6
1.2
-

- , .
82 2011

. 2011 12 31 2010 12 31-


( 11- ).
. 2011 12- 31- 2010
12- 31-
.
.
.

.
.

,
.
.

.
. :
i.

,
20%- ;

ii.

,
5%-, 20%- .


.
10- .
.
.
, , , ,
.

.
, .
, , ,

.

www.khanbank.com

83

2011.XII.31

.

. 11%- (2010:
5%) .

;
; ;
.
.
: ( ),
(
) (
). 2011 12 31 2011
.
-
.
( )

()

19- .
,
,
.

.

. .

.
2011 12 31- ,
. (
), ,
.

.

84 2011

.
.

.

. .
2011 12 31-
:

1-6

6-12

12 5

5-

482,780,915

60,458,000

543,238,915

172,470,710

172,470,710

18,177

11,340,619

11,358,796

68,986,177

356,986,366

421,551,391 643,955,463

233,747,604

1,725,227,001

8,163,516

16,491,111

24,654,627

22,013,397

4,900,655

18,719,023

45,633,075

306,548

306,548

746,575,924

436,948,501

2,023,036

3,077,500

1,643,339

9,678,988

16,422,863

1,296,824,212

370,007,467

171,657,642

478,830

1,838,968,151

41,518,023

6,298,645

21,305,451

81,436,369

3,156,665

153,715,153

442,943,157 662,674,486 233,747,604 2,522,889,672

www.khanbank.com

85

2011.XII.31

1-6

6-12

12 5

5-

7,434,576
-

87,908
1,695,922

89,526
3,355,822

119,821
45,980,981

29,967,191

7,731,831
80,999,916

55,441,547

4,366,649

5,071,537

452,137

65,331,870

12,416,743

12,416,743

1,415,658,137

385,534,091

203,123,317

138,147,126

(669,082,213)

51,414,410

(669,082,213) (617,667,803) (377,847,963)




( 30)

( 30)

33,123,856 2,175,586,527

239,819,840 524,527,360 200,623,748

146,679,397 347,303,145

347,303,145



.
,
.
2010 12 31-
:

86 2011

1-6

6-12

550,134,118

97,200,000

12 5
1

647,334,118

1-6

6-12

58,481,200

58,481,200

6,349,963

6,349,963

64,124,110

234,889,941

205,737,803 440,738,279

87,796,941

1,033,287,074

2,100,000

156,404

194,674

21,554,592

24,005,670

295,099

295,099

675,134,527

338,596,308

205,932,477 462,292,871

87,796,941

1,769,753,124

5,025,724

5,025,724

972,801,300

233,027,789

122,846,332

541,473

1,329,216,894

30,085,284

10,641,263

7,173,389

36,363,753

1,668,148

85,931,837

2,737,167
-

114,801
1,299,862

124,479
1,547,469

293,648
36,496,787

3,270,095
39,344,118

16,942,658

2,491,523

2,276,047

811,654

22,521,882

15,038,852

15,038,852

1,042,630,985

247,575,238

133,967,716

74,507,315

(367,496,458)

91,021,070

86,128,793

269,403,722

(367,496,458) (276,475,388) (204,510,627) 183,274,929 269,403,722




( 30)

( 30)

12 5
1

71,964,761 387,785,556

1,668,148 1,500,349,402

www.khanbank.com

87

2011.XII.31


, ,
.
2011 12 31- :


482,603,982

,
172,470,710


18,177


95,179,552




21,952,286


306,548

88 2011

1-6

6-12

12 5

5-

58,853,400

541,457,382

172,470,710

11,206,800

11,224,977

251,118,573

341,071,686

500,020,441

189,875,441

1,377,265,693

7,814,298

15,433,100

23,247,398

4,586,784

16,324,245

42,863,315

306,548

772,531,255

328,993,071

361,091,570 516,344,686

189,875,441 2,168,836,023

2,023,036

3,036,666

1,500,773

7,905,955

14,466,430

768,311,901

877,423,652

166,157,522

439,682

1,812,332,757

637,472

12,775,850

27,959,340

100,658,218

6,338,586

148,369,466

7,434,576

87,908

89,526

119,821

7,731,831

335,640

304,516

30,547,074

27,891,079

59,078,309

778,406,985

893,659,716

196,011,677

139,670,750

34,229,665 2,041,978,793

1-6

6-12

12 5

5-

(5,875,730) (564,666,645)

165,079,893 376,673,936

155,645,776

126,857,230

(5,875,730) (570,542,375) (405,462,482) (28,788,546)

126,857,230

2010 12 31- .
, .

1-6

6-12

549,743,948

95,456,528

645,200,476

58,481,200

58,481,200

6,315,506

6,315,506

93,765,562

157,270,434

154,615,798 318,787,980

52,270,079

776,709,853

1,959,538

156,404

194,674

20,018,953

22,329,569

295,099

295,099

704,245,347

259,198,872

5,021,523

5,021,523

520,711,889

678,391,275

111,976,918

469,621

227

1,311,549,930

126,221

15,293,459

11,666,899

53,668,687

1,652,901

82,408,167

2,737,167

114,801

124,479

293,648

3,270,095

556,156

41,997

27,642,340

28,240,493

12 5 5-

154,810,472 338,806,933

52,270,079 1,509,331,703

www.khanbank.com

89

2011.XII.31

1-6

6-12

528,596,800

694,355,691

123,810,293

175,648,547 (435,156,819)

175,648,547 (259,508,272) (228,508,093)

12 5 5-

82,074,296

31,000,179 256,732,637

28,224,544

1,653,128 1,430,490,208

50,616,951

78,841,495

78,841,495

,
.

.
. ,
,
.
,
,
, ,
.

, .

.
.

30% - 2005 .
. , ,
, , .
, , ,
, , ,

90 2011

, , , ,
. .
- ;
, ,
.
, , ,
,
.
.
, ,
.
.
, ,
.
.
. : , ,
,
, .
,
. . ,

.
2010 .
, ,

.
.
2011 5 ,
2009 6 .

.

. 2011

www.khanbank.com

91

2011.XII.31

20 .
.
,
.
2011 ,
.

29.
(i)
, (ii)
, (iii)

, (iv) ,
.

.
,
, , ,
.
2011 12- 31- 188 538 880
(2010 12- 31-: 121 501 204 ) .

.
.
2011 2010 .
(1-
, )- 6% (2010 6%),
( , )- 12% (2010 12%)-

(.. ) . 2011 2010 12
31- :

92 2011

2011 12-
31

2010 12-
31

1-




1-

12,994,012
13,866,079
121,096
146,393,637
173,374,824

12,994,012
13,866,079
121,096
94,016,430
120,997,617

2-


2-

15,164,056
59,078,309
74,242,365

503,587
28,240,493
28,744,080

247,617,189

149,741,697

10.8%
15.4%

13.5%
16.7%

1-

2011.12.31

2010.12.31

0%
20%
50%
100%
150%

557,163,608
224,834,604
24,657,951
1,543,760,339
1,958,469

44,966,921
12,328,976
1,543,760,339
2,937,704

594,153,757
111,870,467
13,023,105
865,569,611
1,971,120

22,374,093
6,511,553
865,569,611
2,956,680

2,352,374,971

1,603,993,940

1,586,588,060

897,411,937

www.khanbank.com

93

2011.XII.31

30.
.
.

.
. ,
, .

.

,
. , ,
.
. .
, , ,
, ,
.

.

.
.

.
.

.
2011 2010 12 31-
.
. ,
,
( 4).

.

94 2011

.
.
, .
2011 12 31- 19- -
. ( )
2011 10 17- ,
. 2012 2 .
2011 12 31- -
2011 12
31- .
, ()
2011 12 31-
.
2010 12 31- (),
() ()
. ( )
2010 10 10- , .
- 2011 2 15-, - 2011 3 25-, -
2011 1 25- . - 2010 12
31-
2010 12 31-
. - 2010
12 31- .
.
.

.


.
,
.
.

.
:

www.khanbank.com

95

2011 12- 31

2010 12- 31

36,382,541
15,022,432
12,416,743
7,460,309
6,466,588

4,818,239
9,228,169
15,038,852
4,190,343
4,285,131

77,748,613

37,560,734

2011 2010 12 31- ,


.
,
.
.
2011 12- 31

2010 12- 31

48,783,861
27,440,466
1,184,827
339,459

25,124,863
9,955,785
572,137
1,804,513
103,436

77,748,613

37,560,734



. 2011 12 31 2010 12 31-
.
. ()-
8 .
, . ,
, . 2011 12 31 1,000,000 . (2010.12.31: ) .
96 2011


2011 12- 31

2010 12- 31

(i)
- (ii)
(iii)

2,736,906
405,099
70,866
119,004

826,009
71,778
664,495

3,331,875

1,562,282

(i) - . 2010 7 29- -


. - - 50%- , 10 .
. , -
.
. - 2.5%- .
.
(ii) () . 2010 9 15-
- . 78
, .
, - .
2011 12 31- .
- .
1%-
5.9 .
(iii) . 2003 10 21- ( )
. ,
.
71
(2010: 72 ) .
4,000 . 2011
.
. 172,470,710
(2010.12.31: 58,481,200 )
.
www.khanbank.com

97

2011.XII.31

31.
.
:




-
-
( )
-
-
-
-
- 3

- /3
/
- 3-

,
,


-
/3
/
-
/1 /
,
-
-
-

-
-

98 2011

2011

2010

103,952,130

103,952,130

65,162,602

65,162,602

33,655,221

33,655,221

89,554,206

89,554,206

9,481,247
181,839,968
183,702,710

9,481,247
181,839,968
183,702,710

1,343,072
77,837,357
318,131,498

1,343,072
77,837,357
318,131,498

62,823,500

62,823,500

28,826,106

28,826,106

25,351,293

25,351,293

4,996,948

4,996,948

172,470,710

172,470,710

58,481,200

58,481,200

4,221,251

4,221,251

7,003,726

6,944,390

6,315,506

6,387,442

682,607,447
635,099,213
59,559,033

680,475,111
633,741,093
59,341,869

342,673,872
387,248,713
46,787,268

339,886,580
388,462,898
47,014,715

13,939,684
9,307,714
42,863,315
306,548

13,939,684
9,307,714
42,922,443
306,548

22,329,569
295,099

22,338,679
295,099

2,168,836,023 2,165,128,195

1,509,331,703

1,508,067,089




-

-

-

,
-

-

-

-
-

-
-
-
-


2011

2010

2,023,036

2,023,036

2,495,223

2,495,223

4,537,439

4,537,439

2,526,300

2,526,300

7,905,955

7,864,623

98,035,104

98,035,104

136,991,003

136,991,003

5,068,349

5,068,349

43,556

43,556

11,126,719

11,061,752

5,742

5,704

376,729,449

376,729,449

308,807,429

308,807,429

2,067,739

2,067,739

2,680,103

2,680,103

228,816,866
128,306,440
435,577,664
526,604,427
148,369,466
7,731,831
59,078,309

228,810,817
128,306,440
435,577,664
525,792,868
148,320,796
7,731,831
59,145,661

15,369,872
76,514,166
379,129,365
392,008,694
82,408,167
3,270,095
28,240,493

15,369,437
76,514,166
379,129,365
390,570,581
82,442,702
3,270,095
28,194,627

2,041,978,793 2,041,073,568

1,430,490,208 1,429,040,291

.
,

, .
.
, .


.
.

www.khanbank.com

99

2011.XII.31

, ,
:


- /1
/
,
-
-
-


-
,
-

-
-

2011

2010

0.75 % p.a.

0.8 % p.a.

13.2 % to 22.0
5.2 % to 25.0
24.6 % to 27.0
8.0

%
%
%
%

p.a.
p.a.
p.a.
p.a.

13.6 % to 23.9
5.5 % to 21.7
26.1 % to 27.9
7.5

%
%
%
%

p.a.
p.a.
p.a.
p.a.

11.4 % p.a.

11.7 % p.a.

14.2 % p.a.

5.2 % to 13.8
2.0 % to 13.8
1.0 % to 6.4
8.1 % to 9.5

%
%
%
%

p.a.
p.a.
p.a.
p.a.

3.5 % to 14.2
1.9 % to 14.2
1.0 % to 7.2
9.2 % to 12.5

%
%
%
%

p.a.
p.a.
p.a.
p.a.

32.

39, : 2
: (a) ; () ; ()
()
.
2 : (i) , (ii) .
. 2011 12 31-
:

100 2011




-
- ( )
-
-
-
-
- /3 /
,

- /3 1
/
- /1 /
,
-
-
-

-
-


-
-
-
-

103,952,130
33,655,221
9,481,247
181,839,968
183,702,710
28,826,106
172,470,710
4,221,251
7,003,726
682,607,447
635,099,213
59,559,033
13,939,684
9,307,714
42,863,315
1,166
293,021
12,260
101

2,168,836,023

2010 12-
31- :

www.khanbank.com

101

2011.XII.31




-
- ( )
-
-
-
-
- 3
- /3 /
- 3 ,

,

- /1 /
,
-
-
-


-
-
-
-

65,162,602
89,554,206
1,343,072
77,837,357
318,131,498
62,823,500
25,351,293
4,996,948
58,481,200
6,315,506
342,673,872
387,248,713
46,787,268
22,329,569
999
291,159
2,688
253

1,509,331,703

2011 12 31 2010 12 31-


.

33.


.
.

102 2011

,
22- . ,
,
.
2011 12 31- :


(
: 2.4 - 14.4 %)

,
( : 0 - 13.4 %)
(
: 3.9 %)

( : 8.1
- 11.4 %)

8,546,754

159,933

512,888

13,101,438

744,734

92,533,427

3,661,036

6,986,390

778,266

2,839,413

27,787,647

14,303,286

.
2011 12 31 2010 12 31-
.
2011 12 31- :



(528,582)
,
(1,217,777)

783,867
(1,202,815) (1,494,552)
12,463
(3,544,829) (2,786,620)

4,789
(115,622)
(52,248)

(3,327,186)

(247,768)

www.khanbank.com

103

2011.XII.31

2011 12 31- :

8,690,953

(4,133,632)

(19,614)

2010 12 31- :


(
: 2.4 - 12 %)

,
( : 0 - 14 %)
(
: 4 %)

( :
10 11.4 %)

104 2011

3,989,433

179,547

512,888

7,429,524

1,155,094

1,375,104

626,765

49,947

10,457,837

459,790

427,612

2,554,937

12,870,263

2010 12 31- , :

(334,349)
1,305,040

522,361
(591,886)
27,347
803,292

(1,594,233)
2,066,890

6,534
(59,872)
22,669

(574,703)

(1,410,755)

2010 12 31-
:

3,161,899

218,500

(934,423)

(85,608)


:
2011 12- 31

2010 12- 31

5,603,381
626,448
463,397
-

2,514,833
324,118
247,097

6,693,226

3,086,048

www.khanbank.com

105

2011.XII.31

2011
12- 31

2010
12- 31

2,542,161
538,869
338,913
247,768
72,752

1,169,302
190,207
149,546
574,703
47,674

3,740,463

2,131,432

, :
-
-
-
- DAI-
-

12
.

34.

2012 3 30 .

106 2011

2006, 2007, 2008,


2009, 2010, 2012

2006, 2007, 2008,


2009, 2010

2006, 2007, 2008,


2010, 2011

:
-25, /-192, -44,
:
:

+976 11 33 23 33,
+976 70117023,

M ,

-: info@khanbank.com
: www.khanbankcom

2006, 2007, 2008,


2009, 2010, 2011

You might also like