You are on page 1of 15

ASSETS

Cash- Collecting Officer

12.00
35.00
50.00
150.00

12.00
35.00
50.00
150.00

Petty Cash

35.00
35.00
35.00

Cash-MDS Regular

35.00

4,500.00
350.00
200.00

180.29
Due from NGAS

150.00
100.00
250.00

Due from NGOs/Pos

150.00
100.00
250.00

Prepaid Rent

70.00
35.00

100.00

Advances to Contractors

35.00

Office Equipment w/ BB

1,000.00

150.00
50.00

105.00
300.00

50.00
55.00
150.00
150.00

Accum Dep'n - Office Equip

10.00

Adv. to Officers & Emp.

110.00

Bldgs & Structures- Bldgs.

690.00
250.00
940.00

Computer Software

400.00

100.00
1,100.00

10.00

Infra Assets- Road Net.

1,950.00
1,950.00

Accounts Payable
400.00
300.00
285.00
70.00
200.00
850.00
800.00

CIP - Bldgs & Structures

350.00
340.00

w/BB
350.00
400.00
300.00
285.00
70.00
850.00
800.00
150.00

690.00

400.00

CIP - Infrastructure Assets

1,000.00
950.00

LIABILITIES
Due to O & E
400.00
400.00

Due to BIR

236.45

Due to GSIS-Sal Loan


2.00
2.00

Bail Bonds Payable


200.00
50.00
150.00

Due to Pagibig
5.00

5.00

Due to Philhealth
3.00

Other Payables
10.00
10.00

EQUITY
Accu Surplus/(Deficit)w/BB
650.00
650.00
3,623.16
4,273.16

INCOME
Subsidy from Nat'l Gov't
Income & Exp. Summ
12.00
4,500.00
1,236.00
35.00
350.00
3,623.16
236.45
180.29
5,039.45
4,859.16
4,859.16

EXPENSES
Basic Salary - Civilian
440.00
440.00
440.00

PERA
60.00
60.00

60.00

LRIP
30.00
30.00

PhilHealth - Civilian
3.00
3.00
3.00

Traveling Exp - Local


98.00
50.00
148.00
148.00

Training Expenses
30.00
30.00

Electricity Expenses
50.00
50.00
50.00

Postage & Courier Ser


10.00
10.00
10.00

Tel Exp- Landline


40.00
40.00

Donations
70.00
50.00
120.00

Dep'n-Bldgs & Other Struc.

35.00
35.00
120.00

35.00

Dep'n- Office Equip

10.00
10.00

Cash-MDS Regular

400.00
50.00
38.00
63.75
150.00
46.88
37.50
110.00
35.00
30.00
35.00
100.00
378.57
98.44
246.25
233.19
250.00
150.00
70.00
50.00
200.00
281.25
696.88
655.00
200.00
264.00
180.29

dv. to Officers & Emp.

98.00
12.00

dgs & Structures- Bldgs.

Cash- Tr/Agency Deposit, Reg.

50.00
150.00

200.00

Office Supplies Inventory

150.00
10.00

140.00

Accum Dep'n - Buildings

35.00
35.00

Computer Software

Accum. Amort -Comp Software

40.00

40.00

P - Infrastructure Assets

1,950.00

Due to BIR
50.00
6.25
3.12
2.50
21.43
6.56
18.75
17.81
18.75
53.13
50.00
248.30
11.85
Due to Philhealth
3.00

Due to GSIS- LRP


30.00
30.00

Guar/Sec Dep Pay


35.00
34.00
100.00
95.00
264.00
264.00

ncome & Exp. Summ


4,859.16

LRIP
30.00

Training Expenses
30.00

Tel Exp- Landline


40.00

Dep'n- Office Equip

10.00

Pag-IBIG - Civilian
5.00
5.00
5.00

Office Supplies Exp


20.00
20.00
140.00
180.00 ((((

Rent/Lease Expense
35.00
35.00 (((((

Dep'n- ICT Equip

40.00
40.00

40.00

You might also like