Professional Documents
Culture Documents
Taller 13 Ederson
Taller 13 Ederson
A FIJA)
GRADO:8_A
26.1%
12
n tasa.nominal)
ncion pago)
SALDO
$
$
$
$
$
$
$
$
$
$
$ 10,000,000
9,252,361.45
8,490,133.96
7,713,032.84
6,920,767.86
6,113,043.13
5,289,556.97
4,450,001.82
3,594,064.13
2,721,424.21
1,831,756.14
$ 924,727.66
$ 0.00
VALOR CUOTA
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$0
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
561,962.98
35
36
37
38
39
40
41
42
43
44
45
46
47
48
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 561,962.98
$ 26,974,222.94
$
$
$
$
$
$
$
$
$
$
$
$
$
92,560.68
86,487.36
80,335.47
74,103.98
67,791.87
61,398.08
54,921.57
48,361.27
41,716.09
34,984.92
28,166.67
21,260.20
14,264.37
$ 7,178.03
$ 6,974,222.94
$ 469,402.30
$ 475,475.62
$ 481,627.51
$ 487,859.00
$ 494,171.11
$ 500,564.90
$ 507,041.40
$ 513,601.71
$ 520,246.89
$ 526,978.05
$ 533,796.31
$ 540,702.78
$ 547,698.61
$ 554,784.95
$ 20,000,000.00
TA FIJA)
GRADO:8_A
16.68%
12
n tasa.nominal)
ncion pago)
SALDO
$ 20,000,000
$ 19,696,805.01
$ 19,389,687.16
$ 19,078,595.70
$ 18,763,479.21
$ 18,444,285.61
$ 18,120,962.17
$ 17,793,455.44
$ 17,461,711.29
$ 17,125,674.90
$ 16,785,290.75
$ 16,440,502.56
$ 16,091,253.37
$ 15,737,485.46
$ 15,379,140.35
$ 15,016,158.83
$ 14,648,480.91
$ 14,276,045.83
$ 13,898,792.03
$ 13,516,657.17
$ 13,129,578.10
$ 12,737,490.85
$ 12,340,330.61
$ 11,938,031.76
$ 11,530,527.81
$ 11,117,751.40
$ 10,699,634.33
$ 10,276,107.49
$ 9,847,100.90
$ 9,412,543.64
$ 8,972,363.91
$ 8,526,488.96
$ 8,074,845.10
$ 7,617,357.70
$ 7,153,951.13
$
$
$
$
$
$
$
$
$
$
$
$
6,684,548.83
6,209,073.22
5,727,445.71
5,239,586.71
4,745,415.60
4,244,850.70
3,737,809.29
3,224,207.59
2,703,960.69
2,176,982.64
1,643,186.33
1,102,483.55
$ 554,784.95
$ 0.00
VALOR CUOTA
$0
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 619,334
$ 14,864,009
UOTA FIJA)
GRADO:8_A
23.70%
12
ion tasa.nominal)
uncion pago)
SALDO
$ 12,000,000
$ 11,595,251.44
$ 11,183,265.13
$ 10,763,911.64
$ 10,337,059.23
$ 9,902,573.80
$ 9,460,318.87
$ 9,010,155.49
$ 8,551,942.25
$ 8,085,535.19
$ 7,610,787.80
$ 7,127,550.93
$ 6,635,672.78
$ 6,134,998.81
$ 5,625,371.74
$ 5,106,631.47
$ 4,578,615.04
$ 4,041,156.57
$ 3,494,087.22
$ 2,937,235.12
$ 2,370,425.34
$ 1,793,479.81
$ 1,206,217.29
$ 608,453.28
$ 0.00
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 1,233,670
$ 74,020,205
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
371,774
359,804
347,667
335,362
322,886
310,237
297,412
284,409
271,225
257,858
244,306
230,565
216,633
202,508
188,187
173,667
158,945
144,019
128,885
113,542
97,985
82,212
66,220
50,006
33,567
16,899
24,020,205
$ 861,896
$ 873,866
$ 886,003
$ 898,308
$ 910,784
$ 923,433
$ 936,258
$ 949,261
$ 962,445
$ 975,812
$ 989,365
$ 1,003,105
$ 1,017,037
$ 1,031,162
$ 1,045,483
$ 1,060,003
$ 1,074,725
$ 1,089,651
$ 1,104,785
$ 1,120,129
$ 1,135,685
$ 1,151,458
$ 1,167,450
$ 1,183,664
$ 1,200,103
$ 1,216,771
$ 50,000,000
FIJA)
GRADO:8_A
18%
12
tasa.nominal)
ion pago)
SALDO
$ 50,000,000
$ 49,460,751
$ 48,914,014
$ 48,359,682
$ 47,797,652
$ 47,227,817
$ 46,650,067
$ 46,064,293
$ 45,470,384
$ 44,868,226
$ 44,257,705
$ 43,638,705
$ 43,011,108
$ 42,374,795
$ 41,729,644
$ 41,075,533
$ 40,412,338
$ 39,739,932
$ 39,058,187
$ 38,366,974
$ 37,666,161
$ 36,955,614
$ 36,235,200
$ 35,504,780
$ 34,764,215
$ 34,013,366
$ 33,252,088
$ 32,480,237
$ 31,697,666
$ 30,904,227
$ 30,099,768
$ 29,284,137
$ 28,457,177
$ 27,618,733
$ 26,768,644
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
25,906,748
25,032,882
24,146,879
23,248,571
22,337,788
21,414,354
20,478,096
19,528,834
18,566,389
17,590,577
16,601,213
15,598,107
14,581,070
13,549,909
12,504,425
11,444,422
10,369,697
9,280,046
8,175,261
7,055,133
5,919,447
4,767,989
3,600,539
2,416,875
1,216,771
-