You are on page 1of 5

BERTAHAP 24X

No.
Unit

FLOOR

1, 3, 5, 7

NET PRICE
(+PPN)

Harga Tunai
(+PPn)

NET2 PRICE +
PPN

DP1 10%
DP2 10%
@

INSTALMENT
PER MONTH

KPA

NET2PRICE + PPN

DP1 10%
DP2 10%
@

5 Y KPA
(asumsi bunga
9%/year)

10 Y KPA
(asumsi bunga
9%/year)

15 Y KPA
(asumsi bunga
9%/year)

2 BR (A)

#### Gunung Pancar

718,998,381

647,098,543

517,678,835

595,330,660

59,533,066

19,844,355

550,033,762

55,003,376

9,134,237

5,574,076

4,463,047

#### Gunung Pancar

960,020,382

864,018,344

691,214,675

794,896,876

79,489,688

26,496,563

734,415,592

73,441,559

12,196,208

7,442,613

5,959,146

1 BR (A)

#### Gunung Pancar

508,415,668

457,574,102

366,059,281

420,968,173

42,096,817

14,032,272

388,937,986

38,893,799

6,458,970

3,941,522

3,155,894

29

20.2

Studio

#### Gunung Pancar

375,825,322

338,242,790

270,594,232

311,183,367

31,118,337

10,372,779

287,506,371

28,750,637

4,774,528

2,913,607

2,332,865

31

67.4

2 BR (E )

#### Gn. Salak & Pancar

1,080,942,530

972,848,277

778,278,622

895,020,415

89,502,042

29,834,014

826,921,036

82,692,104

13,732,416

8,380,069

6,709,747

33

33.7

1 BR (B)

#### Gn. Salak & Pancar

572,058,904

514,853,014

411,882,411

473,664,773

47,366,477

15,788,826

437,625,062

43,762,506

7,267,501

4,434,919

3,550,948

35, 37, 39

46.4

2 BR (B)

#### Gn. Salak & Pancar

761,787,096

685,608,386

548,486,709

630,759,715

63,075,972

21,025,324

582,767,128

58,276,713

9,677,830

5,905,798

4,728,650

51, 53

44.2

2 BR (A)

#### Gn. Salak & Pancar

725,982,359

653,384,123

522,707,299

601,113,393

60,111,339

20,037,113

555,376,505

55,537,650

9,222,962

5,628,220

4,506,399

2, 6, 8, 10

38.2

1 BR (C )

#### Kolam Renang

610,225,298

549,202,769

439,362,215

505,266,547

50,526,655

16,842,218

466,822,353

46,682,235

7,752,371

4,730,807

3,787,859

23, 25,

27

12, 16, 18,

20, 22

54.4

2 BR (C )

#### Kolam Renang

866,199,143

779,579,229

623,663,383

717,212,890

71,721,289

23,907,096

662,642,344

66,264,234

11,004,292

6,715,259

5,376,768

26, 28, 30,

32, 36, 38, 50, 52, 56, 58, 60

20.2

Studio

#### Kolam Renang

375,825,322

338,242,790

270,594,232

311,183,367

31,118,337

10,372,779

287,506,371

28,750,637

4,774,528

2,913,607

2,332,865

1, 3, 5, 7

44.2

2 BR (A)

Gunung Pancar

726,122,039

653,509,835

522,807,868

601,229,048

60,122,905

20,040,968

555,483,360

55,548,336

9,224,737

5,629,303

4,507,266

9, 11, 15

60.4

2 BR (D)

Gunung Pancar

969,554,259

872,598,833

698,079,067

802,790,927

80,279,093

26,759,698

741,709,008

74,170,901

12,317,327

7,516,525

6,018,325

30.2

1 BR (A)

Gunung Pancar

513,433,499

462,090,149

369,672,119

425,122,937

42,512,294

14,170,765

392,776,626

39,277,663

6,522,717

3,980,423

3,187,042

29

20.2

Studio

Gunung Pancar

379,517,249

341,565,524

273,252,419

314,240,282

31,424,028

10,474,676

290,330,695

29,033,070

4,821,430

2,942,229

2,355,782

31

67.4

2 BR (E )

Gn. Salak & Pancar

1,091,685,629

982,517,066

786,013,653

903,915,701

90,391,570

30,130,523

835,139,506

83,513,951

13,868,898

8,463,355

6,776,433

33

33.7

1 BR (B)

Gn. Salak & Pancar

577,713,167

519,941,850

415,953,480

478,346,502

47,834,650

15,944,883

441,950,573

44,195,057

7,339,334

4,478,754

3,586,046

35, 37, 39

46.4

2 BR (B)

Gn. Salak & Pancar

769,338,640

692,404,776

553,923,821

637,012,394

63,701,239

21,233,746

588,544,060

58,854,406

9,773,765

5,964,342

4,775,525

51, 53

44.2

2 BR (A)

Gn. Salak & Pancar

733,175,856

659,858,271

527,886,617

607,069,609

60,706,961

20,235,654

560,879,530

56,087,953

9,314,349

5,683,988

4,551,051

2, 6, 8, 10

38.2

1 BR (C )

Kolam Renang

616,261,225

554,635,102

443,708,082

510,264,294

51,026,429

17,008,810

471,439,837

47,143,984

7,829,052

4,777,600

3,825,325

23, 25,

27

12, 16, 18,

20, 22

54.4

2 BR (C )

Kolam Renang

874,794,808

787,315,327

629,852,262

724,330,101

72,433,010

24,144,337

669,218,028

66,921,803

11,113,492

6,781,897

5,430,124

26, 28, 30,

32, 36, 38, 50, 52, 56, 58, 60

20.2

Studio

Kolam Renang

379,517,249

341,565,524

273,252,419

314,240,282

31,424,028

10,474,676

290,330,695

29,033,070

4,821,430

2,942,229

2,355,782

1, 3, 5, 7

44.2

2 BR (A)

Gunung Pancar

733,316,933

659,985,239

527,988,191

607,186,420

60,718,642

20,239,547

560,987,453

56,098,745

9,316,141

5,685,082

4,551,927

9, 11, 15

60.4

2 BR (D)

Gunung Pancar

979,183,475

881,265,128

705,012,102

810,763,918

81,076,392

27,025,464

749,075,359

74,907,536

12,439,658

7,591,176

6,078,097

30.2

1 BR (A)

Gunung Pancar

518,501,507

466,651,356

373,321,085

429,319,248

42,931,925

14,310,642

396,653,653

39,665,365

6,587,102

4,019,713

3,218,500

Gunung Pancar

23, 25,

27

29

20.2

Studio

31

67.4

2 BR (E )

Gn. Salak & Pancar

33

33.7

1 BR (B)

35, 37, 39

46.4

51, 53
2, 6, 8, 10

383,246,095

344,921,485

275,937,188

317,327,766

31,732,777

10,577,592

293,183,262

29,318,326

4,868,802

2,971,137

2,378,928

1,102,536,159

992,282,543

793,826,034

912,899,940

91,289,994

30,429,998

843,440,162

84,344,016

14,006,744

8,547,475

6,843,785

Gn. Salak & Pancar

583,423,972

525,081,575

420,065,260

483,075,049

48,307,505

16,102,502

446,319,339

44,631,934

7,411,884

4,523,028

3,621,494

2 BR (B)

Gn. Salak & Pancar

776,965,700

699,269,130

559,415,304

643,327,600

64,332,760

21,444,253

594,378,761

59,437,876

9,870,660

6,023,471

4,822,868

44.2

2 BR (A)

Gn. Salak & Pancar

740,441,288

666,397,159

533,117,728

613,085,387

61,308,539

20,436,180

566,437,586

56,643,759

9,406,650

5,740,314

4,596,150

38.2

1 BR (C )

Kolam Renang

622,357,511

560,121,760

448,097,408

515,312,019

51,531,202

17,177,067

476,103,496

47,610,350

7,906,500

4,824,862

3,863,167

12, 16, 18,

20, 22

54.4

2 BR (C )

Kolam Renang

883,476,429

795,128,786

636,103,029

731,518,483

73,151,848

24,383,949

675,859,468

67,585,947

11,223,785

6,849,202

5,484,013

26, 28, 30,

32, 36, 38, 50, 52, 56, 58, 60

20.2

Studio

Kolam Renang

383,246,095

344,921,485

275,937,188

317,327,766

31,732,777

10,577,592

293,183,262

29,318,326

4,868,802

2,971,137

2,378,928

44.2

2 BR (A)

Gunung Pancar

747,850,618

673,065,556

538,452,445

619,220,312

61,922,031

20,640,677

572,105,723

57,210,572

9,500,779

5,797,755

4,642,142

60.4

2 BR (D)

Gunung Pancar

998,634,492

898,771,043

719,016,834

826,869,359

82,686,936

27,562,312

763,955,386

76,395,539

12,686,766

7,741,971

6,198,835

30.2

1 BR (A)

Gunung Pancar

528,738,884

475,864,996

380,691,997

437,795,796

43,779,580

14,593,193

404,485,246

40,448,525

6,717,159

4,099,079

3,282,047

29

20.2

Studio

Gunung Pancar

390,778,363

351,700,527

281,360,422

323,564,485

32,356,448

10,785,483

298,945,448

29,894,545

4,964,493

3,029,532

2,425,683

31

67.4

2 BR (E )

Gn. Salak & Pancar

1,124,454,229

1,012,008,806

809,607,045

931,048,102

93,104,810

31,034,937

860,207,485

86,020,749

14,285,194

8,717,396

6,979,838

33

33.7

1 BR (B)

Gn. Salak & Pancar

594,959,798

535,463,819

428,371,055

492,626,713

49,262,671

16,420,890

455,144,246

45,514,425

7,558,437

4,612,460

3,693,101

35, 37, 39

46.4

2 BR (B)

Gn. Salak & Pancar

792,372,361

713,135,125

570,508,100

656,084,315

65,608,431

21,869,477

606,164,856

60,616,486

10,066,388

6,142,912

4,918,502

51, 53

44.2

2 BR (A)

Gn. Salak & Pancar

755,117,461

679,605,715

543,684,572

625,237,258

62,523,726

20,841,242

577,664,858

57,766,486

9,593,098

5,854,091

4,687,249

2, 6, 8, 10

38.2

1 BR (C )

Kolam Renang

634,672,008

571,204,807

456,963,846

525,508,422

52,550,842

17,516,947

485,524,086

48,552,409

8,062,945

4,920,331

3,939,607

1, 3, 5, 7
9, 11, 15
17, 19, 21,

23, 25,

27

12, 16, 18,

20, 22

54.4

2 BR (C )

Kolam Renang

901,013,305

810,911,974

648,729,579

746,039,016

74,603,902

24,867,967

689,275,178

68,927,518

11,446,575

6,985,157

5,592,870

26, 28, 30,

32, 36, 38, 50, 52, 56, 58, 60

20.2

Studio

Kolam Renang

390,778,363

351,700,527

281,360,422

323,564,485

32,356,448

10,785,483

298,945,448

29,894,545

4,964,493

3,029,532

2,425,683

1, 3, 5, 7

44.2

2 BR (A)

Gunung Pancar

762,674,978

686,407,480

549,125,984

631,494,881

63,149,488

21,049,829

583,446,358

58,344,636

9,689,109

5,912,682

4,734,161

9, 11, 15

60.4

2 BR (D)

Gunung Pancar

1,018,474,529

916,627,076

733,301,661

843,296,910

84,329,691

28,109,897

779,133,014

77,913,301

12,938,816

7,895,782

6,321,989

30.2

1 BR (A)

Gunung Pancar

539,181,009

485,262,908

388,210,326

446,441,875

44,644,188

14,881,396

412,473,472

41,247,347

6,849,817

4,180,032

3,346,864

29

20.2

Studio

Gunung Pancar

398,461,278

358,615,150

286,892,120

329,925,938

32,992,594

10,997,531

304,822,877

30,482,288

5,062,097

3,089,094

2,473,373

31

67.4

2 BR (E )

Gn. Salak & Pancar

1,146,810,661

1,032,129,595

825,703,676

949,559,227

94,955,923

31,651,974

877,310,155

87,731,016

14,569,213

8,890,715

7,118,611

33

33.7

1 BR (B)

Gn. Salak & Pancar

606,726,341

546,053,707

436,842,966

502,369,411

50,236,941

16,745,647

464,145,651

46,414,565

7,707,920

4,703,681

3,766,139

35, 37, 39

46.4

2 BR (B)

Gn. Salak & Pancar

808,087,155

727,278,440

581,822,752

669,096,164

66,909,616

22,303,205

618,186,674

61,818,667

10,266,031

6,264,742

5,016,049

51, 53

44.2

2 BR (A)

Gn. Salak & Pancar

770,087,157

693,078,441

554,462,753

637,632,166

63,763,217

21,254,406

589,116,675

58,911,668

9,783,275

5,970,145

4,780,171

2, 6, 8, 10

38.2

1 BR (C )

Kolam Renang

647,232,795

582,509,515

466,007,612

535,908,754

53,590,875

17,863,625

495,133,088

49,513,309

8,222,519

5,017,709

4,017,576

17, 19, 21,


6th Floor

HARGA GROSS
(+PPN)

2 BR (D)

17, 19, 21,

5th Floor

View

30.2

17, 19, 21,

3th Floor

Base
Price

60.4

17, 19, 21,

2nd Floor

Type

44.2

9, 11, 15

1st Floor

Semi Gross

23, 25,

27

12, 16, 18,

20, 22

26, 28, 30,

32, 36,

54.4

2 BR (C )

Kolam Renang

918,900,918

827,010,826

661,608,661

760,849,960

76,084,996

25,361,665

702,959,202

70,295,920

11,673,821

7,123,832

5,703,904

20.2

Studio

Kolam Renang

398,461,278

358,615,150

286,892,120

329,925,938

32,992,594

10,997,531

304,822,877

30,482,288

5,062,097

3,089,094

2,473,373

1, 3, 5, 7

44.2

2 BR (A)

Gunung Pancar

777,795,824

700,016,242

560,012,993

644,014,942

64,401,494

21,467,165

595,013,805

59,501,381

9,881,206

6,029,907

4,828,021

9, 11, 15

60.4

2 BR (D)

Gunung Pancar

1,038,711,366

934,840,230

747,872,184

860,053,011

86,005,301

28,668,434

794,614,195

79,461,420

13,195,907

8,052,669

6,447,605

17, 19, 21,

7th Floor

23, 25,

38,

50, 52, 56, 58, 60

30.2

1 BR (A)

Gunung Pancar

549,831,976

494,848,778

395,879,023

455,260,876

45,526,088

15,175,363

420,621,461

42,062,146

6,985,128

4,262,604

3,412,978

29

20.2

Studio

Gunung Pancar

406,297,850

365,668,065

292,534,452

336,414,620

33,641,462

11,213,821

310,817,855

31,081,786

5,161,654

3,149,847

2,522,017

31

67.4

2 BR (E )

Gn. Salak & Pancar

1,169,614,221

1,052,652,799

842,122,239

968,440,575

96,844,057

32,281,352

894,754,879

89,475,488

14,858,912

9,067,501

7,260,160

33

33.7

1 BR (B)

Gn. Salak & Pancar

618,728,215

556,855,394

445,484,315

512,306,962

51,230,696

17,076,899

473,327,085

47,332,708

7,860,393

4,796,726

3,840,639

35, 37, 39

46.4

2 BR (B)

Gn. Salak & Pancar

824,116,245

741,704,621

593,363,697

682,368,251

68,236,825

22,745,608

630,448,928

63,044,893

10,469,666

6,389,008

5,115,546

51, 53

44.2

2 BR (A)

Gn. Salak & Pancar

785,356,247

706,820,623

565,456,498

650,274,973

65,027,497

21,675,832

600,797,529

60,079,753

9,977,255

6,088,519

4,874,951

2, 6, 8, 10

38.2

1 BR (C )

Kolam Renang

660,044,798

594,040,318

475,232,254

546,517,093

54,651,709

18,217,236

504,934,270

50,493,427

8,385,284

5,117,035

4,097,104

54.4

2 BR (C )

Kolam Renang

937,146,283

843,431,655

674,745,324

775,957,122

77,595,712

25,865,237

716,916,907

71,691,691

11,905,613

7,265,280

5,817,159

20.2

Studio

Kolam Renang

406,297,850

365,668,065

292,534,452

336,414,620

33,641,462

11,213,821

310,817,855

31,081,786

5,161,654

3,149,847

2,522,017

44.2

2 BR (A)

Gunung Pancar

793,219,087

713,897,179

571,117,743

656,785,404

65,678,540

21,892,847

606,812,602

60,681,260

10,077,145

6,149,476

4,923,758

60.4

2 BR (D)

Gunung Pancar

1,059,352,941

953,417,646

762,734,117

877,144,235

87,714,423

29,238,141

810,404,999

81,040,500

13,458,140

8,212,694

6,575,734

30.2

1 BR (A)

Gunung Pancar

560,695,962

504,626,366

403,701,093

464,256,257

46,425,626

15,475,209

428,932,411

42,893,241

7,123,145

4,346,828

3,480,414

29

20.2

Studio

Gunung Pancar

414,291,154

372,862,039

298,289,631

343,033,076

34,303,308

11,434,436

316,932,733

31,693,273

5,263,202

3,211,816

2,571,634

31

67.4

2 BR (E )

Gn. Salak & Pancar

1,192,873,852

1,073,586,467

858,869,174

987,699,550

98,769,955

32,923,318

912,548,497

91,254,850

15,154,405

9,247,823

7,404,540

33

33.7

1 BR (B)

Gn. Salak & Pancar

630,970,126

567,873,114

454,298,491

522,443,265

52,244,326

17,414,775

482,692,147

48,269,215

8,015,916

4,891,632

3,916,628

35, 37, 39

46.4

2 BR (B)

Gn. Salak & Pancar

840,465,917

756,419,325

605,135,460

695,905,779

69,590,578

23,196,859

642,956,426

64,295,643

10,677,374

6,515,760

5,217,034

51, 53

44.2

2 BR (A)

Gn. Salak & Pancar

800,930,719

720,837,647

576,670,118

663,170,635

66,317,064

22,105,688

612,712,000

61,271,200

10,175,115

6,209,261

4,971,626

2, 6, 8, 10

38.2

1 BR (C )

Kolam Renang

673,113,041

605,801,737

484,641,389

557,337,598

55,733,760

18,577,920

514,931,476

51,493,148

8,551,304

5,218,347

4,178,222

54.4

2 BR (C )

Kolam Renang

955,756,556

860,180,900

688,144,720

791,366,428

79,136,643

26,378,881

731,153,765

73,115,377

12,142,040

7,409,558

5,932,679

20.2

Studio

Kolam Renang

414,291,154

372,862,039

298,289,631

343,033,076

34,303,308

11,434,436

316,932,733

31,693,273

5,263,202

3,211,816

2,571,634

12, 16, 18,

20, 22

26, 28, 30,

32, 36,

27

38,

50, 52, 56, 58, 60

1, 3, 5, 7
9, 11, 15
17, 19, 21,

8th Floor

23, 25,

12, 16, 18,

20, 22

26, 28, 30,

32, 36,

27

38,

50, 52, 56, 58, 60

Harga dapat berubah sewaktu-waktu tanpa pemberitahuan


terlebih dahulu CATATAN

CARA PEMBAYARAN :

- Biaya Penyambungan Telepon

Harga di atas
termasuk :
- PPN 10%

- Biaya Akta Jual Beli dan Bea Balik Nama


- Bea Perolehan Hak atas Tanah dan Bangunan (BPHTB)
- Biaya yang timbul akibat perubahan Peraturan Pemerintah
(bila ada)
- Biaya Pengurusan Kredit Bank (Untuk Konsumen dengan
Pembayaran KPR

Harga di atas belum termasuk :

KETENTUAN

Harga di atas termasuk :

Tunai :

Cicilan Bertahap 24x :

KPA :

- PPN 10%

- Booking Fee (Hari ke-1)

- Booking Fee (Hari ke-1)

- Booking Fee (Hari ke-1)

- Penyambungan air bersih

- Penyambungan air bersih

- DP 10% (Hari ke-15)

- DP1 10%-BF (Hari ke-15)

- DP1 10%-BF (Hari ke-15)

- Penyambungan listrik :
1300 VA (Studio & 1
BR)
2200 VA (2BR)

- Penyambungan listrik :
1300 VA (Studio & 1
BR)
2200 VA (2BR)

- Pelunasan (Hari ke-30)

- DP2 10% (Hari ke-45)

- DP2 10% (Hari ke-45)

Cicilan pertama dimulai (Hari ke-75)

- KPR Cair (Hari ke-60)

SENTUL TOWER APARTEMENT


TOWER B
Sales Diskon 10.0%

PAYMENT DISKON CASH 20%

KPA 15%

Launch Price

(Berlaku mulai 15 April 2013) BERTAHAP 8%

Sheet1
Sheet2
Sheet3

- Pembeli harus sudah melunasi seluruh pembayaran cicilan dengan cash/KPA pada tanggal serah terima unit yang ditetap
- Cicilan KPA belum termasuk biaya administrasi, dan besarnya bunga KPA tergantung kebijakan Bank dan dapat
- Persetujuan kredit KPA dan besarnya jumlah pinjaman KPA akan ditentukan oleh pihak bank, dengan mengacu p

/KPA pada tanggal serah terima unit yang ditetapkan oleh Developer
bunga KPA tergantung kebijakan Bank dan dapat berubah sewaktu-waktu
n ditentukan oleh pihak bank, dengan mengacu pada data-data pembeli

You might also like