Professional Documents
Culture Documents
Bab Iv-Ii
Bab Iv-Ii
No.
Unit
FLOOR
1, 3, 5, 7
NET PRICE
(+PPN)
Harga Tunai
(+PPn)
NET2 PRICE +
PPN
DP1 10%
DP2 10%
@
INSTALMENT
PER MONTH
KPA
NET2PRICE + PPN
DP1 10%
DP2 10%
@
5 Y KPA
(asumsi bunga
9%/year)
10 Y KPA
(asumsi bunga
9%/year)
15 Y KPA
(asumsi bunga
9%/year)
2 BR (A)
718,998,381
647,098,543
517,678,835
595,330,660
59,533,066
19,844,355
550,033,762
55,003,376
9,134,237
5,574,076
4,463,047
960,020,382
864,018,344
691,214,675
794,896,876
79,489,688
26,496,563
734,415,592
73,441,559
12,196,208
7,442,613
5,959,146
1 BR (A)
508,415,668
457,574,102
366,059,281
420,968,173
42,096,817
14,032,272
388,937,986
38,893,799
6,458,970
3,941,522
3,155,894
29
20.2
Studio
375,825,322
338,242,790
270,594,232
311,183,367
31,118,337
10,372,779
287,506,371
28,750,637
4,774,528
2,913,607
2,332,865
31
67.4
2 BR (E )
1,080,942,530
972,848,277
778,278,622
895,020,415
89,502,042
29,834,014
826,921,036
82,692,104
13,732,416
8,380,069
6,709,747
33
33.7
1 BR (B)
572,058,904
514,853,014
411,882,411
473,664,773
47,366,477
15,788,826
437,625,062
43,762,506
7,267,501
4,434,919
3,550,948
35, 37, 39
46.4
2 BR (B)
761,787,096
685,608,386
548,486,709
630,759,715
63,075,972
21,025,324
582,767,128
58,276,713
9,677,830
5,905,798
4,728,650
51, 53
44.2
2 BR (A)
725,982,359
653,384,123
522,707,299
601,113,393
60,111,339
20,037,113
555,376,505
55,537,650
9,222,962
5,628,220
4,506,399
2, 6, 8, 10
38.2
1 BR (C )
610,225,298
549,202,769
439,362,215
505,266,547
50,526,655
16,842,218
466,822,353
46,682,235
7,752,371
4,730,807
3,787,859
23, 25,
27
20, 22
54.4
2 BR (C )
866,199,143
779,579,229
623,663,383
717,212,890
71,721,289
23,907,096
662,642,344
66,264,234
11,004,292
6,715,259
5,376,768
20.2
Studio
375,825,322
338,242,790
270,594,232
311,183,367
31,118,337
10,372,779
287,506,371
28,750,637
4,774,528
2,913,607
2,332,865
1, 3, 5, 7
44.2
2 BR (A)
Gunung Pancar
726,122,039
653,509,835
522,807,868
601,229,048
60,122,905
20,040,968
555,483,360
55,548,336
9,224,737
5,629,303
4,507,266
9, 11, 15
60.4
2 BR (D)
Gunung Pancar
969,554,259
872,598,833
698,079,067
802,790,927
80,279,093
26,759,698
741,709,008
74,170,901
12,317,327
7,516,525
6,018,325
30.2
1 BR (A)
Gunung Pancar
513,433,499
462,090,149
369,672,119
425,122,937
42,512,294
14,170,765
392,776,626
39,277,663
6,522,717
3,980,423
3,187,042
29
20.2
Studio
Gunung Pancar
379,517,249
341,565,524
273,252,419
314,240,282
31,424,028
10,474,676
290,330,695
29,033,070
4,821,430
2,942,229
2,355,782
31
67.4
2 BR (E )
1,091,685,629
982,517,066
786,013,653
903,915,701
90,391,570
30,130,523
835,139,506
83,513,951
13,868,898
8,463,355
6,776,433
33
33.7
1 BR (B)
577,713,167
519,941,850
415,953,480
478,346,502
47,834,650
15,944,883
441,950,573
44,195,057
7,339,334
4,478,754
3,586,046
35, 37, 39
46.4
2 BR (B)
769,338,640
692,404,776
553,923,821
637,012,394
63,701,239
21,233,746
588,544,060
58,854,406
9,773,765
5,964,342
4,775,525
51, 53
44.2
2 BR (A)
733,175,856
659,858,271
527,886,617
607,069,609
60,706,961
20,235,654
560,879,530
56,087,953
9,314,349
5,683,988
4,551,051
2, 6, 8, 10
38.2
1 BR (C )
Kolam Renang
616,261,225
554,635,102
443,708,082
510,264,294
51,026,429
17,008,810
471,439,837
47,143,984
7,829,052
4,777,600
3,825,325
23, 25,
27
20, 22
54.4
2 BR (C )
Kolam Renang
874,794,808
787,315,327
629,852,262
724,330,101
72,433,010
24,144,337
669,218,028
66,921,803
11,113,492
6,781,897
5,430,124
20.2
Studio
Kolam Renang
379,517,249
341,565,524
273,252,419
314,240,282
31,424,028
10,474,676
290,330,695
29,033,070
4,821,430
2,942,229
2,355,782
1, 3, 5, 7
44.2
2 BR (A)
Gunung Pancar
733,316,933
659,985,239
527,988,191
607,186,420
60,718,642
20,239,547
560,987,453
56,098,745
9,316,141
5,685,082
4,551,927
9, 11, 15
60.4
2 BR (D)
Gunung Pancar
979,183,475
881,265,128
705,012,102
810,763,918
81,076,392
27,025,464
749,075,359
74,907,536
12,439,658
7,591,176
6,078,097
30.2
1 BR (A)
Gunung Pancar
518,501,507
466,651,356
373,321,085
429,319,248
42,931,925
14,310,642
396,653,653
39,665,365
6,587,102
4,019,713
3,218,500
Gunung Pancar
23, 25,
27
29
20.2
Studio
31
67.4
2 BR (E )
33
33.7
1 BR (B)
35, 37, 39
46.4
51, 53
2, 6, 8, 10
383,246,095
344,921,485
275,937,188
317,327,766
31,732,777
10,577,592
293,183,262
29,318,326
4,868,802
2,971,137
2,378,928
1,102,536,159
992,282,543
793,826,034
912,899,940
91,289,994
30,429,998
843,440,162
84,344,016
14,006,744
8,547,475
6,843,785
583,423,972
525,081,575
420,065,260
483,075,049
48,307,505
16,102,502
446,319,339
44,631,934
7,411,884
4,523,028
3,621,494
2 BR (B)
776,965,700
699,269,130
559,415,304
643,327,600
64,332,760
21,444,253
594,378,761
59,437,876
9,870,660
6,023,471
4,822,868
44.2
2 BR (A)
740,441,288
666,397,159
533,117,728
613,085,387
61,308,539
20,436,180
566,437,586
56,643,759
9,406,650
5,740,314
4,596,150
38.2
1 BR (C )
Kolam Renang
622,357,511
560,121,760
448,097,408
515,312,019
51,531,202
17,177,067
476,103,496
47,610,350
7,906,500
4,824,862
3,863,167
20, 22
54.4
2 BR (C )
Kolam Renang
883,476,429
795,128,786
636,103,029
731,518,483
73,151,848
24,383,949
675,859,468
67,585,947
11,223,785
6,849,202
5,484,013
20.2
Studio
Kolam Renang
383,246,095
344,921,485
275,937,188
317,327,766
31,732,777
10,577,592
293,183,262
29,318,326
4,868,802
2,971,137
2,378,928
44.2
2 BR (A)
Gunung Pancar
747,850,618
673,065,556
538,452,445
619,220,312
61,922,031
20,640,677
572,105,723
57,210,572
9,500,779
5,797,755
4,642,142
60.4
2 BR (D)
Gunung Pancar
998,634,492
898,771,043
719,016,834
826,869,359
82,686,936
27,562,312
763,955,386
76,395,539
12,686,766
7,741,971
6,198,835
30.2
1 BR (A)
Gunung Pancar
528,738,884
475,864,996
380,691,997
437,795,796
43,779,580
14,593,193
404,485,246
40,448,525
6,717,159
4,099,079
3,282,047
29
20.2
Studio
Gunung Pancar
390,778,363
351,700,527
281,360,422
323,564,485
32,356,448
10,785,483
298,945,448
29,894,545
4,964,493
3,029,532
2,425,683
31
67.4
2 BR (E )
1,124,454,229
1,012,008,806
809,607,045
931,048,102
93,104,810
31,034,937
860,207,485
86,020,749
14,285,194
8,717,396
6,979,838
33
33.7
1 BR (B)
594,959,798
535,463,819
428,371,055
492,626,713
49,262,671
16,420,890
455,144,246
45,514,425
7,558,437
4,612,460
3,693,101
35, 37, 39
46.4
2 BR (B)
792,372,361
713,135,125
570,508,100
656,084,315
65,608,431
21,869,477
606,164,856
60,616,486
10,066,388
6,142,912
4,918,502
51, 53
44.2
2 BR (A)
755,117,461
679,605,715
543,684,572
625,237,258
62,523,726
20,841,242
577,664,858
57,766,486
9,593,098
5,854,091
4,687,249
2, 6, 8, 10
38.2
1 BR (C )
Kolam Renang
634,672,008
571,204,807
456,963,846
525,508,422
52,550,842
17,516,947
485,524,086
48,552,409
8,062,945
4,920,331
3,939,607
1, 3, 5, 7
9, 11, 15
17, 19, 21,
23, 25,
27
20, 22
54.4
2 BR (C )
Kolam Renang
901,013,305
810,911,974
648,729,579
746,039,016
74,603,902
24,867,967
689,275,178
68,927,518
11,446,575
6,985,157
5,592,870
20.2
Studio
Kolam Renang
390,778,363
351,700,527
281,360,422
323,564,485
32,356,448
10,785,483
298,945,448
29,894,545
4,964,493
3,029,532
2,425,683
1, 3, 5, 7
44.2
2 BR (A)
Gunung Pancar
762,674,978
686,407,480
549,125,984
631,494,881
63,149,488
21,049,829
583,446,358
58,344,636
9,689,109
5,912,682
4,734,161
9, 11, 15
60.4
2 BR (D)
Gunung Pancar
1,018,474,529
916,627,076
733,301,661
843,296,910
84,329,691
28,109,897
779,133,014
77,913,301
12,938,816
7,895,782
6,321,989
30.2
1 BR (A)
Gunung Pancar
539,181,009
485,262,908
388,210,326
446,441,875
44,644,188
14,881,396
412,473,472
41,247,347
6,849,817
4,180,032
3,346,864
29
20.2
Studio
Gunung Pancar
398,461,278
358,615,150
286,892,120
329,925,938
32,992,594
10,997,531
304,822,877
30,482,288
5,062,097
3,089,094
2,473,373
31
67.4
2 BR (E )
1,146,810,661
1,032,129,595
825,703,676
949,559,227
94,955,923
31,651,974
877,310,155
87,731,016
14,569,213
8,890,715
7,118,611
33
33.7
1 BR (B)
606,726,341
546,053,707
436,842,966
502,369,411
50,236,941
16,745,647
464,145,651
46,414,565
7,707,920
4,703,681
3,766,139
35, 37, 39
46.4
2 BR (B)
808,087,155
727,278,440
581,822,752
669,096,164
66,909,616
22,303,205
618,186,674
61,818,667
10,266,031
6,264,742
5,016,049
51, 53
44.2
2 BR (A)
770,087,157
693,078,441
554,462,753
637,632,166
63,763,217
21,254,406
589,116,675
58,911,668
9,783,275
5,970,145
4,780,171
2, 6, 8, 10
38.2
1 BR (C )
Kolam Renang
647,232,795
582,509,515
466,007,612
535,908,754
53,590,875
17,863,625
495,133,088
49,513,309
8,222,519
5,017,709
4,017,576
HARGA GROSS
(+PPN)
2 BR (D)
5th Floor
View
30.2
3th Floor
Base
Price
60.4
2nd Floor
Type
44.2
9, 11, 15
1st Floor
Semi Gross
23, 25,
27
20, 22
32, 36,
54.4
2 BR (C )
Kolam Renang
918,900,918
827,010,826
661,608,661
760,849,960
76,084,996
25,361,665
702,959,202
70,295,920
11,673,821
7,123,832
5,703,904
20.2
Studio
Kolam Renang
398,461,278
358,615,150
286,892,120
329,925,938
32,992,594
10,997,531
304,822,877
30,482,288
5,062,097
3,089,094
2,473,373
1, 3, 5, 7
44.2
2 BR (A)
Gunung Pancar
777,795,824
700,016,242
560,012,993
644,014,942
64,401,494
21,467,165
595,013,805
59,501,381
9,881,206
6,029,907
4,828,021
9, 11, 15
60.4
2 BR (D)
Gunung Pancar
1,038,711,366
934,840,230
747,872,184
860,053,011
86,005,301
28,668,434
794,614,195
79,461,420
13,195,907
8,052,669
6,447,605
7th Floor
23, 25,
38,
30.2
1 BR (A)
Gunung Pancar
549,831,976
494,848,778
395,879,023
455,260,876
45,526,088
15,175,363
420,621,461
42,062,146
6,985,128
4,262,604
3,412,978
29
20.2
Studio
Gunung Pancar
406,297,850
365,668,065
292,534,452
336,414,620
33,641,462
11,213,821
310,817,855
31,081,786
5,161,654
3,149,847
2,522,017
31
67.4
2 BR (E )
1,169,614,221
1,052,652,799
842,122,239
968,440,575
96,844,057
32,281,352
894,754,879
89,475,488
14,858,912
9,067,501
7,260,160
33
33.7
1 BR (B)
618,728,215
556,855,394
445,484,315
512,306,962
51,230,696
17,076,899
473,327,085
47,332,708
7,860,393
4,796,726
3,840,639
35, 37, 39
46.4
2 BR (B)
824,116,245
741,704,621
593,363,697
682,368,251
68,236,825
22,745,608
630,448,928
63,044,893
10,469,666
6,389,008
5,115,546
51, 53
44.2
2 BR (A)
785,356,247
706,820,623
565,456,498
650,274,973
65,027,497
21,675,832
600,797,529
60,079,753
9,977,255
6,088,519
4,874,951
2, 6, 8, 10
38.2
1 BR (C )
Kolam Renang
660,044,798
594,040,318
475,232,254
546,517,093
54,651,709
18,217,236
504,934,270
50,493,427
8,385,284
5,117,035
4,097,104
54.4
2 BR (C )
Kolam Renang
937,146,283
843,431,655
674,745,324
775,957,122
77,595,712
25,865,237
716,916,907
71,691,691
11,905,613
7,265,280
5,817,159
20.2
Studio
Kolam Renang
406,297,850
365,668,065
292,534,452
336,414,620
33,641,462
11,213,821
310,817,855
31,081,786
5,161,654
3,149,847
2,522,017
44.2
2 BR (A)
Gunung Pancar
793,219,087
713,897,179
571,117,743
656,785,404
65,678,540
21,892,847
606,812,602
60,681,260
10,077,145
6,149,476
4,923,758
60.4
2 BR (D)
Gunung Pancar
1,059,352,941
953,417,646
762,734,117
877,144,235
87,714,423
29,238,141
810,404,999
81,040,500
13,458,140
8,212,694
6,575,734
30.2
1 BR (A)
Gunung Pancar
560,695,962
504,626,366
403,701,093
464,256,257
46,425,626
15,475,209
428,932,411
42,893,241
7,123,145
4,346,828
3,480,414
29
20.2
Studio
Gunung Pancar
414,291,154
372,862,039
298,289,631
343,033,076
34,303,308
11,434,436
316,932,733
31,693,273
5,263,202
3,211,816
2,571,634
31
67.4
2 BR (E )
1,192,873,852
1,073,586,467
858,869,174
987,699,550
98,769,955
32,923,318
912,548,497
91,254,850
15,154,405
9,247,823
7,404,540
33
33.7
1 BR (B)
630,970,126
567,873,114
454,298,491
522,443,265
52,244,326
17,414,775
482,692,147
48,269,215
8,015,916
4,891,632
3,916,628
35, 37, 39
46.4
2 BR (B)
840,465,917
756,419,325
605,135,460
695,905,779
69,590,578
23,196,859
642,956,426
64,295,643
10,677,374
6,515,760
5,217,034
51, 53
44.2
2 BR (A)
800,930,719
720,837,647
576,670,118
663,170,635
66,317,064
22,105,688
612,712,000
61,271,200
10,175,115
6,209,261
4,971,626
2, 6, 8, 10
38.2
1 BR (C )
Kolam Renang
673,113,041
605,801,737
484,641,389
557,337,598
55,733,760
18,577,920
514,931,476
51,493,148
8,551,304
5,218,347
4,178,222
54.4
2 BR (C )
Kolam Renang
955,756,556
860,180,900
688,144,720
791,366,428
79,136,643
26,378,881
731,153,765
73,115,377
12,142,040
7,409,558
5,932,679
20.2
Studio
Kolam Renang
414,291,154
372,862,039
298,289,631
343,033,076
34,303,308
11,434,436
316,932,733
31,693,273
5,263,202
3,211,816
2,571,634
20, 22
32, 36,
27
38,
1, 3, 5, 7
9, 11, 15
17, 19, 21,
8th Floor
23, 25,
20, 22
32, 36,
27
38,
CARA PEMBAYARAN :
Harga di atas
termasuk :
- PPN 10%
KETENTUAN
Tunai :
KPA :
- PPN 10%
- Penyambungan listrik :
1300 VA (Studio & 1
BR)
2200 VA (2BR)
- Penyambungan listrik :
1300 VA (Studio & 1
BR)
2200 VA (2BR)
KPA 15%
Launch Price
Sheet1
Sheet2
Sheet3
- Pembeli harus sudah melunasi seluruh pembayaran cicilan dengan cash/KPA pada tanggal serah terima unit yang ditetap
- Cicilan KPA belum termasuk biaya administrasi, dan besarnya bunga KPA tergantung kebijakan Bank dan dapat
- Persetujuan kredit KPA dan besarnya jumlah pinjaman KPA akan ditentukan oleh pihak bank, dengan mengacu p
/KPA pada tanggal serah terima unit yang ditetapkan oleh Developer
bunga KPA tergantung kebijakan Bank dan dapat berubah sewaktu-waktu
n ditentukan oleh pihak bank, dengan mengacu pada data-data pembeli