Professional Documents
Culture Documents
(123doc - VN) Luan Van Thac Si 2014 Quan Ly Rui Ro Thanh Khoan Tai Ngan Hang TMCP Quan Doi
(123doc - VN) Luan Van Thac Si 2014 Quan Ly Rui Ro Thanh Khoan Tai Ngan Hang TMCP Quan Doi
N
LI CAM OAN
Ti xin cam oan Lun vn QUN L RI RO THANH KHON TI
NGN HNG THNG MI C PHN QUN I l kt qu ca qu trnh hc
tp, nghin cu c lp ca ring ti v cha tng c cng b trong bt c cng
trnh nghin cu khoa hc no.
Cc s liu trong Lun vn l trung thc, c ngun gc r rng.
Thnh ph H Ch Minh, thng 02 nm 2014
Tc gi
Mai Thu ThyMC LC
Trang ph ba
Li cam oan
Mc lc
Danh mc cc t vit tt
Danh mc cc bng, biu
Danh mc cc hnh v, th
M u
1
Chng 1 TNG QUAN V QUN L RI RO THANH KHON TRONG
NGN HNG THNG MI..............................................................................................................5
1.1 Vn thanh khon trong ngn hng thng mi...................................................5
1.1.1 Khi nim thanh khon v ri ro thanh khon..................................................5
1.1.1.1 Khi nim thanh khon........................................................................................5
1.1.1.2 Khi nim ri ro thanh khon...............................................................................6
1.1.2 Cc nguyn nhn dn n thiu ht thanh khon v du hiu ca ri ro
hanh khon.............................................................................................................................................7
1.1.2.1 Nguyn nhn bn trong........................................................................................7
1.1.2.2 Nguyn nhn bn ngoi......................................................................................10
1.1.3 nh gi ri ro thanh khon..........................................................................12
1.2 Qun l ri ro thanh khon..................................................................................14
1.2.1 Khi nim qun l ri ro thanh khon...........................................................14
Trang
1.2.2
1.2.3
2.5.2.............................................................................Nhng tn ti v hn ch
....................................................................................................................64
Chng 3 GII PHP HON THIN VIC QUN L RI RO THANH KHON
TI NGN HNG THNG MI C PHN QUN I...................................66
3.1 nh hng kinh doanh ca Ngn hng Thng mi C phn Qun
i trong thi gian ti...........................................................................................................................66
3.1.1 Gi thuyt v cn c d bo k hoch..........................................................66
MB
MIS
Ngn hng Nh Nc
NHTM
QE
SME
T chc tn dng
Thng mi c phn
y ban Chng khon Nh Nc
30
58
Trang
S 2.1: C cu t chc ca MB
31
PHN M U
1. Tnh cp thit ca ti
Hn hai thp k qua, t khi h thng ngn hng Vit Nam thc hin qu trnh
ci cch, cc ngn hng thng mi c bc pht trin mi v lng v cht, nhng
vn ri ro thanh khon vn cha c quan tm ng mc. T nm 2007, h thng
ngn hng Vit Nam bt u pht trin mnh vi hng lot thnh vin chuyn i, phn
ln l nhng c ng trc y kinh doanh trong ngnh thng nghip. Khi tham gia
vo lnh vc ngn hng, h mnh dn dng vn ngn hn cho vay trung di hn v
nhng khon li nhun trc mt. Khi tn dng pht trin qu nhanh, n xu ca cc
ngn hng ny tr thnh him ha v li nhng tc hi nng n.
T bi hc trong nm 2007, khng bt ng khi vn thanh khon c t ln
hng u cc ngn hng trong nhng nm 2008 v 2009. Tuy nhin, vic qun l
thanh khon ch dng li mc qun l theo d liu s sch v c cu cc k hn.
Cc ngn hng nh i li ch chi ph vi kh nng ri ro bng vic lch k hn
ca cc khon tin gi. Ni mt cch v von, cc ngn hng c gng xy tng chn ri
ro thanh khon nhng li cha nhng khong trng ri ro c th thot ra gy tc hi
bt c lc no.
Mt trong nhng nhim v quan trng ca cc nh qun l ngn hng l m
bo thanh khon hp l cho ngn hng. Nu ngn hng b thiu thanh khon s d b
mt kh nng thanh ton, mt uy tn v dn n s v ca ton h thng. Vi xu th
hi nhp ngy cng su rng vo nn kinh t khu vc v th gii, cng vi nhng thc
trng trn th trng tin t Vit Nam, thanh khon v qun l ri ro thanh khon ca
cc ngn hng thng mi c ngha bc thit c v l lun ln thc tin. Trn c s
vn dng nhng l thuyt tip thu trong qu trnh o to ti Trng i hc Kinh t
TP. H Ch Minh, Lun vn ny phn tch vn thanh khon v qun l thanh khon
ti mt n v c th, l Ngn hng Thng mi C phn Qun i.
Gii thiu v thc trng qun l thanh khon ti Ngn hng Thng mi C
phn Qun i
xut mt s gii php nhm hon thin vic qun l thanh khon ti
Chng 3: Gii php hon thin vic qun l ri ro thanh khon ti Ngn hng
Thng mi C phn Qun iCHNG 1
TNG QUAN V QUN L RI RO THANH KHON TRONG
NGN HNG THNG MI
Ngn hng l mt nh ch ti chnh quan trng, c xem l h thn kinh, h
tun hon ca nn kinh t. Khi h thng ny lm vic hiu qu, dng tin trong nn
kinh t vn ng iu ha, thc y nn kinh t pht trin. Ngn hng bao gm nhiu
loi ty thuc vo mc pht trin ca nn kinh t v h thng ti chnh, trong
ngn hng thng mi thng chim a s. Ngn hng thng mi giao dch trc tip
vi cc t chc kinh t v c nhn, qua vic nhn tin gi cho vay, chit khu, cung
cp cc phng tin thanh ton v dch v ngn hng cho cc i tng cn n. u
c mt h thng ngn hng mnh, nn kinh t s pht trin vi tc cao. Trong
nn kinh t th trng, ngn hng thng mi c ba chc nng c bn: trung gian tn
dng, trung gian thanh ton v cung ng cc dch v ngn hng.
Kinh doanh ngn hng thc cht l kinh doanh ri ro khi ngn hng thng
xuyn phi i mt vi ri ro tn dng, ri ro th trng (ri ro li sut, ri ro hi oi,
ri ro thanh khon v ri ro u t), ri ro vn hnh, ri ro tc nghip....
1.1.
1.1.1.
1.1.1.1
Trong hot ng ngn hng, "tnh lng" khc vi "thanh khon". "Tnh lng"
(liquid) l thut ng ch kh nng nhanh chng chuyn i mt khon mc ti sn
thnh tin. Ngn hng qun l nhiu khon mc ti sn khc nhau, u c th hin
di hnh thi gi tr. C ti sn c th s dng tc th nh tin mt ti qu, c th ly
ra chi tr ngay. Trn s d tin gi ti Ngn hng Nh Nc hay cc t chc tn dng
khc, ngn hng c th pht hnh sc hay lnh chi theo nhu cu chi tr hay i rt tin
mt v chi tr ti quy. Ngoi t hay vng phi ra th trng ngoi hi bn theo thi gi
mi c tin theo thi gian T+2. Ngn hng phi mt cng sc v thi gian i i cc
khon phi thu. Mun bn
Ri ro thanh khon buc ngn hng tng chi ph p ng nhu cu chi tr, lm
gim li nhun ca ngn hng. mc nng hn, ngn hng s mt kh nng thanh ton
v ph sn. Hin tng thiu ht thanh khon l mt trong nhng du hiu u tin cho
thy ngn hng ang gp kh khn ti chnh nghim trng v c th ngng hot ng
nu khng p ng nhu cu thanh khon, mc d, n vn cn kh nng tr n.
mt doanh nghip sn xut kinh doanh, vic chm thc hin cc yu cu chi
tr, c xem l bnh thng, nhng ngn hng li giao dch trn c s tin cy ln
nhau. Ch cn vi ngi bit chuyn ngn hng chm thanh ton, tin n lan truyn rt
nhanh, thm ch b thi phng, khin ngi gi tin hoang mang t n rt vn, c
th gy thm ha cho ton h thng ngn hng trong nc nu khng kho x l.
Hin nay, cc ngn hng t vic m bo thanh khon l mt nhim v ln.
m bo thanh khon khng b thiu ht, hoc ngn hng c sn lng vn kh
dng trong tm tay, hoc c th tip cn cc ngun vn vay mn bn ngoi ng lc
cn n vi chi ph hp l, hoc c th nhanh chng bn bt mt s ti sn mc gi
1.1.2.
thanh khon
1.1.2.1.
Nguyn nhn bn trong
Nguyn nhn u tin l tnh trng bt xng v ngy o hn gia cc khon
s dng vn vi cc ngun vn huy ng. Cc ngn hng thng lm dng cc ngun
vn huy ng ngn hn, ch yu l cc khon tin gi ngn hn ca c nhn v vay ca
nh ch ti chnh khc, i u t di hn trc hp lc ca li nhun k vng. Vn
u t cha thu hi do thi hn cn xa, ngn hng phi hon tr vn v li cho
ngi gi tin. Ngay vi k hn ngn, k hn huy ng do ngi gi tin quyt nh
cn k hn vay phi p ng yu cu ca khch n, gia ti sn v ngun vn kh
trng khp nhau v hn k. Trong kinh doanh, ngi ta hay ph phn vic huy ng
tin ca ngi sau tr cho ngi trc, song li l nguyn tc c bn trong hot
ng ngn hng. Nh vy, ri ro k hn a n ri ro thanh khon.
Nguyn nhn th hai xut pht t khu iu hnh hot ng ngn hng. Trn
nguyn tc, ngn hng i huy ng vn s dng vo cc hot ng kinh doanh bnh
thng ca mnh theo phng chm i vay cho vay. Ngn hng thng mi ngy
nay c chc nng kinh doanh tng hp, song lut php c nhng rng buc cht ch
cho tng loi hnh kinh doanh, m khi cc nh iu hnh ngn hng vt qua gii hn
ny, nguy c pht sinh ri ro s tng ln.
Lut php quy nh t l d tr bt buc cng qu m bo thanh ton tnh trn
ngun huy ng theo tng k hn nhm mc ch:
+ Hn ch kh nng cho vay ra tc kh nng gy ri ro tn dng cho ngn hng.
+ Hn ch kh nng to bt t vi h s gia tc, tc ng ln lu thng tin t,
to p lc lm pht cho nn kinh t.
+ B sung cho vn ch s hu, tng cng thanh khon tc tng thm kh nng
chu ng cc loi ri ro cho ngn hng.
Quy nh ny ngm nhc ngn hng khng c cho vay vt qu kh nng huy
ng ngun vn ri t chuc ly nguy c thiu ht thanh khon.
Lut php cng khng ch t l s dng ngun vn huy ng ngn hn u
t trung di hn. Mt cch chnh thng nht, ngn hng ch nn dng ngun huy ng
trung di hn
thanh ton theo lut nh. iu ny nhm ngn nga ri ro tn dng v ri ro k hn.
Lut php ch cho php s dng c gii hn mt phn vn iu l mua c
phn ti mt s doanh nghip v mua sm ti sn c nh phc v cho kinh doanh ngn
hng. Quy nh ny loi b vic u c bt ng sn hay c phiu bng ngun vn huy
ng bo v quyn li ca ngi gi tin.
hng phi tr tin gc v li ng hn cho ngi gi. Khi ri ro tn dng pht sinh
vi quy m ng k, cc tn tht n mn ht vn ch s hu, s tip tc xm thc vo
ngun vn huy ng, ngn hng tin gn n nguy c mt kh nng thanh ton. Nh
vy, ri ro tn dng cng a n ri ro thanh khon.
Nguyn nhn th hai l s thay i li sut th trng, tc ng n c ngi
gi ln ngi vay tin. Li sut tin gi v tin vay trong ngn hng c th khng thay
i cng lc v cng mc . Lc , ty vo khe h nhy cm li sut (Interest
Sensitive Gap-ISG) v khe h k hn (Duration Gap) thc t trong ngn hng, ngi ta
lng ha c tc ng c th ca thay i li sut ln li nhun cng thanh khon
ca ngn hng.
Khi li sut tng,
+ Ngi gi tin c th rt tin ang gi chuyn sang ni ang cho li sut
cao hn. Ngn hng c th c li khi ngi gi tin chp nhn b li sut ang
hng (v tr v li sut khng k hn), nhng thit mt ngun huy ng khi ngi gi
rt vn i khi ngn hng. Nu ngi gi tin chp nhn mc li sut c, ngn hng
1.1.3.
(54)
: Thu hi tn dng cp
thi mt cn bng, xy ra khi nn kinh t hot ng km hiu qu, ngn hng khng
tip cn c khch hng hoc khng la chn c nhiu khch hng cho vay.
Trong phm vi ca mt ngn hng, y l vic khng khai thc ht tim nng sinh li
ca ti sn C, chim gi qu nhiu ti sn C dng trc tip hay gin tip khng c
kh nng sinh li (tn qu tin mt qu ln), hoc ngn hng tng vn qu nhanh khi
cha c phng n s dng vn hiu qu.
Khi ngn hng ri vo trng thi tha thanh khon, nh qun tr phi kp thi s
dng khon tha tm thi u t kim li cho n khi c nhu cu v thanh khon
trong tng lai. Thanh khon tha c th c ngn hng dng kinh doanh chng
khon theo dng lt sng (scalp), cho vay trn th trng tin t (ph hp vi thi
gian nhn ri ca thanh khon tha), hoc gi tin ti cc t chc tn dng khc....
*
Thiu ht thanh khon (Lqudty Defct) kh NLPt < 0
Ngn hng trong trng thi thiu vn hot ng. Khi ngn hng khng vn
p ng nhu cu chi tr cho khch hng, nhu cu vay vn trong x hi________________th ngn hng
gp tnh trng thiu vn tuyt i. Thiu vn tuyt i c th khin ngn hng mt
nhng c hi u t tt mang li li nhun, thm ch c kh nng mt khch hng khi
h phi n ngn hng khc c p ng kp thi nhu cu vay. Vic mt khch
hng vay vn s dn n mt khch hng gi tin, v ngn hng thiu vn lm gim
lng tin ni ngi gi tin.
Khi ngn hng
ri vo trng
phi
qun tr
kp
thi b sung thanh khon p ng nhu cu vn vi chi ph thp nht. Ngn hng c
th x l bng cc bin php nh s dng d tr bt buc d ra nu c (do tin gi ny
gim so vi k trc), bn d tr th cp (cc chng khon ngn hn do Chnh ph
pht hnh), vay qua m, ti chit khu ti Ngn hng Nh nc, huy ng t th
trng tin t (pht hnh chng ch tin gi c mnh gi ln huy ng vn)....
1.2. Qun l ri ro thanh khon
1.2.1.
Khi nim qun l ri ro thanh khon
Cho n nay, cha c khi nim thng nht v qun l ri ro. C nhiu trng
phi nghin cu v a ra nhng khi nim v qun l ri ro rt khc nhau. Tuy nhin
quan im ca trng phi mi c nhiu ngi tn ng hn c. Quan im ny cho
rng cn qun l tt c mi loi ri ro ca ngn hng mt cch ton din.
Qun l ri ro thanh khon l vic ngn hng s dng h thng cc c ch qun
l, gii php nghip v v cng c k thut thch hp nhm duy tr thng xuyn trng
thi cn bng cung v cu thanh khon, x l kp thi nhng tnh hung ri ro thanh
khon nhng vn m bo kh nng sinh li cho ngn hng. Hay ni cch khc qun l
thanh khon l vic qun l c hiu qu cu trc tnh lng ca ti sn v cu trc danh
mc ca ngun vn.
Qun l ri ro khng c ngha l n trnh m l i din vi ri ro la chn
mc gii hn ri ro c th chp nhn c nhm tng kh nng sinh li cho ngn hng.
1.2.2.
Mc tiu ca vic qun l ri ro thanh khon
Thanh khon ca ngn hng lin quan trc tip n s an ton v sinh li. Duy
tr an ton thanh khon, hay kh nng p ng kp thi nhu cu thanh ton l mc tiu
quan trng xuyn sut trong hot ng ngn hng. duy tr tnh trng an ton ny,
ngn hng phi chp nhn mt khon chi ph nht nh. Ngn hng lun phi cn nhc
s nh i gia mc an ton ca thanh khon v kh nng sinh li. Do , mc
tiu ca qun l ri ro thanh khon trong ngn hng c th c tm gn trong ba ni
dung sau:
Ti thiu ha hu qu ca tn tht
Loi tr tn tht t cc ri ro bt ng
Ti thiu ha tn tht c th xut hin
gi tr ti cc thi im cui thng, cui qu, cui nm i vi tng tin gi v cho vay
trong vng t nht mi nm tr li (hoc theo mt c s thi gian khc, di xc
nh xu hng hay t l tng trng di hn bnh qun).
-
Phn chu k th hin s sai lch so vi tng lng tin gi v cho vay d tnh
+ Ch tiu chng khon thanh khon (Chng khon Chnh ph / Tng ti sn):
so snh t l nhng chng khon lng m ngn hng nm gi vi tng danh mc ti
sn ca ngn hng. T l ny cng cao, trng thi thanh khon ca ngn hng cng tt.
+ Ch tiu c cu tin gi (Tin gi thanh ton / Tin gi k hn), trong Tin
gi thanh ton bao gm nhng khon tin gi c th c rt thng qua pht hnh sc;
Tin gi k hn bao gm nhng khon tin gi c k hn c nh v phi chu pht nu
rt vn trc hn. T l ny o lng tnh n nh ca c s tin gi m ngn hng s
hu, t l ny gim th hin tnh n nh cao hn ca vn tin gi v do yu cu
thanh khon s gim.
+ Ch tiu chng khon cam kt (Chng khon cam kt / Tng chng khon
nm gi): t l ny cng cao, trng thi thanh khon ca ngn hng cng tt.
+ Ch tiu u t ngn hn (u t ngn hn / Vn nhy cm): trong u t
ngn hn bao gm tin gi ngn hn ti ngn hng khc v chng khon ngn hn. T
l ny cng cao gi rng trng thi thanh khon ca ngn hng ang c cng c.
+ Ch s v trng thi tin mt (Tin mt v tin gi ti cc t chc nhn tin
gi khc / Tng ti sn): t l ny cng cao ng rng ngn hng c kh nng vng
vng hn trong vic gii quyt yu cu tin mt tc thi nhng li km sinh li.
+ Ch s nng lc cho vay (Cho vay v cho thu rng / Tng ti sn): l mt ch
s thanh khon m v cho vay v cho thu l nhng ti sn c tnh lng thp nht m
ngn hng nm gi.
+ Ch tiu tin gi thng xuyn: tin gi thng xuyn thuc cc ti khon quy
m nh ca khch hng v cc ti khon ny thng t b rt bt thng.
+ Ch tiu tin gi mi gii: tin gi mi gii c mc nhy cm cao i vi li
sut v c th b rt ra nhanh chng, ngn hng nm gi cng nhiu tin gi mi gii
th kh nng khng hong thanh khon cng ln.
+ Vay t cc t chc tn dng khc trn th trng lin ngn hng v/hoc ti
chit khu ti Ngn hng Trung ng.
+ Nhn tin gi khng k hn, c k hn v cc loi tin gi khc ca c nhn
v t chc kinh t.
+ Pht hnh k phiu, tri phiu, chng ch tin gi huy ng vn ca cc t
chc, c nhn trong v ngoi nc.
Hn ch ca chin lc ny l ngn hng b ph thuc vo th trng cho vay
khi gii quyt thanh khon (nhng ng thi cng em li li nhun cao). Ngi iu
hnh thanh khon s cn nhc chnh lch gia li sut cho vay v i vay khi quyt nh
chn phng n ng ph. Li sut r trn th trng tin t lin ngn hng c th l li
bt cp hi. K hn vay trn th trng ny thng rt ngn (theo ngy hay tun); vic
dng ngun ny cho vay li, tim n ri ro k hn, sm y ngn hng ri vo vng
lun qun ca ri ro k hn, ri ro th trng v ri ro thanh khon. V ic vay mn qu
nhiu thng b nh gi l c kh khn ti chnh khin Ngn hng Trung ng sm
ch ri gim st c bit. Khi thng tin ny lan rng, ngi gi tin s rt t, ngn
hng phi tn thm chi ph huy ng vn. Cc ngn hng khc s thn trng hn trong
quan h vi ngn hng ang gp ri ro thanh khon trnh b nh hng ly.
1.2.4.3 Chin lc cn i thanh khon gia ti sn C v ti sn N (Qun l
thanh khon cn bng).
Do nhng ri ro vn c khi ph thuc vo ngun thanh khon vay mn cng
chi ph c hi khi duy tr thanh khon bng ti sn c, phn ln ngn hng dung ha
trong vic chn la chin lc thanh khon, ng thi kt hp c hai chin lc trn
thnh chin lc qun tr thanh khon cn bng. Ni dung ca chin lc ny l nhu
cu thanh khon thng ngy c p ng t d tr (tin mt ti qu, cc chng
khon kh mi v tin gi ti cc ngn hng khc). Cc nhu cu thanh khon khng
thng xuyn nhng c th d on (theo thi v, chu k v xu hng) c h tr t
cc hn mc tn dng tha thun trc vi cc ngn hng i l hoc nhng nh cung
cp vn khc. Nhu cu thanh khon t xut kh lng trc s c m bo t vic
vay ngn hn tn th trng tin t. Nhu cu thanh khon di hn cn c hoch nh
nghim tc v c ti tr t cc cam kt tn dng cng chng khon c th chuyn
ha nhanh thnh tin khi c nhu cu thanh khon.
Cc yu t nh hng n vic chn cc phng n d phng khc nhau khi vn
dng chin lc qun l thanh khon cn bng
+ Tnh cp thit ca nhu cu thanh khon
+ Thi hn nhu cu thanh khon
+ Kh nng thm nhp th trng ti sn n
+ Chi ph v ri ro
+ D bo li sut
+ Trin vng v chnh sch ca Ngn hng Trung ng cng quan h vi Kho bc.
1.3.1.
ri ro hot ng.
Cp II: a ra cc hng dn lin quan n qu trnh gim st.
Basel 2 c
phmvi p
dng rngkhng
hng quc
ch
cc ngn
tm c cc
l ri ro tt hn.
Mt s kha cnh thiu st ca Basel 2 v qun l ri ro thanh khon
Bi hc kinh nghim cho cc ngn hng Vit Nam ngy nay v qun l ri ro
thanh khon
Cuc khng hong ti chnh ton cu nm 2007, mt ln na lm ni bt tm
quan trng ca vic qun l ri ro thanh khon ti cc nh ch ti chnh nhiu quc
gia, nht l cc nc ang pht trin v cc quc gia c nn kinh t mi ni.
1.4.1.
khc mi
lpkhng
CHNG 2
THC TRNG QUN L RI RO THANH KHON TI NGN HNG
THNG MI C PHN QUN I
2.1.
Qu trnh pht trin v li th kinh doanh ca Ngn hng Thng mi c
phn Qun i (MB)
2.1.1.
Qu trnh hnh thnh v pht trin ca MB
Ngy 04/11/1994, MB ra i nhm p ng yu cu dch v ti chnh cho cc
doanh nghip qun i, theo Giy chng nhn ng k kinh doanh s 0100283873
ngy 30/09/1994 do S K hoch v u t H Ni cp v Giy php s 0054/NH-GP
ngy 14/09/1994 ca Ngn hng Nh nc Vit Nam.
Vi 20 t VND vn iu l ban u, ch yu t vn gp ca cc c ng sng
lp, n nay vn iu l tng hn 500 ln t 11,256 t VND. Gi tr vn iu l
tng thm khng ngng tng ln.
V c cu c ng, tnh n cui 2013, 73,3% vn c phn do cc t chc kinh
t nm gi, trong cc t chc trong nc chim 63,38% (tiu biu c Vietcombank
9,6%, Tp on vin thng Qun i - Viettel 15%, Ngn hng thng mi c phn
Hng Hi Vit Nam 9,3%...). Cc t chc nc ngoi hin ang nm gi 9,92% vn c
phn. 26,62% vn c phn cn li do cc c nhn trong nc nm gi; cc c nhn
nc ngoi ch nm gi 0,08%. C cu c ng a dng ny gip MB gim thiu ri ro
bin ng ngun vn khi nn kinh t gp kh khn. C ng chin lc Viettel cng l
li th ring ca MB do Viettel rt mnh trong ngnh vin thng. Do , MB cn kh
nng tip tc tng vn iu l trong thi gian ti. Tuy nhin, MB vn cha c c ng
chin lc nc ngoi h tr v ti chnh, cng ngh, kinh nghim qun l iu
hnh.
Nm
tng
vn
2006
2007
2008
2009
2010
2011
2012
10 000
2 700
NHNN
Pht hnh cho c ng hin hu,
UBCKNN
CBCNV v c ng chin lc
2013
11 256
1 256
NHNN
Pht hnh cho c ng hin hu,
UBCKNN
CBCNV v c ng chin lc
Ngun : Bo co ca MB
i tng
S lng c ng
C ng t chc
778.796.564
Trong nc
673.371.442
63,38
Nc ngoi
105.425.122
9,92
C ng c nhn
283.703.436
26,70
Trong nc
282.880.865
26,62
Nc ngoi
822.571
0,08
1.062.500.000
100%
Tng
T l s hu
vn c phn
(%)
73,30
Ngun
V m hnh t chc ca MB, c xy dng theo trc dc, bo m nguyn
tc cn bng thu nhp - ri ro - tng trng - kim sot. Vi m hnh ny, MB c th
tp trung vo cc lnh vc kinh doanh mi nhn, qun tr ri ro hiu qu, ng thi
tng cng
S 2.1 : C cu t chc ca MB
Nh nc Vit Nam.
Li th kinh doanh ca MB
thc hin thnh cng chin lc ca ngn hng trong giai on 2011-2015. MB khng
ngng hon thin cng tc qun tr ri ro theo hng ton din, hiu qu trn c s
Basel II. MB l mt trong nhng ngn hng i u trong vic p dng m hnh v cc
cng c qun tr ri ro chnh thng theo Basel II. MB v ang hon thin h thng
xp hng - ph duyt tn dng khch hng c nhn v doanh nghip siu nh theo
phng php thng k vi chnh xc cao, ngoi ra, cn p dng phng php VAR
vo o lng v qun tr ri ro th trng cho ton b danh mc Tradingbook. Vic
qun tr ri ro tp on v cc chi nhnh nc ngoi cng c pht huy, gip khu
qun tr c ton din, bn vng v n nh hn.
Thng hiu ca MB c xy dng v pht trin trong 19 nm hot ng, c
ch ng vng chc trn th trng. MB ang xy dng hnh nh ca mt ngn hng
nng ng, tin cy, bn vng vi mt v th n nh, ng gp vo thnh cng chung
ca khch hng, ca ngn hng v ca cng ng.
u th v vn v c ng. MB c mt c cu c ng bn vng, vi cc c
ng chnh l cc doanh nghip v nh ch ti chnh ln nh: Tp on Vin thng
Qun i (Viettel), Vietcombank, Tng cng ty Trc thng Vit Nam, Tng cng ty
Tn cng Si Gn....u th ny gp phn tng vn iu l, to c s vng chc cho s
pht trin khng ngng trong kinh doanh.
u th v ngun vn huy ng. Ngun vn huy ng ca MB rt a dng, t cc
nhm khch hng khc nhau nh c nhn, doanh nghip, t chc tn dng, trong
ngun vn huy ng n nh t th trng 1 (dn c v cc t chc kinh t) chim t
trng ln.
Khch hng a dng v bn vng. MB c hng chc vn khch hng l cc
Tng cng ty, tp on, nh ch ti chnh, cc doanh nghip va v nh, h gia nh,
c nhn thuc mi ngnh ngh. MB to c quan h gn b vi khch hng, to tin
m rng th phn.
i u trong vic p dng cng ngh mi, trin khai thnh cng h thng ngn
hng li (core banking), xy dng h thng lu tr d liu thng minh (data warehouse), h thng thng tin qun tr (MIS), h thng qun tr ri ro ti trung tm d liu
& trung tm d liu d phng ca ngn hng. Trn c s qun l d liu tp trung t
n v: t VN
2009
2010
2011
2012
2013
27,064
45,281
58,108
73,912
87,278
D n cho vay khch hng
ca Ngn hng
26,958
45,103
57,799
73,388
86,484
Cho vay cc TCKT, c nhn
trong nc
10
61
107
316
482
Cho vay chit khu thng
phiu v cc giy
t c gi
96
117
202
186
236
Cho vay bng vn ti tr, y
thc u t
Cc khon tr thay khch hng
0
0
0
22
76
Ngun : Bo co ti chnh kim ton hp nht nm 2009, 2010, 2011, 2012, 2013 ca MB
D n cho vay nm 2010 l 45,282 t ng (tng 18,217 t ng, +67.31% so
vi nm 2009). D n cho vay nm 2011 l 58,108 t ng, (tng 12,826 t ng,
+28.33% so vi nm 2010). D n cho vay nm 2012 l 73,912 t ng (tng 15,804
t ng, +27.20% so vi nm 2011). D n cho vay nm 2013 l 87,278 t ng (tng
13,366 t ng, +27.20% so vi nm 2011). y l mc tng trng kh cao so vi
mt bng tng trng tn dng 8.91% ca ton ngnh.
D n ca t chc kinh t thng xuyn chim 86.8% tng d n ca MB, ch
yu l cc doanh nghip ngoi quc doanh trong cng nghip ch bin (26.75% d n),
sn xut v phn phi in, kh t v nc (11.44% d n) v sa cha xe c ng
c, m t, xe my, dng c nhn v gia nh (16.16% d n).
Bng 2.4: D n cho vay theo k hn ca MB t 2009 n 2013
n v: t VN
2009
2010
2011
2012
2013
27,064
45,281
58,108
73,912
87,278
Phn tch d n cho vay
khch hng theo thi gian
N ngn hn
15,757
29,236
38,929
53,085
63,666
N trung hn
7,487
10,102
11,641
12,263
12,397
N di hn
3,820
5,943
7,538
8,564
11,215
Ngun : Bo co ti chnh kim ton hp nht nm 2009, 2010, 2011, 2012, 2013 ca MB
MB tp trung cho vay ngn hn - chim 71% tng d n, gip gim thp ri ro
thanh khon, nhanh chng thu hi vn, p ng kp thi cc nhu cu cho vay hay chi
tr trong hot ng hng ngy ca ngn hng.
m bo an ton v tn dng, m hnh ph duyt tn dng c thnh lp, c
s tham gia ca Hi ng tn dng gm cc chuyn gia cao cp m bo cht lng
cao nht, phc v 4 nhm i tng khch hng l doanh nghip ln, nh ch ti
chnh, doanh nghip va v nh, c nhn vi chc nng thm nh v quyt nh ph
duyt tn dng theo phn cp thm quyn trong tng thi k.
*
lc pht trin ca MB. Vic cp tn dng cho khch hng c nhn c xem xt trn
nguyn tc thn trng, c c ch kim sot cht ch khi cho vay v khch hng phi
p ng iu kin v ti chnh, kinh nghim kinh doanh, t cch o c...theo quy
nh ca MB.
D n cho c nhn vay tng ng k chim t 15% - 20% tng d n. Cui nm
2011,
2013
59,279
96,954
120,954
152,357
159,690
C cu huy ng vn ca
Ngn hng
Tin vay t NHNN
4,708
8,769
0
489
0
11,697
16,916
26,673
30,512
21,423
Tin gi v vay t cc TCTD
khc
39,978
65,741
89,548
117,747
136,089
Tin gi ca KH (t t chc
kinh t v dn c)
Vn ti tr y thc u t cho
476
117
201
189
178
vay
Pht hnh giy t c gi
2,420
5,411
4,532
3,420
2,000
Ngun : Bo co ti chnh kim ton hp nht nm 2009, 2010, 2011, 2012, 2013 ca MB
Trong bi cnh khng hong ti chnh v cnh tranh gay gt gia cc ngn hng,
huy ng vn ca MB so vi cc nm trc vn tng trng. Tng trng huy ng
vn mc kh cao trung bnh khong 30%. Kh nng huy ng vn cao v n nh
ny gip kim sot tt ri ro thanh khon trong bi cnh chung hin nay.
th 2.1: C cu tin gi ca khch hng (theo i tng khch hng)
2009 2010
2011
2012
2013
Ngun : Bo co ti chnh kim ton hp nht nm 2009, 2010, 2011, 2012, 2013 ca MB
2009 2010
2011
2012
2013
th 2.2: C cu tin gi ca khch hng theo hnh thc v thi hn huy ng
Ngun : Bo co ti chnh kim ton hp nht nm 2009, 2010, 2011, 2012, 2013 ca MB
Ngun vn huy ng bng VN v ngoi t gi t trng kh n nh l mt li
th ca MB do li sut huy ng bng ngoi t kh thp so vi li sut huy ng VN.
MB c th tn dng ngun ny cho vay ngoi t v kinh doanh ngoi hi.
Bng 2.9: C cu tin gi theo loi tin t 2009 n 2013
n v: t VN
2009
2010
2011
2012
2013
39,978
65,741
89,548
117,747
136,089
Tin gi ca KH (t t chc
kinh t v dn c)
* Tin gi bng VN
28,453
51,534
67,601
91,828
109,734
* Tin gi bng ngoi t
11,525
14,207
21,947
25,919
26,355
Ngun : Bo co ti chnh kim ton hp nht nm 2009, 2010, 2011, 2012, 2013 ca MB
Ngun : Bo co ti chnh kim ton hp nht nm 2009, 2010, 2011, 2012, 2013 ca MB
Cng vi cc sn phm huy ng vn truyn thng a dng, vic trin khai cc
dch v ngn hng hin i nh qun l dng tin, qun l tin mt v t vn ti chnh
mang li cho MB ngun vn rt n nh.
2.1.3.3.
Hot ng u t
2013
Tng ti sn
69,008
109,623
138,831
175,610
180,381
Vn ch s hu
6,888
8,882
9,642
12,864
15,148
Thu nhp li thun
1,838
3,519
5,222
6,603
6,124
Thu nhp ngoi li
815
569
-75
1,211
687
Tng thu nhp hot ng
2,654
4,088
5,147
7,813
7,660
Tng chi ph hot ng
784
1,254
1,881
2,697
2,746
1,869
2,834
3,266
5,117
4,914
Li nhun t HKD trc d
phng
Chi ph d phng ri ro
364
546
641
2,027
1,892
Li nhun trc thu
1,505
2,288
2,625
3,090
3,021
Li nhun sau thu
1,174
1,745
1,915
2,320
2,286
ROE
17.04%
19.65%
19.86%
18.03%
15.09%
ROA
1.70%
1.59%
1.38%
1.32%
1.27%
Ngun : Bo co ti chnh kim ton hp nht nm 2009, 2010, 2011, 2012, 2013
Quy nh ca Nh nc
H thng php lut Vit Nam ngy cng c hon thin. Vic ban hnh Lut
Ngn hng Nh nc, lut cc T chc tn dng, Lut thanh tra gp phn hon thin
mt bc quan trng trong khun kh php l v gim st ngn hng. Ni dung gim
st c xy dng trong cc Quyt nh s 398/1999/Q-NHNN v bo m kh nng
chi tr hay nh gi tnh thanh khon ca Ngn hng, Quyt nh s 06/2008/QNHNN v xp loi NHTM c phn, Quyt nh s 457/2005/Q-NHNN v cc t l
dng, trong ghi r cc iu kin v th tc cho vay, cng cc hng dn thc hin
chun ha hot ng tn dng ca ngn hng. Ri ro thanh khon c hn ch
thng qua vic nm gi mt lng tin mt v cc khon tng ng tin trong ti
khon Nostro v ti Ngn hng Nh nc mc hp l, cc khon tin gi c k
Nhm 1
N tiu chun
AA
Nhm 1
N tiu chun
Nhm 1
N tiu chun
BBB
Nhm 2
N cn ch
BB
Nhm 2
N cn ch
Nhm 3
N di tiu chun
CCC
Nhm 3
N di tiu chun
CC
Nhm 4
N nghi ng
Nhm 4
N nghi ng
Nhm 5
N c kh nng mt vn
Nhm
1
N tiu chun
0%
N cn ch
5%
N di tiu chun
20%
N nghi ng
50%
N c kh nng mt vn
100%
D phng chung
Theo Quyt nh s 493/Q-NHNN, d phng chung c trch lp cho nhng
tn tht cha c xc nh trong qu trnh phn loi n v trch lp d phng c th
v trong cc trng hp kh khn v ti chnh ca cc t chc tn dng khi cht lng
cc khon n suy gim. Ngn hng phi trch lp v duy tr d phng chung bng
0.75% tng gi tr cc khon n c phn loi t nhm 1 n nhm 4.
2.2.2.
Qun l ri ro thanh khon ca Ngn hng TMCP Qun i (MB)
2.2.2.1.
V nhn s v t chc
M hnh t chc qun l ri ro thanh khon ca MB
Thnh vin y ban qun l ri ro bao gm: Tng gim c (lm Ch tch),
trng cc Phng Qun l ri ro v cc phng ban lin quan. y ban hot ng thng
qua cc cuc hp nh k hoc bt thng.
Phng Qun l ri ro TSC: c trch nhim gip Ban lnh o thc hin nhim
v qun l ri ro.
Gip ban gim c chi nhnh thc hin qun l ri ro, thc hin cc bo co
lin quan n quan n qun l ri ro.
ri ro, nhm kim tra tnh hiu qu ca chnh sch v khung qun l ri ro. Ban kim
ton cn thc hin xem xt li quy trnh qun l ri ro v phng php o lng nhm
m bo:
Nhn xt. M hnh ny c s tch bit mt cch c lp gia 3 chc nng: qun l ri
ro, kinh doanh v tc nghip. S tch bit gia 3 chc nng nhm mc tiu hng u
l gim thiu ri ro mc thp nht ng thi pht huy c ti a k nng chuyn
mn ca tng v tr cn b lm cng tc tn dng.
* im manh:
* im yu:
i ngcn b phi
2.2.2.2.
Bc 3: X l ri ro thanh khon
Cc nh qun tr ri ro phi tm bin php x l. Yu cu ca bc ny l phi
nhanh, kp thi v hiu qu, nhm hn ch ti a tn tht cho ngn hng.
Bc 4: Gim st ri ro
Vic gim st ri ro thanh khon c c th ha nh sau
Cc hn mc ri ro thanh khon c thit lp v m bo s tun th hn mc
do y ban ALCO, Php ch, Qun l ri ro ph duyt.
Khi cc hn mc b vi phm v/hoc c xu hng din bin xu, phi bo co
cho Ban Gim c, y ban ALCO, Php ch & Qun l ri ro x l kp thi, m
bo an ton cho ngn hng.
Khi cc hn mc b vi phm v ngn hng b ht thanh khon, Hi ng Qun
tr trc tip ch o cc bin php x l tip theo.
2.2.2.3.
o Hn mc v cc t l thanh khon:
Cc t l v c cu ti sn:
T l vn kh dng/Tng ti sn
T l ti sn lng/Tng ti sn
2.3.
i
2.3.1.
Cc ch s theo quy nh ca Ngn hng Nh nc
Bng 2.11: Ch tiu thanh khon theo quy nh ca Ngn hng Nh nc
Ch tiu
2009
2010
2011
2012
2013
Tiu
chun
Vn t c/ Tng ngun 12.52% 10.60% 8.11% 9.49% 10.22% H1>5%
vn huy ng (H1)
8.10%
6.95% 7.33% 8.40%
H2>5%
Vn t c/ Tng ti sn 9.98%
C (H2)
CAR
10.14% 7.70%
6.86% 6.21% 6.36% CAR>9%
Ngun : Bo co ti chnh kim ton hp nht nm 2009, 2010, 2011, 2012, 2013 ca MB
Tuy nhin vic nng cao CAR kh kh thi hin nay. Chnh ph rt mun nng
vn iu l ca cc NHTM ln 5.000 t ng theo l trnh, nhng cha kh thi.
Mt s ngn hng ln trn th gii c th l Wachovia Bank N.A. vo thng
9/2008 tng tuyn b CAR ca h t 13,75% so vi chun 8% ca Basel, nhng
ch vi tun sau ngn hng ny phi M&A vo ngn hng Wells Fargo. H s CAR
cao cng cha hn l tt nu khng huy ng c ngun vn hay huy ng c
m khng cho vay c lm gim cc h s sinh li R.O.A., R.O.E. ca ngn hng gy
n tng khng tt. Sauk hi cn nhc, NHNNVN ch yu cu cc NHTM trong nc
m bo mc CAR ti thiu 9%.
2.3.2.
2013
H3 (%)
0.95%
2.12%
1.63%
1.12%
0.73%
H4 (%)
42.24%
43.88%
42.18%
55.76%
56.97%
H5 (%)
72.90%
73.17%
65.40%
83.17%
77.96%
H6 (%)
9.96%
6.60%
11.30%
21.74%
26.23%
H7
2.06
1.99
1.56
1.41
1.31
H8 (%)
61.53%
52.44%
46.87%
16.32%
6.54%
Ngun : Bo co ti chnh kim ton hp nht nm 2009, 2010, 2011, 2012, 2013 ca
MB '
TCTD khng cao, khong di 1% trong tng ti sn C ca ngn hng. Thanh khon
ca MB cha thc s tt d p ng cc yu cu v an ton ca NHNN. Khi ri ro
hng ca ri ro li sut v ri ro k hn: khi li sut tng, v ngn hng b rng buc
theo hp ng tn dng k, thm ch khch hng vay c tnh tr n chm ko di
thi gian; ngi gi tin c th chuyn vn n ni cho li sut cao hn. Trong khi
phng php qun l ngn hng hin i l yu cu xem li c cu danh mc ti sn
ca ngn hng, trong c yu cu m rng hot ng phi tn dng (nh hot ng
thanh ton) nhm tch ri ro k hn khi ri ro li sut. Ch s ny cng cao, tnh thanh
khon ca ngn hng cng km.
S liu ca MB trc 2012 khng dao ng nhiu v mc trung bnh, v sau
tng ln l mt du hiu cnh bo cn thn trng phng chng ri ro thanh khon.
thanh khon ca ngn hng. mt s nc, vic kinh doanh chng khon c php
trch trch d phng chng khon gim gi nhng Vit Nam cha vn dng hnh thc
ny.
hng dng quan h trn th trng lin ngn hng gii quyt vn thanh khon. H7
thp cho thy ngn hng b ng trong kh nng thanh khon v ngc li khi H7 cao.
H7 > 1 : Ngn hng ch ng trong thanh khon
H7 < 1 : Ngn hng b ng trong cc vn thanh khon
Ch s H7 ca MB ln lt l 2.06, 1.99, 1.56, 1.41, 1.31 kh n nh v u > 1
nhng ang c xu hng gim.
Ch s H8 (h s m bo thanh ton)
Ch s H8 l ngun thanh khon d phng sau mc d tr bt buc th hin tnh
ch
2.4.
i
phn Qun i
2.5.1.
Nhng kt qu t c
Vic xc lp mt phng thc qun tr ri ro y l nn tng quan trng
thc hin thnh cng chin lc trong giai on 2011 - 2015 l tr thnh mt trong ba
ngn hng c phn hng u ti Vit Nam. Trong nhng nm qua, MB khng ngng
nng cao hiu qu qun tr ri ro, trong c vic qun l ri ro thanh khon.
Hon thin vic t chc h thng qun l ri ro thanh khon. MB hon thin
dn b my qun l ri ro thanh khon. MB c b phn qun l ri ro thanh khon
ca MB vn cha cao. Vi t sut sinh li ca ngnh ngn hng cn cao ngt nh hin
nay, kh trnh c xu hng chy theo nhng d n ha hn nhiu li nhun, bung
lng tnh thanh khon. Nhn s chu trch nhim qun l ri ro thanh khon cn thiu
v yu. Cc n v, b phn cha thc s lm vic hiu qu theo ng chc nng,
nhim v c giao.
H thng thng tin, bo co phc v cho qun l ri ro thanh khon tng bc
c hon thin, nhng cha m bo s liu chnh xc. Bo co c tnh ton t s
liu do h thng ngn hng li cung cp. Do c th ca h thng ti chnh ngn hng
Vit Nam cng trnh cng ngh ca MB, cc s liu bo co ny cha thc s ng
tin cy.
Vic d bo v phn tch th trng ca MB cn nhiu hn ch. Cc NHTM
Vit Nam cn li qu nhiu vo Nh nc, trong khi cc ngn hng nc ngoi,
ngoi vic chp hnh nghim tc cc t l an ton cn thng xuyn nghin cu, d
bo cc din bin th trng nn d phng thanh khon hp l v iu chnh kp thi,
CHNG 3
GII PHP HON THIN VIC QUN L RI RO THANH KHON
TI NGN HNG THNG MI C PHN QUN I
3.1.
Gi thuyt v cn c d bo k hoch
min, danh mc... u tin pht trin th trng min Nam, min Trung - Ty
Nguyn theo chin lc vng
3.1.2.
chin lc pht trin ton din cho giai on 2011-2015 vi tm nhn l tr thnh mt
trong ba ngn hng c phn hng u ti Vit Nam trn mi kha cnh vo nm 2015.
Phng chm pht trin ca MB trong giai on ny l tng trng nhanh, bn vng v
to ra s khc bit bng vn ha doanh nghip mnh, i ng nhn s tinh thng
nghip v, cam kt chc chn v c t chc khoa hc. Da vo nhng nh gi
khch quan v tim nng pht trin ca th trng ngn hng ti Vit Nam cng nhng
c hi v thch thc, ng thi tnh n kh nng v nng lc ni ti, MB d kin s
tng trng mnh vo nhng nm ti y theo tc tng hn t 1.5 n 2 ln tc
pht trin ca th trng, v nh vy quy m ca MB s tng t 5-7 ln so vi 2009 2010. Chin lc pht trin ca MB c xy dng trn nh hng tr thnh mt
ngn hng thun tin cho mi phn khc khch hng v trn c s , dn hng ti
tr thnh mt tp on cung cp dch v ti chnh hng u ti Vit Nam.
Nhm thc hin chin lc ny, MB p dng nhiu gii php ng b xy dng
MB thc s ni tri v khc bit. MB mong mun tr thnh ngn hng thun tin i
vi khch hng vi 3 tr ct: ngn hng cng ng, ngn hng chuyn nghip v ngn
hng giao dch trn 2 nn tng :
Qun tr ri ro hng u
Cc gii php chin lc ny ang c ngn hng trin khai quyt lit v t
nhng kt qu ban u ng khch l.
3.1.3.
nh gi
phn
Qun i
Trong vai tr t chc t vn pht hnh c phiu MB, Cng ty C phn Chng
khon MB - MBS thu thp thng tin, nghin cu v phn tch nhm a ra nhng
nhn xt nh gi v d bo tnh hnh kinh doanh ca MB tip theo y.
Trong nm 2012-2013, nn kinh t th gii vn cha khc phc xong nhng hu
qu ca khng hong ti chnh ton cu. Tuy nhin, cc chuyn gia kinh t u cho
rng kinh t th gii v ang chuyn bin tch cc tng i lc quan cho nhng
nm tip theo. i vi Vit Nam, nhng kt qu t c trong nm 2013 l ng
khch l cho d cn nhiu im bt n trong cn i v m. Tnh hnh x hi n nh,
tng trng GDP s to thun li cho s tng trng trong nhng nm tip theo. Trong
nhng thng u nm 2013, chnh sch iu hnh kinh t v m v th trng ti chnh
nhm gii quyt cc vn cn tn ti ca nn kinh t gy khng t kh khn cho
hot ng ngn hng nh hn ch tiu dng, khng ch tng trng tn dng... nhng
nhng kh khn ny mang tnh cht ngn hn, trong di hn s to ra mi trng kinh
t tng trng n nh ngn hng nh pht trin bn vng.
Ti chnh ngn hng c mi lin h ng bin vi tc pht trin kinh t. D
Vit Nam s cn phi i mt vi nhiu kh khn th thch trong thi gian ti do hu
qu ca cuc khng hong ti chnh th gii, nhng tc tng trng kinh t khng
qu thp v tim nng to ln ca ngnh ngn hng l c s t ra tc tng trng
kh cho cc ch tiu k hoch kinh doanh ca MB nm 2013.
Vi t cch mt t chc t vn ti chnh, MBS nh gi cc k hoch li nhun,
c tc v mc tiu pht trin l kh thi tr phi xy ra cc s kin bt kh khng. Tuy
nhin, nhng nh gi ca t chc t vn ch c ngha tham kho cho cc nh u t.
3.2.
Mt s gii php v kin ngh hon thin vic qun l ri ro thanh khon
rng.
Cc gii php v pha Ngn hng TMCP Qun i
thng v vn thanh khon lun gn lin vi lch s hnh thnh v pht trin ca
ngn hng, vi cc thut ng banqueroute hay bankruptcy l nhng chuyn qu xa c
nn cc nh l lun thy khng cn nhc n na khi mi ngi u bit. Trn th gii,
cc ngn hng t khi ra i, chu khng t ln v ri t hon thin vn ln
t mc pht trin ngy nay. Bit bao kinh nghim c ghi nhn, c kt, h thng
ha li trong sch v. Ti cc nc pht trin, qun l ri ro thanh khon ng nhin
l mt b phn hu c trong qun tr NHTM.
Cn thit v ngn hng cng l mt doanh nghip nhng mang tnh x hi ha
rt cao khi s hng vong ca mt ngn hng lun nh hng n hng vn khch hng
cng v s ngi khc c lin quan. S lan ta ny d gy nh hng dy chuyn n
phn
on ch quan,
cnng
lc
phng php, cng c qun tr ri ro thanh khon tin tin trn th gii, c iu chnh
cho ph hp vi thc t hot ng ca MB. Tuy vic p dng cc cng c cng
phng php qun tr ri ro tin tin trn th gii l quyn li v trch nhim ca chnh
MB, nhng iu ny khng n gin vi MB ring l. Vic nghin cu ng dng cn
s phi hp gia nh khoa hoc, nh qun tr cng nh lp php khi cc phng php
qun tr ny cn nhng h thng thu thp v theo di d liu thch hp c th i hi
iu chnh h thng hch ton hin hnh trong ngnh ngn hng. Khi khung k ton
hin ti cha tng thch, MB phi to lp c s d liu bng th cng s kh p ng
3.2.I.5.
Qun l tt thanh khon l trch nhim v quyn li thit thc ca tng NHTM
lun c MB. Vy m ang c t tng ch i NHNN thng nht ch o thc hin.
Thanh khon trong ngn hng l vn rt bc xc nn MB cn t lo liu hu m bo
an ton cho bn thn. Vi cch lm t pht ny, c quan qun l Nh nc thc s kh
tng hp, nhng qua thi k m ng, cc c quan chc nng s h thng ha li
theo mt trt t c th.
Hng ra khu vc tm kim s lin kt vng chi
Nh nc ta lun tranh th nhng quan h lin kt v h tr tch cc t cc
nc bn, c bit khu vc ASEAN trong mi lnh vc kinh t, ti chnh, vn ha, x
hi. V nhn t bi hc ca khi lin minh Chu u v y ban Basel th cc mi lin
kt ny lun l hu thun gip cho cc nc thanh vin pht trin nhanh v bn vng.
Chng ta mi cc ngn hng ln trn th gii tham gia gp vn lm c ng
chin lc khng ch n thun nh bng thng hiu trong nc. Chng ta rt
cn h gip o to nhn s v k nng chuyn mn ng thi chuyn giao dn kinh
nghim qun tr iu hnh mt ngn hng hin i. Chng ta ng ngi h thn tnh
chng ta khi ni room u t cho h, v d lm g, h vn phi xin mt t cch php
nhn tr trn th trng Vit Nam. Nu c h v th d b vi 20% vn iu l
nh hin nay, nhiu sai phm trong iu hnh u dn n ri ro thanh khon; vic
Nh nc tip cu s dn n lm pht lm suy yu tim lc kinh t, h tha thi gian
i lc mua r ngn hng ca chng ta.
Chng ta c th lin kt vi cc ngn hng ln trong khu vc khi b ht
thanh khon, c th c ng cu nhanh, khng lan ta. Khi hi nhp su, ty
theo m ca nn kinh t, s c hin tng xut nhp khu khng hong kinh t-ti
chnh. Nn kinh t th trng m chng ta ang hng theo lun vn hnh theo chu k.
Mt lin kt khu vc nh th ny s gip chng ta chun b v phng nga hu hiu,
trc mt l v vn thanh khon trong ngn hng.
3.2.2.2.
Thc hin y chc nng ngn hng ca cc ngn hng trong qun l Nh
nc i vi h thng ngn hng trong nc.
Trong phm vi ti ny, NHNN Vit Nam cn i u m ng cho nghip v
pht trin. Tuy vic m bo tt thanh khon l quyn li v trch nhim ring ca mi
NHTM, NHNN Vit Nam nn ch ng nghin cu tip thu nhng tinh hoa mi nht
trn th gii ri hoch nh l trnh thch hp cc ngn hng trong nc p dng,
ni nm na l Vit Nam ha cc phng php qun tr tin tin trn th gii bao gm
qun l thanh khon. Hnh ng ny c my li ch sau:
-
Tit kim nhiu chi ph cng thi gian li t hiu sut lm vic cao hn so vi vic
c vi mi on ln lt i hc.
Thng nht c cch trin khai ng dng ngay t u thay v hnh ng t pht
-
nhau gii quyt cc cng vic hu i (back office). Hin ti, NHNN Vit Nam lun
ng ca trc khi NHTM ngng giao dch nn kh gim st cht thanh khon ca cc
NHTM. NHTM no cng phi bo co trng thi thanh khon ln NHNN, nhng
ch cn l s liu lch s mt thi gian tnh khi n tay lnh o c trch nhim.
Hiu qu gim st ca NHNN v vy kh nng cao.
Nu MB cn thc hin m phng gi nh (stress-test) cho bn thn, NHNN
cng phi lm iu ny cho ton h thng ngn hng thc hin tt c ch bm ht
cc phng tin thanh ton trong nn kinh t.
Tng cng v nng cao hiu qu cng tc gim st t xa thanh khon ca cc
ngn hng
Cng tc gim st t xa hin nay vn c cc Chi nhnh Ngn hng Nh nc
Tnh, Thnh ph thc hin, tuy cha thc s hiu qu, d Thng t 13 v cc vn bn
sa i ra i c nhiu i mi v phng din gim st thanh tra i vi khu qun
l thanh khon ca cc Ngn hng thng mi. Cp gim st ch c th nm c tnh
hnh chi tr ca ngn hng theo bo co nh k m khng th kim tra ti thi im.
Do , cc bo co gim st ny cha mang tnh xc thc cao, cha phn nh trung
thc thc trng hot ng v trng thi thanh khon ca cc ngn hng, nn khng th
phc v nhiu cho cng tc qun l v m. y l s bt cp ln trong thanh tra gim
st khu qun l thanh khon ca ngn hng thng mi.
Gii php tng cng cng tc thanh tra, gim st khng ch l tng cng tn
sut kim tra m cn cn i su v cht lng qun l. Thanh tra Ngn hng Nh nc
cn lin kt cht vi Kim sot ni b ti cc ngn hng thng mi khai thc thng
tin t ngun ny ti bt k thi im kim tra no ch khng ch n lc cc Ngn
hng thng mi gi bo co theo yu cu mi c s liu. c nh vy mi c th
a ra d on sm cnh bo v nhng ri ro thanh khon tim n cho cc ngn
hng thng mi.
Qun l cht quan h gia ngn hng vi th trng chng khon v qu trnh
cung cp thng tin ti chnh
Hot ng ngn hng lun gn cht vi hot ng ca th trng chng khon
nhng Nh nc cn gim st cht ngn chn cc quan h mo him tim n nhiu
ri ro thanh khon. Cc ngn hng khng nn cho khch hng vay kinh doanh
chng khon v khi chng khon mt gi, khch hng khng c kh nng tr n, s gy
n xu cho ngn hng.
Ngoi ra, nu khng c lut ha r rng v gim st cht, th trng chng
khon d to iu kin hnh thnh v pht trin quan h s hu cho trong ngn hng
dn dn bp mo hot ng ti chnh lnh mnh trong nc.
Yu cu "gim st k lut th trng" v "minh bch ha thng tin" khng ch
t ra trong th trng chng khon m n cng rt cn thit trong iu hnh h thng
ngn hng. Khi sc khe ti chnh ca cc ngn hng (v d nh t l n xu, tng d
n...) c cng khai ha, xuyn tc qua cc tin n tht thit s mt tc dng.
Kt lun Chng 3
Thanh khon l khu trng yu quyt nh s sng cn ca ngn hng. Cc
phn tch thc trng cho thy MB nhn thc ng v thanh khon, qun l tt
thanh khon ng thi duy tr nghim chnh cc h s an ton theo quy nh hin hnh.
D vy, trong Chng 3, Lun vn xin b sung mt s gii php tm vi m v v m,
vi mong mun gip MB lm tt hn na vic qun l thanh khon ca ngn hng,
gp phn sm t mc tiu chin lc tr thnh tp on ti chnh vng mnh nh
cng b.
KT LUN
Nh Crokett ni thanh khon mang tnh tru tng cao nn phn tch
thng nng v nh tnh hn l nh lng. Tuy nhin tc gi tin rng mt mc
tng i no , chng ta vn c th lng ha c tnh thanh khon. Trong qu
trnh thc hin nghin cu, tc gi lun mong mun a ra mt s ch tiu c th o
lng thanh khon cng lng ha cc yu t tc ng n thanh khon. Nhng do
trnh chuyn mn c hn, tc gi cha thc hin c. Trn c s vn dng tng
hp cc phng php nghin cu, nhng l thuyt c hc ti trng i hc Kinh t
Thnh ph H Ch Minh vo n v c th l Ngn hng Thng mi C phn Qun
i, Lun vn thc hin c cc ni dung nh sau
Th nht, phn tch ni dung c bn v thanh khon trong kinh doanh ngn
hng v vic qun l thanh khon ti ngn hng.
Th hai, s lc v tnh hnh kinh doanh v khu qun l thanh khon ca
Ngn hng Thng mi C phn Qun i, t phn tch nhng hn ch v tn ti.
Th ba, gi mt s gii php nhm hon thin vic qun l thanh khon cho
Ngn hng Thng mi C phn Qun i v rng hn na cho cc ngn hng Vit
Nam.
Ngn hng thng mi l mt nhThuyt
ch
minh
ti chnh trung gian quan trng. Do vy,
s sp ca mt ngn hng, nu
khng c x l tt c th lan nhanh
v ko hng
lot ngn hng khc sp theo. Do
vic bo m ngn hng lun duy tr
thanh
khon tt nht l nhim v v cng
quan trng ti thi im ny. Tc gi hy
vng cc
ti nghin cu tip theo s c nhiu
hng pht trin rng hn, c th l a
ra c
m hnh lng ha cc yu t tc ng
n thanh khon, t a ra nhng
gii php
31/12/2010
ng
31/12/2009
ng
868.769.873.509
541.132.000.000
746.005.667.493
1.427.595.000.000
33.652.250.631.951
24.062.971.000.000
1.689.789.092.689
1.821.189.752.307
(131.400.659.618)
618.513.000.000
684.106.000.000
(65.593.000.000)
48.058.249.668.998
48.796.585.937.368
(738.336.268.370)
29.140.759.000.000
29.587.941.000.000
(447.182.000.000)
15.563.524.920.278
5.542.696.104.278
10.158.967.400.000
(138.138.584.000)
1.576.913.876.526
50.105.197.659
1.610.833.597.318
(84.024.918.451)
9.674.239.000.000
6.257.726.000.000
3.647.619.000.000
(231.106.000.000)
891.469.000.000
63.815.000.000
883.100.000.000
(55.446.000.000)
1.223.530.233.803
263.359.380.126
560.805.729.269
(297.446.349.143)
960.170.853.677
1.028.744.602.074
(68.573.748.397)
130.764.689.032
130.865.341.716
(100.652.684)
6.113.398.675.518
1.513.270.537.572
8.493.526.750
623.041.000.000
265.133.000.000
461.612.000.000
(196.479.000.000)
357.908.000.000
399.204.000.000
(41.296.000.000)
355.138.000.000
355.408.000.000
(270.000.000)
1.673.431.000.000
609.036.000.000
103.486.973.913
46.477.000.000
14
4.147.386.633.046
430.049.610.769
(89.288.606.532)
802.234.000.000
216.644.000.000
(960.000.000)
109.623.197.329.797
31/12/2010
ng
69.008.288.000.000
31/12/2009
ng
N PHI TR
Cc khon n Chnh ph v NHNN
15
8.768.803.309.362
4.708.749.000.000
16
17
18
19
16.916.652.463.609
65.740.838.159.412
117.008.142.000
5.410.642.439.980
2.928.141.918.254
659.699.608.182
295.491.452.026
1.831.893.672.609
141.057.185.437
99.882.086.432.617
11.696.905.000.000
39.978.447.000.000
474.629.000.000
2.420.537.000.000
2.233.513.000.000
390.481.000.000
153.238.000.000
1.486.407.000.000
203.387.000.000
61.512.780.000.000
23
7.553.764.812.500
6.172.886.000.000
23
7.300.000.000.000
253.764.812.500
547.241.775.737
5.300.000.000.000
869.685.000.000
3.201.000.000
317.879.000.000
397.307.000.000
6.888.072.000.000
607.436.000.000
69.008.288.000.000
VN CH S HU
Vn v cc qu
Vn ca TCTD
Vn iu l
Thng d vn c phn
Vn khc
Qu ca TCTD
Li nhun cha phn phi
TNG VN CH S HU
LI CH CA C NG THIU S
TNG N PHI TR, VN CH S
HU V LI CH CA C NG
THIU S
22
20
21
23
23
781.337.351.316
8.882.343.939.553
858.766.957.627
109.623.197.329.797
35
10.166.345.691.403
42.942.887.609.848
4.581.820.000.000
57.691.053.301.251
Thuyt
minh
31/12/2009
ng
5.908.394.0.
000
19.392.604.0.;
000
2.123.426.0.
000
27.424.424.0.;
000
31/12/2011
ng
31/12/2010
ng
917.417.870.812
868.769.873.509
6.029.092.624.509
746.005.667.493
41.666.763.671.267
33.652.250.631.951
826.196.437.581
1.194.306.537.316
1.689.789.092.689
1.821.189.752.307
(368.110.099.735)
(131.400.659.618)
57.952.296.461.413
59.044.836.949.430
(1.092.540.488.017)
48.058.249.668.998
48.796.585.937.368
(738.336.268.370)
19.412.920.211.865
14.868.663.336.722
5.003.694.000.000
15.563.524.920.278
5.542.696.104.278
10.158.967.400.000
TI SN
Tin mt, vng bc, qu
Tin gi ti Ngn hng Nh nc
("NHNN")
13.2
(459.437.124.857)
(138.138.584.000)
Gp vn, u t di hn
u t vo cng ty lin kt
u t di hn khc
D phng gim gi gp vn u t, u t di
hn
Ti sn c nh
12
12.1
12.2
13.3
1.781.279.481.134
154.575.056.628
1.732.006.129.236
(105.301.704.730)
1.576.913.876.526
50.105.197.659
1.610.833.597.318
(84.024.918.451)
14
1.551.406.310.100
1.223.530.233.803
Ti sn c nh hu hnh
14.1
470.820.208.461
263.359.380.126
Nguyn gi ti sn c nh
886.936.819.824
560.805.729.269
Hao mn ti sn c nh
(416.116.611.363)
(297.446.349.143)
Ti sn c nh v hnh
1.080.586.101.639
960.170.853.677
Nguyn gi ti sn c nh
1.203.436.820.745
1.028.744.602.074
Hao mn ti sn c nh
(122.850.719.106)
(68.573.748.397)
147.138.579.986
147.138.579.986
130.764.689.032
130.865.341.716
Bt ng sn u t
Nguyn gi bt ng sn u t
14.2
15
8.546.980.659.779
(100.652.684)
Hao mn bt ng sn u t
6.113.398.675.518
Ti sn C khc
Cc khon li v ph phi thu
1.618.383.424.772
1.513.270.537.572
Ti sn thu thu nhp doanh nghip hon li 24.2
8.493.526.750
8.493.526.750
Chi ph xy dng c bn d dang
174.521.303.976
103.486.973.913
Cc khon phi thu
16
5.031.389.882.639
4.147.386.633.046
Ti sn C khc
17
1.990.552.938.665
430.049.610.769
D phng ri ro cho cc ti sn C ni bng
(276.360.417.023)
(89.288.606.532)
khc
TNG TI SN
138.831.492.308.446 109.623.197.329.797
Thuyt
31/12/2011
31/12/2010
minh
ng
ng
N PHI TR
Cc khon n Chnh ph v
NHNN
Tin gi v vay cc TCTD khc
Tin gi ca khch hng
Vn ti tr, y thc u t, cho
vay TCTD chu ri ro
Pht hnh giy t c gi
Cc cng c ti chnh pht sinh
Cc khon n khc
Cc khon li, ph phi tr
Thu phi tr
Cc khon n khc
D phng cho cam kt ngoi bng
TNG N PHI TR
18
19
20
21
24
22
23
8.768.803.309.362
26.672.484.256.55016.916.652.463.609
89.548.672.963.83165.740.838.159.412
201.504.544.500 117.008.142.000
4.531.631.630.177 5.410.642.439.980
22.637.453.462
7.556.762.013.844 2.928.141.918.254
1.045.738.735.038 659.699.608.182
381.138.357.091 295.491.452.026
5.984.963.488.180 1.831.893.672.609
144.921.433.535 141.057.185.437
128.533.692.862.36499.882.086.432.617
VN CH S HU
Vn v cc qu
Vn ca TCTD
Vn iu l
Thng d vn c phn
Vn khc
Qu ca TCTD
25.1
25.1
25.1
251
7.547.587.039.063 7.553.764.812.500
7.300.000.000.000 7.300.000.000.000
253.764.812.500 253.764.812.500
(6.177.773.437)
844.821.944.174
547.241.775.737
Chnh lch t gi hi oi
Li nhun cha phn phi
TNG VN CH S HU
LI CH CA C NG
THIU S
TNG N PHI TR, VN
CH S HU V LI CH
CA C NG THIU S
251
25.1
1.249.734.068.530 781.337.351.316
9.642.143.051.767 8.882.343.939.553
655.656.394.315
858.766.957.627
138.831.492.308.446109.623.197.329.797
TI SN
Tin mt, vng bc, qu
Tin gi ti Ngn hng Nh nc
("NHNN")
13.058.900.258.774
62.735.809.507.214
75.794.709.765.988
Thuyt
31/12/2012
31/12/2011
minh
ng
ng
864.942.781.893
917.417.870.812
6.239.058.244.702 6.029.092.624.509
42.942.382.929.830 41.666.763.671.267
8
8
13.1
9
10
11.1
11.2
13.2
12
12.1
12.2
13.3
14.1
Nguyn gi ti sn c nh
Hao mn ti sn c nh
Ti sn c nh v hnh
Nguyn gi ti sn c nh
Hao mn ti sn c nh
Bt ng sn u t
10.166.345.691.403
42.942.887.609.848
53.109.233.301.251
14.2
15
229.737.919.955
490.923.128.122
-261.185.208.167
73.165.823.165.254
74.478.564.337.372
-1.312.741.172.118
41.387.495.927.337
37.946.378.139.035
4.097.809.933.272
-656.692.144.970
1.602.316.167.085
282.693.018.972
1.412.524.547.113
826.196.437.581
1.194.306.537.316
-368.110.099.735
57.952.296.461.413
59.044.836.949.430
-1.092.540.488.017
19.412.920.211.865
14.868.663.336.722
5.003.694.000.000
-459.437.124.857
1.781.279.481.134
154.575.056.628
1.732.006.129.236
-92.901.399.000
-105.301.704.730
1.497.636.387.392 1.551.406.310.100
451.117.268.989
470.820.208.461
1.023.197.001.541
-572.079.732.552
886.936.819.824
-416.116.611.363
1.046.519.118.403
1.080.586.101.639
1.245.130.490.277 1.203.436.820.745
-198.611.371.874 -122.850.719.106
151.733.579.986
147.138.579.986
Nguyn gi bt ng sn u t
Hao mn bt ng sn u t
Ti sn C khc
Cc khon li v ph phi thu
Ti sn thu thu nhp doanh nghip hon li
Cc khon phi thu
Ti sn C khc
D phng ri ro cho cc ti sn C ni bng
khc
TNG TI SN
Thuyt
minh
N PHI TR
Cc khon n Chnh ph v
NHNN
Tin gi v vay cc TCTD khc
Tin gi ca khch hng
Cc cng c ti chnh pht sinh
cc cng n ti chnh khc
Vn ti tr, y thc u t, cho
vay TCTD chu ri ro
Pht hnh giy t c gi
Cc khon n khc
Cc khon li, ph phi tr
Thu phi tr
Cc khon n khc
D phng cho cam kt ngoi bng
TNG N PHI TR
27.2
16
17
151.733.579.986
147.138.579.986
7.528.836.962.401
2.938.446.858.997
6.028.682.000
4.077.969.153.309
651.905.162.704
8.546.980.659.779
1.618.383.424.772
8.493.526.750
5.031.389.882.639
2.165.074.242.641
18
-145.512.894.609 -276.360.417.023
175.609.964.065.835138.831.492.308.446
31/12/2012
31/12/2011
ng
ng
488.477.289.152
30.512.107.135.831 26.672.484.256.550
117.747.416.352.273 89.548.672.963.831
26.173.405.229
22.637.453.462
189.591.782.500
201.504.544.500
3.420.068.393.288
4.531.631.630.177
9.696.283.312.392
7.556.762.013.844
1.389.257.024.034
1.045.738.735.038
78.271.141.292
381.138.357.091
8.021.365.893.465
5.984.963.488.180
207.389.253.601
144.921.433.535
162.080.117.670.665 128.533.692.862.364
VN CH S HU
Vn v cc qu
Vn ca TCTD
10.320.233.376.265
7.547.587.039.063
Vn iu l
Thng d vn c phn
Vn khc
Qu ca TCTD
Li nhun cha phn phi
TNG VN CH S HU
LI CH CA C NG
THIU S
TNG N PHI TR V
VN CH S HU
10.000.000.000.000
338.420.864.820
-18.187.488.555
1.037.991.429.693
1.505.681.017.687
12.863.905.823.645
665.940.571.525
7.300.000.000.000
253.764.812.500
-6.177.773.437
844.821.944.174
1.249.734.068.530
9.642.143.051.767
655.656.394.315
175.609.964.065.835 138.831.492.308.446
CC CH TIU NGOI
BNG CN I K TON
HPNHT
Thuyt
31/12/2012
minh
ng
Cam kt bo lnh
Cam kt th tn dng
21.222.404.800.802
52.065.832.439.112
73.288.237.239.914
Thuyt
minh
TI SN
Tin mt, vng bc, qu
Tin gi ti Ngn hng Nh nc
("NHNN")
Tin, vng gi v cho vay cc t
chc tn dng ("TCTD") khc
Chng khon kinh doanh
Chng khon kinh doanh
D phng gim gi chng khon kinh
doanh
Cho vay khch hng
Cho vay khch hng
D phng ri ro cho vay khch hng
Chng khon u t
Chng khon u t sn sng bn III.7.1
Chng khon u t gi n ngy o III.7.2
hn
D phng gim gi chng khon
Gp vn, u t di hn
u t vo cng ty lin kt
u t di hn khc
D phng gim gi gp vn u t,
u t di hn
Ti sn c nh
Ti sn c nh hu hnh
III. 9
Nguyn gi ti sn c nh
Hao mn ti sn c nh
Ti sn c nh v hnh
III. 10
Nguyn gi ti sn c nh
Hao mn ti sn c nh
Bt ng sn u t
III.11
31/12/2011
ng
13.058.900.258.774
62.735.809.507.214
75.794.709.765.988
31/12/2013
ng
1.034.665.907.878
31/12/2012
ng
864.942.781.893
3.615.772.573.891
6.239.058.244.702
26.787.251.206.335
42.942.382.929.830
3.862.485.592.097
3.994.477.747.672
(131.992.155.575)
229.737.919.955
490.923.128.122
(261.185.208.167)
85.972.766.702.807
87.742.914.796.826
(1.770.148.094.019)
46.012.345.287.961
41.473.512.580.820
4.724.877.802.774
73.165.823.165.254
74.478.564.337.372
(1.312.741.172.118)
41.387.495.927.337
37.946.378.139.035
4.097.809.933.272
(186.045.095.633)
1.616.738.023.002
343.069.415.949
1.384.087.206.147
(110.418.599.094)
(656.692.144.970)
1.602.316.167.085
282.693.018.972
1.412.524.547.113
(92.901.399.000)
1.837.347.789.991
696.093.987.374
1.341.578.511.047
(645.484.523.673)
1.141.253.802.617
1.402.116.600.991
(260.862.798.374)
178.592.247.299
1.497.636.387.392
451.117.268.989
1.023.197.001.541
(572.079.732.552)
1.046.519.118.403
1.245.130.490.277
(198.611.371.874)
151.733.579.986
Nguyn gi bt ng sn u t
Hao mn bt ng sn u t
Ti sn C khc
Cc khon li v ph phi thu
Ti sn thu thu nhp doanh nghip
hon li
Cc khon phi thu
Ti sn C khc
D phng ri ro cho cc ti sn C ni
bng khc
TNG TI SN
Thuyt
N PHI TR
Cc khon n Chnh ph v NHNN
Tin gi v vay cc
TCTD khc
Tin gi ca khch hng
Cc cng c ti chnh pht sinh cc
cng n ti chnh khc
Vn ti tr, y thc u t, cho vay
TCTD chu ri ro
Pht hnh giy t c gi
Cc khon n khc
Cc khon li, ph phi tr
Cc khon phi tr v cng n khc
D phng cho cam kt ngoi bng
TNG N PHI TR
VN CH S HU
Vn v cc qu
Vn ca TCTD
Vn iu l
Thng d vn c phn
Vn khc
Qu ca TCTD
Li nhun cha phn phi
TNG VN CH S HU
LI CH CA C NG THIU
S
TNG N PHI TR V VN
CH S HU
178.592.247.299
9.463.098.279.077
151.733.579.986
7.528.836.962.401
3.348.697.039.849
5.607.932.000
3.002.265.583.513
6.028.682.000
6.068.100.567.802
414.875.185.219
(374.182.445.793)
4.373.128.243.105
295.055.523.392
(147.641.069.609)
180.381.063.610.338
31/12/2013
175.609.964.065.835
31/12/2012
minh
III.14
ng
21.423.002.517.537
ng
488.477.289.152
30.512.107.135.831
III.15
III.16
136.088.812.134.912 117.747.416.352.273
17.615.182.558
26.173.405.229
III.17
III.18
III. 19
III.20
111.21
177.806.137.540
189.591.782.500
2.000.058.393.288
3.420.068.393.288
4.966.703.286.419
9.696.283.312.392
1.453.868.895.888
1.389.257.024.034
3.292.745.021.219
8.099.637.034.757
220.089.369.312
207.389.253.601
164.673.997.652.254 162.080.117.670.665
11.5994.670.864.820
10.320.233.376.265
11.256.250.000.000
338.420.864.820
1.424.274.894.622
10.000.000.000.000
338.420.864.820
(18.187.488.555)
1.037.991.429.693
1.505.681.017.687
12.863.905.823.645
665.940.571.525
2.129.236.124.612
15.148.181.884.054
558.884.074.030
180.381.063.610.338 175.609.964.065.835
52.110.009.836.509
317.266.420.000
33.027.545.575.796
18.765.197.840.713
31/12/2012
ng
73.285.911.892.096
425.428.995.000
52.063.507.091.294
20.796.975.805.802