You are on page 1of 21

COMISION

698.00
18,275.84
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
210,000.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
212,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
536,473.84

IVA
112.00
2,924.12
400.00
400.00
400.00
400.00
400.00
400.00
400.00
33,600.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
34,000.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
85,836.12

INT SOBREGIRO

CUOTA MANEJO CUPO ROTATIVO

1398.84
542.66

1,941.50

0.00

26010

4162

26,010.00

4,162.00

MAYO
G.M.F.
244.60
25,334.77
16,159.40
4,696.55
315,511.32
12,662.57
8,369.27
233,128.24
8,120.68
41,437.32
4,708.15
334,072.68
54,467.86
78,504.82
58.00
4,872.81
11.60

1,142,360.64

COMISION
698.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
215,000.00
18,275.84
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
230,000.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
526,473.84

IVA
112
400
400
400
400
400
400
400
34,400.00
2,924.12
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
36,800.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
84,236.12

CUOTA MANEJO CUPO ROTATIVO


26,010.00

4,162.00

26,010.00

4,162.00

JUNIO
G.M.F.
22,683.21
15,907.08
4.47
291,059.53

COMISION
2,500.00
2,500.00
2,500.00
2,500.00

IVA
400.00
400.00
400.00
400.00

CUOTA MANEJO CUPO ROTATIVO


26,010.00

4,162.00

0.00

3.24
58,237.74
52,159.99
10,400.00
14,846.02
228,891.18
49,783.68
220,418.32
107,875.57
2,000.00
31,625.14
5,240.00
13,652.16
22,755.65
13,284.91
8,011.60
56,307.98

1,225,147.47

2,500.00
2,500.00
220,000.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
230,000.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
31,982.72
698.00
550,180.72

400.00
400.00
35,200.00
400.00
400.00
5,117.21
400.00
400.00
400.00
400.00
36,800.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
112.00
400.00
88,029.21

26,010.00

4,162.00

JULIO
G.M.F.
21,357.40
287.83
66,200.42
24,875.05
18,711.16
21,771.50
6,800.00
304,041.00
28,378.06
330,634.25
9,578.69

COMISION
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
698.00
2,500.00
27,413.76
2,500.00
2,500.00

IVA
400.00
400.00
400.00
400.00
400.00
400.00
112.00
400.00
400.00
4,386.18
400.00

CUOTA MANEJO CUPO ROTATIVO


26,010.00

4,162.00

120.68
85.91
57,774.46
396,172.03
83,826.68
23,331.60
5,531.48
16,226.73
15,676.44

1,431,381.37

2,500.00
2,500.00
2,500.00
235,000.00
2,500.00
2,500.00
2,500.00
2,500.00
232,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
553,111.76

400.00
400.00
400.00
37,600.00
400.00
400.00
400.00
400.00
37,200.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
88,498.18

26,010.00

4,162.00

AGOSTO
G.M.F.
1,751.61
8,458.11
264,382.11
6,577.40
41,874.13
54,094.17
8,337.60
240,839.38
120.68
40,211.52
24,089.93
12,000.00
400,590.81
39,078.58
215.60
11,889.10
4,136.00
1,814.49

COMISION
698.00
2,500.00
2,500.00
2,500.00
2,500.00
225,000.00
27,413.76
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00

IVA
112.00
400.00
400.00
400.00
400.00
36,000.00
4,386.18
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00

CUOTA MANEJO CUPO ROTATIVO


26,010.00

4,162.00

1,160,461.22

2,500.00
2,500.00
2,500.00
210,000.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
538,111.76

400.00
400.00
400.00
33,600.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
86,098.18

26,010.00

4,162.00

SEPTIEMBRE
G.M.F.
13,633.39
7,997.78
1,794.05
272,981.55
88,834.33
16,229.01
19,772.82
210,138.27
6,014.84
30,840.33
45,302.14
120.68
44,445.10
49,465.37
48,257.46
26,088.00
90.00
27,559.53
221,797.02
94,057.89
17,998.32
9,623.90
1,765.90

COMISION
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
202,500.00
2,500.00
2,500.00
2,500.00
22,844.80
698.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
19,396.56
2,500.00
2,500.00
212,500.00
2,500.00
2,500.00

IVA
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
32,400.00
400.00
400.00
400.00
3,655.15
112.00
400.00
400.00
400.00
400.00
400.00
3,103.44
400.00
400.00
34,000.00
400.00
400.00

CUOTA MANEJO CUPO ROTATIVO


26,010.00

4,162.00

1,254,807.68

2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
525,439.36

400.00
400.00
400.00
400.00
400.00
400.00
84,070.59

26,010.00

4,162.00

OCTUBRE
G.M.F.
30,748.06
811.60
4,421.97
24,521.85
3,794.27
186,960.95
83,462.00
3.24
110,400.00
243,905.83
20,915.41
21,282.40
39,407.54
5.52
217,392.41
160,422.56
68,878.10
45,699.38
587.16
11,981.22
24,916.24
2,011.60

COMISION
2,500.00
9,137.92
2,500.00
207,500.00
698.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
210,000.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00

IVA
400.00
400.00
1,462.06
33,200.00
112.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
33,600.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00

CUOTA MANEJO CUPO ROTATIVO


26,010.00

4,162.00

1,302,529.31

497,335.92

79,574.06

26,010.00

4,162.00

CUPO ROTATIVO

CUOTA MANEJO SUC VIRTUAL

0.00

G.M.F.

46466

7434

1,145.19
3.24
90.39
221,573.69
165,444.90
1,500.58
55,316.34
13,209.82
20,369.33
197,387.28
23,077.08
39,975.78
64,326.56
53,609.00
27,949.60
23,997.88
175,347.38
94,986.48
34,033.06
31,311.00
18,763.29
24,717.22

46,466.00

7,434.00

1,288,135.09

INTERES SOBREGIRO

CUOTA MANEJO SUC VIRTUAL

8,520.90

8,520.90

INTERES SOBREGIRO
1,117.90
1,759.76

0.00

46466

7434

46,466.00

7,434.00

CUOTA MANEJO SUC VIRTUAL


46,466.00

7,434.00

0.00

COSTO CHEQUERA
395,821.00

2,877.66

INTERES SOBREGIRO
2,861.94
21,478.00
46,592.74
3,469.43

46,466.00

7,434.00

CUOTA MANEJO SUC VIRTUAL


46,466.00

7,434.00

395,821.00

COSTO CHEQUERA

74,402.11

INTERES SOBREGIRO
18,657.81
13,427.41

46,466.00

7,434.00

CUOTA MANEJO SUC VIRTUAL


46,466.00

7,434.00

0.00

COSTO CHEQUERA

32,085.22

INTERES SOBREGIRO
7,628.51
20,984.77

46,466.00

7,434.00

CUOTA MANEJO SUC VIRTUAL


46,466.00

7,434.00

0.00

COSTO CHEQUERA
395,821.00

28,613.28

INTERES SOBREGIRO
24,906.33
5,526.90
1,382.44
27,476.36

46,466.00

7,434.00

CUOTA MANEJO SUC VIRTUAL


46,466.00

7,434.00

395,821.00

59,292.03

46,466.00

7,434.00

STO CHEQUERA
63,331.00

848.00

63,331.00

STO CHEQUERA

848.00

STO CHEQUERA

0.00

0.00

0.00

0.00

63,331.00

848.00

STO CHEQUERA

63,331.00

848.00

You might also like