Income

Gross Pay

Demographics

138080

Income Tax amount

Net Pay
Net Pay / month

8998
Output

Mandatory

Home

Schooling

live-in Nanny

House size

4 bed, 3 bath

Job

comm. pilot

Job

constrct. man.

8998

82.3

Monthly Output

6912.64

67

Total January

2085.36

Optional

Utilities

Cable

Gas (ask parents)

Cell Phone

Electric (ask parents)

135 Health Club

Water / Sewer (ask parents)

125 Charity

Trash (if applicable)

(I.e. church = 10%)

Entertainment

Food
Groceries (total x 4)

121.1

Dine out (8 times)

$110
$20

Car Payment(s)

2000 paid in full

Down Payment

1900 Paid in full

0

Kids*

Monthly Income

Household

Fast Food (8 times)

Kids

721

Insurance
Car

107981

Output
Mortgage / Rent

Family size

Holidays

Child care

$650 New Years Eve

Clothing (15 outfits)

49.65 valentnes day

27.84

Car seat x 2 (rear Facing birth to

12 months)
Stroller (birth to 12 months)
Crib
Baby pictures (in-studio)
Toys (7 - new born)
Blankets (3)
Crib Sheets (4 sets)

164.64 easter
$250 memorial day
300 4th of july
45 labor day
31.99 halloween
12 thanksgiving
14.46 christmas

Rocking chair

10

Pasifiers (5)

8.5

Zoo Pass (full year)

95

14.75