WARUNG BUBUR AYAM

Demand/hari
B Produksi
Laba Warung
Laba Angkringan
B Kurang
Kedaluwarsa
LT

Hari ke

0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

30.5 + 30 * BETA(1.16, 1.05)

1000
400
0
400
1
0

Tusuk
Rp/Tusuk
Rp/tusuk/hr
Rp/tusuk/hr
rp/tusuk
hari
hari

Permintaan

Stock Pagi

35
40
55
58
34
48
40
44
31
56
47
49
36
58
36
47
38
42
32
54
46
41
54
33
49
60
41
45
40
38
41
39

0
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80

40
52
54
58
34
60
44
42
36
42
33
31
41
60
39
52
39
43
58
53
44
44
57
55
35
59
44
57
47
36
46
35
58
52
57
51
40
42
38
49
59
41
48
60
41
45
39
31

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128

57
58
51
59
52
33
36
57
39
36
50
44
43
40
60
43
44
58
41
42
48
52
44
52
49
42
56
45
34
38
34
35
45
60
54
45
57
36
40
33
48
42
60
57
47
47
55
46

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176

32
50
33
45
42
43
52
53
49
46
45
60
56
39
45
54
54
39
52
39
52
35
51
56
34
54
60
56
36
55
36
40
35
44
34
46
40
48
43
34
52
44
50
46
54
32
50
46

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224

45
58
47
51
35
51
50
53
32
41
58
50
37
51
54
33
41
48
55
55
50
34
59
50
31
42
44
44
52
57
45
51
53
38
52
37
59
39
57
55
41
59
59
39
49
34
39
33

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272

48
32
55
36
54
44
59
41
46
41
42
36
45
32
53
41
40
36
33
38
48
37
42
47
40
36
52
58
50
50
50
49
53
46
46
43
44
51
46
36
39
50
33
47
41
54
36
39

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320

48
52
54
33
36
60
51
59
41
49
57
57
33
44
36
51
51
50
42
59
45
34
58
31
52
51
39
50
60
43
51
48
43
52
53
41
44
34
41
54
57
34
55
46
35
45
56
40

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365

58
58
54
48
56
51
40
48
42
37
58
54
39
37
46
35
50
33
42
35
60
44
57
54
47
53
39
35
57
35
60
31
43
51
57
45
32
37
40
40
46
58
60
37
59

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

No
1
2
3
4
5
6
7
8
9
10
RATA-RATA

Rp

45
6079400
6016600
5941000
5958400
6067600
6022200
5977200
6008400
5984200
6013000
6,006,800.00

50
6292800
6332400
6273400
6395400
6341200
6424200
6339600
6272200
6215600
6350600
Rp 6,323,740.00

(Didapat dari hilangnya keuntungan karena stok sate tidak mencukupi)

Stock Siang

Jumlah Sate Sisa

dari warung

20
15
0
0
21
7
15
11
24
0
8
6
19
0
19
8
17
13
23
1
9
14
1
22
6
0
14
10
15
17
14
16

20
15
0
0
21
7
15
11
24
0
8
6
19
0
19
8
17
13
23
1
9
14
1
22
6
0
14
10
15
17
14
16

Jumlah Sate
Jumlah Sate
yang dijual ke
yang tidak laku
angkringan

20
15
0
0
21
7
15
11
24
0
8
6
19
0
19
8
17
13
23
0
9
14
0
22
6
0
14
10
15
17
14
16

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
0
0
0
0
0
0
0
0
0

Pesan /
Tidak

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

15
3
1
0
21
0
11
13
19
13
22
24
14
0
16
3
16
12
0
2
11
11
0
0
20
0
11
0
8
19
9
20
0
3
0
4
15
13
17
6
0
14
7
0
14
10
16
24

15
3
1
0
21
0
11
13
19
13
22
24
14
0
16
3
16
12
0
2
11
11
0
0
20
0
11
0
8
19
9
20
0
3
0
4
15
13
17
6
0
14
7
0
14
10
16
24

15
0
0
0
21
0
11
13
19
13
22
24
14
0
16
0
16
12
0
0
11
11
0
0
20
0
11
0
8
19
9
20
0
0
0
0
15
13
17
6
0
14
7
0
14
10
16
24

0
3
1
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
4
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

0
0
4
0
3
22
19
0
16
19
5
11
12
15
0
12
11
0
14
13
7
3
11
3
6
13
0
10
21
17
21
20
10
0
1
10
0
19
15
22
7
13
0
0
8
8
0
9

0
0
4
0
3
22
19
0
16
19
5
11
12
15
0
12
11
0
14
13
7
3
11
3
6
13
0
10
21
17
21
20
10
0
1
10
0
19
15
22
7
13
0
0
8
8
0
9

0
0
0
0
0
22
19
0
16
19
5
11
12
15
0
12
11
0
14
13
7
0
11
0
6
13
0
10
21
17
21
20
10
0
0
10
0
19
15
22
7
13
0
0
8
8
0
9

0
0
4
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
3
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

23
5
22
10
13
12
3
2
6
9
10
0
0
16
10
1
1
16
3
16
3
20
4
0
21
1
0
0
19
0
19
15
20
11
21
9
15
7
12
21
3
11
5
9
1
23
5
9

23
5
22
10
13
12
3
2
6
9
10
0
0
16
10
1
1
16
3
16
3
20
4
0
21
1
0
0
19
0
19
15
20
11
21
9
15
7
12
21
3
11
5
9
1
23
5
9

23
5
22
10
13
12
0
0
6
9
10
0
0
16
10
0
0
16
0
16
0
20
0
0
21
0
0
0
19
0
19
15
20
11
21
9
15
7
12
21
0
11
5
9
0
23
5
9

0
0
0
0
0
0
3
2
0
0
0
0
0
0
0
1
1
0
3
0
3
0
4
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
1
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

10
0
8
4
20
4
5
2
23
14
0
5
18
4
1
22
14
7
0
0
5
21
0
5
24
13
11
11
3
0
10
4
2
17
3
18
0
16
0
0
14
0
0
16
6
21
16
22

10
0
8
4
20
4
5
2
23
14
0
5
18
4
1
22
14
7
0
0
5
21
0
5
24
13
11
11
3
0
10
4
2
17
3
18
0
16
0
0
14
0
0
16
6
21
16
22

10
0
8
0
20
0
5
0
23
14
0
5
18
0
0
22
14
7
0
0
5
21
0
5
24
13
11
11
0
0
10
0
0
17
0
18
0
16
0
0
14
0
0
16
6
21
16
22

0
0
0
4
0
4
0
2
0
0
0
0
0
4
1
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
4
2
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

7
23
0
19
1
11
0
14
9
14
13
19
10
23
2
14
15
19
22
17
7
18
13
8
15
19
3
0
5
5
5
6
2
9
9
12
11
4
9
19
16
5
22
8
14
1
19
16

7
23
0
19
1
11
0
14
9
14
13
19
10
23
2
14
15
19
22
17
7
18
13
8
15
19
3
0
5
5
5
6
2
9
9
12
11
4
9
19
16
5
22
8
14
1
19
16

7
23
0
19
0
11
0
14
9
14
13
19
10
23
0
14
15
19
22
17
7
18
13
8
15
19
0
0
5
5
5
6
0
9
9
12
11
0
9
19
16
5
22
8
14
0
19
16

0
0
0
0
1
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
2
0
0
0
0
4
0
0
0
0
0
0
0
1
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

7
3
1
22
19
0
4
0
14
6
0
0
22
11
19
4
4
5
13
0
10
21
0
24
3
4
16
5
0
12
4
7
12
3
2
14
11
21
14
1
0
21
0
9
20
10
0
15

7
3
1
22
19
0
4
0
14
6
0
0
22
11
19
4
4
5
13
0
10
21
0
24
3
4
16
5
0
12
4
7
12
3
2
14
11
21
14
1
0
21
0
9
20
10
0
15

7
0
0
22
19
0
0
0
14
6
0
0
22
11
19
0
0
5
13
0
10
21
0
24
0
0
16
5
0
12
0
7
12
0
0
14
11
21
14
0
0
21
0
9
20
10
0
15

0
3
1
0
0
0
4
0
0
0
0
0
0
0
0
4
4
0
0
0
0
0
0
0
3
4
0
0
0
0
4
0
0
3
2
0
0
0
0
1
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

0
0
1
7
0
4
15
7
13
18
0
1
16
18
9
20
5
22
13
20
0
11
0
1
8
2
16
20
0
20
0
24
12
4
0
10
23
18
15
15
9
0
0
18
0

0
0
1
7
0
4
15
7
13
18
0
1
16
18
9
20
5
22
13
20
0
11
0
1
8
2
16
20
0
20
0
24
12
4
0
10
23
18
15
15
9
0
0
18
0

0
0
0
7
0
0
15
7
13
18
0
0
16
18
9
20
5
22
13
20
0
11
0
0
8
0
16
20
0
20
0
24
12
0
0
10
23
18
15
15
9
0
0
18
0

0
0
1
0
0
4
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
2
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

55
60
6564800
6609400
6631000
6508600
6493200
6519800
6493600
6571600
6536800
6590200
6521400
6585400
6632000
6547600
6620800
6625200
6620800
6362800
6547000
6505600
Rp 6,566,140.00 Rp 6,542,620.00

Periodik
Jml Pesan

Tidak Diperhitungkan
Jumlah Sate
Masuk

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

Jumlah
B Kurang Jumlah
Jumlah
Keuntung
(karena Keuntung
Kerugian
Jumlah Kurang
an dari
kekuranga an dari
karena
Angkringa
n stok)
Warung
tidak laku
n
0
0
0
3
0
0
0
0
0
1
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0

0
0
0
1200
0
0
0
0
0
400
0
0
0
1200
0
0
0
0
0
0
0
0
0
0
0
2000
0
0
0
0
0
0

14000
16000
22000
22000
13600
19200
16000
17600
12400
22000
18800
19600
14400
22000
14400
18800
15200
16800
12800
21600
18400
16400
21600
13200
19600
22000
16400
18000
16000
15200
16400
15600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1000
0
0
1000
0
0
0
0
0
0
0
0
0

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

0
0
0
3
0
5
0
0
0
0
0
0
0
5
0
0
0
0
3
0
0
0
2
0
0
4
0
2
0
0
0
0
3
0
2
0
0
0
0
0
4
0
0
5
0
0
0
0

0
0
0
1200
0
2000
0
0
0
0
0
0
0
2000
0
0
0
0
1200
0
0
0
800
0
0
1600
0
800
0
0
0
0
1200
0
800
0
0
0
0
0
1600
0
0
2000
0
0
0
0

16000
20800
21600
22000
13600
22000
17600
16800
14400
16800
13200
12400
16400
22000
15600
20800
15600
17200
22000
21200
17600
17600
22000
22000
14000
22000
17600
22000
18800
14400
18400
14000
22000
20800
22000
20400
16000
16800
15200
19600
22000
16400
19200
22000
16400
18000
15600
12400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
3000
1000
0
0
0
0
0
0
0
0
0
0
0
0
3000
0
0
0
2000
0
0
0
0
0
0
0
0
0
0
0
0
0
3000
0
4000
0
0
0
0
0
0
0
0
0
0
0
0

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

2
3
0
4
0
0
0
2
0
0
0
0
0
0
5
0
0
3
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
5
0
0
2
0
0
0
0
0
5
2
0
0
0
0

800
1200
0
1600
0
0
0
800
0
0
0
0
0
0
2000
0
0
1200
0
0
0
0
0
0
0
0
400
0
0
0
0
0
0
2000
0
0
800
0
0
0
0
0
2000
800
0
0
0
0

22000
22000
20400
22000
20800
13200
14400
22000
15600
14400
20000
17600
17200
16000
22000
17200
17600
22000
16400
16800
19200
20800
17600
20800
19600
16800
22000
18000
13600
15200
13600
14000
18000
22000
21600
18000
22000
14400
16000
13200
19200
16800
22000
22000
18800
18800
22000
18400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
4000
0
3000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3000
0
3000
0
0
0
0
0
0
0
0
0
0
1000
0
0
0
0
0
0
0
0
0
0
0
0
0

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

0
0
0
0
0
0
0
0
0
0
0
5
1
0
0
0
0
0
0
0
0
0
0
1
0
0
5
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
2000
400
0
0
0
0
0
0
0
0
0
0
400
0
0
2000
400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

12800
20000
13200
18000
16800
17200
20800
21200
19600
18400
18000
22000
22000
15600
18000
21600
21600
15600
20800
15600
20800
14000
20400
22000
13600
21600
22000
22000
14400
22000
14400
16000
14000
17600
13600
18400
16000
19200
17200
13600
20800
17600
20000
18400
21600
12800
20000
18400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
3000
2000
0
0
0
0
0
0
0
1000
1000
0
3000
0
3000
0
4000
0
0
1000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3000
0
0
0
1000
0
0
0

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

0
3
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
2
0
0
0
0
0
0
4
0
2
0
0
4
4
0
0
0
0
0

0
1200
0
0
0
0
0
0
0
0
1200
0
0
0
0
0
0
0
0
0
0
0
1600
0
0
0
0
0
0
800
0
0
0
0
0
0
1600
0
800
0
0
1600
1600
0
0
0
0
0

18000
22000
18800
20400
14000
20400
20000
21200
12800
16400
22000
20000
14800
20400
21600
13200
16400
19200
22000
22000
20000
13600
22000
20000
12400
16800
17600
17600
20800
22000
18000
20400
21200
15200
20800
14800
22000
15600
22000
22000
16400
22000
22000
15600
19600
13600
15600
13200

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
4000
0
4000
0
2000
0
0
0
0
0
4000
1000
0
0
0
0
0
0
0
0
0
0
0
0
0
3000
0
0
4000
2000
0
3000
0
0
0
0
0
0
0
0
0
0
0
0
0

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
1600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

19200
12800
22000
14400
21600
17600
22000
16400
18400
16400
16800
14400
18000
12800
21200
16400
16000
14400
13200
15200
19200
14800
16800
18800
16000
14400
20800
22000
20000
20000
20000
19600
21200
18400
18400
17200
17600
20400
18400
14400
15600
20000
13200
18800
16400
21600
14400
15600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
1000
0
0
0
0
0
0
0
0
0
2000
0
0
0
0
0
0
0
0
0
0
0
3000
0
0
0
0
0
2000
0
0
0
0
4000
0
0
0
0
0
0
0
1000
0
0

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

0
0
0
0
0
5
0
4
0
0
2
2
0
0
0
0
0
0
0
4
0
0
3
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
1
0

0
0
0
0
0
2000
0
1600
0
0
800
800
0
0
0
0
0
0
0
1600
0
0
1200
0
0
0
0
0
2000
0
0
0
0
0
0
0
0
0
0
0
800
0
0
0
0
0
400
0

19200
20800
21600
13200
14400
22000
20400
22000
16400
19600
22000
22000
13200
17600
14400
20400
20400
20000
16800
22000
18000
13600
22000
12400
20800
20400
15600
20000
22000
17200
20400
19200
17200
20800
21200
16400
17600
13600
16400
21600
22000
13600
22000
18400
14000
18000
22000
16000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
3000
1000
0
0
0
4000
0
0
0
0
0
0
0
0
4000
4000
0
0
0
0
0
0
0
3000
4000
0
0
0
0
4000
0
0
3000
2000
0
0
0
0
1000
0
0
0
0
0
0
0
0

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55

3
3
0
0
1
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
5
0
2
0
0
0
0
0
2
0
5
0
0
0
2
0
0
0
0
0
0
3
5
0
4

1200
1200
0
0
400
0
0
0
0
0
1200
0
0
0
0
0
0
0
0
0
2000
0
800
0
0
0
0
0
800
0
2000
0
0
0
800
0
0
0
0
0
0
1200
2000
0
1600

22000
22000
21600
19200
22000
20400
16000
19200
16800
14800
22000
21600
15600
14800
18400
14000
20000
13200
16800
14000
22000
17600
22000
21600
18800
21200
15600
14000
22000
14000
22000
12400
17200
20400
22000
18000
12800
14800
16000
16000
18400
22000
22000
14800
22000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
1000
0
0
4000
0
0
0
0
0
1000
0
0
0
0
0
0
0
0
0
0
0
1000
0
2000
0
0
0
0
0
0
0
4000
0
0
0
0
0
0
0
0
0
0
0
Total

1
55

Total
Keuntungan

14000
16000
22000
22000
13600
19200
16000
17600
12400
22000
18800
19600
14400
22000
14400
18800
15200
16800
12800
20600
18400
16400
20600
13200
19600
22000
16400
18000
16000
15200
16400
15600

16000
17800
20600
22000
13600
22000
17600
16800
14400
16800
13200
12400
16400
22000
15600
17800
15600
17200
22000
19200
17600
17600
22000
22000
14000
22000
17600
22000
18800
14400
18400
14000
22000
17800
22000
16400
16000
16800
15200
19600
22000
16400
19200
22000
16400
18000
15600
12400

22000
22000
16400
22000
17800
13200
14400
22000
15600
14400
20000
17600
17200
16000
22000
17200
17600
22000
16400
16800
19200
17800
17600
17800
19600
16800
22000
18000
13600
15200
13600
14000
18000
22000
20600
18000
22000
14400
16000
13200
19200
16800
22000
22000
18800
18800
22000
18400

12800
20000
13200
18000
16800
17200
17800
19200
19600
18400
18000
22000
22000
15600
18000
20600
20600
15600
17800
15600
17800
14000
16400
22000
13600
20600
22000
22000
14400
22000
14400
16000
14000
17600
13600
18400
16000
19200
17200
13600
17800
17600
20000
18400
20600
12800
20000
18400

18000
22000
18800
16400
14000
16400
20000
19200
12800
16400
22000
20000
14800
16400
20600
13200
16400
19200
22000
22000
20000
13600
22000
20000
12400
16800
17600
17600
17800
22000
18000
16400
19200
15200
17800
14800
22000
15600
22000
22000
16400
22000
22000
15600
19600
13600
15600
13200

19200
12800
22000
14400
20600
17600
22000
16400
18400
16400
16800
14400
18000
12800
19200
16400
16000
14400
13200
15200
19200
14800
16800
18800
16000
14400
17800
22000
20000
20000
20000
19600
19200
18400
18400
17200
17600
16400
18400
14400
15600
20000
13200
18800
16400
20600
14400
15600

19200
17800
20600
13200
14400
22000
16400
22000
16400
19600
22000
22000
13200
17600
14400
16400
16400
20000
16800
22000
18000
13600
22000
12400
17800
16400
15600
20000
22000
17200
16400
19200
17200
17800
19200
16400
17600
13600
16400
20600
22000
13600
22000
18400
14000
18000
22000
16000

22000
22000
20600
19200
22000
16400
16000
19200
16800
14800
22000
20600
15600
14800
18400
14000
20000
13200
16800
14000
22000
17600
22000
20600
18800
19200
15600
14000
22000
14000
22000
12400
17200
16400
22000
18000
12800
14800
16000
16000
18400
22000
22000
14800
22000
6492800

WARUNG NASI GUDEG

Demand/hari
B Produksi
Laba Warung
Laba Angkringan
B Kurang
Kedaluwarsa
LT

Hari ke

0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

50.5 + 49 * BETA(0.798, 1.04)

1000
400
0
400
1
0

Tusuk
Rp/Tusuk
Rp/tusuk/hr
Rp/tusuk/hr
rp/tusuk
hari
hari

(Didapat dari hilangnya keunt

Permintaan

Stock Pagi

Stock Siang

56
60
78
60
79
88
82
54
59
93
80
62
57
59
67
67
70
71
78
56
76
65
71
88
90
51
85
77
69

0
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

24
20
2
20
1
0
0
26
21
0
0
18
23
21
13
13
10
9
2
24
4
15
9
0
0
29
0
3
11

30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74

91
64
68
75
87
54
64
74
52
51
74
77
90
68
95
91
86
98
58
53
83
55
82
60
60
77
62
61
83
55
51
76
76
82
85
87
79
65
99
57
52
94
96
61
55

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

0
16
12
5
0
26
16
6
28
29
6
3
0
12
0
0
0
0
22
27
0
25
0
20
20
3
18
19
0
25
29
4
4
0
0
0
1
15
0
23
28
0
0
19
25

75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119

52
78
71
52
89
64
61
61
55
58
77
66
76
90
98
54
79
99
56
84
75
55
79
92
67
80
60
91
52
64
77
86
92
71
67
97
53
96
75
59
96
54
57
58
90

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

28
2
9
28
0
16
19
19
25
22
3
14
4
0
0
26
1
0
24
0
5
25
1
0
13
0
20
0
28
16
3
0
0
9
13
0
27
0
5
21
0
26
23
22
0

120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

58
60
74
81
59
90
82
70
66
89
65
82
80
83
82
94
56
85
82
56
59
66
90
78
65
95
55
62
51
64
67
53
58
80
90
67
96
68
74
76
96
91
89
97
65

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

22
20
6
0
21
0
0
10
14
0
15
0
0
0
0
0
24
0
0
24
21
14
0
2
15
0
25
18
29
16
13
27
22
0
0
13
0
12
6
4
0
0
0
0
15

165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209

84
63
55
77
90
59
62
89
51
72
81
87
99
52
55
62
79
83
83
52
78
61
69
86
67
54
76
51
60
91
53
52
53
67
72
63
94
74
51
56
81
59
73
94
70

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

0
17
25
3
0
21
18
0
29
8
0
0
0
28
25
18
1
0
0
28
2
19
11
0
13
26
4
29
20
0
27
28
27
13
8
17
0
6
29
24
0
21
7
0
10

210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254

89
59
90
80
60
97
80
93
79
81
89
89
76
83
99
67
72
77
83
76
72
67
64
85
67
71
57
83
69
69
74
56
75
95
77
64
61
72
59
64
84
95
59
89
92

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

0
21
0
0
20
0
0
0
1
0
0
0
4
0
0
13
8
3
0
4
8
13
16
0
13
9
23
0
11
11
6
24
5
0
3
16
19
8
21
16
0
0
21
0
0

255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299

86
52
77
91
75
56
67
99
77
73
56
57
60
92
81
98
96
58
88
95
53
69
56
69
76
60
72
73
70
65
53
70
62
65
78
73
67
71
78
52
89
93
53
73
99

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

0
28
3
0
5
24
13
0
3
7
24
23
20
0
0
0
0
22
0
0
27
11
24
11
4
20
8
7
10
15
27
10
18
15
2
7
13
9
2
28
0
0
27
7
0

300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344

64
56
79
99
63
59
57
95
58
56
81
70
88
96
65
93
97
75
95
65
95
85
56
55
97
71
81
81
82
51
74
76
64
54
75
94
84
89
56
59
58
78
76
71
65

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

16
24
1
0
17
21
23
0
22
24
0
10
0
0
15
0
0
5
0
15
0
0
24
25
0
9
0
0
0
29
6
4
16
26
5
0
0
0
24
21
22
2
4
9
15

86
81
52
76
98
75
83
80
85
76
54
64
89
52
53
82
81
77
55
68
76

345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365

No
1
2
3
4
5
6
7
8
9
10
RATA-RATA

Rp

60
8467600
8435000
8478800
8441400
8458600
8408000
8478200
8472200
8495200
8473000
8,460,800.00 Rp

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

65
8960000
8963600
8969400
8913200
8979800
8941200
8913400
8992000
8960600
8962400
8,955,560.00 Rp

0
0
28
4
0
5
0
0
0
4
26
16
0
28
27
0
0
3
25
12
4

70
9362400
9368800
9323800
9327400
9326000
9373600
9247800
9394600
9373000
9400800
9,349,820.00

dari hilangnya keuntungan karena stok sate tidak mencukupi)

Jumlah Sate Sisa

dari warung

Jumlah Sate yang

dijual ke
angkringan

Jumlah Sate yang

tidak laku

Pesan /
Tidak

Jumlah Sate
Masuk

24
20
2
20
1
0
0
26
21
0
0
18
23
21
13
13
10
9
2
24
4
15
9
0
0
29
0
3
11

24
20
0
20
0
0
0
25
21
0
0
18
23
21
13
13
10
9
0
24
0
15
9
0
0
25
0
0
11

0
0
2
0
1
0
0
1
0
0
0
0
0
0
0
0
0
0
2
0
4
0
0
0
0
4
0
3
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

0
16
12
5
0
26
16
6
28
29
6
3
0
12
0
0
0
0
22
27
0
25
0
20
20
3
18
19
0
25
29
4
4
0
0
0
1
15
0
23
28
0
0
19
25

0
16
12
5
0
25
16
6
25
25
6
0
0
12
0
0
0
0
22
25
0
25
0
20
20
0
18
19
0
25
25
0
0
0
0
0
0
15
0
23
25
0
0
19
25

0
0
0
0
0
1
0
0
3
4
0
3
0
0
0
0
0
0
0
2
0
0
0
0
0
3
0
0
0
0
4
4
4
0
0
0
1
0
0
0
3
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

28
2
9
28
0
16
19
19
25
22
3
14
4
0
0
26
1
0
24
0
5
25
1
0
13
0
20
0
28
16
3
0
0
9
13
0
27
0
5
21
0
26
23
22
0

25
0
9
25
0
16
19
19
25
22
0
14
0
0
0
25
0
0
24
0
5
25
0
0
13
0
20
0
25
16
0
0
0
9
13
0
25
0
5
21
0
25
23
22
0

3
2
0
3
0
0
0
0
0
0
3
0
4
0
0
1
1
0
0
0
0
0
1
0
0
0
0
0
3
0
3
0
0
0
0
0
2
0
0
0
0
1
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

22
20
6
0
21
0
0
10
14
0
15
0
0
0
0
0
24
0
0
24
21
14
0
2
15
0
25
18
29
16
13
27
22
0
0
13
0
12
6
4
0
0
0
0
15

22
20
6
0
21
0
0
10
14
0
15
0
0
0
0
0
24
0
0
24
21
14
0
0
15
0
25
18
25
16
13
25
22
0
0
13
0
12
6
0
0
0
0
0
15

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
4
0
0
2
0
0
0
0
0
0
0
4
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

0
17
25
3
0
21
18
0
29
8
0
0
0
28
25
18
1
0
0
28
2
19
11
0
13
26
4
29
20
0
27
28
27
13
8
17
0
6
29
24
0
21
7
0
10

0
17
25
0
0
21
18
0
25
8
0
0
0
25
25
18
0
0
0
25
0
19
11
0
13
25
0
25
20
0
25
25
25
13
8
17
0
6
25
24
0
21
7
0
10

0
0
0
3
0
0
0
0
4
0
0
0
0
3
0
0
1
0
0
3
2
0
0
0
0
1
4
4
0
0
2
3
2
0
0
0
0
0
4
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

0
21
0
0
20
0
0
0
1
0
0
0
4
0
0
13
8
3
0
4
8
13
16
0
13
9
23
0
11
11
6
24
5
0
3
16
19
8
21
16
0
0
21
0
0

0
21
0
0
20
0
0
0
0
0
0
0
0
0
0
13
8
0
0
0
8
13
16
0
13
9
23
0
11
11
6
24
5
0
0
16
19
8
21
16
0
0
21
0
0

0
0
0
0
0
0
0
0
1
0
0
0
4
0
0
0
0
3
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

0
28
3
0
5
24
13
0
3
7
24
23
20
0
0
0
0
22
0
0
27
11
24
11
4
20
8
7
10
15
27
10
18
15
2
7
13
9
2
28
0
0
27
7
0

0
25
0
0
5
24
13
0
0
7
24
23
20
0
0
0
0
22
0
0
25
11
24
11
0
20
8
7
10
15
25
10
18
15
0
7
13
9
0
25
0
0
25
7
0

0
3
3
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
4
0
0
0
0
0
2
0
0
0
2
0
0
0
2
3
0
0
2
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

16
24
1
0
17
21
23
0
22
24
0
10
0
0
15
0
0
5
0
15
0
0
24
25
0
9
0
0
0
29
6
4
16
26
5
0
0
0
24
21
22
2
4
9
15

16
24
0
0
17
21
23
0
22
24
0
10
0
0
15
0
0
5
0
15
0
0
24
25
0
9
0
0
0
25
6
0
16
25
5
0
0
0
24
21
22
0
0
9
15

0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
4
0
1
0
0
0
0
0
0
0
2
4
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

0
0
28
4
0
5
0
0
0
4
26
16
0
28
27
0
0
3
25
12
4

75
9811600
9733600
9616200
9853200
9716800
9746600
9653200
9708800
9725200
9661600
Rp 9,722,680.00 Rp

0
0
25
0
0
5
0
0
0
0
25
16
0
25
25
0
0
0
25
12
0

80
9766000
9893000
9883800
9804800
9917000
9856000
9877800
9716800
9807000
9741800
9,826,400.00 Rp

0
0
3
4
0
0
0
0
0
4
1
0
0
3
2
0
0
3
0
0
4

85
9854400
9580200
9870000
9370000
9703800
9557400
9630800
9843000
9891000
9617800
9,691,840.00

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

Periodik
Jml Pesan

1
80

Tidak Diperhitungkan
Jumlah
B Kurang Jumlah
Jumlah
Keuntung
(karena Keuntung
Kerugian
Jumlah Kurang
an dari
kekuranga an dari
karena
Angkringa
n stok)
Warung
tidak laku
n
0
0
0
0
0
8
2
0
0
13
0
0
0
0
0
0
0
0
0
0
0
0
0
8
10
0
5
0
0

0
0
0
0
0
3200
800
0
0
5200
0
0
0
0
0
0
0
0
0
0
0
0
0
3200
4000
0
2000
0
0

22400
24000
31200
24000
31600
32000
32000
21600
23600
32000
32000
24800
22800
23600
26800
26800
28000
28400
31200
22400
30400
26000
28400
32000
32000
20400
32000
30800
27600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
2000
0
1000
0
0
1000
0
0
0
0
0
0
0
0
0
0
2000
0
4000
0
0
0
0
4000
0
3000
0

Total
Keuntungan

22400
24000
29200
24000
30600
32000
32000
20600
23600
32000
32000
24800
22800
23600
26800
26800
28000
28400
29200
22400
26400
26000
28400
32000
32000
16400
32000
27800
27600

11
0
0
0
7
0
0
0
0
0
0
0
10
0
15
11
6
18
0
0
3
0
2
0
0
0
0
0
3
0
0
0
0
2
5
7
0
0
19
0
0
14
16
0
0

4400
0
0
0
2800
0
0
0
0
0
0
0
4000
0
6000
4400
2400
7200
0
0
1200
0
800
0
0
0
0
0
1200
0
0
0
0
800
2000
2800
0
0
7600
0
0
5600
6400
0
0

32000
25600
27200
30000
32000
21600
25600
29600
20800
20400
29600
30800
32000
27200
32000
32000
32000
32000
23200
21200
32000
22000
32000
24000
24000
30800
24800
24400
32000
22000
20400
30400
30400
32000
32000
32000
31600
26000
32000
22800
20800
32000
32000
24400
22000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
1000
0
0
3000
4000
0
3000
0
0
0
0
0
0
0
2000
0
0
0
0
0
3000
0
0
0
0
4000
4000
4000
0
0
0
1000
0
0
0
3000
0
0
0
0

32000
25600
27200
30000
32000
20600
25600
29600
17800
16400
29600
27800
32000
27200
32000
32000
32000
32000
23200
19200
32000
22000
32000
24000
24000
27800
24800
24400
32000
22000
16400
26400
26400
32000
32000
32000
30600
26000
32000
22800
17800
32000
32000
24400
22000

0
0
0
0
9
0
0
0
0
0
0
0
0
10
18
0
0
19
0
4
0
0
0
12
0
0
0
11
0
0
0
6
12
0
0
17
0
16
0
0
16
0
0
0
10

0
0
0
0
3600
0
0
0
0
0
0
0
0
4000
7200
0
0
7600
0
1600
0
0
0
4800
0
0
0
4400
0
0
0
2400
4800
0
0
6800
0
6400
0
0
6400
0
0
0
4000

20800
31200
28400
20800
32000
25600
24400
24400
22000
23200
30800
26400
30400
32000
32000
21600
31600
32000
22400
32000
30000
22000
31600
32000
26800
32000
24000
32000
20800
25600
30800
32000
32000
28400
26800
32000
21200
32000
30000
23600
32000
21600
22800
23200
32000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3000
2000
0
3000
0
0
0
0
0
0
3000
0
4000
0
0
1000
1000
0
0
0
0
0
1000
0
0
0
0
0
3000
0
3000
0
0
0
0
0
2000
0
0
0
0
1000
0
0
0

17800
29200
28400
17800
32000
25600
24400
24400
22000
23200
27800
26400
26400
32000
32000
20600
30600
32000
22400
32000
30000
22000
30600
32000
26800
32000
24000
32000
17800
25600
27800
32000
32000
28400
26800
32000
19200
32000
30000
23600
32000
20600
22800
23200
32000

0
0
0
1
0
10
2
0
0
9
0
2
0
3
2
14
0
5
2
0
0
0
10
0
0
15
0
0
0
0
0
0
0
0
10
0
16
0
0
0
16
11
9
17
0

0
0
0
400
0
4000
800
0
0
3600
0
800
0
1200
800
5600
0
2000
800
0
0
0
4000
0
0
6000
0
0
0
0
0
0
0
0
4000
0
6400
0
0
0
6400
4400
3600
6800
0

23200
24000
29600
32000
23600
32000
32000
28000
26400
32000
26000
32000
32000
32000
32000
32000
22400
32000
32000
22400
23600
26400
32000
31200
26000
32000
22000
24800
20400
25600
26800
21200
23200
32000
32000
26800
32000
27200
29600
30400
32000
32000
32000
32000
26000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2000
0
0
0
0
4000
0
0
2000
0
0
0
0
0
0
0
4000
0
0
0
0
0

23200
24000
29600
32000
23600
32000
32000
28000
26400
32000
26000
32000
32000
32000
32000
32000
22400
32000
32000
22400
23600
26400
32000
29200
26000
32000
22000
24800
16400
25600
26800
19200
23200
32000
32000
26800
32000
27200
29600
26400
32000
32000
32000
32000
26000

4
0
0
0
10
0
0
9
0
0
1
7
19
0
0
0
0
3
3
0
0
0
0
6
0
0
0
0
0
11
0
0
0
0
0
0
14
0
0
0
1
0
0
14
0

1600
0
0
0
4000
0
0
3600
0
0
400
2800
7600
0
0
0
0
1200
1200
0
0
0
0
2400
0
0
0
0
0
4400
0
0
0
0
0
0
5600
0
0
0
400
0
0
5600
0

32000
25200
22000
30800
32000
23600
24800
32000
20400
28800
32000
32000
32000
20800
22000
24800
31600
32000
32000
20800
31200
24400
27600
32000
26800
21600
30400
20400
24000
32000
21200
20800
21200
26800
28800
25200
32000
29600
20400
22400
32000
23600
29200
32000
28000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
3000
0
0
0
0
4000
0
0
0
0
3000
0
0
1000
0
0
3000
2000
0
0
0
0
1000
4000
4000
0
0
2000
3000
2000
0
0
0
0
0
4000
0
0
0
0
0
0

32000
25200
22000
27800
32000
23600
24800
32000
16400
28800
32000
32000
32000
17800
22000
24800
30600
32000
32000
17800
29200
24400
27600
32000
26800
20600
26400
16400
24000
32000
19200
17800
19200
26800
28800
25200
32000
29600
16400
22400
32000
23600
29200
32000
28000

9
0
10
0
0
17
0
13
0
1
9
9
0
3
19
0
0
0
3
0
0
0
0
5
0
0
0
3
0
0
0
0
0
15
0
0
0
0
0
0
4
15
0
9
12

3600
0
4000
0
0
6800
0
5200
0
400
3600
3600
0
1200
7600
0
0
0
1200
0
0
0
0
2000
0
0
0
1200
0
0
0
0
0
6000
0
0
0
0
0
0
1600
6000
0
3600
4800

32000
23600
32000
32000
24000
32000
32000
32000
31600
32000
32000
32000
30400
32000
32000
26800
28800
30800
32000
30400
28800
26800
25600
32000
26800
28400
22800
32000
27600
27600
29600
22400
30000
32000
30800
25600
24400
28800
23600
25600
32000
32000
23600
32000
32000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
1000
0
0
0
4000
0
0
0
0
3000
0
4000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3000
0
0
0
0
0
0
0
0
0
0

32000
23600
32000
32000
24000
32000
32000
32000
30600
32000
32000
32000
26400
32000
32000
26800
28800
27800
32000
26400
28800
26800
25600
32000
26800
28400
22800
32000
27600
27600
29600
22400
30000
32000
27800
25600
24400
28800
23600
25600
32000
32000
23600
32000
32000

6
0
0
11
0
0
0
19
0
0
0
0
0
12
1
18
16
0
8
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
13
0
0
19

2400
0
0
4400
0
0
0
7600
0
0
0
0
0
4800
400
7200
6400
0
3200
6000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3600
5200
0
0
7600

32000
20800
30800
32000
30000
22400
26800
32000
30800
29200
22400
22800
24000
32000
32000
32000
32000
23200
32000
32000
21200
27600
22400
27600
30400
24000
28800
29200
28000
26000
21200
28000
24800
26000
31200
29200
26800
28400
31200
20800
32000
32000
21200
29200
32000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
3000
3000
0
0
0
0
0
3000
0
0
0
0
0
0
0
0
0
0
0
2000
0
0
0
4000
0
0
0
0
0
2000
0
0
0
2000
0
0
0
2000
3000
0
0
2000
0
0

32000
17800
27800
32000
30000
22400
26800
32000
27800
29200
22400
22800
24000
32000
32000
32000
32000
23200
32000
32000
19200
27600
22400
27600
26400
24000
28800
29200
28000
26000
19200
28000
24800
26000
29200
29200
26800
28400
29200
17800
32000
32000
19200
29200
32000

0
0
0
19
0
0
0
15
0
0
1
0
8
16
0
13
17
0
15
0
15
5
0
0
17
0
1
1
2
0
0
0
0
0
0
14
4
9
0
0
0
0
0
0
0

0
0
0
7600
0
0
0
6000
0
0
400
0
3200
6400
0
5200
6800
0
6000
0
6000
2000
0
0
6800
0
400
400
800
0
0
0
0
0
0
5600
1600
3600
0
0
0
0
0
0
0

25600
22400
31600
32000
25200
23600
22800
32000
23200
22400
32000
28000
32000
32000
26000
32000
32000
30000
32000
26000
32000
32000
22400
22000
32000
28400
32000
32000
32000
20400
29600
30400
25600
21600
30000
32000
32000
32000
22400
23600
23200
31200
30400
28400
26000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
1000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4000
0
4000
0
1000
0
0
0
0
0
0
0
2000
4000
0
0

25600
22400
30600
32000
25200
23600
22800
32000
23200
22400
32000
28000
32000
32000
26000
32000
32000
30000
32000
26000
32000
32000
22400
22000
32000
28400
32000
32000
32000
16400
29600
26400
25600
20600
30000
32000
32000
32000
22400
23600
23200
29200
26400
28400
26000

6
1
0
0
18
0
3
0
5
0
0
0
9
0
0
2
1
0
0
0
0

2400
400
0
0
7200
0
1200
0
2000
0
0
0
3600
0
0
800
400
0
0
0
0

32000
32000
20800
30400
32000
30000
32000
32000
32000
30400
21600
25600
32000
20800
21200
32000
32000
30800
22000
27200
30400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
3000
4000
0
0
0
0
0
4000
1000
0
0
3000
2000
0
0
3000
0
0
4000
Total

32000
32000
17800
26400
32000
30000
32000
32000
32000
26400
20600
25600
32000
17800
19200
32000
32000
27800
22000
27200
26400
10003800

WARUNG NASI KUNING

Demand/hari
B Produksi
Laba Warung
Laba Angkringan
B Kurang
Kedaluwarsa
LT

Hari ke

0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

49.5 + 21 * BETA(1.05, 0.921)

1000
400
0
400
1
0

Tusuk
Rp/Tusuk
Rp/tusuk/hr
Rp/tusuk/hr
rp/tusuk
hari
hari

(Didapat dari hila

Permintaan

Stock Pagi

Stock Siang

70
52
55
62
66
63
67
70
66
61
66
56
51
69
60
51
69
60
63
70
58
70
67
63
59
54
51
52
55

0
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

5
23
20
13
9
12
8
5
9
14
9
19
24
6
15
24
6
15
12
5
17
5
8
12
16
21
24
23
20

30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74

62
50
69
57
53
62
53
68
56
65
65
55
55
69
56
62
67
53
64
55
58
59
58
54
64
66
53
51
58
68
67
55
66
69
65
56
59
68
57
65
60
57
67
58
65

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

13
25
6
18
22
13
22
7
19
10
10
20
20
6
19
13
8
22
11
20
17
16
17
21
11
9
22
24
17
7
8
20
9
6
10
19
16
7
18
10
15
18
8
17
10

75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119

51
64
62
50
51
65
51
69
52
59
70
56
59
52
51
55
70
67
68
53
67
60
55
70
60
68
51
52
66
54
67
68
66
56
58
60
70
52
67
67
58
64
64
54
59

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

24
11
13
25
24
10
24
6
23
16
5
19
16
23
24
20
5
8
7
22
8
15
20
5
15
7
24
23
9
21
8
7
9
19
17
15
5
23
8
8
17
11
11
21
16

120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

50
61
64
67
61
63
68
55
70
63
63
63
54
50
67
51
66
51
60
53
53
60
57
51
59
62
61
55
60
57
51
69
67
65
69
59
65
52
67
53
51
63
59
66
63

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

25
14
11
8
14
12
7
20
5
12
12
12
21
25
8
24
9
24
15
22
22
15
18
24
16
13
14
20
15
18
24
6
8
10
6
16
10
23
8
22
24
12
16
9
12

165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209

59
63
55
54
68
67
70
68
70
67
64
63
70
62
60
60
56
54
57
70
70
61
55
69
63
66
66
64
58
64
66
65
66
63
53
62
57
55
69
51
58
68
58
60
52

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

16
12
20
21
7
8
5
7
5
8
11
12
5
13
15
15
19
21
18
5
5
14
20
6
12
9
9
11
17
11
9
10
9
12
22
13
18
20
6
24
17
7
17
15
23

210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254

53
69
52
53
65
61
70
52
70
56
61
53
63
65
58
61
60
52
52
65
65
60
70
60
55
61
64
59
50
67
50
70
70
67
68
58
59
61
56
63
59
59
53
50
56

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

22
6
23
22
10
14
5
23
5
19
14
22
12
10
17
14
15
23
23
10
10
15
5
15
20
14
11
16
25
8
25
5
5
8
7
17
16
14
19
12
16
16
22
25
19

255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299

53
59
68
62
53
68
60
57
65
62
60
68
51
63
60
67
65
56
62
58
70
62
53
65
59
68
61
58
60
65
52
55
70
64
51
67
57
67
56
59
63
61
51
53
64

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

22
16
7
13
22
7
15
18
10
13
15
7
24
12
15
8
10
19
13
17
5
13
22
10
16
7
14
17
15
10
23
20
5
11
24
8
18
8
19
16
12
14
24
22
11

300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344

62
64
62
58
63
60
70
59
70
52
57
52
68
53
70
61
53
69
52
68
64
65
61
65
57
69
64
64
55
50
56
56
61
52
61
55
65
69
63
60
62
63
58
62
66

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

13
11
13
17
12
15
5
16
5
23
18
23
7
22
5
14
22
6
23
7
11
10
14
10
18
6
11
11
20
25
19
19
14
23
14
20
10
6
12
15
13
12
17
13
9

67
60
56
70
65
51
67
59
58
66
66
54
61
54
58
68
66
56
59
59
64

345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365

No
1
2
3
4
5
6
7
8
9
10
RATA-RATA

Rp

70
8659000
8664200
8663800
8689400
8687400
8630200
8661200
8629600
8661600
8693200
8,663,960.00 Rp

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

75
8924000
8816000
8767200
8874400
8878000
8906400
8882400
8720000
8924400
8885200
8,857,800.00 Rp

8
15
19
5
10
24
8
16
17
9
9
21
14
21
17
7
9
19
16
16
11

80
8670600
8563600
8727800
8803800
8684400
8655000
8614800
8715800
8655600
8640000
8,673,140.00

(Didapat dari hilangnya keuntungan karena stok sate tidak mencukupi)

Jumlah Sate
Jumlah Sate Sisa
Jumlah Sate
yang dijual ke
dari warung
yang tidak laku
angkringan

5
23
20
13
9
12
8
5
9
14
9
19
24
6
15
24
6
15
12
5
17
5
8
12
16
21
24
23
20

5
23
20
13
9
12
8
5
9
14
9
19
24
6
15
24
6
15
12
5
17
5
8
12
16
21
24
23
20

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Pesan /
Tidak

Jumlah Sate
Masuk

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

13
25
6
18
22
13
22
7
19
10
10
20
20
6
19
13
8
22
11
20
17
16
17
21
11
9
22
24
17
7
8
20
9
6
10
19
16
7
18
10
15
18
8
17
10

13
25
6
18
22
13
22
7
19
10
10
20
20
6
19
13
8
22
11
20
17
16
17
21
11
9
22
24
17
7
8
20
9
6
10
19
16
7
18
10
15
18
8
17
10

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

24
11
13
25
24
10
24
6
23
16
5
19
16
23
24
20
5
8
7
22
8
15
20
5
15
7
24
23
9
21
8
7
9
19
17
15
5
23
8
8
17
11
11
21
16

24
11
13
25
24
10
24
6
23
16
5
19
16
23
24
20
5
8
7
22
8
15
20
5
15
7
24
23
9
21
8
7
9
19
17
15
5
23
8
8
17
11
11
21
16

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

25
14
11
8
14
12
7
20
5
12
12
12
21
25
8
24
9
24
15
22
22
15
18
24
16
13
14
20
15
18
24
6
8
10
6
16
10
23
8
22
24
12
16
9
12

25
14
11
8
14
12
7
20
5
12
12
12
21
25
8
24
9
24
15
22
22
15
18
24
16
13
14
20
15
18
24
6
8
10
6
16
10
23
8
22
24
12
16
9
12

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

16
12
20
21
7
8
5
7
5
8
11
12
5
13
15
15
19
21
18
5
5
14
20
6
12
9
9
11
17
11
9
10
9
12
22
13
18
20
6
24
17
7
17
15
23

16
12
20
21
7
8
5
7
5
8
11
12
5
13
15
15
19
21
18
5
5
14
20
6
12
9
9
11
17
11
9
10
9
12
22
13
18
20
6
24
17
7
17
15
23

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

22
6
23
22
10
14
5
23
5
19
14
22
12
10
17
14
15
23
23
10
10
15
5
15
20
14
11
16
25
8
25
5
5
8
7
17
16
14
19
12
16
16
22
25
19

22
6
23
22
10
14
5
23
5
19
14
22
12
10
17
14
15
23
23
10
10
15
5
15
20
14
11
16
25
8
25
5
5
8
7
17
16
14
19
12
16
16
22
25
19

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

22
16
7
13
22
7
15
18
10
13
15
7
24
12
15
8
10
19
13
17
5
13
22
10
16
7
14
17
15
10
23
20
5
11
24
8
18
8
19
16
12
14
24
22
11

22
16
7
13
22
7
15
18
10
13
15
7
24
12
15
8
10
19
13
17
5
13
22
10
16
7
14
17
15
10
23
20
5
11
24
8
18
8
19
16
12
14
24
22
11

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

13
11
13
17
12
15
5
16
5
23
18
23
7
22
5
14
22
6
23
7
11
10
14
10
18
6
11
11
20
25
19
19
14
23
14
20
10
6
12
15
13
12
17
13
9

13
11
13
17
12
15
5
16
5
23
18
23
7
22
5
14
22
6
23
7
11
10
14
10
18
6
11
11
20
25
19
19
14
23
14
20
10
6
12
15
13
12
17
13
9

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

8
15
19
5
10
24
8
16
17
9
9
21
14
21
17
7
9
19
16
16
11

8
15
19
5
10
24
8
16
17
9
9
21
14
21
17
7
9
19
16
16
11

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P

75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75

Periodik
Jml Pesan

1
75

Tidak Diperhitungkan
Jumlah
B Kurang Jumlah
Jumlah
Keuntung
(karena Keuntung
Kerugian
Jumlah Kurang
an dari
kekuranga an dari
karena
Angkringa
n stok)
Warung
tidak laku
n
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

28000
20800
22000
24800
26400
25200
26800
28000
26400
24400
26400
22400
20400
27600
24000
20400
27600
24000
25200
28000
23200
28000
26800
25200
23600
21600
20400
20800
22000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Total
Keuntungan

28000
20800
22000
24800
26400
25200
26800
28000
26400
24400
26400
22400
20400
27600
24000
20400
27600
24000
25200
28000
23200
28000
26800
25200
23600
21600
20400
20800
22000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

24800
20000
27600
22800
21200
24800
21200
27200
22400
26000
26000
22000
22000
27600
22400
24800
26800
21200
25600
22000
23200
23600
23200
21600
25600
26400
21200
20400
23200
27200
26800
22000
26400
27600
26000
22400
23600
27200
22800
26000
24000
22800
26800
23200
26000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

24800
20000
27600
22800
21200
24800
21200
27200
22400
26000
26000
22000
22000
27600
22400
24800
26800
21200
25600
22000
23200
23600
23200
21600
25600
26400
21200
20400
23200
27200
26800
22000
26400
27600
26000
22400
23600
27200
22800
26000
24000
22800
26800
23200
26000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

20400
25600
24800
20000
20400
26000
20400
27600
20800
23600
28000
22400
23600
20800
20400
22000
28000
26800
27200
21200
26800
24000
22000
28000
24000
27200
20400
20800
26400
21600
26800
27200
26400
22400
23200
24000
28000
20800
26800
26800
23200
25600
25600
21600
23600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

20400
25600
24800
20000
20400
26000
20400
27600
20800
23600
28000
22400
23600
20800
20400
22000
28000
26800
27200
21200
26800
24000
22000
28000
24000
27200
20400
20800
26400
21600
26800
27200
26400
22400
23200
24000
28000
20800
26800
26800
23200
25600
25600
21600
23600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

20000
24400
25600
26800
24400
25200
27200
22000
28000
25200
25200
25200
21600
20000
26800
20400
26400
20400
24000
21200
21200
24000
22800
20400
23600
24800
24400
22000
24000
22800
20400
27600
26800
26000
27600
23600
26000
20800
26800
21200
20400
25200
23600
26400
25200

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

20000
24400
25600
26800
24400
25200
27200
22000
28000
25200
25200
25200
21600
20000
26800
20400
26400
20400
24000
21200
21200
24000
22800
20400
23600
24800
24400
22000
24000
22800
20400
27600
26800
26000
27600
23600
26000
20800
26800
21200
20400
25200
23600
26400
25200

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

23600
25200
22000
21600
27200
26800
28000
27200
28000
26800
25600
25200
28000
24800
24000
24000
22400
21600
22800
28000
28000
24400
22000
27600
25200
26400
26400
25600
23200
25600
26400
26000
26400
25200
21200
24800
22800
22000
27600
20400
23200
27200
23200
24000
20800

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

23600
25200
22000
21600
27200
26800
28000
27200
28000
26800
25600
25200
28000
24800
24000
24000
22400
21600
22800
28000
28000
24400
22000
27600
25200
26400
26400
25600
23200
25600
26400
26000
26400
25200
21200
24800
22800
22000
27600
20400
23200
27200
23200
24000
20800

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

21200
27600
20800
21200
26000
24400
28000
20800
28000
22400
24400
21200
25200
26000
23200
24400
24000
20800
20800
26000
26000
24000
28000
24000
22000
24400
25600
23600
20000
26800
20000
28000
28000
26800
27200
23200
23600
24400
22400
25200
23600
23600
21200
20000
22400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

21200
27600
20800
21200
26000
24400
28000
20800
28000
22400
24400
21200
25200
26000
23200
24400
24000
20800
20800
26000
26000
24000
28000
24000
22000
24400
25600
23600
20000
26800
20000
28000
28000
26800
27200
23200
23600
24400
22400
25200
23600
23600
21200
20000
22400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

21200
23600
27200
24800
21200
27200
24000
22800
26000
24800
24000
27200
20400
25200
24000
26800
26000
22400
24800
23200
28000
24800
21200
26000
23600
27200
24400
23200
24000
26000
20800
22000
28000
25600
20400
26800
22800
26800
22400
23600
25200
24400
20400
21200
25600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

21200
23600
27200
24800
21200
27200
24000
22800
26000
24800
24000
27200
20400
25200
24000
26800
26000
22400
24800
23200
28000
24800
21200
26000
23600
27200
24400
23200
24000
26000
20800
22000
28000
25600
20400
26800
22800
26800
22400
23600
25200
24400
20400
21200
25600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

24800
25600
24800
23200
25200
24000
28000
23600
28000
20800
22800
20800
27200
21200
28000
24400
21200
27600
20800
27200
25600
26000
24400
26000
22800
27600
25600
25600
22000
20000
22400
22400
24400
20800
24400
22000
26000
27600
25200
24000
24800
25200
23200
24800
26400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

24800
25600
24800
23200
25200
24000
28000
23600
28000
20800
22800
20800
27200
21200
28000
24400
21200
27600
20800
27200
25600
26000
24400
26000
22800
27600
25600
25600
22000
20000
22400
22400
24400
20800
24400
22000
26000
27600
25200
24000
24800
25200
23200
24800
26400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

26800
24000
22400
28000
26000
20400
26800
23600
23200
26400
26400
21600
24400
21600
23200
27200
26400
22400
23600
23600
25600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total

26800
24000
22400
28000
26000
20400
26800
23600
23200
26400
26400
21600
24400
21600
23200
27200
26400
22400
23600
23600
25600
8860800

Hari

Jumlah Produksi

0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

0
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210

Jumlah
Keuntungan dari
Warung
0
64400
60800
75200
70800
71600
76400
74800
67200
62400
78400
77200
66800
57600
73200
65200
66000
70800
69200
69200
72000
72000
70400
76800
70400
75200
64000
68800
69600
65600
72000
62000
70400
68800
74000
68000
68800
70400
65200

Jumlah
Keuntungan dari
Angkringan
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Jumlah Kerugian
karena tidak laku
0
0
0
2000
0
1000
0
0
1000
0
0
0
0
0
0
0
0
0
0
2000
1000
4000
0
1000
0
0
4000
0
3000
0
0
0
0
0
3000
2000
0
0
3000

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83

210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210

64000
72400
67200
70800
68000
66800
73200
80800
68800
69600
58800
72400
67600
76400
63200
67200
79200
68000
58800
77200
66800
69200
71200
71200
78000
72000
76400
76000
75200
75200
64800
61600
70000
78400
69600
64400
60400
78800
69600
58800
68000
64000
66800
74000
63200

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4000
0
3000
0
0
0
0
0
0
3000
2000
0
0
2000
0
0
3000
0
0
0
0
4000
4000
4000
0
0
0
4000
0
4000
0
3000
0
0
0
0
3000
2000
0
3000
0
0
0
0
4000

84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128

210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210

68800
79600
62000
68400
74800
68000
58000
79600
76400
66800
69200
78800
63200
71200
82000
67200
76000
63600
73600
64800
68000
77200
76000
80400
68800
63600
71200
62800
66800
74800
72400
76800
65200
70400
59200
71600
56400
67600
72000
80800
70000
76000
78000
72000
72800

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
6000
0
4000
0
0
1000
1000
0
0
0
0
0
1000
0
0
0
0
3000
3000
3000
3000
0
0
0
0
0
2000
0
0
0
1000
1000
0
0
0
0
0
0
0
0
0
0
0
0

129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173

210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210

70000
71200
70400
71600
68800
76000
73200
70000
72000
74400
61600
66800
72400
70400
69600
71200
78400
62000
67600
60000
69200
61200
69200
72000
71600
81200
72400
80000
62400
78400
66000
68400
71200
73200
72000
69600
71600
69600
61200
66000
80000
68000
72800
77600
70000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
3000
2000
0
0
0
0
0
0
2000
1000
1000
0
3000
4000
3000
0
6000
0
0
1000
0
0
0
0
4000
0
0
0
0
0
0
0
0
3000
3000
0
0
0
5000

174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218

210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210

68400
77600
75600
78000
67600
64800
69200
68000
74000
74800
70000
72000
65200
71600
79600
66800
68400
78400
59200
63600
76800
69600
68800
67600
65600
72000
70000
67200
68400
65600
60400
76000
72800
70400
76400
70000
68400
72000
67600
75200
65600
78400
82000
69200
81600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
3000
0
4000
1000
4000
0
5000
2000
0
0
0
0
5000
5000
4000
0
0
2000
3000
2000
0
0
0
0
0
4000
0
3000
0
0
4000
2000
0
3000
0
0
0
0
0
0
1000

219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263

210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210

76400
72000
72800
69200
73600
68400
70400
65600
73600
67200
78000
72400
72800
70000
74400
65200
69600
62800
73600
60400
75600
66000
66400
72400
72000
73200
68000
62800
70000
64800
66800
70000
76400
66800
72000
74400
73200
64000
79200
75200
69600
66800
68400
75200
75200

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
4000
0
0
0
0
3000
0
5000
0
0
0
0
0
0
0
0
0
2000
0
0
0
0
3000
0
0
0
0
0
0
3000
0
0
0
0
3000
5000
0
0
0
0
4000
3000

264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308

210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210

68400
62000
70000
57600
76000
72400
80400
72400
61200
76000
76000
70800
65600
58000
75600
74400
73200
69600
72000
74000
74000
55200
67600
67200
72000
72000
76000
66400
77200
71600
58000
79200
68800
62400
70800
73200
70400
70000
73600
75600
69600
64800
71600
76800
67600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
1000
0
0
0
3000
3000
0
0
0
8000
0
0
0
0
0
2000
0
0
4000
6000
0
0
0
2000
3000
0
0
5000
4000
0
0
0
1000
4000
0
0
3000
2000
0

309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353

210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210
210

60800
68400
65200
80800
75200
67600
78400
71600
71600
70800
75200
73600
80000
68800
69600
74000
78000
78000
73600
73200
57200
66800
74800
71600
58000
69200
72400
72000
79600
60800
64400
62000
78400
71200
75200
74000
77600
77200
58800
72400
80000
64400
80800
68000
72400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
1000
0
0
0
0
0
0
0
0
0
0
1000
0
0
4000
0
0
4000
0
4000
1000
1000
0
0
0
0
0
0
0
2000
4000
0
1000
0
2000
3000
4000
0
0
0
0
0

354
355
356
357
358
359
360
361
362
363
364
365

210
210
210
210
210
210
210
210
210
210
210
210
Total

77200
70000
65200
69200
57200
60400
75200
76800
75200
67600
65600
78000

0
0
0
0
0
0
0
0
0
0
0
0

8000
1000
0
0
3000
2000
0
0
3000
0
0
4000

Total Keuntungan

0
64400
60800
73200
70800
70600
76400
74800
66200
62400
78400
77200
66800
57600
73200
65200
66000
70800
69200
67200
71000
68000
70400
75800
70400
75200
60000
68800
66600
65600
72000
62000
70400
68800
71000
66000
68800
70400
62200

WARUNG

BUBUR AYAM
SATE USUS NASI GUDEG
NASI KUNING
TOTAL

JUMLAH
SATE PER
WARUNG
55
80
75
210

60000
72400
64200
70800
68000
66800
73200
80800
68800
66600
56800
72400
67600
74400
63200
67200
76200
68000
58800
77200
66800
65200
67200
67200
78000
72000
76400
72000
75200
71200
64800
58600
70000
78400
69600
64400
57400
76800
69600
55800
68000
64000
66800
74000
59200

68800
73600
62000
64400
74800
68000
57000
78600
76400
66800
69200
78800
63200
70200
82000
67200
76000
63600
70600
61800
65000
74200
76000
80400
68800
63600
71200
60800
66800
74800
72400
75800
64200
70400
59200
71600
56400
67600
72000
80800
70000
76000
78000
72000
72800

70000
71200
70400
71600
68800
76000
70200
68000
72000
74400
61600
66800
72400
70400
67600
70200
77400
62000
64600
56000
66200
61200
63200
72000
71600
80200
72400
80000
62400
78400
62000
68400
71200
73200
72000
69600
71600
69600
61200
63000
77000
68000
72800
77600
65000

68400
77600
75600
78000
64600
64800
65200
67000
70000
74800
65000
70000
65200
71600
79600
66800
63400
73400
55200
63600
76800
67600
65800
65600
65600
72000
70000
67200
68400
61600
60400
73000
72800
70400
72400
68000
68400
69000
67600
75200
65600
78400
82000
69200
80600

76400
72000
72800
65200
73600
68400
70400
65600
70600
67200
73000
72400
72800
70000
74400
65200
69600
62800
73600
60400
73600
66000
66400
72400
72000
70200
68000
62800
70000
64800
66800
70000
73400
66800
72000
74400
73200
61000
74200
75200
69600
66800
68400
71200
72200

68400
62000
70000
57600
76000
72400
79400
72400
61200
76000
73000
67800
65600
58000
75600
66400
73200
69600
72000
74000
74000
53200
67600
67200
68000
66000
76000
66400
77200
69600
55000
79200
68800
57400
66800
73200
70400
70000
72600
71600
69600
64800
68600
74800
67600

60800
68400
65200
79800
75200
67600
78400
71600
71600
70800
75200
73600
80000
68800
68600
74000
78000
74000
73600
73200
53200
66800
70800
70600
57000
69200
72400
72000
79600
60800
64400
62000
76400
67200
75200
73000
77600
75200
55800
68400
80000
64400
80800
68000
72400

69200
69000
65200
69200
54200
58400
75200
76800
72200
67600
65600
74000
Rp 25,357,400.00

RATA-RATA
KEUNTUNGAN
DALAM 1 TAHUN
Rp
6,566,140.00
Rp
9,826,400.00
Rp
8,857,800.00
Rp 25,250,340.00