Income

Bro. Hopeful
Net take home

$ 4,800.00

401K

Net Take home

Total Take Home

$
350.00
$ 5,150.00

150.00 $

54,000.00

Sis. Hopeful

Payments
Food
Lessons
Laundry
Dry Cleaning
Gifts
Life Insurance
Medical Insurance
Car Insurance
Internet
Cable
Utilities
Home Phone
Cell Phone
Gas
Bowling
Newspaper
Misc.
Tithes & Offerings
Charities
Total

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

450.00
465.00
30.00
20.00
15.00
70.00
200.00
120.00
25.00
95.00
275.00
75.00
85.00
170.00
85.00
35.00
30.00
615.00
35.00

x
x
x

x
x

x
x

$ 2,895.00 Total After Deduction

All Debts
APR
Credit Card 1
Credit Card 2
Credit Card 3
Credit Union Loan
Car Loan
Gas Credit Card
Medical Bill
Mortgage 2
Mortgage 1
Total PMT

Current PMT
12.0% $
158.00
15.0% $
34.67
11.0% $
274.37
6.0% $
280.85
7.0% $
200.00
12.0% $
92.72
15.0% $
65.07
9.5% $
582.82
6.0% $ 1,149.00

Remaining PMT
48
36
60
84
28
24
36
142
147

$ 2,837.50 Total Debt

Total Monthly PMT

$ 4,907.50

Left Over

242.50

Retirement Plan
Total funds at 65

100.00
Err:511

Debt Payments

$
142.50
$ 20,947.50

Adding your Payments

to your Mortgage1

11.8 Years to get out of Debt

By adding the amount
to their first mortgage.

Group:

Deductions
$20.00
$465.00
$15.00
$95.00
$75.00
$35
$35
$85.00
$825.00

2,070.00

$
$
$
$
$
$
$
$
$

Amount
6,000.00
1,000.00
12,619.08
19,225.00
5,200.00
1,969.78
187,697.00
49,612.40
119,412.57

$402,735.83

$
92.50
$ 4,907.50 $

242.50

11.8333333

Taylor Chriss
Aaron Crossman
Anne Nish
Anna McCrite
Timothy Jones

With their savings over 30 years with out a interest

would be totaled around.
$82,800.00

with their

After Adding to their Retirement plan they have 142.50 to spend on

paying off their debt.