Professional Documents
Culture Documents
BANGLADESH BANK
Sl No.
1
2
3
4
5
Name
Md. Abdul Wahab
Md. Iqbal Hossain
Mohammad Imam Hossain
Mohammad Ashfaqur Rahman
Md. Omar Faruque
Designation
Joint Director
Deputy Director
Assistant Director
Assistant Director
Assistant Director
Page III
Foreword
Stress testing is a simulation technique used to determine the reactions of different
Financial Institutions under a set of exceptional, but plausible assumptions through a
series of battery of tests. It is an important risk management tool used by the FIs as part
of their internal risk management to alert management to adverse unexpected outcomes
related to a variety of risks and provides an indication of how much capital might be
needed to absorb losses and how much vulnerable the liquidity position might be if large
shocks occur.
Considering the importance and complexity of the methodology of stress testing, BB
issued guidelines on Stress testing in 2010 and made it mandatory for all the banks and
financial institutions. After thorough analysis of the situational requirements and future
perspectives the guidelines have now been revised for the NBFIs with the following key
aspects:
I
I
I
I
I
I
I
I
WAR and WIR of the particular FI will be used to determine its adequate capital
requirement in Basel Accord and will be impacted on the CAMELS rating conducted by
the central bank.
All the NBFIs are expected to carry out stress testing on quarterly basis i.e. on March 31,
June 30, September 30 and December 31 with their first stress testing using the revised
guidelines based on 30 June 2012. A training program will be initiated shortly for the
relevant staff to ensure smooth implementation of the revised guidelines.
I would like to appreciate the role of those officers who were involved in this exercise. I
also express my gratitude to the honorable Governor and Deputy Governor for their
valuable guidance and support in this regard.
Page V
Table of Contents
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
Introduction
Principles for sound Stress Testing practices
Scope of Stress Testing
Framework for Stress Testing
Methodology and Calibration of Shocks
5.1.
Interest Rate Risk
5.2.
Credit Risk
5.3.
Equity Price Risk
5.4.
Liquidity Risk
5.5.
Combined Shock
Insolvency Ratio (IR)
Resilience of the FI
Stress Test Rating
Recommended Action Plan
Interest Rate Stress Test
Duration GAP & Price Sensitivity
Value at Risk (VaR)
Reporting
Standard formats for stress testing
14.1. Reporting cover letter
14.2. Credit Input
14.3. Liquidity Input
14.4. Recommended Action Plans
14.5.
Decision Model Rules
14.6. Test of Resilience
14.7. Summary Sheet
14.8. Interest Rate Output
14.9. Credit Risk Output
14.10.
Liquidity Output
14.11.
Insolvency Output
References
1
2
4
4
5
5
5
6
7
7
7
8
8
10
11
12
14
15
15
19
20
21
22
23
24
25
29
30
37
38
39
Page VII
List of Acronyms
ALCO
ALM
BDT
BL
CAMELS
CAR
CIR
DF
DGAP
FI
IR
MVE
NBFI
NII
NPL
RSA
RSL
RWA
SMA
SOD
SS
STD
VAR
VES
WAR
WIR
Page VIII
1. Introduction
Stress testing is a simulation technique used to determine the reactions of different
Financial Institutions under a set of exceptional, but plausible assumptions through a
series of battery of tests. At institutional level, stress testing techniques provide a way to
quantify the impact of changes in a number of risk factors on the assets and liabilities
portfolio of the institution. At the system level, stress tests are primarily designed to
quantify the impact of possible changes in economic environment on the financial system.
Stress testing is an important risk management tool that is used by the Financial
Institutions as part of their internal risk management and, through the Basel II capital
adequacy framework, is promoted by supervisors. Stress testing alerts FI management to
adverse unexpected outcomes related to a variety of risks and provides an indication of
how much capital might be needed to absorb losses should large shocks occur. Stress
testing supplements other risk management approaches and measures playing
particularly important role in:
I
I
I
I
I
These guidelines have been issued by Bangladesh Bank (BB) to provide a structured way
of assessing the vulnerability of financial institutions to extreme but plausible market
conditions. These guidelines enable institutions to accurately assess risk and define the
"risk appetite" of the organization and also provide critical information to senior
management for decisions around capital allocation and contingency planning.
Considering the importance and complexity of the methodology of stress testing, BB
issued guidelines on Stress testing in 2010 and made it mandatory for the banks and
financial institutions. The guidelines have been revised to make it in line with Basel
Accord framework and also to incorporate a useful VaR methodology. These revised
guidelines are exclusively applicable for the NBFIs working in Bangladesh.
Page 1 of 39
Stress testing should form an integral part of the overall governance and risk
management culture of the FIs. Stress testing should be actionable, with the
results from stress testing analyses impacting decision making at the appropriate
management level, including strategic business decisions of the board and senior
management. Board and senior management involvement in the stress testing
program is essential for its effective operation.
2.
3.
Stress testing programs should take account of views from across the organization
and should cover a range of perspectives and techniques.
4.
An FI should have written policies and procedures governing the stress testing
program. The operation of the program should be appropriately documented.
5.
6.
An FI should regularly maintain and update its stress testing framework. The
effectiveness of the stress testing program, as well as the robustness of major
individual components, should be assessed regularly and independently.
Page 2 of 39
Stress tests should cover a range of risks and business areas, including at the
firm-wide level. An FI should be able to integrate effectively, in a meaningful
fashion, across the range of its stress testing activities to deliver a complete
picture of firm-wide risk.
8.
Stress testing programs should cover a range of scenarios, including forwardlooking scenarios, and aim to take into account system-wide interactions and
feedback effects.
9.
10. As part of an overall stress testing program, an FI should aim to take account of
simultaneous pressures in funding and asset markets, and the impact of a
reduction in market liquidity on exposure valuation.
12. The stress testing program should explicitly cover complex and bespoke products
such as securitized exposures. Stress tests for securitized assets should consider
the underlying assets, their exposure to systematic market factors, relevant
contractual arrangements and embedded triggers, and the impact of leverage,
particularly as it relates to the subordination level in the issue structure.
13. The stress testing program should cover pipeline and warehousing risks. An FI
should include such exposures in its stress tests regardless of their probability of
being securitized.
14. An FI should enhance its stress testing methodologies to capture the effect of
reputational risk. The FI should integrate risks arising from off-balance sheet
vehicles and other related entities in its stress testing program.
15. An FI should enhance its stress testing approaches for highly leveraged
counterparties in considering its vulnerability to specific asset categories or
market movements and in assessing potential wrong-way risk related to risk
mitigating techniques.
Page 3 of 39
Defining the coverage and identifying the data required and available.
Identifying, analyzing and proper recording of the assumptions used for stress
testing.
Calibrating the scenarios or shocks applied to the data and interpreting the results.
Ensuring a mechanism for an ongoing review of the results of the stress test exercise
and reflecting in the policies and limits set by management and board of directors.
Taking this stress test as a starting point and developing in-house stress test model
to assess the FI's specific risks.
Page 4 of 39
Minor Level Shocks: These represent small shocks to the risk factors. The level
for different risk factors can, however, vary.
Moderate Level Shocks: It envisages medium level of shocks and the level is
defined in each risk factor separately.
Major Level Shocks: It involves big shocks to all the risk factors and is also
defined separately for each risk factor.
Page 5 of 39
Page 6 of 39
Scenario
1
Scenario
2
Scenario
3
2%
4%
6%
2%
5%
10%
5%
10%
25%
10%
15%
50%
5%
10%
15%
10
10%
5%
25%
7%
50%
10%
Page 7 of 39
tax impact. The higher the CIR, the stable the FI is and the lower the CIR the closer the FI
is to default.
Insolvency ratio is the ratio of Infection Ratio to the Critical Infection Ratio. IR implies the
percentage, an FI is, towards insolvency. Simplified formula to calculate IR is :
Where,
For Stress Testing, after shock IR is computed using the average revised NPL and Average
revised Regulatory Capital of standard shock scenarios in four Credit risk areas, namely:
increase in NPLs, Downward shift in all Categories, Increase in NPLs' under B/L category
in 2 sectors and Increase in NPLs' due to Top large borrowers.
7. Resilience of the FI
Resilience Level for Interest rate, Credit and Equity price shocks are set with the
Minimum Capital Adequacy Ratio (CAR). In the stress test it is checked whether an FI has
adequate capital base after the shock impact.
Resilience Level for Liquidity shocks are identified with the following three parameters :
I
I
I
Page 8 of 39
Scores achieved in each scenario will then be given weight as 50% for Minor, 30% for
Moderate and 20% for Major level shocks to identify the combined WAR of a particular FI.
The WAR will be scaled in rating of 1 to 5 of which 1 fall in Green, 2 and 3 in Yellow and 4
and 5 in Red Zone. For each individual shock Green will achieve 100% of the shock
weight, Yellow 80% and Red null. For Interest rate, Credit and Equity price shocks extra
CAR of 2% or more above the minimum is Green, close above or equal to minimum CAR
(extra is less than 2%) is Yellow and falling short from minimum CAR is Red. For Liquidity
shocks not falling short in any parameter is Green, short in one is Yellow and falling short
in more than one is Red. The ratings for stress test shocks are summarized below:
Scenario Total
WAR> 80%
70%<WAR<80%
60%<WAR<70%
40%<WAR<60%
WAR<40%
Rating
1
2
3
4
5
Zone
G
Single Shock
100%
80%
0%
Insolvency ratio, percentage towards insolvency will also be scaled in 1 to 5 grades after
computing the Weighted Insolvency Ratio (WIR) from the three shock levels and set the
Green, Yellow or Red zone depending on the farness from insolvency. WIR ratings will be
assigned as under:
Scenario Total
WIR<10%
10% <WIR<20%
20% <WIR<40%
40%<WIR<60%
WIR>60%
Ratin g
1
2
3
4
5
Zone
G
Y
R
WAR-WIR Matrix
Overall financial strength and resilience of an NBFI will be identified plotting its achieved
ratings in the WAR-WIR Matrix. The overall zone setting of an FI will be determined with
80% weight of WAR and 20% weight of WIR as under:
WAR
WIR
Green
Yellow
Red
Green
GG
YG
RG
Yellow
GY
YY
RY
Red
GR
YR
RR
Page 9 of 39
WAR and WIR of the particular FI will be used to determine its adequate capital
requirement in Basel Accord and will be impacted on the CAMELS rating conducted by
the central bank.
Zone
Weighted Average
Resilience
Green
WAR> 80%
Yellow
Red
WAR <60%
Page 10 of 39
Calculate all on-balance sheet Rate Sensitive Assets (RSA) and Rate Sensitive
Liabilities (RSL).
Plot the RSA and RSL into different time buckets on the basis of maturity.
Calculate maturity GAP by deducting RSL from RSA (GAP= RSA - RSL).
Estimate the market value of all on-balance sheet rate sensitive assets and liabilities
of the FI to arrive at market value of equity.
Calculate the durations of each class of asset and the liability of the on-balance
sheet portfolio and arrive at the aggregate weighted average duration of assets and
liabilities.
Calculate the duration GAP by subtracting aggregate duration of liabilities from that
of assets.
Estimate the changes in the economic value of equity due to change in interest rates
on on-balance sheet positions along the three interest rate changes.
Estimate the impact of the net change (both for on-balance sheet and off-balance
sheet) in the market value of equity on the capital adequacy ratio (CAR).
Market value of the asset or liability shall be assessed by calculating its present value
discounted at the prevailing interest rate. The outstanding balances of the assets and
Liabilities should be taken along with their respective maturity or repricing period,
whichever is earlier.
Page 11 of 39
DATE OF SUBMISSION
.
Chief Executive Officer
..
Name
...
Chief Financial Officer
..
Name
..
Telephone Number
Page 19 of 39
(Amount in Crore)
STD
Sl.
No
1
2
Particulars
Total
0.00
0.00
0.00
0.00
E) Plastic Industry
F) Leather and Leather-Goods
G) Iron, Steel and Engineering
H) Pharmaceuticals and Chemicals
I) Cement and Allied Industry
J) Telecommunication and IT
k) Paper, Printing and Packaging
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SMA
Value of Loans
Value of Loans
Value of Loans
without Eligible
ES
ES
ES
ES
ES
ES
Security ES
Loans
BL
with
Security ES
Loans
DF
Loans
Security ES
Loans
SS
Loans
Value of Loans
Security ES
Loans
Value of
Security
0.00
3
4
5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Particulars
Total Loans/Leases (Top 10 Borrowers)
Loans/Leases for which
Eligible Security is held
B1
B2
B3
B4
B5
B6
B7
B8
B9
B10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Page 20 of 39
Name of the FI
Reporting Base Date
Particulars
1
A. Outflows
1. Capital
(a) Equity and perpetual preference shares
(b) Non-perpetual preference shares
2. Reserves and surplus
3. Notes, bonds & debentures
(a) Plain vanilla bonds/debentures
(b) Bonds/debentures with embedded options
4. Deposits
(a) Term deposits from public
(b) Term deposits from Banks/Fls
5. Bank borrowings
(a) SOD
(b) Long term loans
6. Current liabilities and provisions
(a) Short term loans
(b) Accounts payable
(c) Advance income received
(d) Interest payable on bonds/deposits
(e) Provisions
7. Contingent Liabilities
(a) Letters of credit/guarantees
(b) Loan commitments, pending disbursal
(c) Lines of credit committed to other institutions
8. Others
A. TOTAL OUTFLOWS (A)
B. INFLOWS
1. Cash
2. Remittance in transit
3. Balances with banks
(a) Current account
(b) Deposit/Short-term deposits
(c) Money at call & short notice
4. Investments
(a) Investments in Bonds & Securities
(b) Investments in Shares
5. lease Finance & Loans (performing)
(a) Lease finance
(b) Home Loan
(c) Term loan
(d) Corporate loans/short term loans
6. Non-performing loans
7. Fixed assets (excluding assets on lease)
8. Other Assets:
(a) Intangible assets & other non-cash flow items
(b) Interest and other Income receivable
(c) Others
9. Others
B. TOTAL INFLOWS (B)
C. MISMATCH (B-A)
D. CUMULATIVE MISMATCH
E. C AS PERCENTAGE OF A
:
:
(Amount in crore)
1 to 30/31 day Over 1 month to Over 2 months Over 3 months Over 6 months Over 1 year to Over 3 year to Over 5 years
(One month)
2 months
to 3 months to 6 months
to 1 year
3 years
5 years
0.00
0.00
0.00
10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Settlement
Maturity
Coupon
Yield
Total/Average
0.00
Total
0.00
Frequency
0.00
Duration
Remarks
0.00
SOD
short-term loan, commercial paper, bill discounting facility
Page 21 of 39
Rating
-
Zone
-
WAR-WIR MATRIX
Risk Factors
1. Interest Risk Increase in Interest Rate
2. Credit Risk
Recommendation of:
increase in NPLs
Downward shift in all Categories
Fall in the VES
Increase in NPLs under B/L
category in 2 sectors
Increase in NPLs due to Top large
borrowers
3. Equity price Risk Fall in Stock Prices
4. Liquidity Shock
Page 22 of 39
Rating
-
Zone
-
WAR-WIR MATRIX
WAR
WAR-WIR Matrix
WIR
Green
Yellow
Red
Green
-
Yellow
-
Red
-
Page 23 of 39
Moderate
Major
HWAR
Weight
1. Interest Risk Increase
in Interest Rate
10%
2. Credit Risk
60%
50%
-
30%
100%
20%
increase in NPL
10%
Downward shift in
all Categories
10%
5%
15%
20%
10%
20%
100%
TEST-II : (WIR)
Risk Shocks in Stress Testing
Minor
Risk Factors
Weight
1. Credit Risk shocksIncrease in
NPL
Moderate Major
WIR
Zone
Zone
Zone
50%
30%
20%
100%
Page 24 of 39
(BDT in Crore)
Interest Rate Risk
Minor
Moderate
Major
2%
4%
6%
Revised Capital
Revised RWA
Revised CAR
Magnitude of Shock
(BDT in Crore)
2. Credit Risk
Moderate
Major
2%
5%
10%
Revised Capital
Revised RWA
Revised CAR
Magnitude of Shock
(BDT in Crore)
CR-2: Credit Risk-Downward Shift in Loans (STD to SMA, SMA to SS, SS to DF & DF to BL)
Minor
Moderate
Major
5%
10%
15%
Revised Capital
Revised RWA
Revised CAR
Magnitude of Shock
Page 25 of 39
SUMMARY SHEET
(BDT in Crore)
CR-3: Credit Risk-Fall in the Value of Eligible Securities
Minor
Moderate
Major
10%
25%
50%
Revised Capital
Revised RWA
Revised CAR
Magnitude of Shock
(BDT in Crore)
CR-4: Credit Risk-Increase of NPLs in the Major 2 Sectors
Minor
Moderate
Major
5%
10%
15%
Revised Capital
Revised RWA
Revised CAR
Magnitude of Shock
(BDT in Crore)
CR-5: Credit Risk-Increase of NPLs Due to Top 10 Borrowers
Minor
Moderate
Major
Top 3
Borrowers
Top 5
Borrowers
Top 10
Borrowers
Revised Capital
Revised RWA
Revised CAR
Magnitude of Shock
(BDT in Crore)
Combined Shocks
Magnitude of Shock
Minor
Moderate
Major
Revised Capital
Revised RWA
Revised CAR
Page 26 of 39
SUMMARY SHEET
3. Equity Price Risk
(BDT in Crore)
Equity Price Risk
Minor
Moderate
Major
10%
25%
50%
Revised Capital
Revised RWA
Revised CAR
Magnitude of Shock
4. Liquidity Risk
Current Scenario ( 1 = Satisfactory, 0 = Unsatisfactory)
Liquidity Risk
Minor
Moderate
Major
5%
7%
10%
Magnitude of Shock
(BDT in Crore)
Combined Shocks
Magnitude of Shock
Minor
Moderate
Major
Revised Capital
Revised RWA
Revised CAR
Page 27 of 39
Insolvency Ratio
SUMMARY SHEET
Current Scenario
Insolvency Ratio
Magnitude of Shock
Minor
Moderate
Major
Insolvency Ratio
Page 28 of 39
Particulars
1 to
30/31
day
(One
month)
Over
Over
Over 1
2
3
Over
month months months
6
months
to 2
to 3
to 6
months months months
to
1 year
C. Mismatch
D. Cumulative Mismatch
E. Mismatch (%)
Moderate
Major
2%
4%
6%
Magnitude of Shock
Page 29 of 39
NPL to Loans
Revised CAR
Page 30 of 39
DOWNWARD SHIFT IN ALL CATEGORIES (STD TO SMA, SMA TO SS, SS TO DF & DF TO BL)
Particulars
STD
SMA
SS
DF
Credit Risk-Downward Shift in Loans (STD to SMA, SMA to SS, SS to DF & DF to BL)
Minor
Moderate
Major
5%
10%
15%
Revised CAR %
Magnitude of Shock
Page 31 of 39
Moderate
Major
10%
25%
50%
Revised CAR %
Magnitude of Shock
Page 32 of 39
Sector of
Highest Loan
Sector of 2nd
Highest Loan
Particulars
NPL to Loans
Moderate
Major
5%
10%
15%
Revised CAR
Magnitude of Shock
Page 33 of 39
Credit Risk-Increase of NPL Due to Top 10 Borrowers (Loans without Eligible Securities)
Minor
Moderate
Major
Magnitude of Shock
Top 3
Borrowers
Top 5
Borrowers
Top 10
Borrowers
Credit Risk-Increase of NPL Due to Top 10 Borrowers (Loans with Eligible Securities)
Minor
Moderate
Major
Magnitude of Shock
Top 3
Borrowers
Top 5
Borrowers
Top 10
Borrowers
Page 34 of 39
Moderate
Major
Magnitude of Shock
Top 3
Borrowers
Top 5
Borrowers
Top 10
Borrowers
COMBINED SHOCKS
Combined Shocks (All Credit Shocks)
Magnitude of Shock
Minor
Moderate
Major
Revised CAR
Page 35 of 39
Moderate
Major
10%
25%
50%
Revised CAR
Magnitude of Shock
COMBINED SHOCKS
Name of the Institution :
Reporting Base Date :
Minor
Moderate
Major
Revised CAR
Page 36 of 39
(Amount in Crore)
Maturitywise Distribution of Assets-Liabilities
Particulars
1
A. TOTAL OUTFLOWS (A)
B. TOTAL INFLOWS (B)
C. MISMATCH
D. CUMULATIVE MISMATCH
E. MISMATCH (%)
F. CUMULATIVE COUNTER BALANCING CAPACITY (AFTER MISMATCH)
1 to 30/31 day Over 1 month Over 2 month Over 3 months Over 6 months Over 1 year to Over 3 years to Over 5 years
(One month) to 2 months to 3 months to 6 months to 1 year
3 years
5 years
2
3
4
5
6
7
8
0.00
0.00 0.00 0.00 0.00
0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00 0.00
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00
0.00 0.00
0.00
0.00
0.00 0.00
Scenario 1
A. TOTAL OUTFLOWS (A)
0.00
0.00 0.00 0.00
B. TOTAL INFLOWS (B)
0.00
0.00 0.00 0.00
C. MISMATCH
0.00
0.00 0.00 0.00
D. CUMULATIVE MISMATCH
0.00
0.00 0.00 0.00
E. MISMATCH (%)
0.00% 0.00% 0.00% 0.00%
F. CUMULATIVE COUNTER BALANCING CAPACITY (AFTER HAIRCUT & MISMATCH) 0.00
0.00
0.00
0.00
Scenario 2
A. TOTAL OUTFLOWS (A)
0.00
0.00 0.00 0.00
B. TOTAL INFLOWS (B)
0.00
0.00 0.00 0.00
C. MISMATCH
0.00
0.00 0.00 0.00
D. CUMULATIVE MISMATCH
0.00
0.00 0.00 0.00
E. MISMATCH (%)
0.00% 0.00% 0.00% 0.00%
F. CUMULATIVE COUNTER BALANCING CAPACITY (AFTER HAIRCUT & MISMATCH) 0.00
0.00
0.00
0.00
Scenario 3
A. TOTAL OUTFLOWS (A)
0.00
0.00 0.00 0.00
B. TOTAL INFLOWS (B)
0.00
0.00 0.00 0.00
C. MISMATCH
0.00
0.00 0.00 0.00
D. CUMULATIVE MISMATCH
0.00
0.00 0.00 0.00
E. MISMATCH (%)
0.00% 0.00% 0.00% 0.00%
F. CUMULATIVE COUNTER BALANCING CAPACITY (AFTER HAIRCUT & MISMATCH) 0.00
0.00
0.00
0.00
Total
9
10
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00% 0.00%
0.00
0.00
0.00%
0.00
0.00 0.00
0.00
0.00 0.00
0.00
0.00 0.00
0.00
0.00 0.00
0.00% 0.00% 0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00
0.00
0.00
0.00
0.00%
0.00
0.00%
0.00
0.00
0.00
0.00
0.00%
0.00
0.00
0.00
0.00
0.00
0.00%
0.00
0.00
0.00
0.00
0.00
0.00%
0.00
0.00
0.00
0.00
0.00
0.00%
0.00
0.00%
0.00
0.00
0.00
0.00
0.00%
0.00
0.00
0.00
0.00
0.00
0.00%
0.00
0.00
0.00
0.00
0.00
0.00%
0.00
0.00
0.00
0.00
0.00%
0.00
0.00
0.00
0.00%
Page 37 of 39
Increase
Increase
Increase
Increase
Combined Shocks
Minor
Magnitude of Shock
of NPL after CR-1
of NPL after CR-2
of NPL after CR-4
of NPL after CR-5
-
Moderate
Major
Increase of NPL
Revised NPL
Revised Regulatory Capital
Page 38 of 39
15. References:
1.
2.
3.
Basel Committee on Banking Supervision (May 2009), Principles for sound stress
testing practices and supervision.
4.
Christian Schmieder, Claus Puhr, and Maher Hasan (April 2011), Next
Generation Balance Sheet Stress Testing, IMF Working Paper.
5.
Page 39 of 39