You are on page 1of 16

BILL OF QUANTITY

Proyek : PT. Optindo Juanda III


Lokasi :
NO.

URAIAN PEKERJAAN

PEKERJAAN BONGKARAN

A
1
2
3
4
5
B
1
2
3
4
5
C
1
2
3
D
1
2
3
4

PEKERJAAN LANTAI 1
Bongkar plafon
Kupas Wal lpaper
Bongkar bak kamar mandi
Bongkar meja pantry
Bongkar triplek bawah AC depan receptionist
PEKERJAAN LANTAI 2
Bongkar plafon
Kupas wall paper
Bongkar bak mandi
Bongkar meja washtafel
Bongkar partisi
PEKERJAAN LANTAI 3
Bongkar plafon
Kupas wall paper
Bongkar meja washtafel
PEKERJAAN LANTAI 4
Bongkar plafon
Kupas Wall paper
Bongkar partisi almunium dan kaca
Bongkar atap dan rangka

II

PEKERJAAN PASANGAN

A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

PEKERJAAN LANTAI 1
Pasang plafon
Pasang partisi atas alumunium kaca
Pasang list plafon
Cat Plafon dan partisi
Cat dinding
Buat meja dapur
Keramik meja dapur
Keramik bongkar bak
Pasang triplek bawah AC + HPL
Instalasi titik lampu
Instalasi stop kontak
Instalasi AC
Material Dowligh 5 watt philips
Material stop kontak philips
Material saklar seri

SATUAN

VOLUME

m2
m2
LS
LS
LS

100.25
123.00
1.00
1.00
1.00

m2
m2
LS
LS
m2

100.25
100.46
1.00
1.00
8.60

m2
m2
LS

103.00
123.03
1.00

m2
m2
m2
m2

103.00
123.00
18.84
93.00

m2
m2
m2
m2
m2
Unit
m2
m2
LS

103.00
23.00
98.18
126.00
159.91
1.00
3.00
3.00
1.00
29.00
16.00
5.00
29.00
16.00
7.00

bh
bh
bh

NO.
16
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
D
1
2
3
4
5
6
7
8
9
10
11
E
1
2
3
4

URAIAN PEKERJAAN
Material saklar engkel
PEKERJAAN LANTAI 2
Pasang plafon
Pasang list gypsum
Partisi atas almunium
Cat plafon
Cat dinding
Buat meja washtafel + keramik
Geser monoblock
Keramik lantai dinding kamar mandi
Instalasi titik lampu
Instalasi stop kontak
Instalasi AC
Material Dowligh 5 watt philips
Material stop kontak philips
Material saklar
Material saklar seri
PEKERJAAN LANTAI 3
Pasang plafon
Pasang list
Cat plafon
Cat dinding
Pasang partisi atas alumunium kaca
Pasang meja washtafel
Pasang keramik lantai dinding
Instalasi titik lampu
Instalasi stop kontak
Instalasi AC
Material Dowligh 5 watt philips
Material stop kontak philips
Material saklar seri
Material saklar engkel
LANTAI 4
Pasang gypsum
Pasang list
Cat plafon
Cat dinding
Instalasi titik lampu
Instalasi stop kontak
Instalasi AC
Material Dowligh 5 watt philips
Material stop kontak philips
Material saklar seri
Material saklar engkel
PEKERJAAN ATAP
Pasangan rangka atap
Pasang atap
Pasang nok
Pasang flesing

SATUAN
bh
m2
m2
m2
m2
m2
Unit
m2

bh
bh
bh
bh
m2
m2
m2
m2
m2
Unit
m2

bh
bh
bh
bh
m2
m2
m2
m2

VOLUME
4.00
103.00
77.00
20.45
103.00
138.00
1.00
1.00
5.00
34.00
15.00
4.00
34.00
16.00
7.00
4.00
103.00
89.00
103.00
129.00
16.13
1.00
3.00
28.00
13.00
3.00
28.00
13.00
6.00
3.00

bh
bh
bh
bh

103.00
68.80
103.00
155.00
29.00
13.00
3.00
29.00
13.00
6.00
3.00

m2
m2
m2
m2

93.00
93.00
5.00
37.00

NO.
5
6

URAIAN PEKERJAAN
Glasswall,roofmess.foil
Waterproofing

SATUAN
m2
m2

VOLUME
93.00
15.00

PEKERJAAN RENOVASI KANTOR

HARGA
SATUAN
(Rp)

TOTAL
HARGA
(Rp)

25,000.00
15,000.00
100,000.00
200,000.00
50,000.00

2,506,250.00
1,845,000.00
100,000.00
200,000.00
50,000.00

25,000.00
15,000.00
100,000.00
200,000.00
25,000.00

2,506,250.00
1,506,900.00
100,000.00
200,000.00
215,000.00

25,000.00
15,000.00
200,000.00

2,575,000.00
1,845,450.00
200,000.00

25,000.00
15,000.00
60,000.00
70,000.00
Sub Total

2,575,000.00
1,845,000.00
1,130,400.00
6,510,000.00
25,910,250.00

130,000.00
160,000.00
25,000.00
21,000.00
21,000.00
350,000.00
210,000.00
210,000.00
350,000.00
280,000.00
350,000.00
375,000.00
89,500.00
40,000.00
45,000.00

Keterangan
( Spesifikasi )

13,390,000.00 Gypsum, 9 mm,holo 2x4,4x4 T0.35 mm


3,680,000.00
2,454,500.00
2,646,000.00
3,358,110.00
350,000.00
630,000.00
630,000.00
350,000.00
8,120,000.00
5,600,000.00
1,875,000.00
2,595,500.00
640,000.00
315,000.00

HARGA
SATUAN
(Rp)
40,000.00

TOTAL
HARGA
(Rp)
160,000.00

130,000.00
25,000.00
160,000.00
21,000.00
21,000.00
1,100,000.00
500,000.00
210,000.00
280,000.00
350,000.00
375,000.00
89,500.00
40,000.00
45,000.00
40,000.00

13,390,000.00
1,925,000.00
3,272,000.00
2,163,000.00
2,898,000.00
1,100,000.00
500,000.00
1,050,000.00
9,520,000.00
5,250,000.00
1,500,000.00
3,043,000.00
640,000.00
315,000.00
160,000.00

130,000.00
25,000.00
21,000.00
21,000.00
160,000.00
1,100,000.00
21,000.00
280,000.00
350,000.00
375,000.00
89,500.00
40,000.00
45,000.00
40,000.00

13,390,000.00
2,225,000.00
2,163,000.00
2,709,000.00
2,580,800.00
1,100,000.00
63,000.00
7,840,000.00
4,550,000.00
1,125,000.00
2,506,000.00
520,000.00
270,000.00
120,000.00

130,000.00
25,000.00
21,000.00
21,000.00
280,000.00
350,000.00
375,000.00
89,500.00
40,000.00
45,000.00
40,000.00

13,390,000.00
1,720,000.00
2,163,000.00
3,255,000.00
8,120,000.00
4,550,000.00
1,125,000.00
2,595,500.00
520,000.00
270,000.00
120,000.00

200,000.00
132,000.00
60,000.00
50,000.00

18,600,000.00 CNP 125 T 2.3 mm


12,276,000.00 Tebal 0.4mm
300,000.00
1,850,000.00

Keterangan
( Spesifikasi )

HARGA
SATUAN
(Rp)
49,000.00
150,000.00
Sub Total
Total Rp.
Pembulatan Rp.
Harga Jadi Rp.
Ppn 10 %
Grand Total

TOTAL
HARGA
(Rp)
4,557,000.00
2,250,000.00
212,343,410.00
238,253,660.00

Keterangan
( Spesifikasi )

BILL OF QUANTITY
Proyek : PT. Optindo Juanda III
Lokasi :
NO.

URAIAN PEKERJAAN

PEKERJAAN BONGKARAN

A
1
2
3
4
5
B
1
2
3
4
5
C
1
2
3
D
1
2
3
4

PEKERJAAN LANTAI 1
Bongkar plafon
Kupas Wal lpaper
Bongkar bak kamar mandi
Bongkar meja pantry
Bongkar triplek bawah AC depan receptionist
PEKERJAAN LANTAI 2
Bongkar plafon
Kupas wall paper
Bongkar bak mandi
Bongkar meja washtafel
Bongkar partisi
PEKERJAAN LANTAI 3
Bongkar plafon
Kupas wall paper
Bongkar meja washtafel
PEKERJAAN LANTAI 4
Bongkar plafon
Kupas Wall paper
Bongkar partisi almunium dan kaca
Bongkar atap dan rangka

II

PEKERJAAN PASANGAN

A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

PEKERJAAN LANTAI 1
Pasang plafon
Pasang partisi atas alumunium kaca
Pasang list plafon
Cat Plafon dan partisi
Cat dinding
Buat meja dapur
Keramik meja dapur
Keramik bongkar bak
Pasang triplek bawah AC + HPL
Instalasi titik lampu
Instalasi stop kontak
Instalasi AC
Material Dowligh 5 watt philips
Material stop kontak philips
Material saklar seri

SATUAN

VOLUME

m2
m2
LS
LS
LS

100.25
123.00
1.00
1.00
1.00

m2
m2
LS
LS
m2

100.25
100.46
1.00
1.00
8.60

m2
m2
LS

103.00
123.03
1.00

m2
m2
m2
m2

103.00
123.00
18.84
93.00

m2
m2
m2
m2
m2
Unit
m2
m2
LS

103.00
23.00
98.18
126.00
159.91
1.00
3.00
3.00
1.00
29.00
16.00
5.00
29.00
16.00
7.00

bh
bh
bh

NO.
16
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
D
1
2
3
4
5
6
7
8
9
10
11
E
1
2
3
4

URAIAN PEKERJAAN
Material saklar engkel
PEKERJAAN LANTAI 2
Pasang plafon
Pasang list gypsum
Partisi atas almunium
Cat plafon
Cat dinding
Buat meja washtafel + keramik
Geser monoblock
Keramik lantai dinding kamar mandi
Instalasi titik lampu
Instalasi stop kontak
Instalasi AC
Material Dowligh 5 watt philips
Material stop kontak philips
Material saklar
Material saklar seri
PEKERJAAN LANTAI 3
Pasang plafon
Pasang list
Cat plafon
Cat dinding
Pasang partisi atas alumunium kaca
Pasang meja washtafel
Pasang keramik lantai dinding
Instalasi titik lampu
Instalasi stop kontak
Instalasi AC
Material Dowligh 5 watt philips
Material stop kontak philips
Material saklar seri
Material saklar engkel
LANTAI 4
Pasang gypsum
Pasang list
Cat plafon
Cat dinding
Instalasi titik lampu
Instalasi stop kontak
Instalasi AC
Material Dowligh 5 watt philips
Material stop kontak philips
Material saklar seri
Material saklar engkel
PEKERJAAN ATAP
Pasangan rangka atap
Pasang atap
Pasang nok
Pasang flesing

SATUAN
bh
m2
m2
m2
m2
m2
Unit
m2

bh
bh
bh
bh
m2
m2
m2
m2
m2
Unit
m2

bh
bh
bh
bh
m2
m2
m2
m2

VOLUME
4.00
103.00
77.00
20.45
103.00
138.00
1.00
1.00
5.00
34.00
15.00
4.00
34.00
16.00
7.00
4.00
103.00
89.00
103.00
129.00
16.13
1.00
3.00
28.00
13.00
3.00
28.00
13.00
6.00
3.00

bh
bh
bh
bh

103.00
68.80
103.00
155.00
29.00
13.00
3.00
29.00
13.00
6.00
3.00

m2
m2
m2
m2

93.00
93.00
5.00
37.00

NO.
5
6

URAIAN PEKERJAAN
Glasswall,roofmess.foil
Waterproofing

SATUAN
m2
m2

VOLUME
93.00
15.00

PEKERJAAN RENOVASI KANTOR

HARGA
SATUAN
(Rp)

25,000.00
15,000.00
100,000.00
200,000.00
50,000.00
25,000.00
15,000.00
100,000.00
200,000.00
25,000.00
25,000.00
15,000.00
200,000.00
25,000.00
15,000.00
60,000.00
70,000.00
Sub Total

130,000.00
160,000.00
25,000.00
21,000.00
21,000.00
350,000.00
210,000.00
210,000.00
350,000.00
280,000.00
350,000.00
375,000.00
89,500.00
40,000.00
45,000.00

MODAL

30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%

7,500.00
4,500.00
30,000.00
60,000.00
15,000.00
7,500.00
4,500.00
30,000.00
60,000.00
7,500.00
7,500.00
4,500.00
60,000.00
7,500.00
4,500.00
18,000.00
21,000.00

17,500.00
10,500.00
70,000.00
140,000.00
35,000.00
17,500.00
10,500.00
70,000.00
140,000.00
17,500.00
17,500.00
10,500.00
140,000.00
17,500.00
10,500.00
42,000.00
49,000.00

30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%

39,000.00
48,000.00
7,500.00
6,300.00
6,300.00
105,000.00
63,000.00
63,000.00
105,000.00
84,000.00
105,000.00
112,500.00
26,850.00
12,000.00
13,500.00

91,000.00
112,000.00
17,500.00
14,700.00
14,700.00
245,000.00
147,000.00
147,000.00
245,000.00
196,000.00
245,000.00
262,500.00
62,650.00
28,000.00
31,500.00

HARGA
SATUAN
(Rp)
40,000.00
130,000.00
25,000.00
160,000.00
21,000.00
21,000.00
1,100,000.00
500,000.00
210,000.00
280,000.00
350,000.00
375,000.00
89,500.00
40,000.00
45,000.00
40,000.00
130,000.00
25,000.00
21,000.00
21,000.00
160,000.00
1,100,000.00
21,000.00
280,000.00
350,000.00
375,000.00
89,500.00
40,000.00
45,000.00
40,000.00
130,000.00
25,000.00
21,000.00
21,000.00
280,000.00
350,000.00
375,000.00
89,500.00
40,000.00
45,000.00
40,000.00
200,000.00
132,000.00
60,000.00
50,000.00

MODAL
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%

12,000.00
39,000.00
7,500.00
48,000.00
6,300.00
6,300.00
330,000.00
150,000.00
63,000.00
84,000.00
105,000.00
112,500.00
26,850.00
12,000.00
13,500.00
12,000.00
39,000.00
7,500.00
6,300.00
6,300.00
48,000.00
330,000.00
6,300.00
84,000.00
105,000.00
112,500.00
26,850.00
12,000.00
13,500.00
12,000.00
39,000.00
7,500.00
6,300.00
6,300.00
84,000.00
105,000.00
112,500.00
26,850.00
12,000.00
13,500.00
12,000.00
60,000.00
39,600.00
18,000.00
15,000.00

28,000.00
91,000.00
17,500.00
112,000.00
14,700.00
14,700.00
770,000.00
350,000.00
147,000.00
196,000.00
245,000.00
262,500.00
62,650.00
28,000.00
31,500.00
28,000.00
91,000.00
17,500.00
14,700.00
14,700.00
112,000.00
770,000.00
14,700.00
196,000.00
245,000.00
262,500.00
62,650.00
28,000.00
31,500.00
28,000.00
91,000.00
17,500.00
14,700.00
14,700.00
196,000.00
245,000.00
262,500.00
62,650.00
28,000.00
31,500.00
28,000.00
140,000.00
92,400.00
42,000.00
35,000.00

HARGA
SATUAN
(Rp)
49,000.00
150,000.00
Sub Total
Total Rp.
Pembulatan Rp.
Harga Jadi Rp.
Ppn 10 %
Grand Total

MODAL
30%
30%

14,700.00
45,000.00

34,300.00
105,000.00

NO.
E
1
2
3
4
5
6

URAIAN PEKERJAAN
PEKERJAAN ATAP
Pasangan rangka atap
Pasang atap
Pasang nok
Pasang flesing
Glasswool,roofmess.foil
Waterproofing

SATUAN

m2
m2
m2
m2
m2
m2

VOLUME

93.00
93.00
5.00
37.00
93.00
15.00

HARGA
SATUAN
(Rp)
220,000.00
145,200.00
66,000.00
55,000.00
53,900.00
165,000.00
Sub Total
Total Rp.
Pembulatan Rp.
Harga Jadi Rp.
Ppn 10 %
Grand Total

TOTAL
HARGA
(Rp)

Keterangan
( Spesifikasi )

20,460,000.00
13,503,600.00
330,000.00
2,035,000.00
5,012,700.00
2,475,000.00
234,201,451.00

CNP 125 T 2.3 mm


Tebal 0.4mm
Tebal 0.4mm
Tebal 0.4mm
Tebal 0.4mm
Sika

262,702,726.00

Tangerang,27 Oktober 2014


PT.SENDANG ABADI

(Ir. Tjandra.S )

BILL OF QUANTITY

NO.
1
2
3
4
5
6
7
8
9

URAIAN PEKERJAAN
Bongkar bak kamar mandi
Bongkar keramik kamar mandi
Water proofing lantai kamar mandi
Pasang keramik kamar mandi
Pasang keramik dinding
Pasang pintu + jendela kaca
Perapihan samping kanan kiri pintu almunium
Pasang plafon ruang coting
Cat Plafon

PEKERJAAN RENOV

SATUAN
Bh
m2
m2
m2
m2
LS
LS
m2
m2

VOLUME
3.00
12.00
12.00
12.00
3.60
1.00
1.00
4.00
4.00

HARGA
SATUAN
(Rp)
150,000.00
60,000.00
90,000.00
180,000.00
190,000.00
500,000.00
500,000.00
160,000.00
21,000.00

Total Rp.
Pembulatan Rp.
Harga Jadi Rp.
Ppn 10 %
Grand Total

PEKERJAAN RENOVASI PT.OPTINDO CIKARANG

TOTAL
HARGA
(Rp)
450,000.00
720,000.00
1,080,000.00
2,160,000.00
684,000.00
500,000.00
500,000.00
640,000.00
84,000.00

Keterangan
( Spesifikasi )

Sika
Mulia
Mulia

Gypsum, 9 mm,holo 2x4,4x4 T0.35 mm


Catylac

6,818,000.00

Tangerang,27 Oktober 2014


PT.SENDANG ABADI

(Ir. Tjandra.S )

You might also like