You are on page 1of 9

Ratios

Total Debt to Total Assets


2013
2012
0.5676893073 0.555732131

Total Debt to Common equity


2013
2012
4.3416111448 6.583213459

Capex to Revenue
2013
2012
0.0449029044 0.041090454

A/R collection Period


2013
84589

Days of Sales Held In Inventory


2013
21.9610888417

Gross PPE Turnover Ratio


2013
5.5906617451

Return on assests
2013

tax =-2.5% for 2013

0.0492913201

Interest income

3834

CAPEX =6597 (2013) FROM THE 10K


CAPEX=5488(2012)From THE 10K

Interest income

3834

Revenue
Auto
Finance
Expenses
Auto sales
SGA
Fin Ser Int.
Fin ser credit & ins losses
Total costs and expenses
Auto int exp
Auto int inc
Fin Ser othe income (loss)
Equity in net income of aff companies
Income before taxes
Provision for (benefit from) taxes
Net Income
Less: income (loss) attributable to noncontrolling interests
Net income attributable to Ford Motor Co.
Earnings per share
Basic income
Diluted
Cash Dividend declared

2013

2012

139,369
7548
146,917

126,567
6992
133,559

125234
13176
2860
208
141478

112992
11494
3115
77
127678

829

713

974
348
1069
7,001
-147
7,148
-7
7,155

1599
365
588
7,720
2,056
5,664
-1
5,665

1.82
1.76
0.4

1.48
1.42
0.15

2011
128168
7437
135,605
113611
10884
3614
-36
128073
817
1091
375
500
8,681
-11,541
20,222
9
20,213

5.33
4.94
0.05

Assets
Cash
Mkt Sec
Fin. Rec
Other Rec Net
Net Investment in operating leases
Inventories
Equity in net assets of aff companies
Net PPE
Deferred income taxes
Other Assets

Liabilities
Payables
Other
Debt
Deferred taxes
Total Liab

2013

2012

14468
22100
77481
9828
19984
7708
3679
27616
13315
5847
202026

15659
20284
70991
10878
15303
7362
3246
24942
15185
5556
189406

19531
40462
114688
598
175279

19308
48259
105259
470
173296

39
1
21422
23658
-18231
-506
26383
33
26416

39
1
20976
18077
-22854
-292
15947
42
15989

Redeemable non controlling interest


Equity
Common Stock Par (.01)
Class B (.01)
Capital in Excess
Retained Earnings
Accum other income (loss)
Treasury Stock
Equity
Equity attributable to noncontrolling interes
Total Equity

You might also like