CRONOGRAMA DEL PROYECTO INDOOR SITE ESTACIN C

Estudio de Campo
Diseo de Instalacin
Meteriales
Instalacin
Entregable
Liquidacin

8/3/2015
1
2
3
4
5
6

8/23/2015

Actividad
1
2
3
4
5
6

Fecha de Inicio
8/3/2015
8/18/2015
8/25/2015
9/26/2015
11/15/2015
11/23/2015

9/12/2015

10/2/2015

10/22

ECTO INDOOR SITE ESTACIN CENTRAL

Duracin
14
7
30
49
7
7

10/2/2015

Fecha de Culminacion
8/17/2015
8/24/2015
9/25/2015
11/14/2015
11/22/2015
12/30/2015
Total

10/22/2015

2
1
1
7
1
1
4

semanas
semana
Mes
semanas
Semana
Semana
Meses

11/11/2015

12/1/2015

12/21/2015

Duraci
Fecha

12/21/2015

Duracin
Fecha de Inicio

CAPEX

Cantidad
12
12
8
12
100
8
4
1000
12
500
800
2
2
2
2
1
1
1
1

Cantidad
1
1

Detalle
Coaxial Connector,N,50ohm,Straight/Male, for 1/2" superflexible feeder cable
Omnidirectional Ceiling Antenna,698~960/1710~2700MHz,2/>5dBi,Vertical polar,Omni-directional
Female,With bracket
Passive Divider,,In-building Solution,2way Cavity Power Splitter,698~2700MHz,N Female
RF Cable,3m,DIN50SM-II,COAX50-8.7/3.55,N50SM-XIII,1/2 Inch Superflexible Jumper
Coaxial Connector,N,50ohm,Straight/Male,for 1/2 Inch Regular Feeder Cable

Wall Mount Directional Antenna,698-960/1710-2700MHz,5/8/6dBi,115deg,Vertical polar,50W,With b

Female,210*180*44mm
RF Cable,3m,DIN50SM-II,COAX50-8.7/3.55,DIN50SM-II,1/2 Inch Superflexible Jumper
Coaxial Cable,Copper-clad Aluminium,50ohm,16mm,13mm,4.8mm,Black,1/2 inch Regular Cable,LS
Optical Transceiver,SFP+,850nm,6.144G,-9dBm,-1dBm,-11.1dBm,LC,MMF ,0.12km

Power Cable,300V,UL2464,2x10AWG,Black(2Cores:Blue,Black),42.5A,Shielding Outdoor Cable,UL (U

Optical Cable Parts,DLC/PC,DLC/PC,Multi-mode,100m,2 cores,0.03m/0.34m,GYFJH2A1a(OM2),7.0mm,2mm,LSZH,Armored branch
RRU3942 for Multi-Mode 1900MHz
RRU3832 for Multi-Mode AWS
Combinador
Diplexor
RTN 950
APM 30H include Baterias/UPS/Breaker 20 A/cables de conexin
BBU 3900 Inluye tarjetas LBBP UMTS GSM
Implementacin por Contratista COSAPI

Detalle
Mantenimiento mensual preventivo y correctivo por Contratista GMC Telecom
Cobro mensual por arrendamiento , suministro de energia

Costo Unitario US$

Subtotal US$
20
240
40
25
5
20

480
200
60
2000

30
5
6
25

240
20
6000
300

10

5000

14
600
500
70
100
650
3500
2000
30000

11200
1200
1000
140
200
650
3500
2000
30000

Total CAPEX US$ (Por

sitio)

64670

Costo Unitario US$

Subtotal US$
3000
3000
1200
1200
Total OPEX US$ (Por
sitio)

4200