Kontraktor

Nama Proyek
Lokasi
Pemilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja
Sub Total I

0.47%
0.45%
0.46%
1.39%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

Sub Total III

7.02%
0.19%
7.21%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

1.52%
2.16%
5.00%
0.44%
0.44%

Kontraktor
Nama Proyek
Lokasi
Pemilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
VII

VIII

PEKERJAAN ATAP DAN PLAFOND

1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

Kontraktor
Nama Proyek
Lokasi
Pemilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

Total Biaya (A)

PEMBULATAN
Harga Per m2 Tipe 70

100.00%

Kontraktor
Nama Proyek
Lokasi
Pemilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
5.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.02%
0.95%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.10%
0.00%
0.00%
0.00%
0.00%
0.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

9.01%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
0.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

0.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

1
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
5.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

1
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.02%
0.95%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.10%
0.00%
0.00%
0.00%
0.00%
0.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

9.01%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

1
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
5.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.02%
0.95%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.10%
0.00%
0.00%
0.00%
0.00%
0.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

9.01%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
0.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

0.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

2
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
5.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

2
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.02%
0.95%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.10%
0.00%
0.00%
0.00%
0.00%
0.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

9.01%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

2
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
5.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.02%
0.95%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.10%
0.00%
0.00%
0.00%
0.00%
0.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

9.01%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
0.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

10.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.50%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.27%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.27%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.24%
0.00%
0.00%
0.00%
0.00%
0.00%
0.24%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

0.51%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

3
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

10.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.50%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
5.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

3
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.02%
0.95%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.27%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.27%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.24%
0.00%
0.00%
0.00%
0.00%
0.00%
0.24%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.10%
0.00%
0.00%
0.00%
0.00%
0.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

9.52%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

3
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
5.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.02%
0.95%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.10%
0.00%
0.00%
0.00%
0.00%
0.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

9.01%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
15.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
65.00%
70.00%
0.00%
85.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

65.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

3a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.07%
0.07%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.50%
0.35%
0.00%
0.34%
0.00%
0.00%
4.85%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

6.35%
1.86%
0.00%
0.00%
0.00%
0.00%
8.21%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

3a

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

3a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.80%
0.00%
0.00%
0.00%
0.00%
0.80%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

13.92%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

3a
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

3a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
20.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
65.00%
70.00%
0.00%
85.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

65.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

3a

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

3a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
45.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

3a
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

3a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.09%
1.02%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.50%
0.35%
0.00%
0.34%
0.00%
0.00%
4.85%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

6.35%
1.86%
0.00%
0.00%
0.00%
0.00%
8.21%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

3a

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

3a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.90%
0.00%
0.00%
0.00%
0.00%
0.90%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

22.93%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

3a
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
5.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.02%
0.95%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.10%
0.00%
0.00%
0.00%
0.00%
0.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

9.01%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
10.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
45.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

45.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
30.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.05%
0.05%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.04%
0.20%
0.00%
0.00%
0.00%
0.00%
3.89%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

4.39%
0.00%
0.00%
0.00%
0.00%
0.00%
4.39%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.60%
0.00%
0.00%
0.00%
0.00%
0.60%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

8.93%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

5
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
15.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
45.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

45.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
35.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

5
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.07%
0.99%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.04%
0.20%
0.00%
0.00%
0.00%
0.00%
3.89%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

4.39%
0.00%
0.00%
0.00%
0.00%
0.00%
4.39%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.70%
0.00%
0.00%
0.00%
0.00%
0.70%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

17.94%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

5
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
5.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.02%
0.95%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.10%
0.00%
0.00%
0.00%
0.00%
0.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

9.01%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
15.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
55.00%
50.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

55.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
30.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.07%
0.07%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.27%
0.25%
0.00%
0.00%
0.00%
0.00%
4.17%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

5.37%
1.86%
0.00%
0.00%
0.00%
0.00%
7.23%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.60%
0.00%
0.00%
0.00%
0.00%
0.60%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

12.07%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

6
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
20.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
55.00%
50.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

55.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
35.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

6
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.09%
1.02%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.27%
0.25%
0.00%
0.00%
0.00%
0.00%
4.17%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

5.37%
1.86%
0.00%
0.00%
0.00%
0.00%
7.23%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.70%
0.00%
0.00%
0.00%
0.00%
0.70%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

21.08%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

6
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
20.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
85.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

85.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.09%
1.02%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.96%
0.51%
0.00%
0.40%
0.59%
0.00%
6.10%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.30%
0.00%
0.00%
0.00%
0.00%
0.00%
8.30%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.80%
0.00%
0.00%
0.00%
0.00%
0.80%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

24.18%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
10.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
65.00%
50.00%
55.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
10.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.05%
0.05%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
3.02%
0.45%
1.65%
0.00%
0.00%
5.12%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.20%
0.00%
0.00%
0.00%
0.00%
0.20%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

10.30%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

7
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
30.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
85.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

85.00%
65.00%
50.00%
55.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
50.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

7
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.14%
1.06%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.96%
0.51%
0.00%
0.40%
0.59%
0.00%
6.10%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.30%
3.02%
0.45%
1.65%
0.00%
0.00%
13.42%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
1.00%
0.00%
0.00%
0.00%
0.00%
1.00%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

34.48%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

7
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
20.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
70.00%
100.00%
0.00%
100.00%
40.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

75.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.09%
1.02%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.61%
0.51%
0.00%
0.40%
0.23%
0.00%
5.41%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

7.32%
0.00%
0.00%
0.00%
0.00%
0.00%
7.32%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.80%
0.00%
0.00%
0.00%
0.00%
0.80%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

22.51%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
10.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
15.00%
0.00%
0.00%
0.00%
60.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

10.00%
20.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.05%
0.05%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.35%
0.00%
0.00%
0.00%
0.35%
0.00%
0.70%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.98%
0.93%
0.00%
0.00%
0.00%
0.00%
1.91%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

7.58%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

8
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
30.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
85.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

85.00%
20.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

8
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.14%
1.06%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.96%
0.51%
0.00%
0.40%
0.59%
0.00%
6.10%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.30%
0.93%
0.00%
0.00%
0.00%
0.00%
9.23%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.80%
0.00%
0.00%
0.00%
0.00%
0.80%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

30.09%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

8
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
20.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
70.00%
100.00%
0.00%
100.00%
40.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

75.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.09%
1.02%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.61%
0.51%
0.00%
0.40%
0.23%
0.00%
5.41%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

7.32%
0.00%
0.00%
0.00%
0.00%
0.00%
7.32%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.80%
0.00%
0.00%
0.00%
0.00%
0.80%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

22.51%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
15.00%
0.00%
0.00%
0.00%
60.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

10.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.02%
0.02%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.35%
0.00%
0.00%
0.00%
0.35%
0.00%
0.70%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.98%
0.00%
0.00%
0.00%
0.00%
0.00%
0.98%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

6.62%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

9
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
25.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
85.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

85.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
40.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

9
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.12%
1.04%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.96%
0.51%
0.00%
0.40%
0.59%
0.00%
6.10%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.30%
0.00%
0.00%
0.00%
0.00%
0.00%
8.30%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.80%
0.00%
0.00%
0.00%
0.00%
0.80%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

29.13%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

9
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
25.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
90.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

90.00%
10.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
45.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.12%
1.04%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
2.07%
0.51%
0.00%
0.40%
0.59%
0.00%
6.22%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.79%
0.46%
0.00%
0.00%
0.00%
0.00%
9.25%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.90%
0.00%
0.00%
0.00%
0.00%
0.90%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

25.37%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
5.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

10

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.02%
0.02%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

10

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

10

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

4.95%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

10
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

10

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
30.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
90.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

90.00%
10.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

10

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

10

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
45.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

10
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

10

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.14%
1.06%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
2.07%
0.51%
0.00%
0.40%
0.59%
0.00%
6.22%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.79%
0.46%
0.00%
0.00%
0.00%
0.00%
9.25%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

10

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

10

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.90%
0.00%
0.00%
0.00%
0.00%
0.90%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

30.32%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

10
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
25.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
90.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

90.00%
65.00%
20.00%
35.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
45.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.12%
1.04%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
2.07%
0.51%
0.00%
0.40%
0.59%
0.00%
6.22%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.79%
3.02%
0.18%
1.05%
0.00%
0.00%
13.04%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.90%
0.00%
0.00%
0.00%
0.00%
0.90%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

29.16%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
10.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
10.00%
40.00%
30.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
10.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

11

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.05%
0.05%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.46%
0.36%
0.90%
0.00%
0.00%
1.73%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

11

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

11

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.20%
0.00%
0.00%
0.00%
0.00%
0.20%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

6.90%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

11
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

11

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
35.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
90.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

90.00%
75.00%
60.00%
65.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

11

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

11

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
55.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

11
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

11

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.16%
1.08%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
2.07%
0.51%
0.00%
0.40%
0.59%
0.00%
6.22%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.79%
3.48%
0.55%
1.95%
0.00%
0.00%
14.77%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

11

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

11

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
1.10%
0.00%
0.00%
0.00%
0.00%
1.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

36.06%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

11
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
25.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
90.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

90.00%
65.00%
20.00%
35.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
45.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.12%
1.04%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
2.07%
0.51%
0.00%
0.40%
0.59%
0.00%
6.22%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.79%
3.02%
0.18%
1.05%
0.00%
0.00%
13.04%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.90%
0.00%
0.00%
0.00%
0.00%
0.90%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

29.16%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
10.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
10.00%
40.00%
30.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
10.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

12

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.05%
0.05%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
0.46%
0.36%
0.90%
0.00%
0.00%
1.73%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

12

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

12

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.20%
0.00%
0.00%
0.00%
0.00%
0.20%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

6.90%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

12
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

12

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
35.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
90.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

90.00%
75.00%
60.00%
65.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

12

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

12

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
55.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

12
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

12

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.16%
1.08%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
2.07%
0.51%
0.00%
0.40%
0.59%
0.00%
6.22%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.79%
3.48%
0.55%
1.95%
0.00%
0.00%
14.77%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

12

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

4.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.93%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

12

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
1.10%
0.00%
0.00%
0.00%
0.00%
1.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

36.06%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

12
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG LALU

100.00%
100.00%
20.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
85.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

90.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
35.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG LALU

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

PERSETAS
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG LALU

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.09%
1.02%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.96%
0.51%
0.00%
0.40%
0.59%
0.00%
6.10%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.79%
0.00%
0.00%
0.00%
0.00%
0.00%
8.79%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.70%
0.00%
0.00%
0.00%
0.00%
0.70%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG LALU

100.00%

24.57%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

BOBOT

BOBOT
MGG LALU

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
MGG INI

0.00%
0.00%
10.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.00%
0.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
75.00%
60.00%
65.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

No

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

80.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

No

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
20.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
MGG INI

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

No
BOBOT

PERSETAS
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

12a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.00%
0.00%
0.05%
0.05%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

0.00%
0.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

0.00%
3.48%
0.55%
1.95%
0.00%
0.00%
5.98%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

12a

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

3.94%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
3.94%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

12a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
0.40%
0.00%
0.00%
0.00%
0.00%
0.40%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT
MGG INI

100.00%

10.37%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

12a
BOBOT

BOBOT
MGG INI

Sido
Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

PT.

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

12a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

PERSETAS
S/D MGG IN

100.00%
100.00%
30.00%

Sub Total I

0.47%
0.45%
0.46%
1.39%

100.00%
100.00%
0.00%
100.00%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

100.00%
0.00%

Sub Total III

7.02%
0.19%
7.21%

100.00%
0.00%
85.00%
100.00%
0.00%
100.00%
100.00%
0.00%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

90.00%
75.00%
60.00%
65.00%
0.00%
0.00%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%
1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

12a

URAIAN PEKERJAAN

BOBOT

0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

80.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%
0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

PERSETAS
S/D MGG IN

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

12a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
55.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

PERSETAS
S/D MGG IN

100.00%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

Diperiksa Oleh,
PT. Adhi Persada Properti

Kuscahyono
Construction Manager

12a
BOBOT

PERSETAS
S/D MGG IN

Sidoarjo, 22 Agust
Dibuat Oleh
PT. Yofa Bangun

Mas Dedi P
Project Manag

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

II

III

IV

VI

12a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN PERSIAPAN
1 Persiapan Lokasi
2 Uitzet / Pasang Bouwplank
3 Air Kerja/Listrik Kerja

BOBOT S/D
MGG INI

Sub Total I

0.47%
0.45%
0.46%
1.39%

0.47%
0.45%
0.14%
1.06%

Sub Total II

0.70%
0.06%
0.46%
0.18%
1.41%

0.70%
0.06%
0.00%
0.18%
0.94%

Sub Total III

7.02%
0.19%
7.21%

7.02%
0.00%
7.02%

Sub Total IV

2.65%
0.00%
2.30%
0.51%
0.14%
0.40%
0.59%
1.99%
8.58%

2.65%
0.00%
1.96%
0.51%
0.00%
0.40%
0.59%
0.00%
6.10%

Sub Total V

9.77%
4.64%
0.91%
3.00%
1.99%
1.32%
21.63%

8.79%
3.48%
0.55%
1.95%
0.00%
0.00%
14.77%

1.52%
2.16%
5.00%
0.44%
0.44%

0.00%
0.00%
0.00%
0.00%
0.00%

PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Urugan Tanah Kembali
3 Pembuangan Tanah
4 Lantai Kerja T. 5 cm
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 6 Ps
2 Pasang Pondasi Rolaag Bata 1 Pc : 3 Ps
PEKERJAAN BETON
1 Beton Sloof 10 x 20 cm 1 Pc : 2 Kr : 3 Ps
2 Beton Foot Plat 0.6 x 0.6 Kolom Teras 1 Pc : 2 Kr : 3 Ps
3 Beton Kolom Praktis 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
4 Beton Balok Latei Atas Kusen 10 x 13 cm 1 Pc : 2 Kr : 3 Ps
5 Beton Balok Canopy 10 x 15 cm 1 Pc : 2 Kr : 3 Ps
6 Beton Ring Balok 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
7 Beton Gewel Atap 10 x 10 cm 1 Pc : 2 Kr : 3 Ps
8 Beton Canopy/Leufel T. 10 cm 1 Pc : 2 Kr : 3 Ps
PEKERJAAN DINDING DAN PASANGAN
1 Pasangan Dinding Bata Biasa 1 Pc : 6 Ps
2 Plesteran Dinding 1 Pc : 6 Ps
3 Pekerjaan Benangan
4 Acian Dinding Bang. Utama
5 Pengecatan Dinding Dalam ex. Catylac/setara
6 Pengecatan Dinding Luar Weather Shield ex. Mowilek/setara
PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
1 Pek. Daun Pintu Panil (Cat Duco) + Handle + Kunci ex. Dekson/setara
2 Pek. Daun Pintu Doubletriplek (Cat Duco) + Handle + Kunci ex. Dekson/setara
3 Kusen Alluminium + Seaalant ex. Alexindo/setara
4 Pek. Daun Jendela PJ1, Polos 5mm ex. Alexindo/setara
5 Pek. Daun Jendela PJ2, Polos 5mm ex. Alexindo/setara

ontraktor
ama Proyek
okasi
emilik

NO

VII

VIII

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

12a

URAIAN PEKERJAAN

BOBOT

Sub Total VI

0.33%
0.33%
0.33%
0.33%
0.33%
11.22%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total VII

4.93%
4.27%
0.32%
0.99%
0.91%
0.35%
1.61%
0.60%
0.54%
0.84%
15.34%

3.94%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
3.94%

0.13%
4.14%
4.76%
0.63%
0.23%
1.06%
10.95%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

6 Pek. Daun Jendela J1, Polos 5mm ex. Alexindo/setara

7 Pek. Daun Jendela J2, Polos 5mm ex. Alexindo/setara
8 Pek. Daun Jendela J3, Polos 5mm ex. Alexindo/setara
9 Pek. Daun Jendela J4, Polos 5mm ex. Alexindo/setara
10 Pintu Kamar Mandi
PEKERJAAN ATAP DAN PLAFOND
1 Rangka Atap Galvalum ex. EKG/setara
2 Penutup Atap Genteng Beton ex. Varia/setara
3 Bubungan ex. Varia/setara
4 Siku Atap ex. Varia/setara
5 Woodplank 20 cm + Cat ex. Elephant/setara
6 Waterprofing Atap Dak Beton ex. Propan/setara
7 Plafond Gypsum Board 9 mm ex. Jayaboard/setara
8 Plafond Kalsiboard 9 mm ex. Jayaboard/setara
9 Listprofil Plafond ex. Taiwan/setara
10 Pengecatan Plafond ex. Catylac/setara
PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Bawah Lantai T. 2 cm
2 Pasang Granite Tile 60/60 ex China/setara
3 Pasang Plint Granite Tile 10/60 ex. Brada/setara
4 Pasang Granite Tile Teras 60/60 ex China/setara
5 Pasang Keramik 40/40 KM ex Roman/setara
6 Keramik Dinding KM/WC 20/40 cm KM ex. Roman/setara

BOBOT S/D
MGG INI

ontraktor
ama Proyek
okasi
emilik

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

NO

IX

XI

12a

URAIAN PEKERJAAN

BOBOT

PEKERJAAN INSTALASI LISTRIK

1 Instalasi Listrik Kabel NYY ex. Eterna/setara
2 Pasang Lampu SL Fitting Standart ex. Panasonic/setara
3 Lampu Barret ex. China/setara
4 Saklar Ganda ex. Panasonic/setara
5 Saklar Tunggal ex. Panasonic/setara
6 Pasang Stop Kontak ex. Panasonic/setara
7 Pasang Stop Kontak AC ex. Panasonic/setara
8 Pasang Saluran TV ex. Panasonic/setara
9 MCB ex. MG/setara
10 Pemasangan Kabel Power PLN
11 Ground
Sub Total IX

5.43%
0.18%
0.18%
0.07%
0.07%
0.20%
0.28%
0.31%
0.13%
0.54%
0.17%
7.56%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total X

0.23%
0.32%
0.22%
0.24%
1.77%
1.57%
0.03%
0.24%
0.82%
0.19%
5.63%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Sub Total XI

0.72%
2.79%
1.99%
1.35%
0.99%
1.14%
0.10%
9.08%

0.00%
0.00%
1.10%
0.00%
0.00%
0.00%
0.00%
1.10%

PEKERJAAN PLUMBING DAN SANITASI

1 Instalasi Air Bersih PVC 3/4" Type AW ex. Wavin/setara
2 Pipa Saluran Air Buangan PVC 3" D ex. Wavin/setara
3 Pipa Saluran Limbah WC PVC 4" D ex. Wavin/setara
4 Bak Kontrol + Tutup
5 Septictank + Resapan
6 Closed Duduk + Jet Washer ex. Toto/setara
7 Kran Dinding ex. Taiwan/setara
8 Shower ex. Lokal/setara
9 Tandon Beton + Keramik dan Tutup uk. 1 m3
10 Floor Drain ex Lokal/setara
PEKERJAAN LAIN-LAIN
1 Rabatan Carport + Batu Sikat
2 Pas. Batu Alam Palimanan
3 Pagar Belakang (t = 1,8 m)
4 Pagar Samping (t = 1 m)
5 Pengeboran Air Sumur + Pipa (t = 8 m)
6 Pompa Shimitzu + Acc. + Rumah Pompa
7 Pembersihan Akhir

otal Biaya (A)

EMBULATAN
arga Per m2 Tipe 70

BOBOT S/D
MGG INI

100.00%

34.94%

ontraktor
ama Proyek
okasi
emilik

NO

: PT. YOFA BANGUN ABADI

: RUMAH TIPE 36 / 91, CLUSTER ANJASMORO, BLOK A.11
: PERUMAHAN THE TAMAN DHIKA SIDOARJO KOTA
: PT. ADHI PERSADA PROPERTI

URAIAN PEKERJAAN

12a
BOBOT

BOBOT S/D
MGG INI

Sidoarjo, 22 Agustus 2015

Diperiksa Oleh,
PT. Adhi Persada Properti

PT. Yofa Bangun Abadi

Kuscahyono
Construction Manager

Project Manager

REKAPITULASI PROGRES MINGGUAN

THE TAMAN DHIKA SIDOARJO KOTA
PEKERJAAN
LOKASI
KONTRAKTOR
PERIODE

NO. BLOK

1
2
3
4
5
6
7
8
9
10
11
12
13

A.11

:
:
:
:

TIPE NO. KAV

36

1
2
3
3a
5
6
7
8
9
10
11
12
12a

PEMBANGUNAN RUMAH T. 36/91

CLUSTER ANJASMORO BLOK A.11
PT. YOFA BANGUN ABADI
22 AGUSTUS 2015

HARGA
SATUAN
Rp.

JUMLAH HARGA BOBOT

2,700,000.00
2,700,000.00
2,700,000.00
2,700,000.00
2,700,000.00
2,700,000.00
2,700,000.00
2,700,000.00
2,700,000.00
2,700,000.00
2,700,000.00
2,700,000.00
2,700,000.00

Rp.

97,200,000.00
97,200,000.00
97,200,000.00
97,200,000.00
97,200,000.00
97,200,000.00
97,200,000.00
97,200,000.00
97,200,000.00
97,200,000.00
97,200,000.00
97,200,000.00
97,200,000.00

7.692%
7.692%
7.692%
7.692%
7.692%
7.692%
7.692%
7.692%
7.692%
7.692%
7.692%
7.692%
7.692%

Jumlah Total

### 100.000%

s/d Minggu Lalu

Rp.
%
8,758,071.50
8,758,071.50
8,758,071.50
8,758,071.50
8,758,071.50
8,758,071.50
23,505,820.88
21,879,618.21
21,879,618.21
24,663,078.38
28,342,930.45
28,342,930.45
23,883,571.44

###

9.010%
9.010%
9.010%
9.010%
9.010%
9.010%
24.183%
22.510%
22.510%
25.374%
29.159%
29.159%
24.572%

%
0.693%
0.693%
0.693%
0.693%
0.693%
0.693%
1.860%
1.732%
1.732%
1.952%
2.243%
2.243%
1.890%

PROGRES TERPASANG
Minggu Ini
Rp.
%
%
495,374.25
13,529,060.75
8,682,075.35
11,732,481.53
10,008,403.03
7,364,339.61
6,438,983.81
4,812,781.14
6,708,413.40
6,708,413.40
10,075,403.37

17.810% 86,555,729.64

0.000%
0.000%
0.510%
13.919%
8.932%
12.070%
10.297%
7.576%
6.624%
4.951%
6.902%
6.902%
10.366%

0.000%
0.000%
0.039%
1.071%
0.687%
0.928%
0.792%
0.583%
0.510%
0.381%
0.531%
0.531%
0.797%

6.850%

Sidoarjo, 2
Disetujui oleh :
PT. Adhi Persada Properti

Diperiksa oleh :
PT. Adhi Persada Realti

Dendy Indrabayu
Project Manager Realti

Kuscahyono
Construction Manager

PT. Yofa B

Yohane

PROGRES TERPASANG
s/d Minggu ini
Rp.
%
8,758,071.50
8,758,071.50
9,253,445.74
22,287,132.25
17,440,146.84
20,490,553.03
33,514,223.91
29,243,957.82
28,318,602.03
29,475,859.53
35,051,343.85
35,051,343.85
33,958,974.81

9.010%
9.010%
9.520%
22.929%
17.943%
21.081%
34.480%
30.086%
29.134%
30.325%
36.061%
36.061%
34.937%

###
Sidoarjo, 22 Agustus 2015
Dibuat Oleh :
PT. Yofa Bangun Abadi

Yohanes Fransisco
Direktur

%
0.693%
0.693%
0.732%
1.764%
1.380%
1.622%
2.652%
2.314%
2.241%
2.333%
2.774%
2.774%
2.687%

24.660%