Bill of Quantity

Nama Pekerjaan : Pekerjaan Pengembangan Jaringan (networking) di Gedung EMERGENCY

NO

URAIAN

VOLUME

HARGA (Rp)

SATUAN
SATUAN

JUMLAH

Gedung Emergency (IRD)

I

Pekerjaan Persiapan

II

Active Device

Distribution Switch, 24-port stackable 10/100TX L2 switch with 2 active SFC bays
(unpopulated) and 2 standby 10/100/1000T ports (RJ-45), Layer 2 Stackable Fast
Ethernet Switch [AT 8000S/24]
Small Form Pluggable (SFP) Modules, 1000SX SFP [AT SPSX]

ls

Unit

Unit

8,000,000

8,000,000

Sub Total I

8,000,000

6,624,000

19,872,000

4,000,000

24,000,000

SUB Total II

43,872,000
12,880,000

III

Pasive Device

Cable UTP Cat. 6-4 pair Krone

Box

1,840,000

Faceplate 2 hole

25

Each

19,200

480,000

Modular Jack Cat. 6 Green

50

Each

75,200

3,760,000

UTP Patch Cord Cat. 6,2 M From PP To Switch

25

Each

68,800

1,720,000

UTP Patch Cord Cat. 6,3 M From I/O to W/S

25

Unit

88,000

2,200,000

Patch Panel 24 Port for Data Cat6 Modular Type

Each

424,000

848,000

Wiring Management 1U For PP Data

Unit

288,000

576,000

6 Core OM3 +550 Multimode Duct cable, Single Jacket 50/125um

9
10

Rackmount Fixed up to 24 cores (fits up to TWO 12 ports SIMPLEX adapter plate or

TWO 6 ports DUPLEX adapter plate)
Adapter Coupler Plate 12 ports Simplex

11

Adapter Coupler BLANK

12

Adapter Coupler ST for MM, Simplex

13

Splice tray up to 12 cores, include top cover

Each

72,000

288,000

14

Fussion Sleeve

24

Each

19,200

460,800

15

Pigtail ST OM3 Multimode, Simplex 1 meter

24

Unit

72,000

1,728,000

16

Patchcord OM3 Multimode 50/125um, ST LC, 3 meter

Unit

384,000

1,536,000

17

Patchcord OM3 Multimode 50/125um, ST ST, 1 meter

24

Each

336,000

8,064,000

18

Rack 8 U, 19 (WRS-8U-470-19DD)

Set

600

Mtr

51,200

30,720,000

Unit

1,440,000

2,880,000

Unit

49,600

198,400

Unit

92,800

371,200

24

Each

41,600

998,400

3,168,000

6,336,000

SUB Total III

76,044,800
1,520,000

IV

Material Support

Pipa PVC [High Impact Conduit 25 mm]

100

Batang

15,200

Sok Pipa PVC [High Impact Conduit 25 mm]

250

Each

1,100

275,000

Flexibel PVC 20 mm

100

Meter

10,400

1,040,000

Klem PVC 20 mm

100

Each

1,100

110,000

Trunking / Kabel duct [2,5 x 5 x 270 cm]

10

Batang

64,000

640,000

Kabel Tyes 30-L

10

Box

48,000

480,000

SUB Total IV

4,065,000

Services
28,800,000

Pulling and laying Cable Fiber Optic

600

Meter

48,000

Termination / Splicing Fiber Optic

24

Core

400,000

9,600,000

Pulling, Laying, Patching & Termination Cable UTP

2100

Meter

16,000

33,600,000

Setup dan Konfigurasi LAN Device

Lot

28,000,000

28,000,000

Grounding

Unit

3,200,000

6,400,000

Dokumentasi

Lot

5,600,000

5,600,000

Testing and Commisioning

Lot

8,000,000

8,000,000

Pekerjaan Finishing

ls

8,000,000

8,000,000

SUB Total V
SUB TOTAL I + II + III + IV + V
PPN 10 %
TOTAL KESELURUHAN

128,000,000

259,981,800
25,998,180
285,979,980