You are on page 1of 5

a

Cash
bond Payable

b.

Interest exp
bond payable
cash

958336*8%x6/12

interest exp
bond payable
interest payable

(95836-1667)x8%x6/12

958,336

38,333
1,667

800000x10%x6=12
38,267
1,733

958,336

40,000

40,000

b.

cash
Bond payable

800000x0.8495

679600

interest exp
bond payable
cash

679600x12%x6/12

Interest exp
bond payable
interest payable

679600-776x12%x6/1 40822.56

679600
40776

800000x10%x6/12

776
40000

822.56
40000

Face value
discount factor
amount

600,000.00000
0.71178
427,068.00000

1/(1-r)n

You might also like