Professional Documents
Culture Documents
Input Parameters
Rate of Interest
Monthly Investment
9.20%
12500
Year 1
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Deposit
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
Deposit
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
Deposit
12,500
12,500
12,500
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
Deposit
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
Deposit
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
Deposit
1,000
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
1,000
Deposit
1,000
Deposit
1,000
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Deposit
1,000
Deposit
1,000
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
1,000
Deposit
1,000
Deposit
1,000
Month
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Year 18
Month
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Year 21
Month
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Year 1
Balance
12,500
25,000
37,500
50,000
62,500
75,000
87,500
100,000
112,500
125,000
137,500
150,000
157,475
Year 2
Balance
169,975
182,475
194,975
207,475
219,975
232,475
244,975
257,475
269,975
282,475
294,975
307,475
329,438
Year 3
Balance
341,938
354,438
366,938
Maturity Value
Interest
96
192
288
383
479
575
671
767
863
958
1,054
1,150
7,475
Interest
1,303
1,399
1,495
1,591
1,686
1,782
1,878
1,974
2,070
2,166
2,261
2,357
21,963
Interest
2,622
2,717
2,813
3,895,094
379,438
391,938
404,438
416,938
429,438
441,938
454,438
466,938
479,438
517,221
Year 4
Balance
529,721
542,221
554,721
567,221
579,721
592,221
604,721
617,221
629,721
642,221
654,721
667,221
722,280
Year 5
Balance
734,780
747,280
759,780
772,280
784,780
797,280
809,780
822,280
834,780
847,280
859,780
872,280
946,205
Year 6
Balance
947,205
947,205
2,909
3,005
3,101
3,197
3,292
3,388
3,484
3,580
3,676
37,783
Interest
4,061
4,157
4,253
4,349
4,445
4,540
4,636
4,732
4,828
4,924
5,020
5,115
55,059
Interest
5,633
5,729
5,825
5,921
6,017
6,112
6,208
6,304
6,400
6,496
6,592
6,687
73,925
Interest
7,262
7,262
947,205
947,205
947,205
947,205
947,205
947,205
947,205
947,205
947,205
947,205
1,034,348
Year 7
Balance
1,035,348
1,035,348
1,035,348
1,035,348
1,035,348
1,035,348
1,035,348
1,035,348
1,035,348
1,035,348
1,035,348
1,035,348
1,130,600
Year 8
Balance
1,131,600
1,131,600
1,131,600
1,131,600
1,131,600
1,131,600
1,131,600
1,131,600
1,131,600
1,131,600
1,131,600
1,131,600
1,235,707
Year 9
Balance
1,236,707
7,262
7,262
7,262
7,262
7,262
7,262
7,262
7,262
7,262
7,262
87,143
Interest
7,938
7,938
7,938
7,938
7,938
7,938
7,938
7,938
7,938
7,938
7,938
7,938
95,252
Interest
8,676
8,676
8,676
8,676
8,676
8,676
8,676
8,676
8,676
8,676
8,676
8,676
104,107
Interest
9,481
1,236,707
1,236,707
1,236,707
1,236,707
1,236,707
1,236,707
1,236,707
1,236,707
1,236,707
1,236,707
1,236,707
1,350,484
Year 10
Balance
1,351,484
1,351,484
1,351,484
1,351,484
1,351,484
1,351,484
1,351,484
1,351,484
1,351,484
1,351,484
1,351,484
1,351,484
1,475,821
Year 11
Balance
1,476,821
1,476,821
1,476,821
1,476,821
1,476,821
1,476,821
1,476,821
1,476,821
1,476,821
1,476,821
1,476,821
1,476,821
1,612,688
Year 12
Balance
9,481
9,481
9,481
9,481
9,481
9,481
9,481
9,481
9,481
9,481
9,481
113,777
Interest
10,361
10,361
10,361
10,361
10,361
10,361
10,361
10,361
10,361
10,361
10,361
10,361
124,337
Interest
11,322
11,322
11,322
11,322
11,322
11,322
11,322
11,322
11,322
11,322
11,322
11,322
135,868
Interest
1,613,688
1,613,688
1,613,688
1,613,688
1,613,688
1,613,688
1,613,688
1,613,688
1,613,688
1,613,688
1,613,688
1,613,688
1,762,148
Year 13
Balance
1,763,148
1,763,148
1,763,148
1,763,148
1,763,148
1,763,148
1,763,148
1,763,148
1,763,148
1,763,148
1,763,148
1,763,148
1,925,357
Year 14
Balance
1,926,357
1,926,357
1,926,357
1,926,357
1,926,357
1,926,357
1,926,357
1,926,357
1,926,357
1,926,357
1,926,357
1,926,357
2,103,582
Year 15
12,372
12,372
12,372
12,372
12,372
12,372
12,372
12,372
12,372
12,372
12,372
12,372
148,459
Interest
13,517
13,517
13,517
13,517
13,517
13,517
13,517
13,517
13,517
13,517
13,517
13,517
162,210
Interest
14,769
14,769
14,769
14,769
14,769
14,769
14,769
14,769
14,769
14,769
14,769
14,769
177,225
Balance
2,103,582
2,103,582
2,103,582
2,103,582
2,103,582
2,103,582
2,103,582
2,103,582
2,103,582
2,103,582
2,103,582
2,103,582
2,297,112
Year 16
Balance
2,297,112
2,297,112
2,297,112
2,297,112
2,297,112
2,297,112
2,297,112
2,297,112
2,297,112
2,297,112
2,297,112
2,297,112
2,508,446
Year 17
Balance
2,508,446
2,508,446
2,508,446
2,508,446
2,508,446
2,508,446
2,508,446
2,508,446
2,508,446
2,508,446
2,508,446
2,508,446
2,739,223
Interest
16,127
16,127
16,127
16,127
16,127
16,127
16,127
16,127
16,127
16,127
16,127
16,127
193,530
Interest
17,611
17,611
17,611
17,611
17,611
17,611
17,611
17,611
17,611
17,611
17,611
17,611
211,334
Interest
19,231
19,231
19,231
19,231
19,231
19,231
19,231
19,231
19,231
19,231
19,231
19,231
230,777
Year 18
Balance
2,739,223
2,739,223
2,739,223
2,739,223
2,739,223
2,739,223
2,739,223
2,739,223
2,739,223
2,739,223
2,739,223
2,739,223
2,991,231
Year 19
Balance
2,991,231
2,991,231
2,991,231
2,991,231
2,991,231
2,991,231
2,991,231
2,991,231
2,991,231
2,991,231
2,991,231
2,991,231
3,266,425
Year 20
Balance
3,266,425
3,266,425
3,266,425
3,266,425
3,266,425
3,266,425
3,266,425
3,266,425
3,266,425
3,266,425
3,266,425
3,266,425
3,566,936
Interest
21,001
21,001
21,001
21,001
21,001
21,001
21,001
21,001
21,001
21,001
21,001
21,001
252,009
Interest
22,933
22,933
22,933
22,933
22,933
22,933
22,933
22,933
22,933
22,933
22,933
22,933
275,193
Interest
25,043
25,043
25,043
25,043
25,043
25,043
25,043
25,043
25,043
25,043
25,043
25,043
300,511
Year 21
Balance
3,566,936
3,566,936
3,566,936
3,566,936
3,566,936
3,566,936
3,566,936
3,566,936
3,566,936
3,566,936
3,566,936
3,566,936
3,895,094
Interest
27,347
27,347
27,347
27,347
27,347
27,347
27,347
27,347
27,347
27,347
27,347
27,347
328,158
Age of Girl
Child
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Opening
Balance
157,475
329,438
517,221
722,280
946,205
1,034,348
1,130,600
1,235,707
1,350,484
1,475,821
1,612,688
1,762,148
1,925,357
2,103,582
2,297,112
2,508,446
2,739,223
2,991,231
3,266,425
3,566,936
33,672,726
Monthly
Contribution
12500
12500
12500
12500
12500
50,000
amriddhi Calculator
Yearly
Intrest Rate
Contribution
@9.1%
150,000
7,475
150,000
21,963
150,000
37,783
150,000
55,059
150,000
73,925
0
87,143
0
95,252
0
104,107
0
113,777
0
124,337
0
135,868
0
148,459
0
162,210
0
177,225
193,530
211,334
230,777
252,009
275,193
300,511
328,158
600,000
3,128,619
Closing
Balance
157,475
329,438
517,221
722,280
946,205
1,034,348
1,130,600
1,235,707
1,350,484
1,475,821
1,612,688
1,762,148
1,925,357
2,103,582
2,297,112
2,508,446
2,739,223
2,991,231
3,266,425
3,566,936
3,895,094
Input Parameters
Rate of Interest
Yearly Investment
9.20%
60000
Year 1
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Deposit
60,000
Deposit
60,000
Deposit
60,000
Nov
Dec
Jan
Feb
Mar
Deposit
60,000
Deposit
60,000
Deposit
60,000
Oct
Nov
Dec
Jan
Feb
Mar
Deposit
60,000
Deposit
60,000
Deposit
60,000
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Deposit
60,000
Deposit
60,000
Deposit
60,000
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Deposit
60,000
Deposit
60,000
Deposit
0
0
0
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Deposit
0
0
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Deposit
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
0
Deposit
0
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
0
0
0
0
0
0
0
0
0
0
0
Output Parameters
Year 1
Balance
Maturity Value
Interest
60,000
60,000
60,000
60,000
60,000
60,000
60,000
60,000
60,000
60,000
60,000
60,000
65,520
Year 2
Balance
125,520
125,520
125,520
125,520
125,520
125,520
125,520
125,520
125,520
125,520
125,520
125,520
137,068
Year 3
Balance
197,068
197,068
197,068
197,068
197,068
197,068
197,068
460
460
460
460
460
460
460
460
460
460
460
460
5,520
Interest
962
962
962
962
962
962
962
962
962
962
962
962
11,548
Interest
1,511
1,511
1,511
1,511
1,511
1,511
1,511
3,202,585
197,068
197,068
197,068
197,068
197,068
215,198
Year 4
Balance
275,198
275,198
275,198
275,198
275,198
275,198
275,198
275,198
275,198
275,198
275,198
275,198
300,516
Year 5
Balance
360,516
360,516
360,516
360,516
360,516
360,516
360,516
360,516
360,516
360,516
360,516
360,516
393,684
Year 6
Balance
453,684
453,684
453,684
453,684
453,684
453,684
1,511
1,511
1,511
1,511
1,511
18,130
Interest
2,110
2,110
2,110
2,110
2,110
2,110
2,110
2,110
2,110
2,110
2,110
2,110
25,318
Interest
2,764
2,764
2,764
2,764
2,764
2,764
2,764
2,764
2,764
2,764
2,764
2,764
33,168
Interest
3,478
3,478
3,478
3,478
3,478
3,478
453,684
453,684
453,684
453,684
453,684
453,684
495,423
Year 7
Balance
555,423
555,423
555,423
555,423
555,423
555,423
555,423
555,423
555,423
555,423
555,423
555,423
606,522
Year 8
Balance
666,522
666,522
666,522
666,522
666,522
666,522
666,522
666,522
666,522
666,522
666,522
666,522
727,842
Year 9
Balance
787,842
787,842
787,842
787,842
787,842
3,478
3,478
3,478
3,478
3,478
3,478
41,739
Interest
4,258
4,258
4,258
4,258
4,258
4,258
4,258
4,258
4,258
4,258
4,258
4,258
51,099
Interest
5,110
5,110
5,110
5,110
5,110
5,110
5,110
5,110
5,110
5,110
5,110
5,110
61,320
Interest
6,040
6,040
6,040
6,040
6,040
787,842
787,842
787,842
787,842
787,842
787,842
787,842
860,323
Year 10
Balance
920,323
920,323
920,323
920,323
920,323
920,323
920,323
920,323
920,323
920,323
920,323
920,323
1,004,993
Year 11
Balance
1,064,993
1,064,993
1,064,993
1,064,993
1,064,993
1,064,993
1,064,993
1,064,993
1,064,993
1,064,993
1,064,993
1,064,993
1,162,972
Year 12
Balance
1,222,972
1,222,972
1,222,972
1,222,972
6,040
6,040
6,040
6,040
6,040
6,040
6,040
72,481
Interest
7,056
7,056
7,056
7,056
7,056
7,056
7,056
7,056
7,056
7,056
7,056
7,056
84,670
Interest
8,165
8,165
8,165
8,165
8,165
8,165
8,165
8,165
8,165
8,165
8,165
8,165
97,979
Interest
9,376
9,376
9,376
9,376
1,222,972
1,222,972
1,222,972
1,222,972
1,222,972
1,222,972
1,222,972
1,222,972
1,335,485
Year 13
Balance
1,395,485
1,395,485
1,395,485
1,395,485
1,395,485
1,395,485
1,395,485
1,395,485
1,395,485
1,395,485
1,395,485
1,395,485
1,523,870
Year 14
Balance
1,583,870
1,583,870
1,583,870
1,583,870
1,583,870
1,583,870
1,583,870
1,583,870
1,583,870
1,583,870
1,583,870
1,583,870
1,729,586
Year 15
Balance
1,729,586
1,729,586
1,729,586
9,376
9,376
9,376
9,376
9,376
9,376
9,376
9,376
112,513
Interest
10,699
10,699
10,699
10,699
10,699
10,699
10,699
10,699
10,699
10,699
10,699
10,699
128,385
Interest
12,143
12,143
12,143
12,143
12,143
12,143
12,143
12,143
12,143
12,143
12,143
12,143
145,716
Interest
13,260
13,260
13,260
1,729,586
1,729,586
1,729,586
1,729,586
1,729,586
1,729,586
1,729,586
1,729,586
1,729,586
1,888,708
Year 16
Balance
1,888,708
1,888,708
1,888,708
1,888,708
1,888,708
1,888,708
1,888,708
1,888,708
1,888,708
1,888,708
1,888,708
1,888,708
2,062,469
Year 17
Balance
2,062,469
2,062,469
2,062,469
2,062,469
2,062,469
2,062,469
2,062,469
2,062,469
2,062,469
2,062,469
2,062,469
2,062,469
2,252,216
Year 18
Balance
2,252,216
2,252,216
13,260
13,260
13,260
13,260
13,260
13,260
13,260
13,260
13,260
159,122
Interest
14,480
14,480
14,480
14,480
14,480
14,480
14,480
14,480
14,480
14,480
14,480
14,480
173,761
Interest
15,812
15,812
15,812
15,812
15,812
15,812
15,812
15,812
15,812
15,812
15,812
15,812
189,747
Interest
17,267
17,267
2,252,216
2,252,216
2,252,216
2,252,216
2,252,216
2,252,216
2,252,216
2,252,216
2,252,216
2,252,216
2,459,420
Year 19
Balance
2,459,420
2,459,420
2,459,420
2,459,420
2,459,420
2,459,420
2,459,420
2,459,420
2,459,420
2,459,420
2,459,420
2,459,420
2,685,687
Year 20
Balance
2,685,687
2,685,687
2,685,687
2,685,687
2,685,687
2,685,687
2,685,687
2,685,687
2,685,687
2,685,687
2,685,687
2,685,687
2,932,770
Year 21
Balance
2,932,770
17,267
17,267
17,267
17,267
17,267
17,267
17,267
17,267
17,267
17,267
207,204
Interest
18,856
18,856
18,856
18,856
18,856
18,856
18,856
18,856
18,856
18,856
18,856
18,856
226,267
Interest
20,590
20,590
20,590
20,590
20,590
20,590
20,590
20,590
20,590
20,590
20,590
20,590
247,083
Interest
22,485
2,932,770
2,932,770
2,932,770
2,932,770
2,932,770
2,932,770
2,932,770
2,932,770
2,932,770
2,932,770
2,932,770
3,202,585
22,485
22,485
22,485
22,485
22,485
22,485
22,485
22,485
22,485
22,485
22,485
269,815