No.

URAIAN

SATUAN

VOLUME

HARGA
SATUAN
(Rp)

A-01

1 M' Pagar Sementara Dari Kayu Tinggi 2 m

Dolken
Kayu 810 / 400 cm

Btg

12,500

28,000.00

Semen
Portland

Kg

25,000

1,406.00

Pasir beton

M3

0.0050

255,400.00

Koral Beton
2/3

M3

0.0090

211,100.00

Kayu balok
terentang

M3

0.0720 2,640,000.00

Paku Biasa
2" - 5"

Kg

0.0600

23,400.00

Residu

Kg

0.4000

8,100.00

Pekerja

Oh

0.4000

42,000.00

Tukang
Kayu

Oh

0.2000

65,000.00

Kepala
Tukang

Oh

0.0200

75,000.00

Mandor

Oh

0.0200

80,000.00

Jumlah
Dibulatkan
A-02

1 M' Pagar Sementara Seng Gelombang Tinggi 2 m

Dolken
Kayu 810 / 400 cm

Btg

12,500

28,000.00

Semen
Portland

Kg

25,000

1,406.00

Seng
Gelombang
BJLS-30

Lbr

12,000

62,900.00

Pasir beton

M3

0.0050

255,400.00

Koral Beton
2/3

M3

0.0090

211,100.00

Kayu balok
terentang

M3

0.0720 2,640,000.00

Paku Biasa
2" - 5"

Kg

0.0600

23,400.00

Meni Besi

Kg

0.4500

30,400.00

Pekerja

Oh

0.4000

42,000.00

Tukang
Kayu

Oh

0.2000

65,000.00

Kepala
Tukang

Oh

0.0200

75,000.00

Mandor

Oh

0.0200

80,000.00

Jumlah
Dibulatkan

A-03

1 M' Pagar
SementaraKawat Duri
Tinggi 1,80 m

Dolken
Kayu 810 / 400 cm

Btg

10,000

28,000.00

Semen
Portland

Kg

20,000

1,406.00

Kawat Duri

Kg

25,000

63,500.00

Pasir beton

M3

0.0050

255,400.00

Koral Beton
2/3

M3

0.0090

211,100.00

Paku Biasa
2" - 5"

Kg

0.0600

23,400.00

Pekerja

Oh

0.3000

42,000.00

Tukang
Kayu

Oh

0.2000

65,000.00

Kepala
Tukang

Oh

0.0200

75,000.00

Mandor

Oh

0.0200

80,000.00

Jumlah
Dibulatkan

A-04

1 M2 Pengukuran Dan
Pasang Bouwplank

Kayu kaso
5/7

M3

0.0120 1,870,500.00

Paku Biasa
2" - 5"

Kg

0.0200

23,400.00

Kayu papan
albasia

M3

0.0070 2,071,700.00

Pekerja

Oh

0.1000

42,000.00

Tukang
Kayu

Oh

0.1000

65,000.00

Kepala
Tukang

Oh

0.0100

75,000.00

Mandor

Oh

0.0050

80,000.00

28,000.00

Jumlah
Dibulatkan

A-05

1 M2 Pembuatan Kantor
Sementara dgn Lantai
Diplester

Dolken
Kayu 810 / 400 cm

Btg

12,500

Kayu Balok
terentang

M3

0.1800 2,640,000.00

Paku Biasa

Kg

0.8500

23,400.00

Besi Strip

Kg

11,000

26,800.00

Semen
Portland

Kg

350,000

1,406.00

Pasir
Pasang

M3

0.1500

233,400.00

Pasir beton

M3

0.1000

255,400.00

Koral
Beton2/3

M3

0.1500

211,100.00

Bata Merah

Bh

300,000

775.00

Seng Plat

m'

0.2500

15,815.00

Kawat
harmonika

M2

20,000

35,900.00

Kaca Polos
3mm

M2

0.0800

87,400.00

Kunci
Tanam

Bh

0.1500

94,500.00

Plywood
120 x 240 x
0,4 cm

Lbr

0.0600

140,000.00

Pekerja

Oh

20,000

42,000.00

Tukang
Kayu

Oh

20,000

65,000.00

Tukang
Batu

Oh

10,000

65,000.00

Kepala
Tukang

Oh

0.3000

75,000.00

Mandor

Oh

0.0500

80,000.00

Jumlah

Dibulatkan

A-06

1 M2 Pembuatan
Gudang Semen dan Alatalat

Dolken
Kayu 810 / 400 cm

Btg

17,000

Kayu balok
terentang

M3

0.2100 2,640,000.00

Paku Biasa

Kg

0.3000

23,400.00

Semen
Portland

Kg

105,000

1,406.00

Pasir Beton

M3

0.0300

255,400.00

Koral Beton
2/3

M3

0.0500

211,100.00

Seng
Gelombang
BJLS 30

Lbr

15,000

62,900.00

Pekerja

Oh

10,000

42,000.00

Tukang
Kayu

Oh

20,000

65,000.00

Kepala
Tukang

Oh

0.2000

75,000.00

Mandor

Oh

0.0500

80,000.00

Jumlah
Dibulatkan
A-07

1 M2 Pembuatan
Bedeng Buruh

28,000.00

Dolken
Kayu 810 / 400 cm

Btg

12,500

Kayu balok
terentang

M3

0.1860 2,640,000.00

Paku Biasa

Kg

0.3000

23,400.00

Semen
Portland

Kg

180,000

1,406.00

Pasir Beton

M3

0.0300

255,400.00

Koral Beton
2/3

M3

0.0500

211,100.00

Seng
Gelombang
BJLS 30

Lbr

15,000

62,900.00

Pekerja

Oh

10,000

42,000.00

Tukang
Kayu

Oh

20,000

65,000.00

Kepala
Tukang

Oh

0.2000

75,000.00

Mandor

Oh

0.0500

80,000.00

28,000.00

Jumlah
Dibulatkan
A-08

1 M2 Membersihkan Lapangan dan Perataan

-

Pekerja

Oh

0.1000

42,000.00

Mandor

Oh

0.0500

80,000.00

Jumlah
Dibulatkan

A-09

1M2 Pembuatan Jalan

Sementara

Batu Belah
15/20

M3

0.1500

205,500.00

Batu Pecah
5/7

M3

0.0900

196,000.00

Pasir
Pasang

M3

0.0100

233,400.00

Pekerja

Oh

10,000

42,000.00

Mandor

Oh

0.0500

80,000.00

Jumlah
Dibulatkan

A-10

1 M3 Bongkaran Beton
Bertulang
-

Pekerja

Oh

66,670

42,000.00

Mandor

Oh

0.3330

80,000.00

Jumlah
Dibulatkan
A-11

1 M3 Bongkaran Dinding Tembok Bata Merah

-

Pekerja

Oh

66,670

42,000.00

Mandor

Oh

0.0330

80,000.00

Jumlah
Dibulatkan

A-12

1 M Pagar beton Pracetak ( 5 x 50 x 213 )

cm

Panel
Beton
Pracetak

Lbr

0.9860

199,200.00

Kolom
Beton
Pracetak

Btg

0.5250

264,000.00

Pasir Beton

M3

0.0740

255,400.00

Koral 2/3

M3

0.1460

211,100.00

Semen abu
- abu

Kg

450,000

1,406.00

Pekerja

Oh

0.3750

42,000.00

Tukang
Batu

Oh

0.1250

65,000.00

Kepala
Tukang

Oh

0.0120

75,000.00

Mandor

Oh

0.0190

80,000.00

Jumlah
Dibulatkan
A-13

1 M Pagar kawat ayam tiang besi L50.50.5, tinggi 1 m'

-

Kawat ram
ayam

Lbr

0.4340

14,900.00

Besi siku L
50.50.5

Kg

67,860

18,300.00

Besi pelat
(1,2 x 3)
mm

Kg

0.0424

18,300.00

Baut

bh

40,000

600.00

Semen
Portland

Kg

25,000

1,406.00

Pasir beton

M3

0.0050

255,400.00

Koral Beton
2/3

M3

0.0090

211,100.00

Pekerja

Oh

0.3750

42,000.00

Tukang
Batu

Oh

0.1250

65,000.00

Kepala
Tukang

Oh

0.0120

75,000.00

Mandor

Oh

0.0190

80,000.00

Jumlah
Dibulatkan
A-14

1 M2 Pagar BRC lengkap dengan tiang

BRC
lengkap
dengan
tiang

Lbr

0.4340

171,300.00

Semen
Portland

Kg

20,000

1,406.00

Kawat Duri

Kg

25,000

63,500.00

Pasir beton

M3

0.0050

255,400.00

Koral Beton
2/3

M3

0.0090

211,100.00

Pekerja

Oh

0.3750

42,000.00

Tukang
Batu

Oh

0.1250

65,000.00

Kepala
Tukang

Oh

0.0120

75,000.00

Mandor

Oh

0.0190

80,000.00

btng

10,000

25,000.00

Jumlah
Dibulatkan
A-15

1 M2 Steiger Werk / perancah dari Bambu

Bambu 6
- 10 (600)
cm

Tali ijuk

kg

0.2500

23,400.00

Pekerja

org

0.2500

42,000.00

Tukang
kayu

org

0.0170

65,000.00

Kepala
tukang

org

0.0020

75,000.00

Mandor

org

0.0130

80,000.00

Jumlah
Dibulatkan
A-16

1 M' Cerucuk Bambu

Bambu 7
-10 (400)
cm

btng

12,500

25,000.00

Pekerja

org

0.5000

42,000.00

Mandor

org

0.0250

80,000.00

Jumlah
Dibulatkan

HARGA
(Rp)

35,000.00

3,515.00
1,277.00
1,899.90

190,080.00

1,404.00
3,240.00
16,800.00
13,000.00

1,500.00

1,600.00
269,315.90
269,316.00

35,000.00

3,515.00

75,480.00

1,277.00
1,899.90

190,080.00

1,404.00
13,680.00
16,800.00
13,000.00

1,500.00

1,600.00
355,235.90
355,236.00

28,000.00

2,812.00

158,750.00
1,277.00
1,899.90

1,404.00
12,600.00
13,000.00

1,500.00

1,600.00
222,842.90
222,843.00

22,446.00

468.00

14,501.90

4,200.00
6,500.00

750.00

400.00
49,265.90
49,266.00

35,000.00

475,200.00

19,890.00
29,480.00

49,210.00

35,010.00
25,540.00

31,665.00
23,250.00
3,953.75
71,800.00

6,992.00

14,175.00

8,400.00

84,000.00
130,000.00
65,000.00

22,500.00

4,000.00
1,135,065.7
5
1,135,066.0
0

47,600.00

554,400.00

7,020.00

14,763.00

7,662.00
10,555.00

94,350.00

42,000.00
130,000.00

15,000.00

4,000.00
927,350.00
927,350.00

35,000.00

491,040.00

7,020.00

25,308.00

7,662.00
10,555.00

94,350.00

42,000.00
130,000.00

15,000.00

4,000.00
861,935.00
861,935.00

4,200.00
4,000.00

8,200.00
8,200.00

30,825.00

17,640.00

2,334.00
42,000.00
4,000.00
96,799.00
96,799.00

280,014.00
26,640.00
306,654.00
306,654.00

280,014.00
2,640.00
282,654.00
282,654.00

196,411.20

138,600.00

18,899.60
30,820.60
63,270.00
15,750.00
8,125.00

900.00

1,520.00
474,296.40
474,296.00

6,466.60

124,183.80

775.92

2,400.00

3,515.00

1,277.00
1,899.90
15,750.00
8,125.00

900.00

1,520.00
166,813.22
166,813.00

74,344.20

2,812.00

158,750.00
1,277.00
1,899.90
15,750.00
8,125.00

900.00

1,520.00
265,378.10
265,378.00

25,000.00

5,850.00
10,500.00
1,105.00
150.00
1,040.00
43,645.00
43,645.00

31,250.00

21,000.00
2,000.00
54,250.00
54,250.00

B. ANALISA HARGA SATUAN PEKERJAAN TANAH

HARG
URAIA SATUA VOLU A
HARG
N
N
ME
SATUA A
N
(Rp) (Rp)

No.

B-01

1 M3
Galian
Tanah
Biasa
sedala
m1m
-

Pekerj
a
Mando
r
Jumla
h

Oh
Oh

Dibulatkan

B-02

1 M3
Galian
Tanah
Biasa
Sedala
m2m
-

Pekerj
a
Mando
r
Jumla
h

Oh
Oh

Dibulatkan

B-03

0.400 42,00 16,80

0 0.00 0.00
0.040 80,00 3,200.
0 0.00
00
20,00
0.00
20,00
0.00

0.526 42,00 22,09

0 0.00 2.00
0.052 80,00 4,160.
0 0.00
00
26,25
2.00
26,25
2.00

1 M3
Galian
Tanah
Biasa
Sedala
m3m
-

Pekerj
a
Mando
r
Jumla
h

Dibulatkan

Oh
Oh

0.735 42,00 30,87

0 0.00 0.00
0.073 80,00 5,840.
0 0.00
00
36,71
0.00
36,71
0.00

B-04

1 M3
Galian
Tanah
Keras
Sedala
m1m
-

Pekerj
a
Mando
r
Jumla
h

Oh
Oh

Dibulatkan

B-05

1 M3
Galian
Tanah
Lumpu
r
Sedala
m1m
-

Pekerj
a
Mando
r
Jumla
h

Dibulatkan

Oh
Oh

0.625 42,00 26,25

0 0.00 0.00
0.062 80,00 4,960.
0 0.00
00
31,21
0.00
31,21
0.00

0.823 42,00 34,56

0 0.00 6.00
0.083 80,00 6,640.
0 0.00
00
41,20
6.00
41,20
6.00

C. ANALISA HARGA SATUAN PEKERJAAN PONDASI

No.

C-01

1 M3
Pasan
ag
Ponda
si batu
Kali
adk
1pc :
3 ps
-

HARG
URAIA SATUA VOLU A
HARG
N
N
ME
SATUA A
N
(Rp) (Rp)

Batu
Belah
Seme
n
Portla
nd
Pasir
Pasan
g
Pekerj
a
Tukan
g Batu
Kepala
Tukan
g
Mando
r
Jumla
h

M3

###

205,5 226,0
00.00 50.00

Kg

###

1,406. 284,0
00 12.00

M3
Oh
Oh
Oh
Oh

Dibulatkan

C-02

Pasan
g
Ponda
si
Batu
kali
adk
1pc :
-

Batu
Belah
Seme
n
Portla
nd
Pasir
Pasan
g

0.485 233,4 113,1

0 00.00 99.00
42,00 63,00
###
0.00 0.00
0.600 65,00 39,00
0 0.00 0.00
0.060 75,00 4,500.
0 0.00
00
0.075 80,00 6,000.
0 0.00
00
735,7
61.00
735,7
61.00

M3

###

205,5 226,0
00.00 50.00

Kg

###

1,406. 229,1
00 78.00

M3

0.520 233,4 121,3

0 00.00 68.00

Pekerj
a
Tukan
g Batu
Kepala
Tukan
g
Mando
r
Jumla
h

Oh
Oh
Oh
Oh

###
0.600
0
0.060
0
0.075
0

Dibulatkan

C-03

Pasan
g
Ponda
si
Batu
kali
adk
1pc :
-

Batu
Belah
Seme
n
Portla
nd
Pasir
Pasan
g
Pekerj
a
Tukan
g Batu
Kepala
Tukan
g
Mando
r
Jumla
h

63,00
0.00
39,00
0.00
4,500.
00
6,000.
00
689,0
96.00
689,0
96.00

M3

###

205,5 226,0
00.00 50.00

Kg

###

1,406. 191,2
00 16.00

M3
Oh
Oh
Oh
Oh

Dibulatkan

C-04

42,00
0.00
65,00
0.00
75,00
0.00
80,00
0.00

0.544 233,4 126,9

0 00.00 69.60
42,00 63,00
###
0.00 0.00
0.600 65,00 39,00
0 0.00 0.00
0.060 75,00 4,500.
0 0.00
00
0.075 80,00 6,000.
0 0.00
00
656,7
35.60
656,7
36.00

Pasan
g
Ponda
si
Batu
Koson
g
(aanst
ampin
-

Batu
Belah

M3

###

205,5 246,6
00.00 00.00

Pasir
Urug
Pekerj
a
Tukan
g Batu
Kepala
Tukan
g
Mando
r
Jumla
h

Dibulatkan

M3
Oh
Oh
Oh
Oh

0.300
0
0.780
0
0.390
0
0.039
0
0.039
0

175,3
00.00
42,00
0.00
65,00
0.00
75,00
0.00
80,00
0.00

52,59
0.00
32,76
0.00
25,35
0.00
2,925.
00
3,120.
00
363,3
45.00
363,3
45.00

NO

URAI
AN

D17r2

1 M3
Sloof
Beton
Tulang
15/20
(180
kg
besi +
bekisti
ng)
4dia.
12
ring 815
Kayu
papan
terent
ang
Paku
Biasa
2" - 5"
Besi
Beton
Kawat
Beton
Seme
n
Portla
nd
Pasir
Beton
Koral
Beton
2/3
Pekerj
a
Tukan
g Batu
Tukan
g
Kayu
Tukan
g Besi
Kepala
Tukan
g
Mando
r
Jumla
h
Dibula
tkan

SAT

VOLU HRG. JUML

ME
SAT
AH

M3

0.270 2,850,
769.5
0
000

Kg

###

23.4

46.8

Kg

###

16.5

2,970,
000

Kg

###

27.7

83.1

Kg

###

M3

0.520
0

225

117

M3

0.780
0

200

156

Oh

1.2 387.6

###
0.350
0

55 266.8

Oh

###

70 109.2

Oh

###

70

Oh

Oh
Oh

0.331
0
0.170
0

70

24.5

98

80 26.48
85 14.45
5,069,
380
5,069,
380

1 M3
Kolom
Beton
Tulang
15/20
(180
kg
besi +
bekisti
ng)
4dia.1
2 8-15
Kayu
papan
terent
ang
Paku
Biasa
2" - 5"
Minya
k
Bekisti
ng
Besi
Beton
Kawat
Beton
Seme
n
Portla
nd
Pasir
Beton
Koral
Beton
2/3
Kayu
Balok
Terent
ang
Dolke
n -810/4m
Pekerj
a
Tukan
g Batu
Tukan
g
Kayu

M3

Kg

0.400 2,850, 1,140,

0
000
000

###

Ltr

23.4

93.6

40.5

2,970,
000

Kg

###

16.5

Kg

###

27.7 49.86

Kg

###

1.2 387.6

M3

0.520
0

225

117

M3

0.780
0

200

156

M3

0.150 2,640,
0
000

396

Btg

###

Oh

###
0.350
0

Oh
Oh

###

15

300

55 401.5
70

24.5

70

231

Tukan
g Besi
Kepala
Tukan
g
Mando
r
Jumla
h
Dibula
tkan

Oh
Oh
Oh

###
0.570
0
0.250
0

70

147

80

45.6

85 21.25
###
###

1 M3
Balok
Beton
Tulang
15/20
sofisofi,
ring
balk +
balok
poratl
(180
kg
besi +
bekisti
ng)
4dia.
12, 815
Kayu
papan
terent
ang
Paku
Biasa
2" - 5"
Besi
Beton
Kawat
Beton
Seme
n
Portla
nd
Pasir
Beton
Koral
Beton
2/3

M3

0.320 2,850,
0
000

912

Kg

###

23.4 74.88

Kg

###

16.5

Kg

###

27.7 62.33

Kg

###

1.2 387.6

M3

0.520
0

225

117

M3

0.780
0

200

156

2,970,
000

Kayu
Balok
Terent
ang
Dolke
n -810/4m
Pekerj
a
Tukan
g Batu
Tukan
g
Kayu
Tukan
g Besi
Kepala
Tukan
g
Mando
rJumla
h
Dibula
tkan

D-29

M3

0.140 2,640,
369.6
0
000

Btg

###

Oh

###
0.350
0

Oh

15

240

55 327.8
70

24.5

Oh

###

70

196

Oh

###

70

98

80

36.4

Oh
Oh

0.455
0
0.208
0

85 17.68
###
6,413,
000

1 M3
Tangg
a
Beton
Tulang
(90 kg
besi +
bekisti
ng)
Kayu
papan
terent
ang
Paku
Biasa
2" - 5"
Minya
k
Bekisti
ng
Besi
Beton
Kawat
Beton
Seme
n
Portla
nd
Pasir
Beton

M3

0.250 2,850,
712.5
0
000

Kg

###

23.4

70.2

Ltr

###

40.5

48.6

Kg

###

16.5

1,485,
000

Kg

###

27.7

83.1

Kg

###

M3

0.520
0

1.2 387.6
225

117

Koral
Beton
2/3

M3

0.780
0

Kayu
Balok
Terent
ang

M3

0.105 2,640,
277.2
0
000

Dolke
n -810/4m
Pekerj
a
Tukan
g Batu
Tukan
g
Kayu
Tukan
g Besi
Kepala
Tukan
g
Mando
r
Jumla
h
Dibula
tkan
1 M3
Memb
uat
Plat
Lantai
Tb. 10
Cm
3 Beton
Bertul
ang
( 90
Kg
Besi +
Bekisti
ng )
Kayu
Terent
ang
Paku
Biasa
2" - 5"
Minya
k
Bekisti
ng

200

156

Btg

###

15

210

Oh

###
0.350
0

55

308

70

24.5

Oh

###

70

161

Oh

###

70

98

80

32.4

Oh

Oh
Oh

M3

0.405
0
0.202
0

85 17.17
4,188,
720
4,189,
000

0.400 2,850, 1,140,

0
000
000

Kg

###

23.4

93.6

Ltr

###

40.5

81

Besi
Beton
Polos
Kawat
Beton
Kayu
Balok
Terent
ang
Plywo
od
Tebal
9
mm
Dolke
n kayu
Galam
o - 810/4
m
Seme
n
Portla
nd
Pasir
Beton
Koral
Beton
2/3
Pekerj
a
Tukan
g Batu
Tukan
g
Kayu
Kepala
Tukan
g
Mando
r
Jumla
h
Dibula
tkan

Kg

###

16.5

1,485,
000

Kg

###

27.7

83.1

M3

0.105
151.1 15.87
0

Lbr

### 151.1 528.9

Btg

###

Kg

###

M3

0.520
0

225

117

M3

0.780
0

200

156

###
0.350
0

55

286

70

24.5

###

70

231

80

29.2

85

90.1
5,648,
816
5,649,
000

Oh
Oh
Oh
Oh
Oh

0.365
0
###

15

900

1.2 387.6