A

1
2

Stock Market Project

Initial Investment Summary

3
4
5
6
7
8

Company
Starbucks(SBUX)
Apple inc(AAPL)
Panera(PNRA)
Total Investment

Number of
Shares

Closing Price on
that Day
50
59.48
30
99.96
21
190.49

Initial
Investment
Value
$
2,974.00
$
2,998.80
$
4,000.29
$
9,973.09

Stock Market Project

Week #1 Investment Summary

10
11
12
13
14
15
16

Company
Starbucks(SBUX)
Apple inc(AAPL)
Panera(PNRA)
Total Investment

Number of
Shares

Closing Price on
that Day
50
59.48
30
99.96
21
190.49

Initial
Investment
Value
$
2,974.00
$
2,998.80
$
4,000.29
$
9,973.09

$
$
$
$

Investment
Value
176,893.52
299,760.05
762,015.24
1,238,668.81

$
$
$
$

Gain/Loss
173,919.52
296,761.25
758,014.95
1,228,695.72

17
18 GRAND TOTAL
19
20
21

Company
22
Starbucks(SBUX)
23
Apple inc(AAPL)
24
Panera(PNRA)
25 Total Investment
26

$
9,973.09 $
Stock Market Project
Week #2 Investment Summary
Number of
Shares

Closing Price on
that Day
50
59.48
30
99.96
21
190.49

Initial
Investment
Value
$
2,974.00
$
2,998.80
$
4,000.29
$
9,973.09

$
$
$
$

1,238,668.81

$1,228,695.72

Investment
Value
2,949.00 $
3,026.10 $
3,858.96 $
9,834.06 $

Gain/Loss
(25.00)
27.30
(141.33)
(139.03)

27 GRAND TOTAL
28

9,973.09

9,834.06

($139.03)

Initial
Investment
Value
$
2,974.00
$
2,998.80
$
4,000.29
$
9,973.09

$
$
$
$

Investment
Value
3,028.50
2,904.30
4,074.00
10,006.80

Gain/Loss
54.50
(94.50)
73.71
33.71

10,006.80

$33.71

Initial
Investment
Value
$
2,974.00
$
2,998.80
$
4,000.29
$
9,973.09

$
$
$
$

Investment
Value
3,060.00
2,920.20
4,074.00
10,054.20

Gain/Loss
86.00
(78.60)
73.71
81.11

10,054.20

Stock Market Project

Week #3 Investment Summary

29
30
31
32
33
34
35

Company
Starbucks(SBUX)
Apple inc(AAPL)
Panera(PNRA)
Total Investment

Number of
Shares

Closing Price on
that Day
50
59.48
30
99.96
21
190.49

$
$
$
$

36
37 GRAND TOTAL
38
39
40
41
42
43
44
45

Company
Starbucks(SBUX)
Apple inc(AAPL)
Panera(PNRA)
Total Investment

9,973.09

Stock Market Project

Week #4 Investment Summary
Number of
Shares

Closing Price on
that Day
50
59.48
30
99.96
21
190.49

$
$
$
$

46
47 GRAND TOTAL
48
49
50
51
52

Company
Starbucks(SBUX)

9,973.09

$81.11

Stock Market Project

Week #5 Investment Summary
Number of
Shares

Initial
Closing Price on Investment
that Day
Value
50
59.48 $
2,974.00

Investment
Value
$
2,793.00 $

Gain/Loss
1,106.51

53
Apple inc(AAPL)
54
Panera(PNRA)
55 Total Investment
56

30
21

57 GRAND TOTAL
58
59
60
61
62
63
64
65

Company
Starbucks(SBUX)
Apple inc(AAPL)
Panera(PNRA)
Total Investment

99.96 $
190.49 $
$

2,998.80
4,000.29
9,973.09

$
$
$

2,819.70
4,080.51
9,693.21

9,973.09

9,693.21

#REF!

Initial
Investment
Value
$
2,974.00
$
2,998.80
$
4,000.29
$
9,973.09

$
$
$
$

Investment
Value
2,883.50
2,881.20
4,273.71
10,038.41

Gain/Loss
(90.50)
(117.60)
273.42
65.32

10,038.41

Initial
Investment
Value
$
2,974.00
$
2,998.80
$
4,000.29
$
9,973.09

$
$
$
$

Investment
Value
2,917.00
2,907.30
4,325.79
10,150.09

10,150.09

(179.10)
#REF!
(279.88)

Stock Market Project

Week #6 Investment Summary
Number of
Shares

Closing Price on
that Day
50
59.48
30
99.96
21
190.49

$
$
$
$

66
67 GRAND TOTAL
68
69
70
71

Company
72
Starbucks(SBUX)
73
Apple inc(AAPL)
74
Panera(PNRA)
75 Total Investment
76
77 GRAND TOTAL

9,973.09

$65.32

Stock Market Project

Week #7 Investment Summary
Number of
Shares

Closing Price on
that Day
50
59.48
30
99.96
21
190.49

9,973.09

$
$
$
$

Gain/Loss
(57.00)
(91.50)
325.50
177.00
$177.00

Stock Market Project

Final Overall Investment Statement Example
Company
Starbucks(SBUX)
Apple inc(AAPL)
Panera(PNRA)

Total Investment
Cash
GRAND TOTAL

Number of
Shares

Initial
Investment
Value

Final
Investment
Value

Gain/Loss

Percentage
Return

50 $

2,974.00

($2,974.00)

-100%

30 $

2,998.80

($2,998.80)

-100%

21 $

3,998.19

($3,998.19)

-100%

$
$
$

9,970.99 $
29.01 $
10,000.00 $

29.01
29.01

0%
($9,970.99)

-100%