Professional Documents
Culture Documents
K=
MO
1.01
INEI
DESCRIPCION
Simbolo
47
MO
72
30
10
21
49
43
77
56
65
39
C
MM
PVT
GGU
1.000
47
MO
CA
19
11
12
30
GGU
31
MDP
48
62
POSTE DE CONCRETO
72
57
39
ESTRUCTURAS
AA
27.83%
72.17%
TP
51.79%
48.21%
GGU
VAL
2,911,626.32
ARQUITECTURA
2,052,694.11
INSTALACIONES SANITARIAS
150,294.86
INSTALACIONES ELECTRICAS
461,437.08
COSTO DIRECTO
5,576,052.37
390,323.67
UTILIDAD (5%)
278,802.62
SUBTOTAL
6,245,178.65
IGV
TOTAL
1,186,583.94
7,431,762.60
100.00%
0.387
0
397.23
INC.
INCID.
Jul-09
Indice
100.00%
0.397
397.23
413.41
100.00%
0.148
334.36
340.04
100.00%
0.080
378.60
363.47
100.00%
0.079
321.85
321.48
100.00%
0.056
323.41
323.41
73.44%
0.064
258.62
247.72
495.79
499.13
321.62
314.50
286.03
281.98
45.46%
580.43
587.20
27.27%
332.24
339.74
432.46
436.47
347.34
346.35
26.56%
27.27%
0.066
100.00%
0.110
K=
100.00%
0.106
397.23
25.22%
0.384
484.14
74.78%
560.09
0.212
540.94
588.45
251.94
237.25
282.76
271.54
100.00%
0.068
378.6
363.47
16.67%
0.066
367.47
359.80
54.55%
338.21
330.19
28.79%
387.77
380.68
0.056
100.00%
0.108
349.66
334.36
340.04
442.10
463.28
347.34
1 K=
K-1
357.35
346.35
1.027
0.009
REAJUSTE
26,204.64
0.01
20,526.94
0.016
2,404.72
0.027
12,458.80
61,595.10
4,311.66
3,079.75
68,986.51
13,107.44
82,093.95
413.41
0
ce
Kr
0.413
0.151
0.077
0.079
0.056
Indice
Kr
Indice
0.06
0.07
5
0.11
1.016
0.000
413.41
528.24
0.11
608.76
0.42
0.065
0.07
0.108
0
0
VAL. REAJUSTADA
2,937,830.96
2,073,221.05
152,699.58
473,895.88
5,637,647.47
394,635.32
281,882.37
6,314,165.16
1,199,691.38
7,513,856.54
Indice
Kr
Indice
Kr
0.000
0.000
Indice
Kr
Indice
0.000
Kr
Indice
Kr
0.000
0.000
Indice
Kr
0.000