Name:

Jenna Pomaville
Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

INCOME

Monthly Income

12,000.00 $

1,000.00

500.00

Paycheck #1

500.00

Paycheck #2

0.00

Other

INCOME TOTAL:

1,000.00

Yearly Expenses

18%

EXPENSES

Monthly Expenses

2,160.00 $

180.00

TAXES
156.00

Income Tax

156.00

Total:

SAVINGS

3%

360.00 $

30.00

10.00

Savings

10.00

Investments

10.00

Miscellaneous

30.00
Misc
0.00
15.00
0.00

Total:
Student Loans
Credit Cards
Child Care

15.00
HOME

30%

3,600.00 $

300.00

899.00

Rent or Mortgage Payment

69.00

Gas (utility)

111.00

Electric

22.00

Garbage

40.00

Water/Sewer

0.00

Home Security

66.95

Cable/Internet/Phone

40.00

Cell Phone

33.00

Home Maintenance

0.00

Home Furnishings

79.99

Home Electronics

0.00

Miscellaneous/ Home Owner Insurance

1,360.94

Total:

TRANSPORTATION

19%

2,280.00 $

332.14

Car Payment

230.00

Auto Insurance

100.00

Auto Gas

190.00

Vehicle Maintenance
150.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

812.14

Total:

FOOD & GROCERY

109.36

12%

1,440.00 $

120.00

Food Away From Home

69.84

Personal Care Items

0.00

Small Home Care Items

0.00

Miscellaneous

179.20
03/09/2016; 14:22:48

Food At Home

0.00

Total:

HEALTH & PERSONAL CARE

6%

720.00 $

60.00

89.95

Doctor Fees

21.45

Dental Fees

40.00

Prescriptions

0.00

Vitamins

40.00

Hair/Salon Service

20.00

Gym Membership

27.53

Life Insurance

25.00

Gifts

0.00

Donations

0.00

Miscellaneous

263.93

Total:

CLOTHING

6%

720.00 $

60.00

99.80

Clothes

139.38

Shoes

0.00

Dry Cleaning/Laundry

239.18

Total:

ENTERTAINMENT
0.00

6%

720.00 $

60.00

Vacation

200.00

Event Fees/Tickets

80.00

Pet Care

0.00

Miscellaneous

280.00

100%

0%

12,000.00 $
-

1,000.00

3,336.39
(2,336.39)

Total:

EXPENSE TOTAL:
WHAT'S LEFT:

Monthly Working Budget Goal

156.00 ; 5%

280.00 ; 8%
239.18 ; 7%
263.93 ; 8%
179.20 ; 5%

1,360.94 ; 41%

812.14 ; 24%

03/09/2016; 14:22:48

30.00 ; 1%

TAXES SAVINGS HOME

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT:

Lender

Interest Rate

Balance

Credit Limit

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Notes