Start Project

Total RAB
Total Pengeluaran Sd Minggu ini
Persentasi Upah terhadap RAB
Deskripsi
MINGGU 1
MINGGU 2
MINGGU 3
MINGGU 4
MINGGU 5
MINGGU 6
MINGGU 7
MINGGU 8
MINGGU 9
MINGGU 10
MINGGU 11
MINGGU 12
MINGGU 13

Tanggal
Saturday, November
Saturday, November
Saturday, November
Saturday, December
Saturday, December
Saturday, December
Saturday, December
Saturday, January
Saturday, January
Saturday, January
Saturday, January
Saturday, January
Saturday, February

Rp
Rp

14,
21,
28,
05,
12,
19,
26,
02,
09,
16,
23,
30,
06,

###
500,000,000
19,315,000.00
4%

Pengeluaran tiap minggu Status

2015
Preparing
2015
2015
2015
2015 Rp
1,110,000.00
2015 Rp
3,413,750.00
2015 Rp
5,590,000.00
2016 Rp
2,775,000.00 Over Due / Waktu Lewat Dari Kontrak
2016 Rp
2,880,000.00
2016 Rp
3,546,250.00
2016
2016
2016

UPAH
Minggu Ke
PRO :IPB
NO. PD. 003
TGL
NO.

12/19/2015
URAIAN

1 Pak Eman
Rizky M
2 Pisau Router Ducting

3 Gajih Harian Rifky (setengah Tukang)

Total

UPAH HARIAN

SKILL

JML HR
5 hr
6 hr
1 set

UPAH MINGGUAN

UPAH HARIAN
HARGA
Rp 120,000.00 Rp
Rp
85,000.00 Rp
Rp 700,000.00 Rp

LEMBUR
TOTAL
JML LB
HARGA
TOTAL
600,000.00
Jam
Rp 15,000.00 Rp
510,000.00
Jam
Rp 10,625.00 Rp
700,000.00

Ke Rekapan

Catatan

TOTAL UPAH
Rp
600,000 INSTALASI ME
Rp
510,000

Rp 1,110,000 Rp

UPAH
Minggu Ke
PRO :IPB
NO. PD. 003
TGL
NO.

12/19/2015
URAIAN

1 Pak Eman
Rizky M
2 Pisau Router Ducting

3 Gajih Harian Rifky (setengah Tukang)

Total

UPAH HARIAN

SKILL

JML HR
5 hr
6 hr
1 set

UPAH MINGGUAN

UPAH HARIAN
HARGA
Rp 120,000.00 Rp
Rp
85,000.00 Rp
Rp 700,000.00 Rp

LEMBUR
TOTAL
JML LB
HARGA
TOTAL
600,000.00
Jam
Rp 15,000.00 Rp
510,000.00
Jam
Rp 10,625.00 Rp
700,000.00

Ke Rekapan

Catatan

TOTAL UPAH
Rp
600,000 INSTALASI ME
Rp
510,000

Rp 1,110,000 Rp

PRO : IPB
Minggu Ke :
NO.
PD. 003
TGL
NO.

12/18/2015
URAIAN

1 Pak Eman
2 Rahmat
3 Udin
4 Rizky M
5 Dudung
6 Uang Mingguan Pak dodi

Total

Remark
Kep. Tukang
Tukang
Helper
1/2 Tukang
Kasbon Hydrant
Supervisi

UPA
JML HR
5 hr
5 hr
4 hr
7 hr
1X
1 lot

UPAH MINGGU

Rp
Rp
Rp
Rp
Rp
Rp

UPAH HARIAN
HARGA
120,000.00 Rp
100,000.00 Rp
75,000.00 Rp
85,000.00 Rp
1,000,000.00 Rp
100,000.00 Rp

TOTAL
600,000.00
500,000.00
300,000.00
595,000.00
1,000,000.00
100,000.00

JML LB
8 Jam
8 Jam
6 Jam
4 Jam

Rp
Rp
Rp
Rp

LEMBUR
HARGA
15,000.00
12,500.00
9,375.00
10,625.00

Rp
Rp
Rp
Rp

TOTAL
120,000.00
100,000.00
56,250.00
42,500.00

Rp

3,413,750
TOTAL UPAH

Rp
Rp
Rp
Rp
Rp
Rp

Rp

720,000
600,000
356,250
637,500
1,000,000
100,000

3,413,750

COST

Ke Rekapan

DUCTING
DUCTING
DUCTING
DUCTING
HYDRANT
DUCTING

Rp

PRO :

IPB

UP
Minggu Ke :
NO.
PD. 003
TGL
NO.

12/26/2015
URAIAN

Remark

UPA
JML HR
7 hr
7 hr
7 hr
7 hr
7 hr
7 hr

1
2
3
4
5
6

Pak Eman
Rahmat
Udin
Manta
Junaedi
Rizky M

Kep. Tukang
Tukang
Helper
Tukang
Helper
1/2 Tukang

Dudung
Uang Mingguan Pak dodi
(uang Saku & Ganti Pulsa)

Kasbon Hydrant

1X

Supervisi

1 lot

Total

UPAH MINGGU

Rp
Rp
Rp
Rp
Rp
Rp

UPAH HARIAN
HARGA
120,000.00 Rp
100,000.00 Rp
75,000.00 Rp
100,000.00 Rp
75,000.00 Rp
85,000.00 Rp

TOTAL
840,000.00
700,000.00
525,000.00
700,000.00
525,000.00
595,000.00

Rp

1,000,000.00

Rp

1,000,000.00

Rp

150,000.00

Rp

150,000.00

JML LB
8 Jam
8 Jam
8 Jam
8 Jam
8 Jam
8 Jam

Rp
Rp
Rp
Rp
Rp
Rp

LEMBUR
HARGA
15,000.00
12,500.00
9,375.00
12,500.00
9,375.00
10,625.00

Rp
Rp
Rp
Rp
Rp
Rp

TOTAL
120,000.00
100,000.00
75,000.00
100,000.00
75,000.00
85,000.00

Rp

5,590,000
TOTAL UPAH

Rp
Rp
Rp
Rp
Rp
Rp

COST

Ke Rekapan
960,000 DUCTING
800,000 DUCTING
600,000 DUCTING
800,000
600,000
680,000 DUCTING

Rp

1,000,000 HYDRANT

Rp

150,000 DUCTING

Rp

5,590,000 ##

PRO : IPB
Minggu Ke :
NO.
UPH.008
TGL
NO.

12/31/2015
URAIAN

1 Pak Eman
2 Rahmat
3 Udin
4 Manta
5 Junaedi
6 Rizky M

Total

Remark
Kep. Tukang
Tukang
Helper
Tukang
Helper
1/2 Tukang

UPAH HAR
JML HR
5 hr
5 hr
5 hr
5 hr
5 hr
5 hr

UPAH MINGGU

Rp
Rp
Rp
Rp
Rp
Rp

UPAH HARIAN
HARGA
120,000.00 Rp
100,000.00 Rp
75,000.00 Rp
100,000.00 Rp
75,000.00 Rp
85,000.00 Rp

TOTAL
600,000.00
500,000.00
375,000.00
500,000.00
375,000.00
425,000.00

JML LB
0 Jam
0 Jam
0 Jam
0 Jam
0 Jam
0 Jam

Rp
Rp
Rp
Rp
Rp
Rp

LEMBUR
HARGA
15,000.00
12,500.00
9,375.00
12,500.00
9,375.00
10,625.00

TOTAL
Rp
Rp
Rp
Rp
Rp
Rp

Rp

2,775,000
TOTAL UPAH

Rp
Rp
Rp
Rp
Rp
Rp

Rp

600,000
500,000
375,000
500,000
375,000
425,000

2,775,000

COST
DUCTING/
DUCTING/
DUCTING/
DUCTING/
DUCTING/
DUCTING/

Rp

Ke Rekapan

ELECTRICAL
ELECTRICAL
ELECTRICAL
ELECTRICAL
ELECTRICAL
ELECTRICAL

PRO : IPB
Minggu Ke :
NO.
UPH.009
TGL
NO.

1/9/2016
URAIAN

1 Pak Eman
2 Rahmat
3 Udin
4 Rizky M
1 Ganti Uang Pak Dodi beli Speker TOA
2 Uang Saku Pak Dodi (Supervisi)

Total

Remark
Kep. Tukang
Tukang
Helper
1/2 Tukang

UPAH
JML HR
6 hr
6 hr
6 hr
6 hr
3 bh
2x

UPAH MINGGU

Rp
Rp
Rp
Rp
Rp
Rp

UPAH HARIAN
HARGA
120,000.00 Rp
100,000.00 Rp
75,000.00 Rp
85,000.00 Rp
100,000.00
150,000.00

Rp
Rp

TOTAL
720,000.00
600,000.00
450,000.00
510,000.00
300,000.00
300,000.00

JML LB
0 Jam
0 Jam
0 Jam
0 Jam

Rp
Rp
Rp
Rp

LEMBUR
HARGA
15,000.00
12,500.00
9,375.00
10,625.00

TOTAL
Rp
Rp
Rp
Rp

Rp

2,880,000
TOTAL UPAH

COST

Rp
Rp
Rp
Rp

720,000
600,000
450,000
510,000

Rp
Rp

300,000 DUCTING/ ELECTRICAL

300,000 Bantu Supervisi

Rp

2,880,000

DUCTING/
DUCTING/
DUCTING/
DUCTING/

Rp

Ke Rekapan

ELECTRICAL
ELECTRICAL
ELECTRICAL
ELECTRICAL

PRO : IPB
Minggu Ke :
NO.
UPH.010
TGL
NO.

1/9/2016
URAIAN

1 Pak Eman
2 Rahmat
3 Udin
4 Manta
5 Rizky M
1 Ganti Uang Ongkos Wara wiri Pak Dodi
2 Uang Saku Pak Dodi (Supervisi)

Total

Remark
Kep. Tukang
Tukang
Helper
Tukang
1/2 Tukang

JML HR
7
7
7
7
6
1
1

UPAH MINGGU

JML HR
hr
hr
hr
hr
hr

Rp
Rp
Rp
Rp
Rp

bh
x

Rp
Rp

UPAH HARIAN
HARGA
120,000.00 Rp
100,000.00 Rp
75,000.00 Rp
100,000.00 Rp
85,000.00 Rp
100,000.00
150,000.00

Rp
Rp

TOTAL
840,000.00
700,000.00
525,000.00
700,000.00
510,000.00
100,000.00
150,000.00

JML LB
0 Jam
0 Jam
0 Jam
0 Jam
2 Jam

Rp
Rp
Rp
Rp
Rp

LEMBUR
HARGA
15,000.00
12,500.00
9,375.00
12,500.00
10,625.00

Rp

LEMBUR

TOTAL UPAH

TOTAL
Rp
Rp
Rp
Rp
Rp

21,250.00

3,546,250
COST

Rp
Rp
Rp
Rp
Rp

840,000
700,000
525,000
700,000
531,250

Rp
Rp

100,000 DUCTING/ ELECTRICAL

150,000 Bantu Supervisi

Rp

3,546,250

DUCTING/
DUCTING/
DUCTING/
DUCTING/
DUCTING/

Rp

ELECTRICAL
ELECTRICAL
ELECTRICAL
ELECTRICAL
ELECTRICAL

Ke Rekapan