Marsh Family Budget

Monthly Estimated Budget

January

Monthly Income A
Monthly Income B
Monthly Income C
February

March

Home Mortgage
Home Insurance

$
$

2,000.00 $
800.00 $

2,000.00
800.00

$
$

2,000.00
800.00

$
$

2,000.
800.

Gas
Car Payment
Car Insurance

$
$
$

400.00 $
1,890.00 $
900.00 $

1,000.00
1,890.00
900.00

$
$
$

500.00
1,890.00
900.00

$
$
$

200.
1,890.
900.

College Fees
Daycare
Life Insurance

$
$
$

5,000.00 $
2,350.00 $
4,000.00 $

7,000.00
2,500.00
4,000.00

$
$
$

5,000.00
2,350.00
4,000.00

$
$
$

10,000.
2,350.
4,000.

Food
Water
Power

$
$
$

1,000.00 $
1,500.00 $
1,860.00 $

2,000.00
1,000.00
2,000.00

$
$
$

1,500.00
1,700.00
1,900.00

$
$
$

1,000.
1,500.
1,860.

Internet
Cable
Credit card

$
$
$

400.00 $
700.00 $
500.00 $

400.00
700.00
800.00

$
$
$

400.00
700.00
400.00

$
$
$

400.
700.
500.

Cell Phone
Home Phone

$
$

1,000.00 $
700.00 $

2,000.00
700.00

$
$

1,500.00
700.00

$
$

800.
700.

Monthly Total

$ 25,000.00 $

29,690.00

26,240.00

29,600.

Savings
Budget Status
Total Savings

$4,250.00
$17,367.00

-$440.00
Warning

$3,010.00
Good Job

-$350.00
Warning

$ 20,000.00
$ 8,000.00
$ 1,250.00

Total Income

March

$ 29,250.00

April

May

June

$
$

2,000.00
800.00

$
$

2,000.00
800.00

$
$

2,000.00
800.00

$
$

2,000.00
800.00

$
$
$

200.00
1,890.00
900.00

$
$
$

400.00
1,890.00
900.00

$
$
$

500.00
1,890.00
900.00

$
$
$

400.00
1,890.00
900.00

$
$
$

10,000.00
2,350.00
4,000.00

$
$
$

6,000.00
2,350.00
4,000.00

$
$
$

4,000.00
2,350.00
4,000.00

$
$
$

3,999.00
2,350.00
4,000.00

$
$
$

1,000.00
1,500.00
1,860.00

$
$
$

900.00
1,600.00
2,000.00

$
$
$

1,000.00
1,500.00
1,860.00

$
$
$

1,250.00
1,400.00
1,800.00

$
$
$

400.00
700.00
500.00

$
$
$

400.00
700.00
500.00

$
$
$

400.00
700.00
500.00

$
$
$

400.00
700.00
400.00

$
$

800.00
700.00

$
$

1,450.00
700.00

$
$

1,234.00
700.00

$
$

1,300.00
700.00

29,600.00

26,590.00

24,334.00

24,289.00

-$350.00
Warning

$2,660.00
Good Job

$4,916.00
Good Job

$4,961.00
Good Job

July

August

September

October

$
$

2,000.00
800.00

$
$

2,000.00
800.00

$
$

2,000.00
800.00

$
$

2,000.00
800.00

$
$
$

800.00
1,890.00
900.00

$
$
$

450.00
1,890.00
900.00

$
$
$

1,400.00
1,890.00
900.00

$
$
$

500.00
1,890.00
900.00

$
$
$

6,000.00
2,700.00
4,000.00

$
$
$

5,500.00
2,340.00
4,000.00

$
$
$

6,000.00
2,350.00
4,000.00

$
$
$

5,000.00
2,350.00
4,000.00

$
$
$

1,750.00
1,234.00
1,900.00

$
$
$

1,100.00
1,600.00
1,900.00

$
$
$

2,000.00
2,000.00
2,010.00

$
$
$

1,000.00
1,770.00
1,890.00

$
$
$

400.00
700.00
1,000.00

$
$
$

400.00
700.00
5,550.00

$
$
$

400.00
700.00
1,100.00

$
$
$

400.00
700.00
500.00

$
$

1,750.00
700.00

$
$

1,050.00
700.00

$
$

1,000.00
700.00

$
$

3,000.00
700.00

28,524.00

30,880.00

29,250.00

27,400.00

$726.00
Good Job

-$1,630.00
Warning

$0.00
Warning

$1,850.00
Good Job

November

December

$
$

2,000.00
800.00

$
$

2,000.00
800.00

$
$
$

500.00
1,890.00
900.00

$
$
$

1,000.00
1,890.00
900.00

$
$
$

8,000.00
2,350.00
4,000.00

$
$
$

5,000.00
2,350.00
4,000.00

$
$
$

2,000.00
2,000.00
2,000.00

$
$

3,000.00
1,760.00

$
$
$

400.00
700.00
896.00

$
$
$

400.00
700.00
2,000.00

$
$

200.00
700.00

$
$

1,000.00
700.00

29,336.00

27,500.00

-$86.00
Warning

$1,750.00
Good Job