You are on page 1of 6

Year

2014
2015
2016
2017

Pretax Income (Loss)


220,000
180,000
520,000
440,000

Tax Rate
34%
34%
38%
38%

2014
Income Tax Expense
Income Tax Payable

74,800

61,200

2015
Income Tax Expense
Income Tax Payable
2016
Income Tax Refund Receivable*

136,000
Deferred Tax Asset**

45,600
Metode 2
Benefit Due to Loss Carryback*
jurnal
Benefit Due to Loss Carryforward**
digabung
*( 74,800 + 61,200) = 136,000
**(38% x ( 520,000 - 220,000 - 180,000)) = (38% x 120,000) = 45,600

Income Statement for the year 2016


Operating Loss Before Income Taxes
Income Tax Benefit
Benefit Due to Loss Carryback
Benefit Due to Loss Carryforward
Net Loss

2016
Income Tax Refund Receivable*

136,000
Deferred Tax Asset**

34,200
Benefit Due to Loss Carryback*
Metode 2
Benefit Due to Loss Carryforward**
jurnal
digabung
*( 74,800 + 61,200) = 136,000
**(38% x ( 520,000 - 220,000 - 180,000) x 3/4) = (38% x 120,000 x3/4) =
34,200

2016
Income Tax Refund Receivable*

136,000
Benefit Due to Loss Carryback*
Deferred
Tax
Asset**

34,200
Metode 2
Benefit Due to Loss Carryforward**
jurnal
dipisah
*( 74,800 + 61,200) = 136,000
**(38% x ( 520,000 - 220,000 - 180,000) x 3/4) = (38% x 120,000 x3/4) =
34,200
2017
Income Tax Expense

167,200
Income Tax Payable*
Deferred Tax Asset
*(( 440,000 - 120,000) x 38% x 3/4) = 91,200

Year
2014
2015
2016
2017

Pretax Income (Loss)


220,000
180,000
520,000
440,000

120,000

Tax Rate
34%
34%
38%
38%
38%

2016
Income Tax Refund Receivable*

136,000
74,800
Benefit Due to Loss Carryback*

45,600
Metode 2 Deferred Tax Asset**
jurnal
Benefit Due to Loss Carryforwar
dipisah
*( 74,800 + 61,200) = 136,000
61,200
**(38% x ( 520,000 - 220,000 - 180,000)) = (38% x 120,000) =
2017

Income Tax Expense

167,200
Income Tax Payable*
Deferred Tax Asset
*(( 440,000 - 120,000) x 38%) = 121,600

136,000
45,600

6,000
% x 120,000) = 45,600

ment for the year 2016

520,000

136,000
45,600

90,400
429,600

136,000
34,200

6,000
(38% x 120,000 x3/4) =

136,000

34,200

6,000
(38% x 120,000 x3/4) =

) = 91,200

91,200
76,000

Tax Paid

74,800

61,200
-
197,600

167,200

45,600

136,000

45,600

36,000
8% x 120,000) = 45,600

= 121,600

121,600
45,600

You might also like