You are on page 1of 1

T.

Waterman
Trading and Profit and Loss Account for the year ended February 29, 2016
Opening Stock
16 430 Sales
127 340
Purchases
79 290
95 720
Closing Stock
(14 850)
Cost of Goods Sold
80 870
Gross Profit c/d
46 470
127 340
127 340
Expenses
16 795 Gross Profit b/d
46 470
Net Profit
29 675
46 470
46 470

Fixed Assets
Current Assets
Stock
Debtors
Bank
Cash

T. Waterman
Balance Sheet as at February 29, 2016
$
$
$
53 220 Capital
Net Profit
14 850
7 310
Drawings
9 521
1 243 32 924 Liabilities
Creditors
8 256
Bank Loan
13 456
86 144

On the worksheet provided calculate the following:


a. Average Stock
b. Stock Turnover Ratio
c. Gross Profit as a percentage of Cost
d. Gross Profit as a percentage of Sales
e. Net profit as a percentage of Sales
f. Expenses as a percentage of Sales
g. Current Ratio
h. Working capital
i. Acid test ratio
j. Rate of Return on Capital

$
44 757
29 675
74 432
(10 000)
64 432
21 712
86 144

T. Waterman
Trading and Profit and Loss Account for the year ended February 29, 2016
Opening Stock
16 430 Sales
127 340
Purchases
79 290
95 720
Closing Stock
(14 850)
Cost of Goods Sold
80 870
Gross Profit c/d
46 470
127 340
127 340
Expenses
16 795 Gross Profit b/d
46 470
Net Profit
29 675
46 470
46 470

Fixed Assets
Current Assets
Stock
Debtors
Bank
Cash

T. Waterman
Balance Sheet as at February 29, 2016
$
$
$
53 220 Capital
Net Profit
14 850
7 310
Drawings
9 521
1 243 32 924 Liabilities
Creditors
8 256
Bank Loan
13 456
86 144

On the worksheet provided calculate the following:


a. Average Stock
b. Stock Turnover Ratio
c. Gross Profit as a percentage of Cost
d. Gross Profit as a percentage of Sales
e. Net profit as a percentage of Sales
f. Expenses as a percentage of Sales
g. Current Ratio
h. Working capital
i. Acid test ratio
j. Rate of Return on Capital

$
44 757
29 675
74 432
(10 000)
64 432
21 712
86 144

You might also like