You are on page 1of 1

Balance Sheet

As on 31st Decemebr 2015

ASSETS

LIABILITIES

Current Assets

Current Liabilities

Cash
Accounts receivable

$100,000
70,000

Accounts payable
Short-term notes
Current portion of long-term notes

Inventory
Temporary investment
Prepaid expenses
Total Current Assets

50,000

Interest payable

30,000

Taxes payable

36,000

40,000

Accrued payroll

74,000

$360,000

12,00,000

Buildings

8,00,000

Plant and equipment


(less accumulated depreciation)
Furniture and fixtures
(less accumulated depreciation)
Total Net Fixed Assets

TOTAL ASSETS

Total Current Liabilities

$360,000

Long-term Liabilities
$400,000

Land
(less accumulated depreciation)

50,000
100,000

100,000

Fixed Assets
Long-term investments

$70,000

Mortgage
Other long-term liabilities
Total Long-Term Liabilities

$50,000
100,000
$150,000

2,00,000
7,00,000
4,00,000

Shareholders' Equity

3,00,000

Capital stock

80,000

Retained earnings

$210,000
120,000

$480,000

Total Shareholders' Equity

$330,000

$840,000

TOTAL LIABILITIES & EQUITY

$840,000

You might also like