You are on page 1of 2

2007

2006

6,465
2,018
75,087
92,642
7,670

41,979
6,602
45,973
84,287
626

183,881

179,467

155,838

134,731

148,741
7,097
190,178

132,903
1,828
181,295

24,070

32,974

10,402
34,472
4184
38,656

7,763
40,737
0
40,737

900
64,242
87180
152,322
190,978

900
64,242
75,416
140,558
181,295

Assets
Current Assets
Cash and Cash Equivalents
Accounts Receivable
Inventory
Prepaid Expenses
Total Current Assets
Non-Current Assets
Fixtures and Equipments
Less: Accumulated Depreciation
Net Fixtures and Equipments
Total Assets
Liabilities and Shareholders Equity
Current Liabilities
Accounts Payable
Accrued Expenses
Total Current Liabilities
Other Liabilities
Total Liabilities
Shareholders Equity
Common Stock
Paid-in Capital
Retained Earnings
Total Shareholders Equity
Total Liabilities and shareholders equity

2005
Net Sales
6,689
8,591
33,818
85,296
4,111

Cost of Goods Sold


Gross Profit
Expenses:
Wages and Benefits
Supplies
Rent

2007

2006

2005

1,312,875

1,214,107

1,319,283

894,060
418,815

843,230
370,877

943,000
376,283

183,866
16,559
27,000

180,270
20,934
27,000

181,490
21,508
27,000

138,505

Utilities
Depreciation
Repairs

31,709
15,838
14,576

31,469
5,708
7,250

29,977
9,676
6,960

132,854

Other Expenses

41,906

46,832

44,679

331,453
87,362

319,461
51,416

321,290
54,993

130,802
2,052
140,557

38,970
7,944
46,914
4,500
51,414

900
64,242
24,000
89,142
140,557

Total Expenses
Operating Income

You might also like