You are on page 1of 3

Cash

50000
Bank

Inventory

50000
500000

Accounts Payable
Salary Expense

500000
6000

Bank
Cash

6000
350000

Revenue
Cost of Goods Sold

350000
200000

Inventory
Misc expense

200000
5000

CASH
Inventory

5000
200000

Accounts Payable
Inventory

200000
2500

CASH
Salary Expense

2500
6000

Bank
Cash

6000
300000

Sales
Cost of Goods Sold

300000
262500

Inventory
Water Expense
Electricity Expense
Rent Expense
Maintenance Expense

262500
2000
1500
10000
2500

Accounts Payable

16000

Cash

692500

Inventory
500000
200000
200000
2500
502500

Ac Payable
COGS

716000
462500

240000 remaining balance


-262500

Cash
Bank
Inventory
Accounts Payable
Salary Expense
Sales
Cost of Goods Sold
Misc Expense
Water Expense
Electricity Expense
Rent Expense
Maintenance Expense
Capital

692500
38000
240000
716000
12000
650000
462500
5000
2000
1500
10000
2500
1466000

100000
1466000

You might also like