Professional Documents
Culture Documents
State of
economy
Recession
Normal
Boom
expected
return
Standard
deviation
cov
(stdev /
expected
return)
Probabilit
yof the
state
0.15
0.55
0.3
Rate of Returns
stock A
0.2
0.1
-0.15
stock B
-0.3
0.18
0.31
50% A +
50%B
?
?
?
2. Finding the WACC. Given the following information for Janicek Power Co., find
the WACC. Assume the companys tax rate is 35 percent.
Debt:
o 9,500 of 7 percent coupon bonds outstanding, $1,000 par value, 25
years to maturity, selling for 118 percent of par; the bonds make
semiannual payments.
Common stock:
o 200,000 shares outstanding, selling for $87 per share; beta is 1.25.
o 7 percent market risk premium and 3.1 percent risk-free rate.
Preferred stock:
o 15,000 shares of 4.8 percent preferred stock outstanding, currently
selling for $100 per share.
tax rate
Debt
Stock
Preferred
before
tax
cost
?
?
?
total value
aftertax
cost
?
?
?
mkt
value
?
?
?
wgt %
?
?
?
wacc
debt
?
?
shares
price
value
value
?
?
?
stock
shares
price
coupon
rate
par
maturity
# of
payment
per year
after-tax
cost * wgt
cost
compone
nts
?
?
?
?
?
?
beta
rm-rf
rf
?
?
?
requir
ed ret
shares
price
?
?
value
div /
price
price
nper
pmt
pv
fv
?
?
?
?
rate
ytm
ytm * # of
payments per year
Yield
?
cost
from
cost of
preferr
CAPM
ed