You are on page 1of 16

2018 - 2016

0301

1

2

3

4

5

6
0302 /

7
0303

8

9
10
11
0304 /
12
0350
13
0401
14
0501
15
16
17
18
19
20
0601
21
22
23 /2
24
25
26
27 /
0702
28
29
0801
30
31
32
33
34
35 )(Cyber Defence
0802
36
37

)(

2016

2017

2018

13,358,000

11,843,000

11,543,000

155,000

80,000

70,000

11,743,000

10,293,000

9,993,000

1,000,000

1,000,000

1,000,000

260,000

267,000

277,000

200,000

200,000

200,000

3,000

3,000

20,000

15,000

15,000

20,000

15,000

35,000

35,000

15,000
35,000

2,000

10,000

15,000

15,000

8,000

5,000

5,000

15,000

15,000

15,000

125,000

50,000

125,000

50,000

90,000

50,000

90,000

50,000

120,000

60,000

50,000
50,000
50,000
50,000
60,000

120,000

60,000

60,000

285,000

259,000

249,000

24,000

24,000

24,000

133,000

107,000

97,000

50,000

50,000

50,000

42,000

42,000

42,000

22,000

22,000

22,000

14,000

14,000

14,000

730,000

475,000

435,000

150,000

130,000

100,000

125,000

350,000

250,000

250,000

15,000

15,000

15,000

40,000

30,000

20,000

25,000

25,000

25,000

25,000

25,000

25,000

127,000

75,000

75,000

35,000

30,000

52,000

40,000

40,000

39,750,000

24,000,000

70,000

26,000,000

4,000,000

4,000,000

4,000,000

15,000,000

16,000,000

18,000,000

2,000,000

3,000,000

3,000,000

1,000,000

1,000,000

1,000,000

7,100,000

10,650,000

80,120,000

77,640,000

1,000,000

500,000

500,000

4,000,000

2,000,000

2,000,000

72,800,000

2018 - 2016

0802
38
39
40
41
42
43 /
44
45
46
47
48 /
49
0901
50
51
52
53
54
55
56
57
58
59
60
1001
61
62
63
64
65
66
67
68
69
1002 /
70
71
72
1003 /
73
74
75
76
77
78
79
80
81

)(

2016

2017

2018

2,430,000

2,000,000

2,000,000

11,000,000

8,250,000

8,000,000

900,000

900,000

900,000

3,700,000

4,000,000

4,840,000

4,000,000

4,000,000

750,000

1,500,000

7,000,000

400,000

400,000

400,000

650,000

500,000

1,000,000

500,000

500,000

9,200,000

11,590,000

750,000

1,500,000

7,000,000

40,000,000

40,000,000

40,000,000

1,500,000

1,450,000

90,000

90,000

90,000

65,000

65,000

65,000

1,400,000

20,000

20,000

20,000

1,000,000

1,000,000

1,000,000

25,000

25,000

25,000

25,000

25,000

25,000

10,000

10,000

10,000

25,000

25,000

25,000

150,000

100,000

50,000

40,000

40,000

40,000

50,000

50,000

2,875,000

2,810,000

100,000

150,000

200,000

300,000

200,000

1,400,000

1,400,000

2,225,000

625,000

600,000

50,000
2,790,000

100,000

100,000

100,000

100,000

150,000

75,000

100,000

150,000

75,000

60,000

65,000

100,000

100,000

17,060,000

28,960,000

2,510,000

2,410,000

2,410,000

14,500,000

26,500,000

2,460,000

50,000

50,000

28,200,000

28,350,000

31,300,000

7,500,000

7,500,000

8,550,000

8,150,000

8,100,000

8,950,000

5,100,000

5,300,000

6,350,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

500,000

500,000

500,000

2,000,000

2,000,000

2,000,000

500,000

500,000

500,000

1,500,000

1,500,000

1,500,000

50,000

2018 - 2016

1003 /
82 /
83
1004 /
84
85
86
87
88
89
90
1005 /
91
92
93
94
95
96 /
97
98
1101
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
1201
119 /
120
121
122 /
123 /
124 /
125 /

)(

2016

2017

2018

750,000

750,000

750,000

200,000

200,000

200,000

21,600,000

21,825,000

23,825,000

2,950,000

3,100,000

3,100,000

3,500,000

3,500,000

3,500,000

2,000,000

2,000,000

2,000,000

1,950,000

2,000,000

2,000,000

9,500,000

9,525,000

11,525,000

1,000,000

1,000,000

1,000,000

700,000

700,000

17,600,000

17,100,000

17,200,000

1,500,000

1,500,000

1,500,000

1,000,000

1,000,000

1,100,000

2,000,000

1,400,000

1,400,000

5,000,000

5,100,000

5,000,000

5,000,000

5,000,000

5,000,000

700,000

500,000

500,000

500,000

2,000,000

2,000,000

2,000,000

600,000

600,000

700,000

11,010,000

11,560,000

15,460,000

6,000,000

6,300,000

6,800,000

485,000

485,000

485,000

5,000

5,000

200,000

5,000

100,000

100,000

100,000

5,000

5,000

5,000

305,000

305,000

305,000

1,450,000

1,400,000

2,500,000

1,450,000

1,400,000

3,000,000

350,000

365,000

850,000

150,000

250,000

250,000

250,000

300,000

415,000

100,000

400,000

400,000

100,000

200,000

300,000

15,000

15,000

15,000

15,000

15,000

15,000

10,000

10,000

10,000

10,000

10,000

10,000

1,010,000

1,040,000

70,000

40,000

40,000

300,000

100,000

100,000

300,000

250,000

250,000

15,000

15,000

15,000

15,000

15,000

15,000

60,000

60,000

60,000

100,000

250,000

250,000

1,040,000

2018 - 2016

1201
126 /
127
1301
128
129
130 /
131
132
1401 /
133
1501
134
135 UNDP /
136
137
138
139
140
141
142
143
144 /
145
146
147
148
149
150
151
152
153
154
155 /
156 -
157
158
159 )(SMART BUILDINGS
160
161
162
163
164 GFMIS -
165 ) (
1502 /
166
167
1503 /
168

)(

2016

2017

2018

100,000

250,000

250,000

50,000

60,000

60,000

4,150,000

3,350,000

1,075,000

910,000

800,000

975,000

870,000

880,000

3,250,000

100,000

70,000

70,000

2,000,000

1,500,000

1,500,000

2,400,000

2,400,000

91,950,000

116,255,000

900,000

900,000

900,000

60,000

60,000

60,000

500,000

1,000,000

2,000,000

50,000

100,000

100,000

4,500,000

2,850,000

1,850,000

300,000

300,000

300,000

0
116,050,000

400,000

200,000

200,000

10,000,000

50,000,000

50,000,000

2,000,000

500,000

500,000

500,000

3,000,000

4,000,000

4,000,000

11,705,000

8,105,000

8,125,000

2,090,000

2,040,000

1,915,000

110,000

50,000

50,000

10,400,000

10,400,000

10,400,000

250,000

250,000

250,000

150,000

140,000

140,000

1,170,000

1,170,000

1,170,000

10,000,000

5,000,000

5,000,000

500,000

400,000

400,000

400,000

3,000,000

3,000,000

3,000,000

1,800,000

4,200,000

7,000,000

7,000,000

7,000,000

2,000,000

1,000,000

250,000

175,000

175,000

5,000,000

5,000,000

3,215,000

3,215,000

3,215,000

500,000

400,000

300,000

10,000,000

10,000,000

10,000,000

275,000

275,000

25,000

25,000

250,000

250,000

5,350,000

2,850,000

3,200,000

1,500,000

250,000
0
250,000
2,850,000
1,500,000

2018 - 2016

1503 /
169
170 ) ( /
171
1504 /
172
173
174
175
176
1505 /
177
178
179 )
(
1506 /
180
1601
181
182
183
184
185
186
187
188
189
190
191
192
193
194
1602 /
195
1701 /
196 /
197
198
199
200
201
202
203
204
205
206
207 /
208 /
209

)(

2016

2017

2018

800,000

800,000

800,000

50,000

50,000

50,000

1,300,000

500,000

500,000

2,415,000

2,117,000

590,000

480,000

465,000

360,000

370,000

380,000

500,000

452,000

290,000

390,000

410,000

675,000

425,000

335,000

1,590,000

85,000

85,000

50,000

45,000

45,000

20,000

25,000

25,000

15,000

15,000

15,000

700,000

700,000

600,000

85,000

600,000

700,000

700,000

31,299,000

30,371,000

10,000,000

2,800,000

2,416,000

18,000,000

24,500,000

222,000

181,000

181,000

815,000

738,000

658,000

430,000

430,000

430,000

170,000

200,000

100,000

88,000

71,000

61,000

145,000

45,000

5,000

150,000

200,000

100,000

1,064,000

1,026,000

731,000

55,000

45,000

40,000

70,000

45,000

25,000

25,000

25,000

20,000

65,000

65,000

65,000

85,000

80,000

85,000

80,000

164,840,000

225,850,000

8,000,000

8,000,000

10,000,000

3,990,000

3,000,000

3,000,000

1,200,000

700,000

700,000

1,000,000

1,000,000

1,000,000

300,000

300,000

300,000

80,000
80,000
280,350,000

22,000,000

22,000,000

22,000,000

95,000,000

145,000,000

195,000,000

650,000

600,000

600,000

1,210,000

750,000

750,000

40,000

6,500,000

2,500,000

4,000,000

6,000,000

2,500,000

4,000,000

6,000,000

9,500,000

34,000,000

35,000,000

2018 - 2016

1701 /
210 25
211 ) (
212
213
1702 /
214
215
216
217
218
219
220
1801
221
222
223
224
225
226
227
1802 /
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
1901

)(

2016

2017

2018

2,000,000

1,500,000

6,000,000

1,000,000

1,700,000

750,000

4,690,000

1,865,000

140,000

140,000

140,000

175,000

175,000

175,000

990,000

10,000

10,000

10,000

200,000

150,000

200,000

375,000

300,000

375,000

3,700,000

1,000,000

90,000

90,000

90,000

4,200,000

3,750,000

1,450,000

925,000

925,000

200,000

200,000

200,000

400,000

400,000

400,000

350,000

375,000

375,000

400,000

400,000

400,000

400,000

450,000

400,000

1,000,000

1,000,000

1,000,000

2,110,000

1,910,000

385,000

265,000

265,000

40,000

60,000

60,000

40,000

40,000

40,000

50,000

70,000

60,000

20,000

20,000

15,000

20,000

20,000

15,000

40,000

20,000

20,000

50,000

40,000

40,000

60,000

60,000

60,000

20,000

20,000

20,000

50,000

50,000

50,000

40,000

40,000

40,000

40,000

35,000

35,000

30,000

25,000

25,000

30,000

25,000

20,000

50,000

60,000

70,000

35,000

30,000

40,000

40,000

50,000

60,000

20,000

20,000

20,000

20,000

20,000

20,000

3,700,000

1,910,000

25,000

20,000

20,000

350,000

400,000

400,000

350,000

350,000

350,000

15,000

20,000

15,000

250,000

100,000

100,000

40,000

50,000

50,000

155,000,000

154,900,000

153,000,000

2018 - 2016

1901
254
255
256
257
258
259
260 /
2001
261
262 /
263 /
264
265
266 )(
267 )/(CSP
268
/
269 /
270 /
271 /
272
273
274
275 /
276 /
277 - /
278 - /
279 /
280
281
282 /
283
284
285
286
287 /
288 /
289
2101
290
291
292
293
294
295
296
297
298
299

)(

2016

2017

2018

1,000,000

1,000,000

838,000

400,000

300,000

202,000

400,000

400,000

400,000

500,000

500,000

560,000

151,000,000

151,000,000

151,000,000

700,000

700,000

1,000,000

1,000,000

124,813,000

108,265,000

1,000,000

1,000,000

1,000,000

200,000

250,000

250,000

550,000

750,000

750,000

500,000

500,000

500,000

9,685,000

9,685,000

7,685,000

2,000,000

2,000,000

3,000,000

500,000

1,000,000

1,500,000

100,000

100,000

100,000

300,000

300,000

300,000

100,000

100,000

100,000

11,000,000

0
45,685,000

9,000,000

9,000,000

12,000,000

27,060,000

21,700,000

500,000

500,000

500,000

600,000

600,000

600,000

3,000,000

8,000,000

23,000,000

18,730,000

35,000,000

35,650,000

200,000

200,000

200,000

200,000

200,000

200,000

1,000,000

7,000,000

500,000

100,000

100,000

100,000

500,000

318,000

500,000

500,000

500,000

500,000

500,000

500,000

500,000

500,000

500,000

400,000

400,000

400,000

80,795,000

80,545,000

250,000

250,000

250,000

25,000

25,000

25,000

55,000

55,000

55,000

3,110,000

3,455,000

3,215,000

3,000,000

3,000,000

3,000,000

3,000,000

3,000,000

3,000,000

3,000,000

3,000,000

3,000,000

1,000,000

1,000,000

2,000,000

1,000,000

1,000,000

2,000,000

25,000

25,000

25,000

83,245,000

2018 - 2016

2101
300
301
302
303
304
305 -
306 /
307 /
308 -
309 -
310 -
311 /
312 -
313
314
315 -
316
317 -
318 ) - (
319
320 -
321 ) - (
322 /
323 /
324 /-
325
326 -
327 -
328 -
329
330 /
331 /
332 /
333 / /
334 /
335 /
336
337 / /
338 /
339 /
340 / /
341 /
342 ) (4 /
343
344 /
345 /
346 /
347 /
348 /

)(

2016

2017

2018

4,490,000

4,590,000

4,390,000

3,000,000

3,000,000

3,160,000

5,000,000

4,000,000

4,000,000

5,000,000

4,000,000

4,000,000

2,000,000

2,000,000

2,000,000

200,000

200,000

1,000,000

700,000

5,000,000

5,000,000

2,000,000

500,000

500,000

200,000

200,000

2,500,000

2,000,000

200,000

2,000,000

2,500,000

2,000,000

2,900,000

3,000,000

3,500,000

5,000,000

4,000,000

4,000,000

1,000,000

400,000

400,000

1,000,000

400,000

400,000

1,000,000

200,000

200,000

1,000,000

100,000

100,000

100,000

300,000

2,000,000

2,000,000

2,000,000

400,000

400,000

500,000

100,000

1,000,000

100,000

100,000

1,000,000

1,000,000

1,000,000

100,000

200,000

100,000

200,000

1,500,000

1,500,000

1,725,000

500,000

500,000

2,000,000

450,000

2,000,000

1,500,000

2,000,000

1,000,000

500,000

600,000

50,000

100,000

50,000

50,000

500,000

2,000,000

2,000,000

2,000,000

100,000

100,000

1,000,000

1,000,000

500,000

100,000

100,000

500,000

100,000

100,000

50,000

500,000

1,000,000

1,000,000

1,500,000

800,000

200,000

100,000

100,000

100,000

100,000

200,000

100,000

2018 - 2016

2101
349 / 18
350
351 /
352 /
353 / /
354 - ) (
355 /
356
357
358 /
359 -
360
361
362
363
364
365
366
367
368
2102 /
369
2201
370
371
372
373
374
375
376
377
378 /
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394

)(

2016

2017

2018

100,000

100,000

100,000

500,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

300,000

500,000

1,500,000

3,000,000

4,000,000

100,000

200,000

1,000,000

1,000,000

200,000

500,000

100,000

2,500,000

500,000

100,000

990,000

1,045,000

1,000,000

350,000

350,000

350,000

100,000

100,000

100,000

4,000,000

5,000,000

4,000,000

1,000,000

1,000,000

1,000,000

500,000

500,000

500,000

200,000

200,000

150,000

200,000

200,000

200,000

75,000

60,000

60,000

75,000

60,000

13,512,000

12,862,000

12,572,000

60,000

3,709,000

3,200,000

3,165,000

1,000,000

1,000,000

1,000,000

660,000

600,000

600,000

150,000

150,000

160,000

150,000

200,000

200,000

675,000

580,000

560,000

100,000

100,000

100,000

100,000

100,000

100,000

95,000

90,000

90,000

500,000

400,000

400,000

60,000

60,000

60,000

30,000

600,000

730,000

1,520,000

910,000

890,000

330,000

310,000

310,000

95,000

90,000

90,000

100,000

100,000

100,000

80,000

70,000

70,000

50,000

40,000

40,000

60,000

100,000

100,000

735,000

524,000

504,000

85,000

80,000

80,000

30,000

30,000

30,000

75,000

65,000

65,000

120,000

95,000

95,000

400,000

2018 - 2016

2201
395 /
396
397 --
398
399 /
400 /
401
402
403
404
405
406
407
408
409
410
411
412
413
)(CCD
414
415
416
417
418
2301
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441





-





)(EWGB



/







/

)(

2016

2017

2018

20,000

220,000

220,000

40,000

250,000

210,000

300,000

215,000

163,000

168,000

135,000

100,000

100,000

80,000

75,000

75,000

60,000

60,000

60,000

152,000

125,000

125,000

150,000

300,000

400,000

1,025,000

950,000

950,000

150,000

100,000

100,000

10,000

10,000

10,000

8,000

8,000

8,000

20,000

20,000

20,000

25,000

25,000

25,000

7,000

7,000

7,000

55,000

35,000

35,000

111,000

100,000

100,000

5,000

5,000

5,000

200,000

150,000

150,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

250,000

220,000

250,000

34,340,000

29,935,000

12,000

12,000

12,000

10,000

10,000

10,000

34,305,000

80,000

50,000

2,000

2,000

2,000

336,000

336,000

336,000

3,000,000

2,700,000

2,400,000

700,000

700,000

700,000

50,000

50,000

50,000

170,000

150,000

150,000

50,000

50,000

50,000

50,000

100,000

50,000

50,000

50,000

30,000

30,000

30,000

250,000

1,000,000

1,000,000

1,000,000

131,000

2,167,000

1,730,000

476,000

439,000

937,000

500,000

500,000

3,505,000

8,065,000

8,335,000

9,515,000

2018 - 2016

2301
442
443
444 /
445 / /

446 /

447 ///
448
449
2302 /
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487




/
)18(




/



























)(

2016

2017

2018

2,000,000

1,560,000

1,500,000

1,100,000

1,700,000

3,000,000

4,000,000

1,500,000

3,000,000

4,000,000

300,000

3,000,000

4,700,000

4,000,000

5,000,000

5,000,000

250,000

150,000

150,000

250,000

150,000

150,000
41,920,000

39,695,000

41,520,000

1,000,000

500,000

500,000

50,000

50,000

50,000

1,200,000

1,200,000

1,200,000

1,200,000

1,500,000

1,500,000

2,000,000

2,000,000

2,000,000

500,000

1,000,000

3,000,000

250,000

1,000,000

2,700,000

800,000

2,000,000

1,100,000

600,000

750,000

1,000,000

2,500,000

750,000

500,000

500,000

20,000

20,000

20,000

500,000

250,000

250,000

4,600,000

4,900,000

4,900,000

750,000

750,000

750,000

200,000

200,000

200,000

2,500,000

2,200,000

5,750,000

3,950,000

1,420,000

1,500,000

1,600,000

4,600,000

2,300,000

900,000

1,200,000

700,000

1,850,000

20,000

1,000,000

2,000,000

400,000

400,000

2,000,000

1,730,000

1,050,000

2,100,000

150,000

750,000

600,000

600,000

200,000

200,000

200,000

55,000

1,650,000

2,400,000

1,000,000

1,500,000

2,000,000

750,000

1,000,000

1,500,000

1,000,000

1,000,000

2,000,000

750,000

1,000,000

1,000,000

750,000

1,500,000

3,000,000

500,000

500,000

2018 - 2016

2302 /
488
2401

489
490
491 ) (
492

493
494
495
496
497
498
499
500 /
501 PCBs
502
503
504
505
506
507
508
509
510
511
512
513 /
514 /
515
516
517
518 /
2501
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533

)(

2016

2017

2018

500,000

700,000

3,488,000

3,278,000

340,000

205,000

205,000

15,000

15,000

15,000

20,000

20,000

20,000

2,000

2,000

2,000

45,000

45,000

45,000

60,000

60,000

60,000

1,000,000

1,000,000

5,000

2,000

2,000

2,000

2,000

2,000

2,000

15,000

15,000

15,000

2,500

2,500

2,500

184,000

194,000

189,000

2,000

2,000

2,000

2,000

2,000

2,000

0
2,128,000

5,000

5,000

5,000

10,000

10,000

10,000

5,000

5,000

5,000

2,000

2,000

2,000

2,000

2,000

2,000

256,000

256,000

181,000

2,000

2,000

2,000

175,000

175,000

175,000

200,000

215,000

150,000

50,000

62,500

62,500

62,500

50,000

800,000

800,000

800,000

37,000

37,000

37,000

120,000

120,000

110,000

20,000

20,000

20,000

67,105,000

56,930,000

500,000

500,000

500,000

25,000

15,000

15,000

500,000

500,000

500,000

200,000

200,000

200,000

500,000

400,000

400,000

135,000

135,000

135,000

52,605,000

50,000

50,000

50,000

690,000

690,000

690,000

150,000

250,000

200,000

150,000

150,000

150,000

50,000

250,000

300,000

100,000

200,000

100,000

100,000

200,000

100,000

135,000

135,000

135,000

150,000

150,000

150,000

2018 - 2016

2501
534
535
536
537
538
539
540 ) (
541 60
542
543
544 /
545
546
547
548 /
549
550
551 ) ( /
552
2601
553
554
555 EMIS
556
557
558
559
560
561 /
562
563
564
565 /
566
567
568
2701
569
570 /

571
572
573
574
575
576
577
578 /
579

)(

2016

2017

2018

3,850,000

2,270,000

2,000,000

1,000,000

1,500,000

1,500,000

9,000,000

7,000,000

7,000,000

2,000,000

2,500,000

3,000,000

4,500,000

4,500,000

4,500,000

2,500,000

3,500,000

3,500,000

4,530,000

5,060,000

3,560,000

2,285,000

2,490,000

150,000

100,000

100,000

6,500,000

4,180,000

4,180,000

4,180,000

3,500,000

3,500,000

3,500,000

350,000

350,000

350,000

4,200,000

3,000,000

3,000,000

800,000

800,000

800,000

1,500,000

2,000,000

2,500,000

750,000

900,000

900,000

800,000

1,660,000

1,660,000

10,000,000

8,000,000

8,000,000

43,840,000

54,980,000

20,190,000

70,000

60,000

60,000

10,000

10,000

10,000

20,000

20,000

20,000

150,000

150,000

150,000

40,000

40,000

400,000

500,000

500,000

10,000,000

10,000,000

10,000,000

400,000

250,000

250,000

100,000

100,000

100,000

400,000

500,000

500,000

4,400,000

4,000,000

4,000,000

250,000

250,000

500,000

100,000

100,000

100,000

2,250,000

1,000,000

1,000,000

4,250,000

3,000,000

3,000,000

21,000,000

35,000,000

51,930,000

58,280,000

20,000

20,000

20,000

40,000

40,000

40,000

150,000

150,000

150,000

70,000

70,000

70,000

375,000

300,000

300,000

250,000

225,000

225,000

300,000

500,000

500,000

2,000,000

2,000,000

2,000,000

100,000

50,000

50,000

350,000

300,000

300,000

95,000

95,000

95,000

42,880,000

2018 - 2016

2701
580
581
582
583 /
584
585
586
587
588
589
590
591 /
592
593
594
595 /
596
597
598
599
600
601 /
602
603
604
605
606
607
608
609 /
610
2801
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627








/







) (

)(

2016

2017

2018

275,000

275,000

275,000

200,000

200,000

200,000

25,000

25,000

25,000

500,000

500,000

500,000

700,000

700,000

700,000

410,000

410,000

410,000

150,000

15,000

15,000

15,000

10,000

10,000

10,000

10,000

10,000

10,000

10,000

10,000

10,000

250,000

300,000

300,000

1,000,000

1,000,000

200,000

100,000

1,200,000

1,400,000

1,500,000

3,500,000

3,900,000

6,500,000

800,000

800,000

800,000

5,750,000

6,850,000

6,900,000

700,000

500,000

500,000

700,000

700,000

700,000

8,200,000

7,500,000

10,000,000

100,000

75,000

75,000

75,000

500,000

500,000

500,000

700,000

1,500,000

1,500,000

7,400,000

15,800,000

25,750,000

3,500,000

200,000

500,000

2,000,000

700,000

1,000,000

300,000

11,685,000

9,885,000

9,885,000

502,000

498,000

498,000

200,000

200,000

200,000

150,000

150,000

150,000

5,000

5,000

5,000

10,000

10,000

10,000

2,179,000

2,119,000

2,119,000

600,000

417,000

975,000

915,000

915,000

15,000

15,000

15,000

10,000

155,000

789,000

776,000

776,000

200,000

200,000

200,000

2,400,000

2,000,000

2,000,000

50,000

50,000

50,000

10,000

10,000

10,000

2018 - 2016

2801
628
629
630
631
632
2901
633
634
635
636
637
638
639
640
641
642
643
644 ) (
645
646
3001
647
648
649
650
651
652
653
654
655 /
656
657
3003 /
658
659

660
661
3101
662
663
664
665
666
667
668
669
670




/

/ -
PMU

)(

2016

2017

2018

5,000

5,000

5,000

10,000

10,000

10,000

1,733,000

1,652,000

1,652,000

20,000

20,000

20,000

1,250,000

1,250,000

1,250,000

5,010,000

4,630,000

780,000

785,000

825,000

350,000

350,000

370,000

300,000

150,000

155,000

75,000

75,000

75,000

22,500

22,500

22,500

250,000

200,000

210,000

375,000

370,000

365,000

125,000

100,000

100,000

1,870,000

1,790,000

1,665,000

4,630,000

50,000

50,000

50,000

680,000

630,000

680,000

7,500

7,500

7,500

50,000

50,000

50,000

75,000

50,000

55,000

5,180,000

4,970,000

130,000

130,000

130,000

175,000

140,000

140,000

200,000

525,000

500,000

500,000

670,000

680,000

680,000

500,000

500,000

500,000

1,520,000

1,600,000

1,600,000

60,000

20,000

10,000

3,960,000

1,000,000

1,000,000

100,000

100,000

100,000

300,000

300,000

300,000

200,000

190,000

170,000

40,000

50,000

50,000

40,000

45,000

45,000

85,000

95,000

75,000

35,000

97,943,000

77,474,000

130,000

137,000

150,000

2,545,000

2,320,000

2,620,000

150,000

140,000

170,000

5,900,000

6,728,000

6,435,000

6,670,000

6,670,000

6,670,000

21,350,000

23,000,000

798,000

289,000

233,000

400,000

500,000

500,000

25,650,000

13,130,000

25,078,000

2018 - 2016

3101
671 /

672 /

673 /
674
675 /
676 /
677 /
678
3103 /
679
680
3201
681
682
683
684
685
686
687
688
689 / )(
690 /
)(
691
692 /
) (
693
694
695 ) (
696
697
698
699
700
701
702
703
704
705
706
707
708
709

)(

2016

2017

2018

600,000

1,100,000

1,600,000

1,000,000

500,000

10,500,000

450,000

450,000

700,000

8,350,000

9,060,000

7,050,000

7,050,000

400,000

400,000

6,000,000

6,000,000

6,000,000
1,300,000

1,500,000

1,400,000

280,000

600,000

520,000

1,220,000

800,000

780,000

24,324,000

35,422,000

920,000

356,000

282,000

300,000

250,000

250,000

45,597,000

20,000

20,000

20,000

600,000

200,000

200,000

2,400,000

1,800,000

1,900,000

14,500,000

29,500,000

40,000,000

400,000

300,000

200,000

137,000

100,000

100,000

200,000

200,000

200,000

1,200,000

500,000

843,000

25,000

25,000

120,000

150,000

100,000

500,000

500,000

300,000

200,000

50,000

100,000

50,000

125,000

600,000

60,000

100,000

50,000

50,000

525,000

500,000

600,000

400,000

400,000

80,000

30,000

80,000

100,000

30,000

30,000

455,000

167,000

167,000

167,000

165,000

135,000

215,000

25,000

25,000

10,000

10,000

4,000

10,000

10,000

1,310,599,000

1,352,581,000

1,200,113,000

21,550,000

33,950,000

35,350,000

You might also like