You are on page 1of 4

MORTGAGE CALCULATION TABLE

House Price
Down Payment
Amount Borrowed

10,000
$6,000.00
$4,000.00

Monthly Payments
Total Amount Paid

$45.67
$12,604.10

Breakdown of Payment
Payment Number
Principal Paid
Interest Paid

115
$7.97
$37.70

Interest Rate
Years
Payment Periods

Terms of
Loan
13.00%
23
276
(months)

By changing the house prince to 10,000. the monthly payment increased from $76.07 to $8
Chaning the percent to 13% it increased both Monthly Payments and Amount paid haha
Montly payments and total amount decreased, I changed it from 15 to 23. it decreased bec

reased from $76.07 to $81.14. I changed the down payment from $2,000.00 to $6,000.00 and the total amount
nd Amount paid haha
5 to 23. it decreased because I have more time to pay it off.

00 and the total amount went from $14,605.44 to $7,302.72

You might also like