Professional Documents
Culture Documents
REFERENCIAS :
1.2.
1.3.
GASTOS DIVERSOS
1.3.1. Gastos de licitacin (certif. inhabilitados, capacidad
libre, bases, otros.)
1.3.2. Gastos de entrega de obra (replanteo, liquidacin, etc.)
VEZ
VEZ
VEZ
EST.
EST.
EST.
EST.
MONTO
CANT.
750.00
750.00
500.00
2,688,104.49
6
3,800,000.00
PARCIAL
Sin IGV
MESES
Con IGV
% INCID.
TOTAL
2
2
2
S/.
1,500.00
1,500.00
1,000.00
4,000.00
0.15%
TOTAL
1
1
S/.
1,000.00
1,446.06
2,446.06
0.09%
TOTAL
1
1
S/.
1,000.00
1,000.00
2,000.00
0.07%
1,000.00
1,446.06
1,000.00
1,000.00
8,446.06
0.31%
CANT.
1
1
1
1
1
1
1
1
1
HONORARIOS/MES
7,000.00
4,200.00
4,200.00
4,200.00
3,500.00
3,500.00
3,500.00
3,500.00
1,500.00
TOTAL
CANT.
1
1
COSTO/MES
6,000.00
500.00
MESES
7
6
6
6
6
6
6
6
6
S/.
VECES
6
6
PARCIAL
49,000.00
25,200.00
25,200.00
25,200.00
21,000.00
21,000.00
21,000.00
21,000.00
9,000.00
217,600.00
PARCIAL
36,000.00
3,000.00
% INCID.
8.09%
% INCID.
2.2.
CANT.
TOTAL
S/.
39,000.00
TOTAL
S/.
256,600.00
VECES
COSTO/MES
1
1
1
1,000.00
500.00
500.00
6
6
6
S/.
TOTAL
APORTE A LA OBRA
2.2.2. SUELDO DE PERSONAL DE OFICINA CENTRAL
a.- Gerencia General
b.- Contador General
c.- Secretaria
1
1
1
20.00%
7,000.00
2,500.00
1,000.00
6
6
6
TOTAL
20.00%
TOTAL
CANT.
0.375%
0.375%
0.375%
2.3.2. OTROS
a.- Impuesto a las transacciones financieras (ITF)
0.01%
S/.
S/.
0.47%
0.56%
% INCID.
TOTAL
TOTAL
1
S/.
2.0.
63,000.00
12,600.00
3,800,000.00
PARCIAL S/.
0.09%
6
6
6
S/.
6,000.00
3,000.00
3,000.00
12,000.00
2,400.00
COSTO
1.0.
% INCID.
15,000.00
MTO. FIANZA
380,000.00
760,000.00
95,000.00
9.55%
42,000.00
15,000.00
6,000.00
S/.
APORTE A LA OBRA
2.3.
PARCIAL
1.45%
% INCID.
8,446.06
0.31%
295,309.75
10.99%
303,755.81
11.30%
23,709.75
0.88%
295,309.75
10.99%